EDGEWELL PERSONAL CARE Co Balance Sheet

Balance Sheet Sep2009 Sep2010 Sep2011 Sep2012 Sep2013 Sep2014 Sep2015 Sep2016 Sep2017 Sep2018 Sep2019 Sep2020 Sep2021 Sep2022 Sep2023 Sep2024 Sep2025
Assets
Current Assets
Cash & Equivalents 359.30M629.70M471.20M718.50M998.30M1,129.00M712.10M738.90M502.90M266.40M341.60M364.70M479.20M188.70M216.40M209.10M225.70M
Cash & Current Investments 359.30M629.70M471.20M718.50M998.30M1,129.00M712.10M738.90M502.90M266.40M341.60M364.70M479.20M188.70M216.40M209.10M225.70M
Receivables - Net 810.00M824.80M709.80M676.70M480.60M495.00M279.80M260.70M224.10M226.50M205.60M158.80M150.70M136.90M106.20M109.40M137.80M
Receivables - Other 50.20M58.60M81.50M56.70M74.40M53.80M29.10M16.90M12.60M14.90M23.30M30.30M39.60M
Receivables 810.00M875.00M768.40M758.20M537.30M569.40M333.60M289.80M241.00M239.10M220.50M182.10M181.00M176.50M106.20M109.40M137.80M
Raw Materials 92.60M57.80M50.80M50.60M52.00M55.10M58.50M61.30M80.40M86.30M82.60M
Work In Process 120.30M50.10M43.90M60.90M67.50M66.50M71.50M83.40M103.20M91.10M91.80M
Finished Goods 404.00M224.90M214.50M222.00M210.00M235.60M184.10M201.00M265.70M315.00M302.90M
Inventory 667.30M666.30M653.40M672.40M616.30M616.90M332.80M309.20M333.50M329.50M357.20M314.10M345.70M449.30M492.40M477.30M484.70M
Prepaid Assets 289.20M308.70M426.30M455.00M473.20M488.70M311.90M143.20M125.70M128.80M140.00M146.00M160.10M167.30M147.40M140.20M147.30M
Current Assets 2,125.80M2,429.50M2,260.70M2,522.60M2,568.40M2,729.60M1,636.60M1,452.00M1,186.20M951.20M1,044.40M983.60M1,135.70M942.20M962.40M936.00M995.50M
Non-Current Assets
Buildings 296.40M131.10M146.00M139.10M141.90M137.40M142.20M144.50M140.30M142.60M147.90M153.10M
Construction in Progress 53.40M54.30M36.20M49.70M59.90M40.90M32.70M44.00M47.00M38.50M62.00M77.00M
Land & Improvements 37.30M39.40M39.00M39.10M42.50M27.70M27.80M19.30M19.20M18.70M19.30M19.20M18.00M18.50M18.90M19.30M
Property, Plant & Equipment (Net) 863.40M840.60M885.40M848.50M755.60M751.70M498.90M486.10M453.40M424.10M396.00M370.90M362.60M345.50M337.90M349.10M369.30M
Goodwill 1,326.20M1,316.40M1,475.30M1,469.50M1,475.80M1,487.40M1,421.80M1,420.30M1,445.90M1,450.80M1,032.80M1,159.70M1,162.80M1,322.20M1,331.40M1,338.60M1,291.10M
Intangibles 1,788.60M1,774.20M1,878.20M1,853.70M1,835.50M1,847.30M1,408.50M1,385.10M1,071.70M1,099.00M912.90M928.10M906.40M996.60M973.80M948.50M921.30M
Goodwill & Intangibles 1,788.60M3,090.60M3,353.50M3,323.20M3,311.30M3,334.70M2,830.30M2,805.40M2,517.60M2,549.80M1,945.70M2,087.80M2,069.20M2,318.80M2,305.20M2,287.10M2,212.40M
Other Non-Current Assets 45.00M27.20M31.90M36.90M82.10M112.70M20.50M28.00M31.60M28.20M34.80M98.60M107.10M106.60M135.20M158.70M179.10M
Non-Current Assets 4,023.20M3,958.40M4,270.80M4,208.60M4,149.00M4,199.10M3,349.70M3,319.50M3,002.60M3,002.10M2,376.50M2,557.30M2,538.90M2,770.90M2,778.30M2,794.90M2,760.80M
Assets
Assets 6,149.00M6,387.90M6,531.50M6,731.20M6,717.40M6,928.70M4,986.30M4,771.50M4,188.80M3,953.30M3,420.90M3,540.90M3,674.60M3,713.10M3,740.70M3,730.90M3,756.30M
Liabilities
Current Liabilities
Accounts Payables 231.60M271.00M289.60M325.20M340.40M397.10M236.90M196.50M223.60M238.40M222.80M181.90M209.50M228.80M194.40M219.30M219.70M
Notes Payables 169.10M24.90M56.00M162.40M99.00M289.50M17.50M18.50M19.40M8.20M14.40M21.10M26.50M19.00M19.50M24.50M29.50M
Payables 400.70M295.90M345.60M487.60M439.40M686.60M254.40M215.00M243.00M246.60M237.20M203.00M236.00M247.80M213.90M243.80M249.20M
Accumulated Expenses 56.00M40.60M44.20M
Other Accumulated Expenses 657.80M691.60M657.10M412.40M371.40M281.40M285.50M305.40M307.50M300.80M291.70M309.50M319.80M316.30M
Short term Debt 101.00M266.00M106.00M231.50M140.00M230.00M281.80M184.90M117.00M
Current Leases 155.70M
Current Taxes 25.00M18.30M20.30M
Total Current Liabilities 1,159.50M1,253.50M1,027.40M1,307.50M1,153.40M1,573.70M666.80M868.20M524.40M717.00M659.60M510.50M536.80M539.50M523.40M563.60M565.50M
Non-Current Liabilities
Non-Current Debt 2,288.50M2,022.50M2,206.50M2,138.60M1,998.80M1,768.90M1,698.60M1,544.20M1,525.40M1,103.80M1,097.80M1,237.90M1,234.20M1,391.40M1,360.70M1,275.00M1,383.30M
Non-Current Deffered Revenue 58.60M47.30M40.70M
Pension 154.90M109.40M91.50M
Non-Current Deferred Tax Liability 471.10M335.80M255.30M181.80M176.10M222.30M228.50M243.40M269.10M270.50M278.00M254.40M
Other Non-Current Liabilities 938.70M1,012.30M1,196.30M1,215.60M1,111.60M592.70M421.00M274.80M215.50M211.80M258.90M257.10M190.30M174.70M179.70M175.00M135.60M
Total Non-Current Liabilities 3,448.00M3,276.00M3,233.90M3,446.10M3,152.20M3,813.70M2,701.20M2,667.70M2,231.60M1,996.90M1,858.50M1,850.90M1,900.00M2,071.30M2,020.50M1,971.80M2,067.60M
Liabilities
Total Liabilities 4,386.70M4,288.30M4,430.20M4,661.70M4,263.80M4,406.40M3,122.20M2,942.50M2,447.10M2,208.70M2,117.40M2,108.00M2,090.30M2,246.00M2,200.20M2,146.80M2,203.20M
Shareholder's Equity
Total Debt 2,389.50M2,288.50M2,312.50M2,370.10M2,138.80M1,998.90M1,698.60M1,826.00M1,525.40M1,288.70M1,214.80M1,237.90M1,234.20M1,391.40M1,360.70M1,275.00M1,383.30M
Common Equity 1,963.20M2,353.90M2,613.00M2,069.50M2,453.60M2,522.30M1,864.10M1,829.00M1,741.70M1,744.60M1,303.50M1,432.90M1,590.80M1,467.10M1,540.50M1,584.10M1,553.10M
Shareholder's Equity 1,963.20M2,353.90M2,613.00M2,069.50M2,453.60M2,522.30M1,864.10M1,829.00M1,741.70M1,744.60M1,303.50M1,432.90M1,590.80M1,467.10M1,540.50M1,584.10M1,553.10M
Liabilities and Shareholders Equity 6,149.00M6,387.90M6,531.50M6,731.20M6,717.40M6,928.70M4,986.30M4,771.50M4,188.80M3,953.30M3,420.90M3,540.90M3,674.60M3,713.10M3,740.70M3,730.90M3,756.30M
Treasury Shares 3.75M46.50M2.90M3.40M5.10M7.30M9.20M11.20M11.00M10.90M10.90M13.70M15.00M16.33M18.79M
Retained Earnings 1,963.20M2,353.90M2,613.00M2,993.20M-172.90M-271.10M-171.50M-197.20M-131.40M-148.30M-235.90M-191.60M-136.90M-216.10M-170.00M1,090.10M1,086.70M