|
Gross Margin
|
46.98% | 45.89% | 43.89% | 47.61% | 47.82% | 48.07% | 46.65% | 47.20% | 45.50% | 46.42% | 45.55% | 47.12% | 46.94% | 46.94% | 46.13% | 47.09% | 48.43% | 45.92% | 47.05% | 46.29% | 50.20% | 48.32% | 52.27% | 47.81% | 51.34% | 48.06% | 48.08% | 45.95% | 50.90% | 48.24% | 50.79% | 47.01% | 50.67% | 50.53% | 47.96% | 42.77% | 49.68% | 48.78% | 43.11% | 42.33% | 45.89% | 47.96% | 43.56% | 42.53% | 46.46% | 46.02% | 45.44% | 42.85% | 46.54% | 47.12% | 45.07% | 41.05% | 42.07% | 38.62% | 40.79% | 40.42% | 40.49% | 43.12% | 42.80% | 40.44% | 43.06% | 44.32% | 41.11% | 41.56% | 44.12% | 42.81% | 38.83% | 38.08% |
|
EBT Margin
|
12.84% | 11.21% | 5.36% | 16.87% | 13.72% | 13.26% | 6.96% | 13.81% | 5.89% | 8.17% | 6.81% | 17.39% | 10.26% | 8.06% | 13.58% | 15.82% | 10.31% | 9.57% | -19.01% | 27.59% | 19.71% | 12.27% | -35.12% | 3.56% | -6.88% | -16.70% | -57.24% | 6.20% | 14.94% | 5.29% | 10.45% | 9.26% | 14.65% | 10.27% | -44.75% | 7.07% | 14.11% | 3.45% | 4.37% | 1.66% | 11.65% | -82.52% | 7.78% | 6.52% | 5.39% | 1.10% | 4.95% | 5.59% | 3.76% | 9.40% | 8.93% | 3.50% | 4.95% | 5.82% | 8.29% | 3.62% | 4.45% | 10.89% | 6.23% | 1.23% | 7.84% | 9.65% | 1.04% | -3.06% | 7.11% | 5.93% | -9.90% | -8.73% |
|
EBIT Margin
|
26.59% | 25.92% | 19.75% | 30.15% | 25.23% | 28.69% | 43.95% | 45.10% | 40.07% | 42.79% | 41.70% | 45.61% | 44.43% | 44.31% | 43.05% | 42.46% | 43.90% | 42.02% | 45.27% | 40.99% | 45.60% | 41.64% | 50.11% | 43.18% | 47.87% | 44.88% | 42.94% | 38.98% | 47.35% | 44.63% | 45.97% | 42.23% | 46.91% | 45.99% | 44.04% | 18.43% | 29.37% | 27.57% | 36.79% | 16.74% | 22.92% | 29.12% | 39.26% | 8.17% | 10.34% | 8.99% | 8.45% | 9.22% | 12.11% | 12.39% | 11.84% | 6.86% | 7.61% | 8.00% | 10.97% | 6.80% | 9.49% | 13.26% | 9.75% | 5.34% | 11.70% | 12.77% | 3.94% | 2.24% | 10.14% | 8.56% | -6.76% | -4.47% |
|
EBITDA Margin
|
5.04% | 12.90% | -1.75% | 8.40% | 5.52% | 3.65% | 10.46% | 9.17% | 7.71% | 8.23% | -4.30% | 10.01% | 10.39% | 2.42% | 9.68% | 10.76% | 6.00% | 8.16% | 15.67% | 20.41% | 14.60% | 9.34% | -3.38% | 9.63% | -23.78% | -7.59% | -43.44% | 2.38% | 11.96% | 4.93% | 5.57% | 1.36% | 11.93% | 14.98% | -18.32% | 3.59% | 13.17% | -2.88% | 1.38% | -2.73% | 6.88% | -73.97% | -6.50% | 9.05% | -1.15% | 3.37% | 12.38% | 10.55% | 0.21% | 8.61% | 13.70% | 1.01% | 2.79% | -0.02% | 0.07% | 11.09% | 6.05% | 9.52% | 2.00% | 5.79% | 3.70% | 5.56% | 5.27% | -10.84% | 8.52% | 12.66% | -2.51% | -14.29% |
|
Operating Margin
|
26.59% | 25.92% | 19.75% | 30.15% | 25.23% | 28.69% | 43.95% | 45.10% | 40.07% | 42.79% | 41.70% | 45.61% | 44.43% | 44.31% | 43.05% | 42.46% | 43.90% | 42.02% | 45.27% | 40.99% | 45.60% | 41.64% | 50.11% | 43.18% | 47.87% | 44.88% | 42.94% | 38.98% | 47.35% | 44.63% | 45.97% | 42.23% | 46.91% | 45.99% | 44.04% | 18.43% | 29.37% | 27.57% | 36.79% | 16.74% | 22.92% | 29.12% | 39.26% | 8.17% | 10.34% | 8.99% | 8.45% | 9.22% | 12.11% | 12.39% | 11.84% | 6.86% | 7.61% | 8.00% | 10.97% | 6.80% | 9.49% | 13.26% | 9.75% | 5.34% | 11.70% | 12.77% | 3.94% | 2.24% | 10.14% | 8.56% | -6.76% | -4.47% |
|
Net Margin
|
8.75% | 7.29% | 3.44% | 10.68% | 9.46% | 9.66% | 8.00% | 9.38% | 3.78% | 5.34% | 3.82% | 12.00% | 7.07% | 6.37% | 10.23% | 10.88% | 7.75% | 7.85% | -13.76% | 15.14% | 4.88% | 7.63% | 10.19% | 15.86% | -5.19% | -0.71% | -4.61% | | | | | 6.91% | 10.75% | 8.61% | -26.27% | 1.43% | 10.71% | 1.95% | 3.61% | -0.09% | 8.82% | -75.62% | 7.71% | 4.93% | 3.73% | 0.97% | 4.30% | 3.92% | 2.77% | 7.11% | 8.27% | 2.42% | 4.24% | 4.89% | 6.44% | 2.64% | 3.24% | 8.15% | 5.60% | 0.98% | 6.01% | 7.56% | 1.70% | 1.93% | 4.99% | 4.64% | -5.70% | -8.63% |
|
FCF Margin
|
16.63% | 15.84% | -0.96% | 6.30% | 16.21% | 12.98% | 16.82% | -1.67% | 8.10% | 3.84% | 16.92% | 0.82% | 15.01% | 8.64% | 21.89% | 4.71% | 14.18% | 17.89% | 23.35% | 5.60% | 23.47% | 18.27% | 24.90% | -8.81% | 13.84% | -13.60% | 17.51% | -14.78% | -5.55% | 9.35% | 26.88% | -13.53% | 8.23% | 16.45% | 27.44% | -7.62% | 11.46% | 17.03% | 10.74% | -12.21% | 0.18% | 18.76% | 13.84% | -12.00% | 10.50% | 18.87% | 19.07% | -20.55% | 9.96% | 28.38% | 9.28% | -19.08% | 4.29% | 16.01% | 1.97% | -20.81% | 13.49% | 23.71% | -75.42% | -16.24% | 19.60% | 13.68% | -80.02% | -31.90% | 4.82% | 15.83% | 8.66% | -32.52% |
|
Inventory Average
|
715.75M | 711.50M | 683.65M | 628.65M | 613.80M | 634.60M | 648.95M | 672.95M | 712.95M | 727.75M | 681.30M | 647.15M | 663.65M | 678.00M | 671.00M | 655.15M | 651.05M | 647.20M | 623.25M | 613.95M | 616.35M | 620.65M | 618.55M | 630.00M | 650.50M | 642.05M | 479.50M | 344.30M | 369.25M | 358.15M | 321.40M | 324.10M | 352.70M | 354.75M | 338.30M | 341.40M | 359.50M | 355.55M | 335.45M | 348.40M | 377.95M | 380.65M | 364.95M | 362.10M | 353.55M | 331.80M | 318.80M | 325.55M | 345.60M | 356.70M | 352.45M | 376.60M | 418.30M | 421.60M | 431.70M | 494.75M | 540.35M | 521.50M | 497.45M | 507.15M | 509.15M | 476.15M | 466.60M | 489.45M | 506.90M | 500.30M | 461.10M | 447.50M |
|
Assets Average
|
| | | | | | 6,272.70M | 6,544.95M | 6,691.60M | 6,738.00M | 6,663.15M | 6,527.55M | 6,577.65M | 6,649.40M | 6,699.15M | 6,738.25M | 6,757.10M | 6,784.55M | 6,758.80M | 6,758.95M | 6,835.40M | 6,935.65M | 6,964.85M | 6,930.75M | 6,870.15M | 6,838.35M | 5,927.75M | 4,936.40M | 4,917.95M | 4,901.70M | 4,812.75M | 4,613.35M | 4,492.90M | 4,543.20M | 4,372.30M | 4,180.65M | 4,125.85M | 4,007.90M | 3,944.95M | 3,917.30M | 3,934.90M | 3,709.90M | 3,426.10M | 3,362.05M | 3,305.85M | 3,387.05M | 3,503.25M | 3,518.50M | 3,517.00M | 3,592.55M | 3,660.90M | 3,740.85M | 3,800.20M | 3,757.30M | 3,717.20M | 3,755.05M | 3,797.80M | 3,782.45M | 3,753.50M | 3,763.95M | 3,771.75M | 3,732.35M | 3,719.65M | 3,716.65M | 3,737.60M | 3,783.05M | 3,774.80M | 3,762.10M |
|
Equity Average
|
| | 1,866.20M | 1,912.55M | 1,894.15M | 1,951.95M | 2,165.70M | 2,284.15M | 2,225.25M | 2,292.35M | 2,480.80M | 2,351.70M | 2,154.20M | 2,195.15M | 2,120.90M | 2,132.95M | 2,225.90M | 2,280.70M | 2,379.80M | 2,494.05M | 2,526.45M | 2,542.00M | 2,543.95M | 2,530.90M | 2,451.40M | 2,324.80M | 2,075.20M | 1,830.30M | 1,834.65M | 1,873.05M | 1,851.15M | 1,803.50M | 1,813.75M | 1,881.70M | 1,827.80M | 1,698.75M | 1,693.50M | 1,724.55M | 1,731.25M | 1,741.95M | 1,760.70M | 1,558.65M | 1,319.35M | 1,325.80M | 1,347.70M | 1,357.75M | 1,400.55M | 1,449.05M | 1,464.65M | 1,487.85M | 1,551.20M | 1,571.55M | 1,552.30M | 1,515.20M | 1,472.60M | 1,480.85M | 1,504.95M | 1,537.60M | 1,550.20M | 1,543.15M | 1,548.55M | 1,563.95M | 1,580.35M | 1,542.55M | 1,507.45M | 1,540.95M | 1,560.55M | 1,519.65M |
|
Invested Capital
|
306.00M | 2,020.20M | 2,064.20M | 2,057.90M | 2,122.40M | 2,293.50M | 4,642.40M | 2,435.40M | 2,457.10M | 2,948.60M | 4,925.50M | 4,401.40M | 4,527.50M | 2,672.30M | 4,439.60M | 4,335.20M | 4,519.10M | 4,444.70M | 4,592.40M | 4,673.30M | 4,657.30M | 4,564.50M | 4,521.20M | 4,458.50M | 4,282.30M | 4,798.30M | 3,562.70M | 3,637.80M | 3,716.20M | 3,731.00M | 3,655.00M | 3,458.50M | 3,459.30M | 3,494.00M | 3,267.10M | 3,334.50M | 3,135.30M | 2,999.30M | 3,036.60M | 3,063.30M | 3,097.10M | 2,560.20M | 2,520.50M | 2,448.10M | 2,447.30M | 2,618.20M | 2,682.90M | 2,715.20M | 2,714.10M | 2,761.60M | 2,840.80M | 3,000.30M | 2,981.30M | 2,849.10M | 2,872.10M | 2,999.60M | 2,941.30M | 2,894.90M | 2,912.50M | 3,008.80M | 2,912.30M | 2,876.60M | 2,868.10M | 2,950.00M | 2,954.90M | 2,948.00M | 2,943.10M | 3,013.20M |
|
Asset Utilization Ratio
|
| | | | | | 0.68 | 0.65 | 0.65 | 0.67 | 0.70 | 0.71 | 0.72 | 0.69 | 0.68 | 0.67 | 0.67 | 0.67 | 0.66 | 0.57 | 0.50 | 0.44 | 0.38 | 0.38 | 0.37 | 0.37 | 0.41 | 0.48 | 0.48 | 0.47 | 0.49 | 0.51 | 0.52 | 0.52 | 0.53 | 0.55 | 0.55 | 0.56 | 0.57 | 0.57 | 0.55 | 0.58 | 0.62 | 0.64 | 0.64 | 0.59 | 0.56 | 0.55 | 0.55 | 0.57 | 0.57 | 0.56 | 0.56 | 0.58 | 0.58 | 0.58 | 0.59 | 0.60 | 0.60 | 0.60 | 0.60 | 0.61 | 0.61 | 0.59 | 0.58 | 0.57 | 0.57 | 0.58 |
|
Interest Coverage Ratio
|
6.56 | 7.39 | 6.09 | 11.09 | 7.30 | 10.03 | 15.37 | 18.18 | 14.25 | 17.73 | 15.01 | 18.28 | 16.21 | 14.36 | 14.83 | 15.11 | 14.67 | 14.28 | 17.49 | 7.23 | 10.04 | 9.62 | 12.92 | 8.34 | 11.09 | 10.98 | 14.66 | 10.90 | 16.26 | 15.73 | 15.59 | 11.77 | 16.57 | 16.66 | 14.72 | 4.85 | 9.81 | 10.37 | 12.75 | 4.78 | 7.64 | 11.37 | 14.20 | 2.59 | 3.89 | 2.81 | 2.36 | 2.39 | 3.64 | 4.34 | 3.83 | 1.84 | 2.32 | 2.77 | 3.25 | 1.60 | 2.74 | 4.49 | 2.79 | 1.32 | 3.44 | 4.40 | 1.17 | 0.49 | 2.92 | 2.77 | -2.45 | -0.98 |
|
Debt to Equity
|
| 1.46 | 1.22 | 1.28 | 1.24 | 1.18 | 0.97 | 0.99 | 0.98 | 0.99 | 0.88 | 1.11 | 1.04 | 1.09 | 1.15 | 0.97 | 1.00 | 0.93 | 0.87 | 0.84 | 0.85 | 0.78 | 0.79 | 0.76 | 0.81 | 1.10 | 0.91 | 1.02 | 0.98 | 0.99 | 1.00 | 0.95 | 0.87 | 0.83 | 0.88 | 1.01 | 0.81 | 0.75 | 0.74 | 0.76 | 0.74 | 0.92 | 0.93 | 0.81 | 0.82 | 0.90 | 0.86 | 0.85 | 0.84 | 0.82 | 0.78 | 0.92 | 0.91 | 0.92 | 0.95 | 1.00 | 0.93 | 0.85 | 0.88 | 0.94 | 0.87 | 0.82 | 0.80 | 0.96 | 0.95 | 0.88 | 0.89 | 1.02 |
|
Debt Ratio
|
| | 0.39 | | | 0.38 | 0.36 | 0.33 | 0.33 | 0.34 | 0.35 | 0.35 | 0.35 | 0.36 | 0.35 | 0.32 | 0.33 | 0.31 | 0.32 | 0.31 | 0.31 | 0.29 | 0.29 | 0.28 | 0.28 | 0.37 | 0.34 | 0.38 | 0.37 | 0.38 | 0.38 | 0.38 | 0.36 | 0.35 | 0.36 | 0.40 | 0.34 | 0.33 | 0.33 | 0.34 | 0.33 | 0.36 | 0.36 | 0.33 | 0.33 | 0.36 | 0.35 | 0.35 | 0.35 | 0.34 | 0.34 | 0.38 | 0.37 | 0.36 | 0.37 | 0.39 | 0.37 | 0.35 | 0.36 | 0.38 | 0.36 | 0.35 | 0.34 | 0.39 | 0.38 | 0.36 | 0.37 | 0.40 |
|
Equity Ratio
|
| | 0.32 | | | 0.32 | 0.37 | 0.33 | 0.33 | 0.35 | 0.40 | 0.32 | 0.33 | 0.33 | 0.31 | 0.33 | 0.33 | 0.34 | 0.37 | 0.37 | 0.37 | 0.37 | 0.36 | 0.37 | 0.35 | 0.33 | 0.37 | 0.37 | 0.38 | 0.39 | 0.38 | 0.40 | 0.41 | 0.42 | 0.42 | 0.40 | 0.42 | 0.44 | 0.44 | 0.45 | 0.45 | 0.39 | 0.38 | 0.41 | 0.41 | 0.39 | 0.40 | 0.42 | 0.41 | 0.41 | 0.43 | 0.41 | 0.41 | 0.40 | 0.40 | 0.39 | 0.40 | 0.41 | 0.41 | 0.41 | 0.41 | 0.43 | 0.42 | 0.41 | 0.40 | 0.41 | 0.41 | 0.39 |
|
Times Interest Earned
|
6.56 | 7.39 | 6.09 | 11.09 | 7.30 | 10.03 | 15.37 | 18.18 | 14.25 | 17.73 | 15.01 | 18.28 | 16.21 | 14.36 | 14.83 | 15.11 | 14.67 | 14.28 | 17.49 | 7.23 | 10.04 | 9.62 | 12.92 | 8.34 | 11.09 | 10.98 | 14.66 | 10.90 | 16.26 | 15.73 | 15.59 | 11.77 | 16.57 | 16.66 | 14.72 | 4.85 | 9.81 | 10.37 | 12.75 | 4.78 | 7.64 | 11.37 | 14.20 | 2.59 | 3.89 | 2.81 | 2.36 | 2.39 | 3.64 | 4.34 | 3.83 | 1.84 | 2.32 | 2.77 | 3.25 | 1.60 | 2.74 | 4.49 | 2.79 | 1.32 | 3.44 | 4.40 | 1.17 | 0.49 | 2.92 | 2.77 | -2.45 | -0.98 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | 0.10 | 0.44 | 0.16 | 0.13 | 0.12 | 1.02 | 0.19 | 0.24 | 0.20 | -0.66 | 0.34 | -0.34 | | | | | | | | | | | | | | | | | | | | | | | 0.16 | 0.05 | 0.18 | -0.10 | 0.35 | 0.08 | 0.75 | -0.09 | 0.10 | 0.05 | -0.02 | -0.10 | 0.07 | 0.08 | -0.02 | -0.06 | 0.26 | 0.07 | 0.15 | -0.05 |
|
Enterprise Value
|
-130.70M | -443.30M | -359.30M | -408.20M | -396.20M | -488.80M | -629.70M | -478.00M | -478.00M | -507.30M | -471.20M | -476.90M | -561.80M | -632.10M | -718.50M | -787.10M | -850.70M | -948.80M | -998.30M | -881.50M | -991.70M | -1088.70M | -1129.00M | -1131.60M | -1114.30M | -1090.10M | -712.10M | -694.20M | -660.50M | -691.50M | -738.90M | -418.50M | -402.90M | -454.90M | -502.90M | -529.90M | -243.60M | -218.50M | -266.40M | -239.90M | -244.60M | -279.00M | -341.60M | -251.80M | -308.80M | -511.90M | -364.70M | -280.80M | -282.10M | -437.50M | -479.20M | -239.80M | -188.10M | -181.60M | -188.70M | -184.10M | -155.20M | -207.40M | -216.40M | -214.20M | -196.20M | -196.10M | -209.10M | -175.50M | -170.10M | -199.60M | -225.70M | -223.30M |
|
Return on Sales
|
0.09% | 0.07% | 0.03% | 0.11% | 0.09% | 0.10% | 0.08% | 0.09% | 0.04% | 0.05% | 0.04% | 0.12% | 0.07% | 0.06% | 0.10% | 0.11% | 0.08% | 0.08% | -0.14% | 0.15% | 0.05% | 0.08% | 0.10% | 0.16% | -0.05% | -0.01% | -0.05% | -0.03% | -0.01% | -0.01% | | 0.07% | 0.11% | 0.09% | -0.26% | 0.01% | 0.11% | 0.02% | 0.04% | 0.00% | 0.09% | -0.76% | 0.08% | 0.05% | 0.04% | 0.01% | 0.04% | 0.04% | 0.03% | 0.07% | 0.08% | 0.02% | 0.04% | 0.05% | 0.06% | 0.03% | 0.03% | 0.08% | 0.06% | 0.01% | 0.06% | 0.08% | 0.02% | 0.02% | 0.05% | 0.05% | -0.06% | -0.09% |
|
Return on Capital Employed
|
| | | | | | 0.27% | 0.30% | 0.32% | 0.35% | 0.35% | 0.39% | 0.40% | 0.37% | 0.37% | 0.36% | 0.35% | 0.35% | 0.35% | 0.30% | 0.27% | 0.24% | 0.22% | 0.22% | 0.23% | 0.20% | 0.21% | 0.24% | 0.24% | 0.25% | 0.27% | 0.26% | 0.27% | 0.27% | 0.27% | 0.24% | 0.23% | 0.21% | 0.20% | 0.19% | 0.17% | 0.19% | 0.21% | 0.19% | 0.17% | 0.12% | 0.06% | 0.06% | 0.06% | 0.07% | 0.08% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% | 0.05% | 0.04% | 0.03% | 0.02% |
|
Return on Invested Capital
|
2.56% | 0.66% | 0.34% | 0.33% | 0.33% | 0.34% | 0.29% | 0.33% | 0.54% | 0.54% | 0.32% | 0.28% | 0.31% | 0.39% | 0.41% | 0.33% | 0.33% | 0.32% | 0.32% | 0.28% | 0.25% | 0.21% | 0.21% | 0.59% | 0.20% | 0.18% | 0.17% | 0.19% | 0.15% | 0.11% | 0.23% | 0.24% | 0.25% | 0.24% | -0.03% | 0.09% | 0.08% | 0.13% | 0.13% | 0.14% | 0.13% | 0.20% | 0.22% | 0.21% | 0.18% | 0.11% | 0.05% | 0.05% | 0.05% | 0.06% | 0.07% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.04% | 0.04% | 0.00% |
|
Return on Assets
|
| | | | | | 0.06% | 0.06% | 0.05% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.02% | 0.02% | 0.01% | 0.00% | 0.03% | 0.03% | 0.03% | 0.02% | 0.00% | -0.01% | -0.01% | -0.01% | | 0.01% | 0.02% | 0.03% | 0.00% | -0.01% | -0.01% | -0.02% | 0.03% | 0.02% | 0.02% | -0.11% | -0.11% | -0.10% | -0.11% | 0.03% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.03% | 0.02% | 0.01% | 0.00% |
|
Return on Equity
|
| | 0.16% | 0.16% | 0.17% | 0.18% | 0.19% | 0.17% | 0.15% | 0.13% | 0.11% | 0.13% | 0.15% | 0.15% | 0.19% | 0.19% | 0.18% | 0.18% | 0.07% | 0.04% | 0.02% | 0.01% | 0.09% | 0.09% | 0.07% | 0.05% | 0.01% | -0.04% | -0.02% | -0.01% | | 0.02% | 0.05% | 0.08% | 0.00% | -0.01% | -0.01% | -0.04% | 0.06% | 0.06% | 0.05% | -0.25% | -0.28% | -0.26% | -0.28% | 0.06% | 0.05% | 0.04% | 0.04% | 0.06% | 0.08% | 0.07% | 0.08% | 0.07% | 0.07% | 0.07% | 0.06% | 0.08% | 0.07% | 0.07% | 0.08% | 0.08% | 0.06% | 0.07% | 0.06% | 0.05% | 0.02% | -0.01% |