EDGEWELL PERSONAL CARE Co Income Statement

1Y3Y5Y7Y10YAll
Download Data
Income Statement Sep2009 Sep2010 Sep2011 Sep2012 Sep2013 Sep2014 Sep2015 Sep2016 Sep2017 Sep2018 Sep2019 Sep2020 Sep2021 Sep2022 Sep2023 Sep2024 Sep2025
Revenue & cost
Revenue 3,999.80M4,248.30M4,645.70M4,567.20M2,448.90M2,612.20M2,421.20M2,362.00M2,298.40M2,234.40M2,141.00M1,949.70M2,087.30M2,171.70M2,251.60M2,253.70M2,223.50M
Cost of Revenue 2,141.20M2,229.00M2,500.00M2,429.30M1,249.50M1,322.30M1,237.40M1,202.10M1,172.50M1,201.50M1,174.40M1,068.80M1,136.10M1,291.20M1,310.80M1,298.00M1,298.60M
Gross Profit 1,858.60M2,019.30M2,145.70M2,137.90M1,199.40M1,289.90M1,183.80M1,159.90M1,125.90M1,032.90M966.60M880.90M951.20M880.50M940.80M955.70M924.90M
Operating items
Research & Development 90.50M97.10M108.30M112.50M69.30M69.50M71.00M71.90M67.60M61.10M53.50M55.30M57.80M55.50M58.50M58.40M57.60M
Selling, General & Administrative 742.60M9.10M409.60M430.10M425.00M
Restructuring Costs 79.00M7.30M18.00M49.90M26.70M37.00M29.60M38.50M46.40M24.60M20.80M15.30M16.60M35.90M47.90M
Other Operating Expenses -32.70M-0.20M15.30M4.10M
Operating Expenses 833.10M97.10M187.30M119.80M87.30M119.40M97.70M108.90M97.20M99.60M99.90M79.90M78.60M79.90M484.70M524.40M530.50M
Operating Income 1,025.50M1,922.20M1,958.40M2,018.10M1,112.10M1,170.50M1,086.10M1,051.00M1,028.70M933.30M243.80M176.00M239.90M182.30M227.00M199.30M96.60M
EBIT 1,025.50M1,922.20M1,958.40M2,018.10M1,112.10M1,170.50M1,086.10M1,051.00M1,028.70M933.30M243.80M176.00M239.90M182.30M227.00M199.30M96.60M
Non-operating items
Other Non Operating Income -19.90M-8.30M-0.80M11.80M-3.20M-26.20M-26.10M
Non Operating Income -8.30M-0.80M11.80M-3.20M17.40M1.40M-1.50M-5.40M1.20M13.20M-0.80M-1.90M0.20M
Net income details
EBT 445.30M543.40M406.00M565.40M205.40M145.80M-458.70M219.90M-52.90M163.80M-390.30M87.30M147.10M124.10M147.70M120.90M23.60M
Tax Provisions 147.50M140.40M144.80M156.50M50.20M28.10M-162.60M41.20M-58.60M60.50M-18.10M19.70M29.30M24.60M33.00M22.30M-1.80M
Profit After Tax 297.80M403.00M261.20M408.90M407.00M356.10M-296.10M178.70M5.70M103.30M-372.20M67.60M117.80M99.50M114.70M98.60M25.40M
Investment Income 12.70M
Income from Continuing Operations 297.80M403.00M261.20M408.90M155.20M117.70M-296.10M178.70M5.70M103.30M-372.20M67.60M117.80M99.50M114.70M98.60M25.40M
Consolidated Net Income 297.80M403.00M261.20M408.90M251.80M238.40M20.80M178.70M5.70M103.30M-372.20M67.60M117.80M99.50M114.70M98.60M25.40M
Income towards Parent Company 297.80M403.00M261.20M408.90M251.80M238.40M20.80M178.70M5.70M103.30M-372.20M67.60M117.80M99.50M114.70M98.60M25.40M
Net Income towards Common Stockholders 297.80M403.00M261.20M408.90M251.80M238.40M20.80M178.70M5.70M103.30M-372.20M67.60M117.80M99.50M114.70M98.60M25.40M
Additional items
EPS (Basic) 4.775.763.756.306.555.74-4.783.020.101.90-6.881.252.171.872.241.980.53
EPS (Weighted Average and Diluted) 4.725.723.726.226.475.69-4.782.990.101.90-6.881.242.131.852.211.970.53
Shares Outstanding (Weighted Average) 69.40M70.19M66.90M64.41M62.27M61.76M62.19M58.95M56.97M54.04M54.16M54.36M54.36M51.83M50.02M48.72M46.46M
Shares Outstanding (Diluted Average) 51.80M50.10M47.60M
EBITDA 235.00M300.60M237.80M371.80M451.90M257.90M-397.50M150.70M71.50M86.40M-459.80M111.90M172.50M20.30M160.80M113.80M70.40M
Interest Expenses 144.70M125.40M121.40M127.30M126.60M119.00M99.80M71.80M69.20M68.00M62.60M61.20M67.90M71.40M78.50M76.50M73.20M
Tax Rate 33.12%25.84%35.67%27.68%24.44%19.27%35.45%18.74%36.94%4.64%22.57%19.92%19.82%22.34%18.44%