Edgewell Personal Care Growth Metrics (2009-2025) | EPC

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 3.89%10.35%2.25%-2.66%-0.74%-1.88%3.06%3.40%2.07%2.00%-0.21%0.82%1.50%2.95%3.15%1.95%-0.91%-1.88%-28.03%-29.52%-27.29%-29.34%-4.31%-8.83%-8.46%-6.14%-12.21%-6.35%-9.96%-13.59%-5.62%-6.98%-2.22%-12.84%-13.47%-14.89%-17.05%1.00%3.51%5.84%6.93%5.24%3.78%8.90%7.22%2.03%1.05%-0.27%0.14%1.21%0.74%-0.26%-1.11%-1.54%-0.26%-2.24%0.44%2.29%0.68%1.77%
Assets Growth (3y) 3.06%3.36%1.69%0.49%0.93%1.00%1.99%2.05%0.88%1.00%-9.52%-10.19%-9.91%-10.63%-10.78%-13.15%-12.96%-13.34%-15.44%-15.57%-15.69%-16.94%-7.45%-7.39%-6.94%-10.92%-10.50%-9.49%-9.95%-8.71%-5.45%-5.73%-4.63%-2.51%-2.41%-0.64%-1.66%2.74%2.77%4.75%4.71%2.81%1.85%2.70%2.02%0.56%0.51%-0.93%-0.18%0.64%0.39%-0.26%
Assets Growth (5y) 2.42%2.21%-4.83%-6.12%-5.82%-6.51%-6.09%-7.34%-7.34%-7.33%-9.05%-9.16%-9.63%-10.36%-10.06%-10.61%-10.31%-13.29%-13.16%-13.78%-13.44%-12.79%-6.62%-6.48%-6.49%-5.56%-5.09%-3.10%-3.49%-3.97%-2.38%-1.87%-1.42%-0.88%-1.10%-0.49%-1.19%1.57%1.75%2.31%2.66%1.82%1.19%1.51%
Assets (QoQ) 3.74%4.92%-0.31%1.70%-3.88%-0.12%1.66%0.53%0.96%0.21%0.35%0.46%-1.22%1.24%1.03%1.90%-1.03%0.06%-1.81%0.91%-27.41%-2.00%1.29%-1.93%-1.70%-6.63%1.69%0.56%-8.06%-0.39%-2.24%-3.50%0.42%-1.82%2.76%-13.97%-0.30%-3.44%0.16%4.75%2.17%-1.27%1.20%3.09%0.75%3.61%-0.36%-1.90%-0.22%2.26%0.04%-0.85%-0.68%1.24%-0.82%-1.28%0.61%-0.76%1.90%0.54%-0.98%0.31%
Capital Expenditures Growth (1y) 157.24%177.37%-85.93%-19.83%-9.09%-8.70%-4.58%-3.23%45.65%7.79%3.90%-14.44%-32.24%-14.86%-9.54%31.82%-29.07%-12.26%-3.19%-24.63%34.78%90.32%-10.89%-5.23%-7.83%-53.67%-31.11%-5.52%-16.50%-8.54%26.88%-15.33%-4.19%-5.33%-14.41%-18.97%-15.63%11.27%-4.46%-19.15%-31.85%-36.08%7.77%34.21%30.43%17.82%9.13%-7.84%30.00%4.20%-16.30%20.21%-51.92%-0.81%-3.16%-42.48%53.33%2.44%40.76%158.46%48.70%23.02%6.56%-30.95%
Capital Expenditures Growth (3y) 40.24%40.30%-48.14%-12.77%-3.55%-5.72%-3.56%2.96%-11.21%-6.97%-3.10%-5.27%-13.48%12.44%-7.93%-1.99%-4.13%-8.20%-15.93%-12.28%1.23%-6.92%-7.99%-8.82%-9.66%-26.25%-9.22%-13.45%-12.28%-1.23%1.24%-17.83%-18.02%-12.35%-4.12%-4.20%-9.14%-5.72%3.97%0.00%4.94%-7.76%-0.52%14.14%-6.58%6.79%-4.00%-13.95%-1.41%1.92%4.49%21.36%3.11%7.72%13.25%0.88%
Capital Expenditures Growth (5y) 18.78%20.77%-34.33%-7.99%-3.02%6.95%-5.00%-4.86%-2.76%-6.62%-11.00%-5.31%-13.00%-9.64%-7.37%-5.51%-6.76%-7.70%-8.39%-14.27%-3.46%-3.21%-8.63%-13.06%-15.77%-22.18%-5.08%-6.79%-9.71%-6.21%4.06%-7.26%-1.35%-3.74%-4.24%-0.52%-14.06%-2.83%-1.85%-7.11%-3.16%-4.43%6.06%17.19%13.20%8.94%5.82%2.61%
Capital Expenditures (QoQ) 26.02%858.72%-90.65%9.05%0.00%37.94%-46.70%23.66%0.43%44.16%-45.95%86.11%-25.67%38.96%-55.49%47.40%-6.61%47.64%-35.14%-20.69%15.53%62.90%-49.50%41.83%63.13%-23.73%-46.30%37.93%-18.00%13.41%-26.34%21.90%-10.18%57.33%-50.85%37.93%-11.25%42.25%-53.47%43.62%17.04%22.15%-60.62%21.05%9.78%105.94%-50.96%17.65%-0.83%90.76%-58.59%65.96%-20.51%53.23%-40.53%-33.63%64.00%49.59%-64.67%76.92%9.57%105.56%-35.14%1.79%-9.36%78.06%-57.97%
Cash & Equivalents Growth (1y) 203.14%10.26%75.26%17.10%20.65%3.78%-25.17%-0.23%17.53%24.60%52.48%65.05%51.42%50.10%38.94%11.99%16.57%14.74%13.09%28.37%12.36%0.13%-36.93%-38.65%-40.73%-36.57%3.76%-39.71%-39.00%-34.22%-31.94%26.62%-39.54%-51.97%-47.03%-54.73%0.41%27.69%28.23%4.96%26.25%83.48%6.76%11.52%-8.65%-14.53%31.40%-14.60%-33.32%-58.49%-60.62%-23.23%-17.49%14.21%14.68%16.35%26.42%-5.45%-3.37%-18.07%-13.30%1.78%7.94%27.24%
Cash & Equivalents Growth (3y) 62.59%12.55%25.99%24.47%29.01%24.74%16.60%22.63%27.54%28.99%33.81%33.38%25.64%19.92%-0.30%-4.10%-8.09%-10.01%-9.54%-21.99%-25.94%-25.24%-23.63%-22.35%-39.76%-41.48%-27.94%-29.83%-28.19%-26.11%-22.68%-15.58%-8.48%4.01%-10.16%-19.08%5.01%26.04%21.62%-0.01%-8.38%-13.34%-17.95%-9.91%-20.49%-26.00%-15.97%-8.63%-11.40%-23.47%-24.15%-9.88%-3.30%3.20%6.15%6.65%
Cash & Equivalents Growth (5y) 49.98%19.69%25.73%22.62%22.98%17.40%2.49%7.75%6.68%6.39%9.41%-2.58%-6.43%-6.37%-6.89%-7.61%-22.13%-25.45%-23.22%-22.92%-24.42%-23.84%-21.27%-25.96%-22.64%-14.03%-12.53%-16.56%-15.65%-8.75%-8.30%-10.54%-14.13%-16.78%-17.80%-19.06%-8.62%-1.04%-4.07%-2.24%-4.31%-6.81%-9.35%-6.97%-11.24%-17.17%-9.15%-4.48%
Cash & Equivalents (QoQ) 239.17%-18.95%13.61%-2.94%23.37%28.83%-24.09%0.00%6.13%-7.12%1.21%17.80%12.51%13.67%9.55%8.08%11.53%5.22%-11.70%12.50%9.78%3.70%0.23%-1.53%-2.17%-34.68%-2.51%-4.85%4.69%6.85%-43.36%-3.73%12.91%10.55%5.37%-54.03%-10.30%21.92%-9.95%1.96%14.06%22.44%-26.29%22.64%65.77%-28.76%-23.01%0.46%55.09%9.53%-49.96%-21.56%-3.46%3.91%-2.44%-15.70%33.63%4.34%-1.02%-8.40%-0.05%6.63%-16.07%-3.08%17.34%13.08%-1.06%
Cash from Investing Activities Growth (1y) 31.75%91.77%-13.27%-1,153.91%-918.27%-1.98%10.57%99.10%88.29%4.67%-10.22%-492.31%38.16%15.51%10.72%-1,212.34%30.18%23.19%2.92%87.83%-478.06%-125.79%17.39%41.06%77.68%54.32%24.70%428.97%-431.00%8.54%40.32%-76.52%5.74%18.67%-59.46%-125.89%89.01%-6.56%-5.08%3,193.10%21.82%24.62%-1,339.25%-102.56%-31.40%-27.55%91.56%-13,495.65%-15.04%4.80%21.24%96.42%32.31%2.52%-6.18%46.43%-55.68%-48.28%-34.92%-161.67%-26.28%28.49%-8.24%36.94%
Cash from Investing Activities Growth (3y) 6.63%56.90%-3.74%12.52%9.65%6.35%4.17%11.18%63.02%14.79%1.51%-111.50%-35.65%-13.58%10.54%1.99%3.42%7.47%15.47%30.77%-89.93%1.92%28.13%34.91%-3.76%30.22%10.51%41.52%18.07%7.45%0.00%23.43%56.74%13.23%-188.92%-30.16%51.67%-0.81%-8.49%-375.97%-5.73%2.90%1.45%-28.56%-0.77%-5.78%58.67%-37.66%-6.63%-11.23%-4.11%63.11%-9.99%-1.11%-15.74%4.03%
Cash from Investing Activities Growth (5y) 18.87%44.65%0.66%-1.35%-24.38%-7.33%6.73%45.01%42.07%8.59%9.89%82.68%-24.22%9.35%20.29%22.22%-35.15%10.03%10.49%57.21%6.63%3.95%9.06%41.37%37.42%22.87%-61.06%30.81%10.79%5.29%-3.97%-53.62%34.30%4.52%-9.91%-24.57%38.51%1.00%-1.32%-15.65%-4.49%-5.76%-6.51%-16.81%-15.00%-4.65%36.52%-33.90%
Cash from Investing Activities (QoQ) -594.10%89.91%25.57%-30.87%16.28%-38.89%-724.00%-6.28%91.62%-21.79%91.69%-1,280.77%31.75%-40.82%55.36%-44.16%6.76%-48.79%-556.17%92.33%-2.58%-88.05%17.73%-264.23%59.93%31.20%41.30%-37.93%18.00%-13.41%356.45%-322.64%85.88%26.00%200.90%-993.75%87.81%-45.08%83.62%-279.31%-18.18%-43.08%582.26%-109.59%-13.95%-2,631.63%99.14%-391.30%-10.62%-80.80%-1,283.63%95.84%8.46%-49.58%37.08%21.43%-31.82%-62.93%68.25%-128.33%-25.55%-48.26%38.43%-10.19%28.90%-124.39%64.13%
Cash from Operations Growth (1y) 73.09%31.76%-10.35%-101.03%-39.57%-57.30%10.79%2,880.00%86.06%70.35%20.63%157.55%-10.46%83.26%-1.62%-28.63%-0.17%-31.94%-31.01%-162.62%-37.12%-137.45%-35.28%-83.44%-112.43%236.72%46.04%11.58%582.01%56.32%-2.24%53.56%27.91%0.00%-56.38%-92.53%-83.08%8.51%18.61%-1.08%342.07%-22.06%23.38%-75.91%-0.62%72.29%-35.88%4.24%-38.62%-35.72%-59.51%-9.24%125.58%48.17%-1,398.65%15.53%46.26%-39.18%-1.01%-58.57%-65.04%13.44%119.08%-8.91%
Cash from Operations Growth (3y) 24.85%-1.40%6.21%-9.72%0.23%10.06%9.55%275.86%18.48%28.56%-6.45%-46.61%-17.47%-35.12%-23.98%-41.28%-27.61%-29.63%-13.29%-44.48%-27.77%-7.15%-2.60%9.02%-8.48%60.54%-14.61%7.54%44.91%19.26%-20.33%3.32%-1.46%-5.43%-13.90%-50.71%-9.42%13.37%-2.10%-19.41%39.19%-4.79%-31.58%-22.54%11.23%17.95%-75.14%4.04%26.52%-16.64%-94.09%-13.53%4.87%0.74%35.78%-13.42%
Cash from Operations Growth (5y) 11.71%3.64%-4.05%-18.42%-8.77%-18.53%-10.11%-125.80%-16.33%1.70%-5.00%-31.06%-19.56%-0.03%-8.91%-18.50%-13.61%-11.44%-22.59%-23.80%-39.43%-2.78%-13.72%-7.95%-10.53%30.66%-1.84%-7.04%45.77%17.90%-16.74%-8.77%-10.21%-1.30%-30.20%-29.06%0.58%6.77%-47.30%-9.46%54.83%-4.90%-44.05%-19.77%-6.79%2.51%-8.25%-8.82%
Cash from Operations (QoQ) 22.60%89.70%-59.07%81.81%-6.67%29.07%-100.47%10,790.00%-34.05%234.89%-88.23%615.47%-39.62%137.14%-74.86%148.74%23.58%27.31%-81.76%247.95%-15.75%29.04%-116.55%449.38%-150.18%322.99%-146.92%76.32%651.80%138.20%-128.41%229.09%78.96%48.96%-113.49%455.60%39.91%-35.03%-159.56%131.25%797.24%-28.98%-150.76%236.67%58.19%12.43%-172.37%177.21%174.25%-58.16%-208.07%149.49%187.21%-73.64%-391.55%202.20%88.66%-331.01%81.04%276.95%-21.55%-483.70%70.23%139.01%154.55%-35.45%-269.91%
Dividends Paid - Common Growth (1y) 24.90%26.21%24.19%24.10%6.75%-0.64%0.65%0.65%-2.38%-3.61%-11.24%-2.35%-4.88%-3.75%-2.53%-8.43%5.13%-2.60%-3.90%3.95%-10.98%-4.00%-6.76%-6.33%
Dividends Paid - Common Growth (3y) -0.80%-3.32%-5.97%-2.41%-3.80%-3.45%-4.41%-3.75%
Dividends Paid - Common (QoQ) -0.40%0.00%0.40%24.90%0.64%-1.60%0.32%7.44%-6.33%-0.32%0.32%-1.19%7.23%-4.49%-3.53%-2.44%-1.25%5.06%-6.02%-1.28%0.00%-1.30%7.89%-8.54%-1.33%6.76%-7.59%-1.37%-4.17%7.25%
EBITDA Margin Growth (1y) 47.00-925.001,221.0076.00219.00458.00-1475.0084.00268.00-581.001,398.0075.00-439.00574.00599.00965.00860.00118.00-1905.00-1078.00-3838.00-1694.00-4006.00-724.003,574.001,252.004,901.00-102.00-3.001,005.00-2389.00223.00124.00-1786.001,970.00-632.00-629.00-7108.00-787.001,179.00-802.007,733.001,887.00150.00136.00524.00132.00-954.00258.00-863.00-1362.001,007.00326.00954.00193.00-530.00-235.00-397.00327.00-1663.00482.00710.00-779.00-344.00
EBITDA Margin Growth (3y) 535.00-1048.001,143.00235.0049.00451.00522.001,124.00689.00111.0092.00-38.00-3417.00-1002.00-5312.00-838.00596.00-323.00-1011.00-1905.00-267.00564.00-1495.00-604.003,695.00471.004,482.00-512.00-508.00-7890.00-1206.00769.00-1308.00-1161.003,070.00696.00-1296.001,150.001,232.00375.00-408.007,395.00657.00203.00720.00615.00-1037.00-476.00349.00-305.00-842.00-1186.00573.001,268.00-259.00-2537.00
EBITDA Margin Growth (5y) 956.00-356.00-162.00122.00-2929.00-1124.00-5389.00-678.00425.00-330.00986.00-865.00154.001,256.00-2801.00-717.00717.00-1104.00-1430.00-2315.00-772.00-8331.00-312.00-57.002,263.001,096.005,582.00817.00-1175.00368.00813.00-35.00-914.00-1500.001,840.00750.00-712.001,241.0063.00852.00-317.007,952.001,177.00-1989.00967.00929.00-1489.00-2484.00
EBITDA Margin (QoQ) 786.00-1465.001,016.00-289.00-187.00681.00-129.00-146.0052.00-1253.001,430.0038.00-797.00726.00108.00-475.00216.00751.00474.00-581.00-526.00-1272.001,300.00-3340.001,618.00-3584.004,582.00958.00-703.0064.00-421.001,057.00305.00-3330.002,191.00958.00-1606.00426.00-411.00961.00-8084.006,747.001,555.00-1020.00452.00901.00-183.00-1034.00840.00509.00-1268.00178.00-281.009.001,101.00-504.00347.00-752.00379.00-208.00185.00-28.00-1612.001,936.00414.00-1517.00-1177.00
EBIT Growth (1y) 0.77%19.45%118.43%49.63%75.84%71.03%7.34%2.94%18.01%-7.59%-1.54%-7.36%-1.72%-4.32%-1.95%-55.46%-34.69%-35.97%-32.01%2.84%-0.80%0.97%-26.70%-16.77%-7.15%-4.67%16.72%6.11%-0.97%1.84%-11.36%-57.86%-37.68%-41.64%-20.54%-11.36%-29.84%3.68%4.86%-51.50%-56.82%-75.48%-80.08%12.13%16.27%63.45%55.69%-23.56%-33.70%-29.82%-8.40%0.31%36.21%72.75%-11.54%-18.18%23.42%-4.06%-60.84%-64.37%-15.98%-35.07%-277.94%-303.23%
EBIT Growth (3y) 27.87%23.59%32.17%12.58%26.81%14.78%1.20%-24.83%-8.84%-17.27%-13.10%-24.85%-13.97%-14.79%-21.24%-27.49%-15.58%-14.90%-16.53%-3.16%-3.02%-0.66%-8.81%-28.07%-16.94%-17.25%-6.32%-26.54%-24.35%-14.91%-9.61%-43.42%-42.64%-47.06%-45.04%-21.59%-29.38%-25.38%-31.23%-25.37%-30.70%-34.48%-34.26%-4.91%1.64%25.60%8.05%-14.39%3.68%5.17%-31.80%-33.62%12.20%2.48%-37.79%-37.37%
EBIT Growth (5y) 6.06%2.95%9.00%-8.15%5.73%-0.45%-12.38%-18.32%-6.95%-11.43%-10.90%-17.82%-10.15%-9.69%-12.75%-29.80%-17.98%-18.20%-16.35%-19.44%-16.80%-9.92%-8.77%-30.69%-29.55%-32.13%-29.70%-26.43%-26.31%-24.40%-25.53%-31.10%-31.99%-29.82%-25.04%-18.05%-20.48%-12.81%-23.41%-19.35%-10.97%-14.16%-37.11%-24.17%1.71%4.30%-23.55%-19.67%
EBIT Margin Growth (1y) -136.00276.002,419.001,495.001,484.001,411.00-225.0051.00436.00151.00135.00-316.00-53.00-229.00221.00-147.00170.00-38.00485.00219.00227.00324.00-718.00-419.00-52.00-25.00303.00324.00-44.00136.00-193.00-2380.00-1754.00-1842.00-725.00-169.00-645.00155.00247.00-856.00-1258.00-2013.00-3081.00105.00177.00340.00339.00-236.00-450.00-439.00-87.00-6.00188.00526.00-122.00-146.00220.00-50.00-581.00-310.00-155.00-420.00-1070.00-671.00
EBIT Margin Growth (3y) 1,784.001,838.002,330.001,230.001,867.001,334.00132.00-412.00554.00-115.00841.00-244.00345.0057.00-12.00-347.00345.00260.0070.00124.00130.00435.00-607.00-2475.00-1850.00-1731.00-615.00-2225.00-2443.00-1551.00-671.00-3405.00-3656.00-3700.00-3559.00-921.00-1726.00-1518.00-2495.00-987.00-1531.00-2112.00-2829.00-137.00-85.00427.00131.00-388.00-42.0037.00-790.00-462.00253.0056.00-1773.00-1127.00
EBIT Margin Growth (5y) 1,901.001,572.003,036.001,302.002,265.001,619.00-101.00-612.00728.00183.00427.00-339.00248.00168.0099.00-2403.00-1453.00-1445.00-848.00-2425.00-2268.00-1252.00-1085.00-3500.00-3753.00-3589.00-3449.00-2976.00-3524.00-3224.00-3413.00-3536.00-3929.00-3799.00-3307.00-1163.00-1988.00-1431.00-2703.00-1140.00-1122.00-1635.00-3532.00-593.00-20.00-43.00-1521.00-1369.00
EBIT Margin (QoQ) -67.00-617.001,040.00-492.00346.001,526.00116.00-504.00273.00-109.00391.00-119.00-12.00-125.00-60.00144.00-188.00324.00-428.00462.00-396.00847.00-694.00470.00-299.00-194.00-396.00837.00-272.00134.00-374.00468.00-91.00-195.00-2561.001,094.00-180.00922.00-2005.00618.00620.001,014.00-3109.00217.00-135.00-54.0077.00289.0028.00-56.00-497.0075.0039.00297.00-417.00269.00377.00-351.00-442.00636.00107.00-883.00-170.00790.00-158.00-1532.00229.00
EBIT (QoQ) 10.47%-17.56%66.42%-33.51%30.95%50.76%14.00%-21.87%27.36%-5.38%9.32%-10.43%-0.27%0.82%2.86%-4.98%-2.91%3.32%-53.27%39.33%-4.81%9.70%-29.32%34.41%-3.11%-20.36%-19.75%49.95%-0.52%-2.50%-27.04%39.94%2.30%-15.14%-65.31%106.95%-4.20%15.55%-61.31%63.79%41.58%16.85%-82.10%45.82%-19.59%-5.06%0.73%51.20%13.04%-9.56%-50.54%31.13%19.66%18.04%-45.84%78.06%51.76%-39.56%-49.90%168.58%17.97%-75.33%-54.41%533.33%-8.83%-167.60%47.93%
EBT Growth (1y) 13.54%27.73%27.46%-18.14%-52.46%-29.34%10.57%28.25%85.25%-11.99%90.20%-9.45%0.00%19.82%-230.61%-19.55%20.18%-17.20%-13.42%-87.42%-132.99%-227.58%-39.45%60.73%303.79%130.34%119.90%46.25%-1.97%92.08%-496.24%-26.28%-4.13%-67.33%109.30%-77.04%-25.76%-2,449.07%74.89%289.47%-55.73%101.05%-41.12%-14.86%-30.85%916.98%100.41%-35.71%38.97%-32.65%-8.25%4.94%-1.85%95.04%-25.17%-64.71%76.69%-11.72%-83.78%-311.67%-12.13%-40.48%-1,085.19%-190.55%
EBT Growth (3y) 0.00%-7.39%38.91%-1.67%-4.14%-9.34%-68.06%-2.24%30.57%-4.42%-68.89%-54.91%-33.82%-48.36%-59.60%-45.41%-6.86%-31.57%32.28%-33.37%-12.98%-9.41%-3.22%20.12%57.61%29.87%27.51%-37.21%-11.31%-155.82%-13.63%-12.97%-31.95%-56.75%27.97%-8.69%-38.97%36.06%27.32%28.70%-24.79%27.49%2.68%-16.88%-1.93%137.28%11.23%-38.02%34.08%5.06%-51.89%-40.68%15.08%0.82%-47.29%-60.97%
EBT Growth (5y) 3.74%-4.65%-42.96%-37.39%-18.63%-22.75%-44.70%-28.34%8.40%-19.50%-4.80%-26.44%-4.56%-5.91%-29.41%-29.40%-5.36%-27.44%16.17%-45.06%-14.05%-50.44%16.85%9.16%21.33%15.41%15.72%-3.87%-26.56%9.59%-5.34%-18.44%-21.25%-11.13%16.82%-12.48%-20.88%27.04%7.22%-4.62%-5.90%16.26%-33.36%-19.42%7.93%47.66%-33.23%-28.21%
EBT Margin Growth (1y) 89.00205.00160.00-306.00-783.00-509.00-16.00359.00436.00-11.00677.00-157.006.00151.00-3259.001,177.00940.00269.00-1610.00-2403.00-2659.00-2897.00-2212.00264.002,182.002,199.006,769.00306.00-29.00499.00-5520.00-219.00-54.00-683.004,912.00-541.00-246.00-8597.00341.00486.00-626.008,361.00-283.00-93.00-164.00830.00398.00-209.00119.00-358.00-64.0013.00-50.00507.00-205.00-240.00340.00-124.00-519.00-429.00-73.00-372.00-1095.00-567.00
EBT Margin Growth (3y) -258.00-315.00821.00-105.00-341.00-369.00-2598.001,378.001,382.00409.00-4192.00-1384.00-1714.00-2476.00-7082.00-962.00463.00-429.002,946.00-1833.00-506.00-199.00-964.00351.002,099.002,015.006,161.00-454.00-329.00-8780.00-266.00-274.00-926.00-918.004,970.00-148.00-1035.00595.00456.00183.00-670.008,834.0050.00-290.00-95.00980.00128.00-436.00409.0025.00-789.00-656.00216.0011.00-1819.00-1235.00
EBT Margin Growth (5y) 687.00106.00-4048.00-1331.00-2060.00-2997.00-6420.00-760.00905.00-289.00364.00-814.00439.00221.00-5833.00-876.00380.00-612.002,339.00-2593.00-806.00-9478.004,290.00296.001,227.001,780.006,219.00-61.00-1118.00411.00-152.00-576.00-970.00-446.005,304.00-344.00-966.00744.00186.00-44.00-381.009,217.00-674.00-958.00172.00484.00-1485.00-1431.00
EBT Margin (QoQ) -163.00-584.001,151.00-315.00-46.00-630.00684.00-791.00228.00-137.001,059.00-714.00-220.00552.00225.00-551.00-74.00-2859.004,660.00-788.00-744.00-4738.003,867.00-1044.00-982.00-4054.006,344.00874.00-965.00516.00-119.00539.00-437.00-5503.005,182.00704.00-1066.0092.00-271.00999.00-9417.009,030.00-126.00-113.00-430.00386.0064.00-183.00564.00-47.00-543.00145.0087.00247.00-466.0082.00645.00-466.00-501.00661.00181.00-860.00-410.001,017.00-118.00-1583.00118.00
EBT (QoQ) -1.06%-48.21%242.83%-35.37%11.30%-48.32%120.19%-62.46%65.41%-19.13%155.39%-45.78%-21.42%74.77%21.59%-40.12%-5.84%-290.51%174.89%-10.54%-35.13%-360.95%108.31%-334.55%-150.89%-185.23%109.58%197.39%-62.65%87.10%-29.62%99.33%-26.82%-485.95%113.09%159.21%-75.06%9.81%-67.66%738.16%-889.17%108.18%-27.98%-4.73%-81.21%356.60%4.13%-22.62%176.41%-10.02%-66.60%67.28%33.95%22.59%-61.80%56.47%166.17%-52.97%-81.98%683.33%32.98%-91.36%-335.19%425.20%-9.93%-243.01%30.64%
Enterprise Value Growth (1y) -203.14%-10.26%-75.26%-17.10%-20.65%-3.78%25.17%0.23%-17.53%-24.60%-52.48%-65.05%-51.42%-50.10%-38.94%-11.99%-16.57%-14.74%-13.09%-28.37%-12.36%-0.13%36.93%38.65%40.73%36.57%-3.76%39.71%39.00%34.22%31.94%-26.62%39.54%51.97%47.03%54.73%-0.41%-27.69%-28.23%-4.96%-26.25%-83.48%-6.76%-11.52%8.65%14.53%-31.40%14.60%33.32%58.49%60.62%23.23%17.49%-14.21%-14.68%-16.35%-26.42%5.45%3.37%18.07%13.30%-1.78%-7.94%-27.24%
Enterprise Value Growth (3y) -62.59%-12.55%-25.99%-24.47%-29.01%-24.74%-16.60%-22.63%-27.54%-28.99%-33.81%-33.38%-25.64%-19.92%0.30%4.10%8.09%10.01%9.54%21.99%25.94%25.24%23.63%22.35%39.76%41.48%27.94%29.83%28.19%26.11%22.68%15.58%8.48%-4.01%10.16%19.08%-5.01%-26.04%-21.62%0.01%8.38%13.34%17.95%9.91%20.49%26.00%15.97%8.63%11.40%23.47%24.15%9.88%3.30%-3.20%-6.15%-6.65%
Enterprise Value Growth (5y) -49.98%-19.69%-25.73%-22.62%-22.98%-17.40%-2.49%-7.75%-6.68%-6.39%-9.41%2.58%6.43%6.37%6.89%7.61%22.13%25.45%23.22%22.92%24.42%23.84%21.27%25.96%22.64%14.03%12.53%16.56%15.65%8.75%8.30%10.54%14.13%16.78%17.80%19.06%8.62%1.04%4.07%2.24%4.31%6.81%9.35%6.97%11.24%17.17%9.15%4.48%
Enterprise Value (QoQ) -239.17%18.95%-13.61%2.94%-23.37%-28.83%24.09%0.00%-6.13%7.12%-1.21%-17.80%-12.51%-13.67%-9.55%-8.08%-11.53%-5.22%11.70%-12.50%-9.78%-3.70%-0.23%1.53%2.17%34.68%2.51%4.85%-4.69%-6.85%43.36%3.73%-12.91%-10.55%-5.37%54.03%10.30%-21.92%9.95%-1.96%-14.06%-22.44%26.29%-22.64%-65.77%28.76%23.01%-0.46%-55.09%-9.53%49.96%21.56%3.46%-3.91%2.44%15.70%-33.63%-4.34%1.02%8.40%0.05%-6.63%16.07%3.08%-17.34%-13.08%1.06%
EPS (Basic) Growth (1y) -100.00%28.70%-100.00%-13.33%-55.91%-35.81%-44.63%39.10%112.50%13.68%177.61%-3.23%15.13%29.63%-9.14%-17.62%16.06%-25.00%-18.34%-1.73%-189.31%-211.43%-358.70%-76.47%178.17%152.99%124.93%45.00%2.70%54.84%-393.26%-79.31%6.14%-76.04%113.79%-108.33%-26.45%-3,800.00%108.33%4,200.00%-59.55%101.06%-48.00%-19.51%-27.78%733.33%107.69%-36.36%65.38%-21.33%-19.75%14.29%-11.63%76.27%-10.16%-58.33%89.47%-4.81%-69.68%-310.00%-16.67%-37.37%-463.83%-571.43%
EPS (Basic) Growth (3y) -99.63%-2.07%-99.38%5.27%2.56%-1.84%11.78%3.51%41.60%3.39%27.23%-7.81%-47.26%-45.55%-57.67%-42.46%-6.77%-23.78%-19.25%-30.53%-10.50%-2.94%-57.29%-58.67%41.82%29.99%28.07%-26.51%-7.10%-150.54%-5.55%-10.92%-31.90%-54.57%29.05%40.10%-40.10%48.29%31.04%184.39%-21.53%27.43%-4.66%-16.35%1.82%126.08%14.41%-32.83%40.43%9.70%-39.76%-44.22%11.74%1.67%-44.08%-98.95%
EPS (Basic) Growth (5y) -96.33%-1.80%-95.54%-1.14%-25.54%-22.78%-37.70%-23.83%14.66%-8.18%5.84%-23.19%-0.85%-2.33%-27.76%-43.59%-2.45%-30.32%-26.60%-14.94%-10.96%-58.82%-11.48%-24.76%17.64%15.74%16.10%-3.77%-25.20%3.88%-1.87%-18.39%-17.72%-9.28%17.60%14.87%-20.68%35.23%10.16%64.38%-4.15%16.18%-25.08%-20.23%10.76%47.11%-29.57%-44.37%
EPS (Basic) (QoQ) -100.00%676,328,402.42%-100.00%-29.44%16.54%-18.24%28.93%-64.10%69.64%-29.47%223.88%-45.16%-9.24%72.22%12.90%-34.76%2.19%20.71%2.37%-8.09%-33.96%31.43%23.19%-183.53%17.61%-205.13%111.20%177.50%-44.14%43.55%-34.83%96.55%-15.79%-371.87%104.60%908.33%-80.99%56.52%-102.78%9,000.00%-1,056.18%108.81%-45.33%-12.20%-75.00%333.33%-15.38%-21.21%188.46%8.00%-74.07%104.76%37.21%10.17%-63.08%58.33%173.68%-43.85%-82.88%620.00%37.50%-82.11%-218.60%385.71%3.33%-203.90%-118.87%
EPS (Weighted Average and Diluted) Growth (1y) -100.00%30.09%-100.00%-12.92%-56.00%-36.05%-44.17%38.71%112.73%12.77%174.63%-3.72%15.38%30.19%-9.78%-17.39%16.30%-25.36%-18.07%-1.17%-190.45%-213.59%-362.50%-76.92%177.46%152.14%124.65%48.72%3.64%55.74%-396.59%-79.31%5.26%-76.84%113.79%-108.33%-25.83%-3,968.18%108.33%4,200.00%-59.55%101.06%-49.33%-21.95%-27.78%722.22%110.53%-37.50%65.38%-21.62%-20.00%20.00%-13.95%75.86%-9.81%-62.50%94.59%-3.92%-69.57%-333.33%-16.67%-36.73%-465.99%-571.43%
EPS (Weighted Average and Diluted) Growth (3y) -99.64%-2.11%-99.38%5.16%2.60%-2.08%11.42%3.33%41.86%3.09%26.62%-7.71%-47.57%-45.87%-57.95%-42.67%-6.60%-23.82%-19.07%-30.26%-10.12%-2.66%-57.66%-58.59%41.70%29.82%28.07%-26.53%-6.82%-151.73%-5.19%-10.92%-31.90%-54.41%28.98%38.67%-39.94%49.83%30.50%180.20%-21.53%27.41%-5.15%-16.35%0.92%124.62%14.95%-34.48%40.43%9.82%-39.67%-45.02%11.74%2.25%-44.30%-98.95%
EPS (Weighted Average and Diluted) Growth (5y) -96.35%-1.84%-95.56%-1.03%-25.68%-22.83%-37.83%-24.12%14.87%-8.28%5.60%-23.05%-0.52%-2.17%-27.87%-43.42%-2.33%-30.74%-26.34%-14.94%-10.73%-59.31%-11.22%-24.67%17.64%15.74%16.07%-3.88%-25.06%3.94%-1.89%-19.18%-17.72%-9.40%17.56%14.87%-20.97%35.91%9.90%61.54%-4.15%16.16%-25.20%-20.23%10.76%47.11%-29.85%-44.98%
EPS (Weighted Average and Diluted) (QoQ) -100.00%695,590,120.49%-100.00%-29.78%17.60%-18.37%29.17%-64.52%70.91%-28.72%220.90%-45.58%-9.40%73.58%12.50%-34.78%2.22%20.29%3.01%-8.19%-34.39%32.04%24.26%-184.02%17.61%-205.13%110.92%182.05%-44.55%44.26%-34.09%96.55%-16.67%-374.74%104.60%900.00%-81.67%63.64%-102.78%9,000.00%-1,056.18%108.81%-45.33%-12.20%-75.00%322.22%-15.79%-18.75%184.62%8.11%-75.00%115.00%34.88%10.34%-62.50%54.17%175.68%-43.41%-84.41%700.00%36.11%-82.08%-219.56%385.71%3.33%-203.69%-119.33%
FCF Margin Growth (1y) -42.00-286.001,778.00-796.00-811.00-914.0010.00248.00691.00480.00497.00389.00-83.00925.00146.0089.00929.0037.00155.00-1440.00-963.00-3186.00-738.00-598.00-1938.002,295.00936.00126.001,378.00711.0056.00590.00323.0058.00-1670.00-458.00-1128.00173.00311.0020.001,031.0011.00522.00-855.00-54.00951.00-979.00147.00-567.00-1236.00-730.00-173.00920.00769.00-7739.00457.00612.00-1003.00-461.00-1566.00-1478.00216.008,868.00-63.00
FCF Margin Growth (3y) -162.00-720.002,285.00-158.00-203.00491.00653.00726.001,536.001,443.00798.00-962.00-117.00-2224.00-437.00-1950.00-1973.00-855.00353.00-1912.00-1524.00-181.00254.00118.00-238.003,063.00-678.00258.00573.00941.00-1303.00152.00226.00241.00-837.00-1293.00-151.001,135.00-146.00-687.00411.00-275.00-1187.00-880.00299.00484.00-9448.00431.00965.00-1470.00-8930.00-1282.0053.00-18.00668.00-1172.00
FCF Margin Growth (5y) 684.00243.002,586.00-1510.00-237.00-2658.0070.00-1312.00-1365.00551.00996.00-1434.00-678.00781.00555.00-1234.00-272.00-86.00-1261.00-1781.00-2329.0050.00-1105.00-320.00-334.003,247.00155.00-576.001,550.001,903.00-1760.00-555.00-394.00-44.00-2546.00-1318.00202.00668.00-8615.00-403.001,942.00-509.00-9387.00-1989.00-568.00-304.00-1041.00-1197.00
FCF Margin (QoQ) -79.00-1680.00726.00991.00-323.00383.00-1848.00977.00-426.001,308.00-1610.001,419.00-637.001,325.00-1717.00947.00371.00545.00-1775.001,787.00-520.00663.00-3370.002,264.00-2744.003,111.00-3230.00924.001,489.001,753.00-4040.002,176.00822.001,098.00-3506.001,909.00557.00-630.00-2294.001,239.001,858.00-492.00-2585.002,250.00837.0020.00-3962.003,051.001,842.00-1910.00-2836.002,337.001,172.00-1404.00-2278.003,429.001,022.00-9912.005,918.003,584.00-593.00-9370.004,813.003,672.001,101.00-718.00-4118.00
FCF Payout Ratio Growth (1y) 25.55%130.29%19.35%88.13%63.01%-164.70%80.63%-244.32%114.76%57.07%322.05%11.56%-72.30%-37.60%-102.56%-12.56%-27.80%69.41%6.54%37.66%273.58%-14.34%930.57%9.80%
FCF Payout Ratio Growth (3y) -24.55%18.41%-28.08%14.70%-9.26%-3.26%-41.61%14.14%
FCF Payout Ratio (QoQ) 343.41%-63.84%-21.56%-0.19%713.31%-81.26%23.65%-13.52%-422.81%152.33%-198.79%-68.62%246.37%-154.45%462.89%-77.05%830.67%-111.41%213.66%-48.30%-138.26%-400.72%172.91%21.30%-121.11%-233.98%536.94%-72.19%104.65%-136.27%
Free Cash Flow Growth (1y) 3.55%-11.52%1,813.46%-126.45%-44.66%-66.09%13.80%150.00%97.14%100.84%23.37%473.47%-6.05%108.93%-0.52%-45.20%4.05%-34.04%-34.51%-253.57%-44.28%-169.74%-39.82%-54.76%-137.62%165.90%67.28%10.38%248.38%73.96%-5.55%45.58%38.57%0.76%-62.77%-56.30%-98.57%8.14%26.69%2.33%5,390.00%-20.12%27.50%-70.09%-5.83%78.31%-45.92%4.64%-54.55%-38.64%-78.97%-10.41%243.40%54.25%-3,900.00%18.65%45.60%-42.50%-2.83%-66.75%-76.17%12.08%111.23%-3.85%
Free Cash Flow Growth (3y) 4.15%-15.54%196.47%-8.80%0.83%12.47%11.78%52.86%24.45%40.41%-7.02%-89.70%-18.33%-43.60%-26.81%-48.92%-30.42%-32.82%-12.96%-60.44%-32.24%-7.19%-1.66%8.95%-8.20%46.67%-16.21%8.65%26.61%23.76%-23.63%5.99%2.96%-4.52%-15.60%-37.45%-9.48%15.49%-4.41%-16.58%186.43%-4.39%-47.46%-21.44%13.70%19.06%-84.91%5.03%31.48%-18.36%-117.00%-14.41%6.01%-0.20%63.70%-12.10%
Free Cash Flow Growth (5y) 2.01%-3.65%77.61%-21.41%-9.88%-21.56%-11.25%-30.15%-19.18%4.93%-4.15%-54.11%-21.19%1.96%-9.13%-21.38%-14.82%-11.88%-25.35%-30.68%-63.84%-2.72%-14.82%-2.87%-9.43%24.55%-1.02%-4.84%28.66%21.97%-21.03%-6.15%-14.12%-0.97%-41.52%-22.28%2.97%7.83%-55.12%-7.31%159.42%-4.97%-50.29%-19.43%-12.60%1.69%-12.98%-8.20%
Free Cash Flow (QoQ) 7.92%-106.58%812.50%104.59%-7.78%27.47%-111.00%528.06%-43.50%327.85%-95.17%1,587.76%-42.44%162.82%-77.54%176.51%27.99%25.14%-87.63%425.00%-18.86%24.24%-129.02%290.49%-201.55%207.21%-174.62%53.69%277.88%172.14%-139.98%176.68%108.55%47.76%-123.03%295.24%51.65%-45.41%-196.71%101.79%11,330.00%-36.05%-174.56%200.73%66.30%2.08%-199.46%155.77%214.89%-69.04%-275.40%126.58%325.11%-89.39%-1,020.75%182.68%90.95%-361.39%80.29%247.98%-24.60%-567.49%68.03%121.15%254.64%-53.17%-395.70%
Gross Margin Growth (1y) 85.00217.00276.00-41.00-232.00-165.00-110.00-8.00144.0053.0059.00-2.00148.00-102.0092.00-80.00178.00240.00522.00152.00114.00-26.00-419.00-186.00-44.0018.00271.00106.00-23.00228.00-283.00-424.00-99.00-175.00-484.00-44.00-379.00-81.0045.0020.0057.00-194.00188.0032.008.00109.00-37.00-180.00-448.00-850.00-428.00-64.00-158.00450.00201.002.00257.00120.00-169.00112.00106.00-151.00-228.00-348.00
Gross Margin Growth (3y) -4.00105.00225.00-51.0060.00-215.0040.00-91.00470.00191.00672.0070.00440.00112.00195.00-114.00247.00232.00374.0072.0047.00220.00-431.00-504.00-166.0071.00-497.00-362.00-501.00-28.00-723.00-448.00-421.00-450.00-252.008.00-314.00-166.00195.00-128.00-383.00-935.00-277.00-212.00-597.00-290.00-264.00-241.00-348.00-280.00-395.0050.00205.00419.00-196.00-234.00
Gross Margin Growth (5y) 322.00243.00838.0020.00352.00-1.00144.00-125.00540.00183.00524.00-11.00373.00358.00182.00-432.00125.00286.00-393.00-396.00-431.00-36.00-871.00-528.00-488.00-204.00-264.00-310.00-436.00-113.00-572.00-596.00-860.00-1191.00-717.00-235.00-919.00-565.00-31.00-189.00-283.00-365.00-245.00-98.00-234.00-321.00-661.00-477.00
Gross Margin (QoQ) -108.00-201.00372.0022.0024.00-142.0056.00-170.0091.00-87.00157.00-17.000.00-81.0096.00133.00-251.00113.00-76.00391.00-188.00395.00-446.00353.00-328.002.00-213.00495.00-266.00255.00-378.00366.00-15.00-257.00-518.00691.00-90.00-566.00-78.00356.00207.00-440.00-103.00393.00-44.00-58.00-259.00369.0057.00-205.00-401.00101.00-345.00217.00-37.007.00263.00-32.00-236.00262.00126.00-321.0044.00256.00-131.00-398.00-75.00
Gross Profit Growth (1y) 8.12%13.06%4.35%-0.82%5.34%10.70%10.46%1.60%9.79%-9.74%-3.41%-0.51%2.61%-1.31%-4.89%-54.65%-34.82%-31.99%-31.78%0.82%-3.35%-6.83%-21.30%-11.41%-6.94%-3.77%15.15%0.22%-0.48%3.50%-12.64%-12.15%-2.42%-6.02%-14.47%-3.39%-16.95%-3.47%-0.73%-0.21%-3.15%-23.79%-3.43%0.10%-0.53%21.37%10.22%-1.60%-4.68%-10.88%-10.54%-0.32%5.16%16.36%4.38%4.27%6.52%2.43%-6.91%-12.75%-0.74%-6.48%-1.97%-6.67%
Gross Profit Growth (3y) 7.74%4.15%3.64%0.08%5.87%-0.47%0.49%-22.89%-9.78%-15.39%-14.42%-23.09%-13.54%-14.49%-20.07%-26.01%-16.31%-15.20%-14.81%-3.62%-3.63%-2.46%-7.49%-7.95%-3.32%-2.18%-4.89%-5.25%-6.92%-2.08%-9.48%-5.39%-7.76%-11.57%-6.41%-1.18%-7.17%-3.70%1.85%-0.57%-2.80%-6.23%-1.62%-0.61%-0.10%7.97%0.97%0.75%2.21%2.03%-4.56%-3.20%3.60%3.68%-1.61%-5.30%
Gross Profit Growth (5y) -3.51%-5.39%-6.30%-14.44%-5.65%-8.98%-11.44%-16.35%-7.96%-11.49%-10.70%-16.58%-9.75%-9.04%-12.47%-18.63%-10.66%-9.92%-14.31%-5.35%-6.22%-3.38%-7.64%-5.54%-6.18%-7.19%-3.78%-3.21%-4.92%-2.78%-4.62%-3.56%-5.74%-5.64%-4.16%-1.09%-4.32%-1.53%-0.27%0.43%0.57%-0.35%-1.54%-2.23%1.06%3.81%-1.25%-3.59%
Gross Profit (QoQ) 10.69%3.47%18.26%-20.17%15.74%-4.50%12.40%-15.21%21.63%-4.71%3.39%-8.38%0.00%1.97%6.48%-5.50%-3.83%-1.72%-49.22%35.81%0.35%-1.41%-24.96%30.18%-3.26%-16.73%-15.52%36.75%0.03%-0.35%-26.48%35.79%4.04%-15.90%-26.06%50.82%0.20%-23.46%-16.49%29.66%16.46%-21.29%-16.04%25.84%-8.35%-0.27%-12.97%25.04%11.83%-9.43%-22.30%21.14%4.56%-9.09%-13.42%27.80%15.68%-18.44%-13.52%30.55%11.24%-25.88%-18.94%48.52%4.80%-22.31%-22.82%
Interest Coverage Ratio Growth (1y) 11.38%35.74%152.32%63.98%95.17%76.77%-2.33%0.53%13.71%-19.01%-1.24%-17.31%-9.51%-0.52%17.94%-52.18%-31.56%-32.67%-26.13%15.42%10.50%14.19%13.53%30.72%46.57%43.26%6.34%7.94%1.89%5.89%-5.60%-58.81%-40.76%-37.75%-13.36%-1.38%-22.14%9.66%11.32%-45.74%-49.06%-75.32%-83.38%-7.85%-6.58%54.48%62.18%-23.12%-36.28%-36.06%-14.98%-12.79%18.44%61.95%-14.38%-17.77%25.23%-2.02%-58.16%-62.47%-15.15%-37.07%-310.40%-297.96%
Interest Coverage Ratio Growth (3y) 35.21%24.79%34.51%10.88%26.17%12.51%4.39%-26.47%-11.03%-18.44%-4.89%-23.01%-11.88%-8.55%-0.36%-10.31%3.49%3.27%-3.74%17.65%18.17%20.10%4.46%-16.55%-4.00%-1.89%-4.54%-24.03%-22.25%-10.25%-3.08%-39.59%-38.30%-44.77%-45.68%-21.00%-28.18%-25.23%-33.05%-27.29%-32.82%-37.53%-38.80%-14.83%-11.00%16.95%5.69%-18.00%-1.86%0.49%-32.72%-35.44%7.97%-0.05%-40.17%-37.70%
Interest Coverage Ratio Growth (5y) 8.89%5.41%16.22%-5.53%8.72%1.83%-0.93%-9.72%2.67%-2.36%0.76%-8.43%0.44%3.02%-0.14%-20.34%-7.72%-6.20%-6.11%-7.93%-5.31%3.41%1.91%-20.83%-18.90%-23.88%-30.61%-26.18%-25.89%-22.72%-24.49%-31.02%-32.53%-30.14%-26.06%-19.86%-22.50%-15.42%-26.23%-22.72%-14.77%-17.30%-39.34%-28.21%-5.61%-0.28%-24.90%-19.23%
Interest Coverage Ratio (QoQ) 12.67%-17.56%82.02%-34.13%37.32%53.25%18.29%-21.60%24.37%-15.32%21.75%-11.32%-11.41%3.25%1.94%-2.95%-2.61%22.41%-58.67%38.89%-4.19%34.31%-35.42%32.98%-1.00%33.54%-25.64%49.11%-3.24%-0.88%-24.52%40.75%0.56%-11.63%-67.07%102.40%5.67%23.00%-62.51%59.80%48.84%24.86%-81.73%50.02%-27.89%-15.91%1.31%52.08%19.24%-11.72%-51.97%26.03%19.66%17.38%-50.74%71.18%63.62%-37.94%-52.69%160.68%28.01%-73.50%-57.56%489.44%-5.07%-188.61%60.07%
Net Cash Flow Growth (1y) -66.42%239.07%-323.36%-76.38%-114.82%105.70%123.74%255.83%524.86%532.04%34.44%13.93%-53.32%-281.26%27.61%-4.01%114.21%125.68%-71.82%-141.11%-588.56%-131.35%-256.21%191.67%112.24%-2,117.89%-141.63%6.53%-13.70%110.92%-154.11%-142.40%19.40%-207.83%102.15%303.14%42.41%-275.40%866.67%520.74%-323.41%3.01%-90.48%-22.99%129.84%-161.57%-981.03%-99.55%-65.33%93.82%36.40%7,257.14%-2,776.28%37.67%57.23%-92.04%-8.72%-135.16%30.94%365.85%106.04%88.79%
Net Cash Flow Growth (3y) 2.90%-34.41%42.21%-6.99%-1.43%-33.50%13.24%34.02%57.29%84.19%43.29%-21.52%-34.80%-90.24%-28.98%-36.83%-28.75%8.61%-21.32%-45.24%-26.23%-19.78%-8.78%-126.31%25.47%28.59%-37.69%28.70%-2.83%13.64%23.83%36.21%74.86%-79.65%-80.96%26.41%127.09%-1.72%-111.97%-116.24%-72.12%-38.63%46.07%-36.33%-36.43%-40.42%53.46%-63.82%-70.17%-129.49%55.09%42.73%201.05%20.65%45.22%
Net Cash Flow Growth (5y) 13.33%-20.95%23.52%-17.83%-18.92%-38.40%44.52%29.09%7.96%35.34%-86.32%-30.77%-15.18%-12.39%-18.79%-40.37%-16.69%5.72%26.80%-43.41%-19.13%-2.57%-38.37%14.76%48.50%16.69%-56.89%16.23%34.41%-0.44%-2.31%15.05%-54.90%-17.04%-21.38%35.60%39.27%-60.97%18.17%-33.28%-33.82%-54.22%25.48%-16.63%-37.51%16.89%51.59%
Net Cash Flow (QoQ) 420.83%-129.02%192.14%20.18%-247.99%-47.54%109.00%-175.42%156.91%514.56%34.91%-9.95%-15.34%30.72%14.34%-63.10%-428.69%192.03%-14.00%-17.67%-60.60%0.99%-225.49%-878.39%97.47%-403.16%173.64%30.68%-558.04%45.18%132.47%5.87%-42.07%-1,376.09%94.58%398.11%-152.32%125.40%412.70%108.98%-237.93%165.41%229.23%-175.21%40.12%106.42%2,562.07%-70.85%-624.89%78.37%101.37%2,128.57%-193.59%-122.60%258.46%-910.68%97.82%-52.75%129.50%-11,170.73%95.29%55.14%298.96%43.46%-108.76%
Net Income Growth (1y) 14.94%43.05%128.57%-12.17%-55.82%-36.63%-45.99%30.25%99.23%6.53%155.46%-9.74%8.99%24.22%-225.38%-35.82%-60.42%-37.16%145.47%2.28%-200.60%-108.76%-138.68%-80.00%-0.91%-77.96%113.07%-105.97%-25.96%-3,907.44%109.79%5,700.00%-59.54%101.02%-48.40%-20.98%-26.15%768.09%113.81%-36.72%61.11%-25.25%-22.94%10.71%-16.38%73.77%-13.58%-61.29%85.57%-7.55%-70.57%66.67%-19.44%-40.61%-447.73%-556.25%
Net Income Growth (3y) 0.39%-1.16%46.65%1.08%-1.37%-5.70%-55.08%-8.96%-4.93%-5.96%13.35%-16.01%-34.51%-27.41%-30.46%-26.19%25.05%0.06%-61.66%-57.16%57.76%65.35%40.13%-12.56%-33.30%-55.93%28.90%38.24%-39.52%49.95%32.28%210.72%-21.63%27.37%-5.27%-17.89%-0.17%124.25%12.50%-35.27%35.72%6.29%-41.91%-10.61%7.72%-1.55%-42.35%-70.35%
Net Income Growth (5y) -15.28%-5.50%12.45%-7.48%-18.96%-15.40%-18.17%-25.28%-3.35%-4.80%-26.73%-44.72%-5.17%-32.63%16.35%-14.92%7.48%-59.76%-9.41%-23.45%20.84%24.40%22.99%-19.68%-18.79%-11.09%17.43%13.10%-21.50%34.37%9.04%69.52%-5.67%16.07%-26.38%-18.61%8.26%44.00%-28.16%-32.36%
Net Income (QoQ) -5.58%-48.97%238.81%-29.59%17.51%-18.46%30.19%-64.58%68.54%-30.50%213.97%-45.83%-9.88%66.67%10.94%-34.59%2.71%-268.23%156.78%-59.66%63.10%21.72%27.74%-139.67%85.80%-437.50%96.12%-16.44%-370.31%104.51%871.64%-81.41%60.33%-102.06%12,150.00%-1,055.81%108.83%-44.96%-12.95%-75.90%346.81%-15.71%-18.64%183.33%10.05%-75.06%107.14%31.47%13.44%-64.16%56.45%173.20%-43.58%-83.95%650.00%36.11%-82.04%-9.09%262.50%0.34%-205.15%-19.28%
Net Income towards Common Stockholders Growth (1y) 14.94%43.05%128.57%-12.17%-55.82%-36.63%-45.99%30.25%99.23%6.53%155.46%-9.74%8.99%24.22%-225.38%-35.82%-60.42%-37.16%145.47%2.28%-200.60%-108.76%-138.68%-80.00%-0.91%-77.96%113.07%-105.97%-25.96%-3,907.44%109.79%5,700.00%-59.54%101.02%-48.40%-20.98%-26.15%768.09%113.81%-36.72%61.11%-25.25%-22.94%10.71%-16.38%73.77%-13.58%-61.29%85.57%-7.55%-70.57%66.67%-19.44%-40.61%-447.73%-556.25%
Net Income towards Common Stockholders Growth (3y) 0.39%-1.16%46.65%1.08%-1.37%-5.70%-55.08%-8.96%-4.93%-5.96%13.35%-16.01%-34.51%-27.41%-30.46%-26.19%25.05%0.06%-61.66%-57.16%57.76%65.35%40.13%-12.56%-33.30%-55.93%28.90%38.24%-39.52%49.95%32.28%210.72%-21.63%27.37%-5.27%-17.89%-0.17%124.25%12.50%-35.27%35.72%6.29%-41.91%-10.61%7.72%-1.55%-42.35%-70.35%
Net Income towards Common Stockholders Growth (5y) -15.28%-5.50%12.45%-7.48%-18.96%-15.40%-18.17%-25.28%-3.35%-4.80%-26.73%-44.72%-5.17%-32.63%16.35%-14.92%7.48%-59.76%-9.41%-23.45%20.84%24.40%22.99%-19.68%-18.79%-11.09%17.43%13.10%-21.50%34.37%9.04%69.52%-5.67%16.07%-26.38%-18.61%8.26%44.00%-28.16%-32.36%
Net Income towards Common Stockholders (QoQ) -5.58%-48.97%238.81%-29.59%17.51%-18.46%30.19%-64.58%68.54%-30.50%213.97%-45.83%-9.88%66.67%10.94%-34.59%2.71%-268.23%156.78%-59.66%63.10%21.72%27.74%-139.67%85.80%-437.50%96.12%-16.44%-370.31%104.51%871.64%-81.41%60.33%-102.06%12,150.00%-1,055.81%108.83%-44.96%-12.95%-75.90%346.81%-15.71%-18.64%183.33%10.05%-75.06%107.14%31.47%13.44%-64.16%56.45%173.20%-43.58%-83.95%650.00%36.11%-82.04%-9.09%262.50%0.34%-205.15%-19.28%
Net Margin Growth (1y) 72.00237.00457.00-130.00-569.00-432.00-418.00262.00329.00103.00641.00-112.0068.00147.00-2399.00426.00-287.00-22.002,395.0072.00-1007.00-834.00-1479.00-548.00-5.00-666.002,988.00-152.00-189.00-7757.00410.00502.00-509.007,660.00-341.00-101.00-96.00614.00397.00-151.00146.00-222.00-182.0023.00-99.00326.00-85.00-166.00276.00-59.00-390.0095.00-101.00-292.00-740.00-1056.00
Net Margin Growth (3y) -168.00-92.00680.0020.00-172.00-181.00-2176.00576.00110.00229.00637.00386.00-1226.00-708.00-1484.00-823.00588.0098.00-3646.00-1443.001,590.00266.00822.00-197.00-702.00-764.003,057.00249.00-793.00516.00466.00250.00-458.008,051.00-126.00-229.00-49.00718.00130.00-294.00323.0045.00-657.00-49.0076.00-25.00-1214.00-1128.00
Net Margin Growth (5y) -387.0034.00675.00518.00-1466.00-1037.00-1261.00-510.00368.00224.00-3650.00-945.00296.00-590.001,737.00-1523.00394.00-8325.00-248.00-1093.00892.00168.00890.00-449.00-652.00-372.003,271.00121.00-746.00620.00199.00107.00-281.008,319.00-601.00-301.00127.00367.00-999.00-1256.00
Net Margin (QoQ) -146.00-385.00725.00-122.0019.00-166.00138.00-560.00156.00-152.00818.00-493.00-70.00386.0065.00-314.0010.00-2161.002,890.00-1026.00275.00256.00568.00-2105.00448.00-389.00385.00-214.00-3488.002,770.00927.00-876.00166.00-370.00890.00-8444.008,333.00-277.00-121.00-276.00332.00-37.00-115.00434.00115.00-585.00182.0065.00156.00-380.0060.00491.00-256.00-462.00502.00156.00-586.0023.00307.00-35.00-1034.00-294.00
Operating Income Growth (1y) 0.77%19.45%118.43%49.63%75.84%71.03%7.34%2.94%18.01%-7.59%-1.54%-7.36%-1.72%-4.32%-1.95%-55.46%-34.69%-35.97%-32.01%2.84%-0.80%0.97%-26.70%-16.77%-7.15%-4.67%16.72%6.11%-0.97%1.84%-11.36%-57.86%-37.68%-41.64%-20.54%-11.36%-29.84%3.68%4.86%-51.50%-56.82%-75.48%-80.08%12.13%16.27%63.45%55.69%-23.56%-33.70%-29.82%-8.40%0.31%36.21%72.75%-11.54%-18.18%23.42%-4.06%-60.84%-64.37%-15.98%-35.07%-277.94%-303.23%
Operating Income Growth (3y) 27.87%23.59%32.17%12.58%26.81%14.78%1.20%-24.83%-8.84%-17.27%-13.10%-24.85%-13.97%-14.79%-21.24%-27.49%-15.58%-14.90%-16.53%-3.16%-3.02%-0.66%-8.81%-28.07%-16.94%-17.25%-6.32%-26.54%-24.35%-14.91%-9.61%-43.42%-42.64%-47.06%-45.04%-21.59%-29.38%-25.38%-31.23%-25.37%-30.70%-34.48%-34.26%-4.91%1.64%25.60%8.05%-14.39%3.68%5.17%-31.80%-33.62%12.20%2.48%-37.79%-37.37%
Operating Income Growth (5y) 6.06%2.95%9.00%-8.15%5.73%-0.45%-12.38%-18.32%-6.95%-11.43%-10.90%-17.82%-10.15%-9.69%-12.75%-29.80%-17.98%-18.20%-16.35%-19.44%-16.80%-9.92%-8.77%-30.69%-29.55%-32.13%-29.70%-26.43%-26.31%-24.40%-25.53%-31.10%-31.99%-29.82%-25.04%-18.05%-20.48%-12.81%-23.41%-19.35%-10.97%-14.16%-37.11%-24.17%1.71%4.30%-23.55%-19.67%
Operating Income (QoQ) 10.47%-17.56%66.42%-33.51%30.95%50.76%14.00%-21.87%27.36%-5.38%9.32%-10.43%-0.27%0.82%2.86%-4.98%-2.91%3.32%-53.27%39.33%-4.81%9.70%-29.32%34.41%-3.11%-20.36%-19.75%49.95%-0.52%-2.50%-27.04%39.94%2.30%-15.14%-65.31%106.95%-4.20%15.55%-61.31%63.79%41.58%16.85%-82.10%45.82%-19.59%-5.06%0.73%51.20%13.04%-9.56%-50.54%31.13%19.66%18.04%-45.84%78.06%51.76%-39.56%-49.90%168.58%17.97%-75.33%-54.41%533.33%-8.83%-167.60%47.93%
Operating Margin Growth (1y) -136.00276.002,419.001,495.001,484.001,411.00-225.0051.00436.00151.00135.00-316.00-53.00-229.00221.00-147.00170.00-38.00485.00219.00227.00324.00-718.00-419.00-52.00-25.00303.00324.00-44.00136.00-193.00-2380.00-1754.00-1842.00-725.00-169.00-645.00155.00247.00-856.00-1258.00-2013.00-3081.00105.00177.00340.00339.00-236.00-450.00-439.00-87.00-6.00188.00526.00-122.00-146.00220.00-50.00-581.00-310.00-155.00-420.00-1070.00-671.00
Operating Margin Growth (3y) 1,784.001,838.002,330.001,230.001,867.001,334.00132.00-412.00554.00-115.00841.00-244.00345.0057.00-12.00-347.00345.00260.0070.00124.00130.00435.00-607.00-2475.00-1850.00-1731.00-615.00-2225.00-2443.00-1551.00-671.00-3405.00-3656.00-3700.00-3559.00-921.00-1726.00-1518.00-2495.00-987.00-1531.00-2112.00-2829.00-137.00-85.00427.00131.00-388.00-42.0037.00-790.00-462.00253.0056.00-1773.00-1127.00
Operating Margin Growth (5y) 1,901.001,572.003,036.001,302.002,265.001,619.00-101.00-612.00728.00183.00427.00-339.00248.00168.0099.00-2403.00-1453.00-1445.00-848.00-2425.00-2268.00-1252.00-1085.00-3500.00-3753.00-3589.00-3449.00-2976.00-3524.00-3224.00-3413.00-3536.00-3929.00-3799.00-3307.00-1163.00-1988.00-1431.00-2703.00-1140.00-1122.00-1635.00-3532.00-593.00-20.00-43.00-1521.00-1369.00
Operating Margin (QoQ) -67.00-617.001,040.00-492.00346.001,526.00116.00-504.00273.00-109.00391.00-119.00-12.00-125.00-60.00144.00-188.00324.00-428.00462.00-396.00847.00-694.00470.00-299.00-194.00-396.00837.00-272.00134.00-374.00468.00-91.00-195.00-2561.001,094.00-180.00922.00-2005.00618.00620.001,014.00-3109.00217.00-135.00-54.0077.00289.0028.00-56.00-497.0075.0039.00297.00-417.00269.00377.00-351.00-442.00636.00107.00-883.00-170.00790.00-158.00-1532.00229.00
Profit After Tax Growth (1y) 14.94%43.05%28,375.49%-12.17%-55.82%-36.63%-45.99%30.25%99.23%6.53%155.46%-9.74%8.99%24.22%-10.17%-16.95%16.02%-25.92%-18.93%-2.50%-189.75%-212.23%-357.63%-77.45%174.77%150.62%123.78%41.35%-0.61%49.59%-384.29%-80.00%-0.91%-77.96%113.07%-105.97%-25.96%-3,907.44%109.79%5,700.00%-59.54%101.02%-48.40%-20.98%-26.15%768.09%110.00%-35.03%63.19%-24.51%-23.58%7.83%-17.45%72.08%-11.28%-61.29%85.57%-7.55%-70.57%-310.42%-19.44%-40.61%-447.73%-550.50%
Profit After Tax Growth (3y) 0.39%-1.16%632.41%1.08%-1.37%-5.70%7.42%-0.79%36.07%-0.66%22.99%-9.92%-46.35%-44.75%-57.08%-43.27%-8.00%-25.06%-20.81%-32.27%-12.63%-5.28%-55.25%-60.05%39.87%29.40%27.82%-26.35%-9.99%-144.15%-7.96%-12.56%-33.30%-55.93%28.90%38.24%-39.52%49.95%31.49%213.29%-21.29%27.38%-6.10%-17.89%-0.17%124.25%12.50%-35.27%35.72%6.29%-41.56%-42.25%7.26%-1.87%-42.74%-93.97%
Profit After Tax Growth (5y) 5.05%-2.33%209.96%-3.52%-24.56%-21.95%-35.62%-26.49%11.07%-11.05%2.65%-25.28%-3.35%-4.80%-26.73%-44.72%-5.17%-32.63%-28.68%-14.91%-13.32%-55.64%-13.74%-26.59%17.30%15.61%15.95%-5.67%-26.27%2.14%-3.32%-19.25%-18.59%-10.92%17.37%13.10%-21.50%34.37%9.04%69.52%-5.67%16.07%-26.38%-19.64%8.26%44.00%-28.16%-41.70%
Profit After Tax (QoQ) -5.58%-99.59%42,109.54%-29.59%17.51%-18.46%30.19%-64.58%68.54%-30.50%213.97%-45.83%-9.88%66.67%10.94%-34.59%2.71%20.53%2.57%-8.63%-34.42%31.89%23.36%-184.11%17.99%-202.76%110.80%178.90%-44.48%42.23%-35.82%96.12%-16.44%-370.31%104.51%871.64%-81.41%60.33%-102.06%12,150.00%-1,055.81%108.83%-44.96%-12.95%-75.90%346.81%-15.71%-18.64%183.33%8.09%-73.92%104.35%31.06%9.42%-63.20%56.45%173.20%-43.58%-83.95%650.00%36.11%-82.04%-214.77%387.13%0.34%-205.15%-114.71%
Property, Plant & Equipment (Net) Growth (1y) 0.81%-4.00%-2.64%12.29%11.66%11.57%5.33%-10.17%-7.78%-7.54%-4.17%-6.27%-9.23%-9.90%-10.95%5.06%0.38%1.96%-0.52%-12.41%-9.19%-9.94%-33.63%-34.93%-32.55%-32.20%-2.57%-2.17%-4.15%-3.56%-6.73%-6.50%-5.39%-6.74%-6.46%-7.13%-7.89%-6.27%-6.63%-6.24%-7.60%-8.58%-6.34%-4.13%-2.98%-2.24%-2.24%-3.33%-1.52%-2.88%-4.72%-2.24%-3.69%-2.30%-2.20%-4.33%-4.32%-4.24%3.31%2.76%5.22%9.31%-15.50%-14.65%
Property, Plant & Equipment (Net) Growth (3y) 1.25%-0.32%-0.58%-1.85%-2.23%-2.41%-3.49%-4.01%-5.64%-5.30%-5.31%-4.81%-6.12%-6.12%-16.22%-15.71%-14.97%-14.61%-13.67%-17.69%-16.26%-16.18%-15.51%-15.88%-15.11%-15.20%-5.27%-5.29%-5.82%-5.53%-6.61%-6.62%-6.97%-7.20%-6.48%-5.84%-6.19%-5.73%-5.09%-4.58%-4.07%-4.61%-4.45%-3.24%-2.74%-2.47%-3.06%-3.31%-3.19%-3.14%-1.26%-1.32%-1.02%0.75%-5.13%-5.68%
Property, Plant & Equipment (Net) Growth (5y) -1.11%-1.87%-2.73%-2.75%-3.15%-3.12%-9.91%-12.80%-12.44%-12.30%-11.30%-11.30%-11.76%-11.56%-11.78%-11.34%-11.03%-10.95%-10.91%-13.50%-12.54%-12.44%-12.03%-12.32%-12.24%-12.17%-5.76%-5.25%-5.62%-5.51%-5.69%-5.48%-5.11%-5.37%-5.29%-4.63%-4.77%-4.49%-4.44%-4.06%-4.05%-4.08%-2.49%-2.29%-1.52%-0.59%-4.48%-4.54%
Property, Plant & Equipment (Net) (QoQ) 2.84%0.91%-1.16%-1.72%-2.06%2.34%14.00%-2.27%-2.15%-3.38%-2.78%0.33%-1.89%0.14%-4.91%-2.84%-2.62%-1.02%12.18%-7.16%-1.08%-3.43%-1.24%-3.74%-1.90%-28.83%-3.17%-0.23%-1.39%2.27%-2.78%-2.24%-0.78%-1.09%-2.54%-1.09%-2.20%-0.80%-3.23%-1.90%-0.47%-1.17%-2.83%-3.33%-1.53%1.26%-0.54%-2.17%-0.78%1.26%-1.65%-0.34%-2.14%-0.66%0.90%-1.81%-0.73%-0.56%-1.30%-1.80%-0.64%7.28%-1.83%0.55%3.22%-17.06%-0.85%
Return on Assets Growth (1y) -3.00-1.000.001.002.001.001.001.00-4.00-4.00-5.00-6.001.002.002.001.00-3.00-5.00-3.00-2.002.003.004.00-1.00-3.00-5.002.003.003.00-9.00-13.00-13.00-13.0013.0013.0012.0013.000.001.001.002.000.00-1.000.00-1.000.000.000.001.000.000.000.00-1.00-1.00-2.00-3.00
Return on Assets Growth (3y) -4.00-4.00-4.00-4.000.00-1.00-3.00-3.00-6.00-7.00-7.00-7.00-1.001.003.00-3.00-4.00-3.00-3.002.004.003.00-10.00-11.00-14.00-1.002.002.002.004.001.001.001.0014.0014.0013.0014.001.001.001.002.001.00-1.000.00-1.00-1.00-2.00-3.00
Return on Assets Growth (5y) -6.00-7.00-6.00-5.00-4.00-3.00-2.00-6.00-6.00-6.00-8.000.001.001.00-11.00-14.00-14.00-14.001.002.003.002.003.002.001.000.003.003.003.005.000.000.001.0014.0014.0013.0014.00-1.00-1.00-2.00
Return on Assets (QoQ) -1.00-1.00-1.00-1.001.001.000.001.000.000.000.00-4.00-1.00-1.000.003.000.00-1.00-1.00-1.00-2.001.000.001.001.00-3.00-1.000.00-1.004.000.000.00-13.000.000.00-1.0014.00-1.000.000.001.001.000.000.000.000.000.000.001.000.000.000.000.00-1.000.000.00-1.00-1.00-1.00
Return on Capital Employed Growth (1y) 8.009.008.002.002.00-3.00-5.00-2.00-3.00-6.00-9.00-12.00-13.00-8.00-4.00-4.00-1.002.001.005.006.002.003.001.000.00-1.00-4.00-6.00-7.00-6.00-6.00-2.002.000.000.00-7.00-15.00-13.00-11.00-5.002.001.000.00-1.00-2.00-1.000.001.001.001.001.000.00-1.00-1.00-2.00-3.00-4.00-4.00
Return on Capital Employed Growth (3y) 7.000.00-6.00-11.00-13.00-17.00-18.00-17.00-17.00-12.00-12.00-10.00-8.00-4.000.003.005.002.000.001.00-1.00-5.00-7.00-6.00-5.00-7.00-10.00-15.00-21.00-19.00-16.00-14.00-12.00-12.00-10.00-13.00-15.00-13.00-11.00-4.001.001.001.000.00-1.00-1.00-1.00-1.00-3.00-4.00
Return on Capital Employed Growth (5y) -7.00-6.00-9.00-10.00-8.00-14.00-13.00-10.00-11.00-11.00-13.00-15.00-15.00-11.00-10.00-5.000.00-3.00-6.00-8.00-15.00-18.00-18.00-18.00-19.00-19.00-21.00-21.00-21.00-19.00-16.00-14.00-13.00-12.00-9.00-12.00-15.00-13.00-12.00-7.00-3.00-4.00
Return on Capital Employed (QoQ) 3.002.002.000.004.001.00-3.000.00-1.000.000.00-1.00-5.00-3.00-3.00-2.000.001.00-2.000.003.000.001.001.00-1.001.000.000.00-2.00-2.00-2.00-1.00-1.00-2.002.002.00-2.00-2.00-5.00-6.000.000.001.001.00-1.00-1.00-1.000.000.001.001.000.000.001.000.00-1.00-1.000.00-1.00-2.00-1.00
Return on Equity Growth (1y) 3.001.00-2.00-5.00-8.00-4.000.002.009.006.003.003.00-13.00-14.00-16.00-17.003.005.005.004.00-8.00-13.00-9.00-6.005.007.0010.00-3.00-7.00-12.006.007.006.00-22.00-34.00-32.00-33.0032.0033.0031.0032.000.003.003.004.001.00-1.000.00-1.001.001.000.002.000.00-1.000.00-2.00-3.00-4.00-7.00
Return on Equity Growth (3y) 3.002.001.000.00-12.00-13.00-13.00-12.00-1.00-3.00-8.00-11.00-18.00-22.00-20.00-20.00-3.003.007.00-9.00-11.00-8.00-9.005.009.006.00-24.00-28.00-34.00-2.005.006.005.0010.002.002.003.0032.0035.0033.0034.001.003.003.004.001.00-1.000.00-1.00-2.00-4.00-7.00
Return on Equity Growth (5y) -7.00-7.00-10.00-13.00-18.00-20.00-17.00-14.00-11.00-10.00-7.00-19.00-20.00-19.00-22.00-1.001.002.00-26.00-38.00-36.00-35.002.004.008.006.008.005.002.00-1.006.008.008.0012.001.001.003.0033.0034.0033.0034.00-2.00-3.00-5.00
Return on Equity (QoQ) 0.001.001.000.00-2.00-2.00-2.00-3.002.003.000.004.00-1.000.000.00-12.00-2.00-2.00-1.008.000.00-2.00-2.00-4.00-5.002.000.004.003.00-8.00-2.000.00-2.0010.000.00-1.00-30.00-3.002.00-2.0034.00-2.000.000.002.001.00-1.001.000.000.000.000.001.000.000.001.000.00-1.000.000.00-1.00-3.00-3.00
Return on Invested Capital Growth (1y) -223.00-32.00-4.000.0021.0020.003.00-5.00-23.00-15.009.005.002.00-6.00-9.00-4.00-8.00-12.00-12.0031.00-5.00-3.00-4.00-40.00-4.00-7.006.005.009.0013.00-26.00-15.00-17.00-11.0017.005.005.007.009.007.006.00-8.00-17.00-16.00-13.00-5.002.001.000.00-1.00-2.00-1.00-1.001.001.001.001.000.000.00-1.00-2.00-3.00-2.00-5.00
Return on Invested Capital Growth (3y) -226.00-27.007.00-1.000.00-2.003.00-5.00-30.00-34.00-12.0031.00-11.00-21.00-24.00-14.00-17.00-21.00-9.00-4.000.003.00-24.00-50.00-12.00-5.00-4.00-5.00-3.009.00-1.00-3.00-7.00-13.008.00-4.00-2.00-7.00-6.00-8.00-7.00-14.00-17.00-16.00-13.00-5.001.001.001.000.00-1.00-1.00-1.00-2.00-1.00-5.00
Return on Invested Capital Growth (5y) -232.00-45.00-13.0026.00-13.00-16.00-12.00-14.00-39.00-43.00-9.00-4.00-6.00-15.00-44.00-24.00-25.00-20.00-19.00-14.00-12.00-1.001.00-38.00-2.00-7.00-12.00-14.00-10.00-5.00-16.00-18.00-19.00-18.008.00-4.00-3.00-7.00-7.00-8.00-6.00-13.00-16.00-16.00-14.00-7.00-1.00-5.00
Return on Invested Capital (QoQ) -191.00-32.000.000.001.00-5.004.0021.000.00-22.00-4.003.008.002.00-8.000.000.000.00-4.00-4.00-4.000.0039.00-40.00-2.00-1.002.00-4.00-4.0012.001.001.00-1.00-27.0012.00-1.005.000.001.00-2.007.002.00-1.00-3.00-7.00-6.000.000.001.001.00-1.00-1.000.000.000.000.001.000.000.000.000.00-1.00-1.00-1.00-1.000.00-4.00
Return on Sales Growth (1y) 1.002.005.00-1.00-6.00-4.00-4.003.003.001.006.00-1.001.001.00-24.004.00-3.000.0024.001.00-10.00-8.00-15.00-19.004.000.0010.0012.0010.00-5.000.00-7.0030.00-2.00-2.00-78.004.005.00-5.0077.00-3.00-1.00-1.006.004.00-2.001.00-2.00-2.000.00-1.003.00-1.00-2.003.00-1.00-4.001.00-1.00-3.00-7.00-11.00
Return on Sales Growth (3y) -2.00-1.007.000.00-2.00-2.00-22.006.001.002.006.004.00-12.00-7.00-15.00-14.00-9.00-9.00-8.006.001.00-36.00-14.0016.003.008.003.0010.00-75.00-2.00-7.00-8.0031.002.00-8.005.005.003.00-5.0081.00-1.00-2.000.007.001.00-3.003.000.00-7.000.001.000.00-12.00-11.00
Return on Sales Growth (5y) -4.000.007.005.00-15.00-10.00-13.00-12.00-5.00-6.00-5.004.002.00-37.00-9.003.00-6.0017.00-15.004.00-83.00-2.00-11.009.002.009.007.004.008.00-4.00-7.00-4.0033.001.00-7.006.002.001.00-3.0083.00-6.00-3.001.004.00-10.00-13.00
Return on Sales (QoQ) -1.00-4.007.00-1.000.00-2.001.00-6.002.00-2.008.00-5.00-1.004.001.00-3.000.00-22.0029.00-10.003.003.006.00-21.004.00-4.002.001.000.004.00-2.00-35.0028.009.00-9.002.00-4.009.00-84.0083.00-3.00-1.00-3.003.000.00-1.004.001.00-6.002.001.002.00-4.001.005.00-3.00-5.005.002.00-6.000.003.000.00-10.00-3.00
Revenue Growth (1y) 6.21%7.95%-1.83%0.03%10.72%14.65%13.13%1.78%6.42%-10.75%-4.64%-0.47%-0.54%0.88%-6.74%-53.86%-37.13%-35.38%-38.59%-2.38%-5.50%-6.32%-14.45%-7.82%-6.13%-4.13%9.02%-2.04%-0.03%-1.18%-7.48%-3.44%-0.47%-2.65%-4.87%-2.39%-10.10%-1.84%-1.75%-0.68%-4.34%-20.57%-7.42%-0.64%-0.71%18.56%11.13%2.70%5.47%8.73%-1.16%1.25%9.26%4.20%-0.52%4.22%0.17%-0.34%-3.09%-15.10%-3.12%-3.18%3.79%1.85%
Revenue Growth (3y) 7.76%3.37%1.93%0.45%5.43%1.06%0.20%-22.39%-12.69%-16.52%-18.26%-23.47%-16.08%-15.16%-21.17%-25.40%-17.69%-16.59%-16.95%-4.12%-3.93%-3.90%-4.80%-4.47%-2.25%-2.66%-1.37%-2.63%-3.65%-1.89%-4.73%-2.18%-5.05%-8.78%-4.71%-1.24%-5.13%-2.59%0.36%0.45%0.06%0.79%0.56%1.10%4.59%10.34%3.00%2.72%4.90%4.13%-1.60%-3.60%1.97%0.18%0.02%-3.40%
Revenue Growth (5y) -4.78%-6.36%-9.52%-14.52%-6.98%-8.97%-11.97%-15.90%-10.00%-12.17%-12.62%-16.55%-11.12%-10.37%-13.15%-17.05%-11.11%-11.00%-12.80%-3.64%-4.52%-3.24%-4.21%-3.31%-4.29%-6.38%-2.69%-1.84%-3.21%-2.32%-2.31%-0.91%-2.16%-0.43%-1.01%0.03%-0.32%0.93%-0.12%1.35%1.86%1.24%-0.40%-1.78%2.12%5.32%1.91%-1.29%
Revenue (QoQ) 13.30%8.21%9.01%-20.53%15.15%-1.59%11.08%-12.05%19.24%-2.89%-0.06%-8.04%0.00%3.76%4.31%-8.10%1.42%-4.08%-48.39%25.23%4.25%-8.85%-17.96%21.23%3.35%-16.76%-11.61%23.45%5.55%-5.35%-20.57%25.98%4.34%-11.39%-17.10%29.85%2.06%-13.41%-14.94%19.60%11.43%-13.33%-14.02%15.20%-7.48%1.01%-7.71%15.12%10.48%-5.32%-14.71%18.22%13.89%-13.93%-12.63%27.56%8.62%-17.83%-8.46%22.60%8.07%-20.10%-19.80%39.89%8.01%-14.35%-21.30%
Share-based Compensation Growth (1y) -10.94%-14.93%-24.64%0.00%-15.79%-21.05%-9.62%-46.43%2.08%13.33%-19.15%33.33%0.00%3.92%28.95%2.50%8.16%26.42%55.10%87.80%3.77%0.00%-18.42%-29.87%18.18%1.49%4.84%42.59%7.69%-7.35%9.23%-20.78%-12.86%0.00%-9.86%-6.56%-44.26%
Share-based Compensation Growth (3y) -8.52%-8.69%-18.03%-10.61%-4.92%-2.40%-1.96%-9.87%3.36%14.19%17.37%36.92%3.93%9.52%17.73%10.52%9.88%8.66%9.88%23.38%9.72%-2.03%-2.24%-7.47%3.51%-2.03%1.06%1.82%-19.43%
Share-based Compensation Growth (5y) -3.70%0.00%1.95%6.58%-0.71%3.29%3.58%-0.72%6.25%8.61%6.70%20.75%7.39%4.32%13.32%8.81%4.48%3.52%5.49%6.81%-8.50%
Share-based Compensation (QoQ) 4.69%2.99%-18.84%1.79%0.00%-8.77%7.69%-14.29%-6.25%4.44%-36.17%63.33%4.08%-25.49%5.26%22.50%8.16%-7.55%-16.33%29.27%26.42%13.43%1.32%-28.57%21.82%-7.46%-12.90%20.37%4.62%-4.41%18.46%-9.09%-10.00%12.70%-14.08%0.00%3.28%1.59%-10.94%-40.35%
Shareholder's Equity Growth (1y) 11.77%19.90%18.93%16.08%18.77%11.01%-5.60%-0.81%-7.51%-20.80%5.07%1.69%6.15%18.56%15.39%11.66%11.26%2.80%0.20%-6.16%-10.89%-26.10%-29.26%-20.75%-18.06%-1.88%-1.03%-1.24%2.17%-4.77%-6.87%-6.40%-10.24%0.17%5.04%2.94%-22.28%-25.28%-22.49%-24.40%2.47%9.93%8.69%8.67%10.48%11.02%5.94%6.02%-2.22%-7.78%-3.72%-2.38%5.53%5.00%3.43%2.38%1.07%2.83%-2.90%-2.41%-0.55%-1.96%-0.99%
Shareholder's Equity Growth (3y) 7.08%1.77%5.66%5.40%5.26%1.39%4.60%4.04%2.99%-1.17%6.70%2.14%1.72%-3.42%-6.48%-6.01%-6.69%-9.33%-11.15%-9.78%-9.31%-11.61%-13.29%-9.85%-9.09%-2.18%-1.07%-1.64%-10.67%-10.68%-8.81%-10.02%-10.59%-6.30%-3.99%-5.43%-4.17%-3.03%-3.72%-4.50%3.45%4.02%3.50%3.99%4.47%2.44%1.80%1.95%1.41%-0.14%-1.11%-0.83%1.99%1.92%-0.19%
Shareholder's Equity Growth (5y) 7.72%5.14%6.40%4.17%2.94%-4.56%-4.10%-3.48%-4.42%-6.89%-3.19%-3.57%-2.50%-3.39%-5.49%-5.15%-5.72%-6.59%-7.25%-6.68%-12.25%-12.37%-11.90%-10.63%-9.76%-5.13%-3.99%-4.80%-4.20%-2.75%-2.68%-3.44%-5.04%-3.37%-2.03%-2.63%-1.91%-2.46%-2.33%-2.74%3.38%3.98%2.17%2.36%2.76%1.62%0.29%
Shareholder's Equity (QoQ) 10.97%-5.16%3.46%2.65%19.03%-5.93%0.98%5.03%11.26%-20.00%6.10%-2.06%-4.73%6.13%2.69%2.24%6.40%3.30%-0.64%1.87%-1.69%0.68%-6.94%-3.26%-18.47%-3.63%4.25%0.03%-2.36%-2.79%4.02%3.48%-9.00%-4.93%4.55%-0.77%1.55%-0.30%2.46%-25.08%-2.37%3.42%-0.06%1.55%4.73%2.25%-0.08%3.24%5.24%-2.42%0.00%-4.78%-0.74%1.87%1.38%2.94%-1.24%0.34%0.36%1.63%0.48%-5.25%0.86%3.57%-0.95%-4.31%
Tax Rate Growth (1y) -84.00-780.00-5083.00-461.00488.00752.005,878.00-106.00-484.00-1374.00-1926.0022.00-619.00-290.00301.00-229.00260.00874.00574.00-3311.00-4934.001,298.00622.002,699.004,948.00-4739.00-2140.00259.00-101.002,381.002,312.005,437.00-247.002,727.00-2385.002,550.0021.00-3510.00-1647.00-8094.00652.00297.001,225.00544.00-470.001,298.00-580.00110.00-1176.00-833.001,482.00-381.001,268.00916.00-1204.00-706.00-366.00-354.00-7317.0047.00638.0017.0010,544.0039.00
Tax Rate Growth (3y) -80.00-1403.00-1131.00-546.00-615.00-913.004,253.00-314.00-843.00-790.00-1051.00-3519.00-5294.001,882.001,497.00-841.00273.00-2567.00-945.00-353.00-87.00-1060.00794.008,395.004,600.00369.00-2214.008,246.00-327.001,598.00-1721.00-107.00426.00-486.00-2807.00-5000.00203.00-1915.00-1002.00-7440.00-994.00762.002,127.00273.00-378.001,382.00-301.00-976.00-275.00-270.00-7039.00-1039.001,539.00580.002,023.00-619.00
Tax Rate Growth (5y) -439.00-819.00-256.00-4086.00-5290.001,260.005,449.00-926.00-830.00-4231.00-2569.00-561.00-447.00-476.001,668.004,854.00-74.002,541.00-1018.007,634.00-313.00-1843.00-3239.002,851.005,273.00-2845.00-2636.00696.00-145.003,193.00-1076.00547.00-1220.00-21.00-1905.00-5270.00294.00-1832.00-724.00-8526.00-93.001,325.00-6394.00-385.00-107.001,045.002,926.00-889.00
Tax Rate (QoQ) 311.0095.0075.00-565.00-385.00-4208.004,697.00384.00-121.00918.00-1287.006.00-1012.00367.00660.00-635.00-682.00958.00129.00-145.00-68.00657.00-3755.00-1769.006,164.00-19.00-1678.00480.00-3523.002,581.00721.00120.00-1041.002,511.003,846.00-5563.001,933.00-2601.008,782.00-8093.00-1598.00-738.002,335.00653.00-1953.00190.001,654.00-361.00-185.00-1688.002,344.00-1647.00159.00627.00481.001.00-193.00-1493.00979.00340.00-180.00-8456.008,344.00931.00-801.002,071.00-2161.00
Total Debt Growth (1y) -11.36%-9.69%-4.23%-8.21%-8.21%-1.11%1.05%5.43%5.43%2.49%2.49%-7.45%-1.98%-9.82%-9.76%0.00%-5.51%-6.54%-6.54%-10.28%-10.28%25.67%-15.02%-4.05%-3.94%-26.05%7.50%-8.73%-12.67%-14.94%-16.46%-0.11%-12.78%-18.90%-15.52%-21.31%-6.54%-4.60%-5.73%-16.87%-16.31%1.22%1.90%12.78%12.26%-0.31%-0.30%15.69%14.70%10.00%12.74%4.14%-0.05%-2.49%-2.21%-2.66%-4.44%-2.47%-6.30%-0.81%6.09%6.38%8.49%5.57%
Total Debt Growth (3y) -4.99%-2.91%-0.27%-3.61%-1.75%-2.95%-2.23%-0.82%-0.79%-4.76%-4.74%-6.01%-5.99%1.94%-10.51%-4.87%-6.62%-4.59%-5.13%-7.72%-9.04%-7.54%-8.62%-4.36%-9.89%-20.10%-8.79%-10.48%-10.71%-13.02%-12.70%-13.22%-11.97%-7.83%-6.72%-9.64%-4.24%-1.26%-1.43%2.74%2.53%3.54%4.63%10.76%8.78%2.26%3.20%5.45%3.09%1.51%1.09%0.18%0.44%0.39%-0.19%0.64%
Total Debt Growth (5y) -4.50%-5.06%-3.51%-4.28%-4.27%1.43%-5.79%-3.43%-3.39%-4.30%-4.61%-6.17%-6.96%-7.80%-8.44%-4.73%-9.11%-9.74%-9.64%-9.19%-9.31%-9.37%-9.48%-10.56%-10.56%-13.20%-6.13%-7.63%-7.73%-7.86%-7.54%-3.14%-2.56%-3.00%-1.82%-2.33%0.13%0.64%1.09%1.91%0.58%1.09%0.97%5.58%5.47%2.10%2.25%4.19%
Total Debt (QoQ) -3.77%-7.78%-0.06%-0.06%-1.95%-2.20%-4.22%-0.07%5.64%-0.06%-0.06%-0.06%2.69%-0.06%-9.76%5.84%-5.52%0.00%0.00%0.00%-6.55%0.00%-4.00%0.00%30.90%-32.38%8.40%0.11%0.78%-1.71%-7.97%-4.21%-1.84%-3.46%10.05%-16.36%-8.74%0.57%2.51%-0.66%-6.84%-0.63%-9.61%0.02%12.67%0.04%0.04%-0.44%0.05%0.05%16.08%-1.28%-4.06%2.54%7.23%-5.25%-6.40%2.84%6.73%-6.99%-4.47%-1.19%12.99%-0.52%-4.21%0.77%9.94%