|
Gross Margin
|
36.72% | 36.03% | 37.47% | 36.92% | 38.27% | 37.81% | 39.22% | 38.42% | 40.98% | 38.58% | 40.42% | 40.20% | 40.40% | 38.67% | 39.77% | 39.57% | 38.81% | 37.97% | 39.28% | 40.10% | 35.59% | 34.57% | 35.22% | 35.47% | 35.01% | 33.73% | 34.80% | 34.91% | 35.01% | 33.73% | 34.80% | 11.22% | 44.11% | 41.87% | 46.35% | 9.93% | 44.35% | 44.63% | 46.02% | 43.63% | 46.83% | 46.55% | 41.17% | 39.93% | 46.27% | 45.40% | 46.70% | 45.57% | 45.55% | 43.91% | 47.43% | 48.56% | 48.72% | 49.57% | 49.83% | 49.13% | 52.30% | 51.63% | 51.79% | 48.77% | 51.41% | 50.46% | 50.36% | 50.05% | 50.75% |
|
EBT Margin
|
6.52% | 3.71% | 10.32% | 9.50% | 10.54% | 8.56% | 12.68% | 6.52% | 15.62% | 13.89% | 9.38% | 13.41% | 11.86% | 10.20% | 14.50% | 14.02% | 10.53% | 9.58% | 13.81% | 15.42% | 10.64% | -23.87% | 11.45% | 6.93% | 6.63% | -69.23% | 6.88% | 3.95% | 0.74% | 2.04% | 6.26% | 70.57% | 4.38% | 1.09% | 14.68% | 5.95% | -10.32% | 2.98% | 17.87% | -0.95% | 4.99% | 3.54% | -5.24% | 1.02% | 5.93% | 2.97% | 14.58% | 8.56% | 3.79% | 2.53% | 3.58% | 6.67% | 6.31% | 7.15% | 13.86% | 17.62% | 16.89% | 18.25% | 19.57% | 16.91% | 19.20% | 19.03% | 17.86% | 21.98% | 17.72% |
|
EBIT Margin
|
9.76% | 6.54% | 12.93% | 12.11% | 13.06% | 11.20% | 14.77% | 8.99% | 18.48% | 16.43% | 17.14% | 15.42% | 14.12% | 12.27% | 16.57% | 16.12% | 12.85% | 11.89% | 15.54% | 17.41% | 12.53% | -21.44% | 14.08% | 9.58% | 9.55% | -66.49% | 9.59% | 6.59% | 3.19% | 5.10% | 9.25% | 65.78% | 9.42% | 6.60% | 19.18% | 2.90% | -5.40% | 7.78% | 21.44% | 3.44% | 9.80% | 6.42% | -1.96% | 2.91% | 7.59% | 4.73% | 15.89% | 9.34% | 4.89% | 3.28% | 4.37% | 8.65% | 8.83% | 9.84% | 16.28% | 20.05% | 20.19% | 21.32% | 22.18% | 18.93% | 21.44% | 21.18% | 19.97% | 23.78% | 19.76% |
|
EBITDA Margin
|
9.76% | 6.54% | 12.93% | 12.11% | 13.06% | 11.20% | 14.77% | 8.99% | 18.48% | 16.43% | 17.14% | 15.42% | 14.12% | 12.27% | 16.57% | 16.12% | 12.85% | 11.89% | 15.54% | 17.41% | 12.53% | -21.44% | 14.08% | 9.58% | 9.55% | -66.49% | 9.59% | 6.59% | 3.19% | 5.10% | 9.25% | 65.78% | 9.42% | 6.60% | 19.18% | 2.90% | -5.40% | 7.78% | 21.44% | 3.44% | 9.80% | 6.42% | -1.96% | 2.91% | 7.59% | 4.73% | 15.89% | 9.34% | 4.89% | 3.28% | 4.37% | 8.65% | 8.83% | 9.84% | 16.28% | 20.05% | 20.19% | 21.32% | 22.18% | 18.93% | 21.44% | 21.18% | 19.97% | 23.78% | 19.76% |
|
Operating Margin
|
9.76% | 6.54% | 12.93% | 12.11% | 13.06% | 11.20% | 14.77% | 8.99% | 18.48% | 16.43% | 17.14% | 15.42% | 14.12% | 12.27% | 16.57% | 16.12% | 12.85% | 11.89% | 15.54% | 17.41% | 12.53% | -21.44% | 14.08% | 9.58% | 9.55% | -66.49% | 9.59% | 6.59% | 3.19% | 5.10% | 9.25% | 65.78% | 9.42% | 6.60% | 19.18% | 2.90% | -5.40% | 7.78% | 21.44% | 3.44% | 9.80% | 6.42% | -1.96% | 2.91% | 7.59% | 4.73% | 15.89% | 9.34% | 4.89% | 3.28% | 4.37% | 8.65% | 8.83% | 9.84% | 16.28% | 20.05% | 20.19% | 21.32% | 22.18% | 18.93% | 21.44% | 21.18% | 19.97% | 23.78% | 19.76% |
|
Net Margin
|
-0.52% | -0.28% | -2.08% | -12.15% | -0.24% | -4.30% | -0.51% | 1.00% | 1.03% | 1.50% | 1.94% | -16.25% | 1.88% | 0.87% | -40.40% | 4.01% | 0.89% | 5.82% | | | | | | | 5.81% | -61.49% | 7.16% | 6.31% | 1.87% | 1.96% | 7.62% | 62.81% | 3.36% | -12.26% | 17.02% | 4.70% | -0.65% | 1.24% | 3.12% | -166.58% | -2.90% | -1.32% | -0.07% | 1.12% | 0.19% | 0.33% | 0.16% | 0.88% | 0.30% | 0.66% | 1.59% | 0.13% | -0.75% | 1.87% | 2.94% | 0.54% | 0.40% | 0.04% | -2.10% | -0.63% | | | | | 13.27% |
|
FCF Margin
|
1.32% | 2.81% | 14.59% | 14.42% | 0.76% | 2.90% | 17.38% | 16.91% | 4.80% | 8.86% | 20.47% | 14.82% | 1.49% | 7.99% | 19.98% | 22.23% | 6.39% | -2.15% | 6.53% | 12.69% | -8.90% | 6.62% | 11.83% | 27.47% | 5.94% | 0.80% | 14.05% | 13.82% | 2.76% | -2.83% | 9.87% | -20.70% | -18.21% | -4.23% | 30.23% | -32.59% | -21.24% | -16.47% | 24.80% | 34.58% | -17.80% | -7.19% | 10.50% | 27.80% | 5.85% | 0.73% | 5.59% | 18.55% | -6.13% | 6.17% | 0.09% | 28.51% | 10.96% | -7.73% | 9.55% | 31.09% | -5.81% | 12.39% | 17.06% | 23.96% | 1.92% | 1.24% | 22.11% | 31.21% | 9.22% |
|
Inventory Average
|
| | | | 151.15M | 176.24M | 204.80M | 218.25M | 221.31M | 219.50M | 213.00M | 209.04M | 218.39M | 221.31M | 181.38M | 143.89M | 148.84M | 160.06M | 168.28M | 167.09M | 163.57M | 163.65M | 158.99M | 148.97M | 143.24M | 145.55M | 142.91M | 134.61M | 132.91M | 131.32M | 128.91M | 136.95M | 148.95M | 160.24M | 166.77M | 119.67M | 113.39M | 158.21M | 164.62M | 122.39M | 78.35M | 78.78M | 78.48M | 74.04M | 69.94M | 71.24M | 73.26M | 75.05M | 79.48M | 86.55M | 88.19M | 85.28M | 87.17M | 92.44M | 93.62M | 83.90M | 77.42M | 81.48M | 80.99M | 76.00M | 77.04M | 80.81M | 83.90M | 83.08M | 84.54M |
|
Assets Average
|
| | | | 1,635.42M | 1,752.83M | 1,892.86M | 1,996.22M | 2,040.39M | 2,034.72M | 2,043.00M | 2,020.61M | 2,016.29M | 2,024.64M | 1,971.65M | 2,019.40M | 2,141.60M | 2,061.50M | 1,953.42M | 1,902.29M | 1,822.17M | 1,712.14M | 1,648.92M | 1,648.97M | 1,630.23M | 1,517.27M | 1,439.21M | 1,453.04M | 1,430.19M | 1,424.38M | 1,457.54M | 1,502.50M | 1,503.60M | 1,485.27M | 1,492.55M | 1,495.00M | 1,467.62M | 1,426.55M | 1,398.11M | 1,258.71M | 1,016.39M | 893.93M | 865.44M | 837.91M | 831.43M | 823.79M | 825.85M | 831.47M | 816.36M | 816.97M | 809.38M | 777.31M | 765.86M | 773.79M | 783.13M | 777.84M | 764.08M | 767.43M | 759.38M | 763.40M | 776.34M | 775.99M | 802.37M | 827.99M | 822.96M |
|
Equity Average
|
| | | | 761.73M | 801.07M | 848.13M | 898.44M | 917.15M | 935.97M | 1,016.96M | 1,064.56M | 1,076.92M | 1,113.13M | 1,078.05M | 1,056.05M | 1,105.98M | 1,116.40M | 1,093.13M | 1,043.43M | 931.72M | 764.23M | 670.01M | 673.15M | 668.73M | 575.99M | 505.69M | 522.40M | 515.52M | 517.55M | 548.28M | 536.05M | 508.43M | 552.80M | 595.15M | 579.87M | 548.14M | 561.60M | 596.53M | 454.30M | 327.22M | 353.81M | 345.32M | 347.75M | 363.59M | 374.67M | 399.15M | 414.55M | 411.00M | 411.41M | 389.65M | 342.44M | 326.47M | 337.56M | 338.70M | 331.62M | 324.15M | 329.30M | 351.35M | 378.88M | 394.99M | 401.99M | 422.10M | 435.96M | 432.37M |
|
Invested Capital
|
| | | 739.72M | 783.74M | 819.55M | 879.11M | 1,444.24M | 1,445.04M | 1,481.71M | 1,476.04M | 1,449.34M | 1,110.75M | 1,519.27M | 1,424.34M | 1,595.27M | 1,634.70M | 1,491.10M | 1,475.15M | 1,391.71M | 1,373.61M | 1,253.47M | 1,273.31M | 1,261.06M | 1,252.51M | 1,075.59M | 1,111.91M | 1,105.26M | 1,090.65M | 1,101.82M | 1,144.12M | 1,065.60M | 1,073.88M | 1,139.34M | 1,143.59M | 1,093.77M | 1,065.12M | 1,073.19M | 1,084.98M | 763.74M | 640.81M | 641.92M | 623.84M | 614.23M | 622.95M | 591.39M | 611.91M | 587.20M | 584.81M | 588.02M | 571.27M | 522.61M | 537.32M | 550.79M | 571.99M | 541.37M | 566.80M | 582.43M | 562.02M | 586.98M | 591.76M | 598.48M | 629.48M | 623.69M | 619.80M |
|
Asset Utilization Ratio
|
| | | | 0.74 | 0.72 | 0.71 | 0.72 | 0.70 | 0.69 | 0.66 | 0.63 | 0.63 | 0.63 | 0.65 | 0.63 | 0.61 | 0.65 | 0.70 | 0.74 | 0.75 | 0.76 | 0.74 | 0.71 | 0.70 | 0.75 | 0.78 | 0.75 | 0.77 | 0.77 | 0.75 | 0.41 | 0.34 | 0.27 | 0.18 | 0.16 | 0.16 | 0.17 | 0.18 | 0.52 | 0.63 | 0.69 | 0.62 | 0.59 | 0.56 | 0.55 | 0.60 | 0.64 | 0.66 | 0.68 | 0.70 | 0.73 | 0.76 | 0.76 | 0.75 | 0.77 | 0.79 | 0.78 | 0.78 | 0.77 | 0.76 | 0.77 | 0.76 | 0.75 | 0.75 |
|
Interest Coverage Ratio
|
3.12 | 2.24 | 5.15 | 4.85 | 5.50 | 4.50 | 7.39 | 4.28 | 6.97 | 6.32 | 3.50 | 7.91 | 6.88 | 5.89 | 9.16 | 8.76 | 6.47 | 6.23 | 9.91 | 10.11 | 6.17 | -8.03 | 5.76 | 3.90 | 3.56 | -25.07 | 3.91 | 2.41 | 1.19 | 1.80 | 3.62 | -18.59 | 1.95 | 1.29 | 4.22 | -0.87 | -1.17 | 1.74 | 5.34 | 0.83 | 2.14 | 1.85 | -0.44 | 0.98 | 5.28 | 4.27 | 16.98 | 15.60 | 6.67 | 5.94 | 6.99 | 7.64 | 4.37 | 4.50 | 7.83 | 10.00 | 7.75 | 7.95 | 9.86 | 11.00 | 11.24 | 13.00 | 13.23 | 16.77 | 12.58 |
|
Debt to Equity
|
| | | 0.50 | 0.47 | 0.62 | 0.53 | 0.57 | 0.58 | 0.55 | 0.37 | 0.38 | 0.36 | 0.35 | 0.38 | 0.48 | 0.44 | 0.35 | 0.36 | 0.39 | 0.60 | 0.88 | 0.89 | 0.01 | 0.89 | 1.21 | 1.12 | 0.04 | 1.13 | 1.09 | 1.00 | 1.12 | 1.07 | 0.93 | 0.90 | 0.95 | 0.98 | 0.83 | 0.78 | 1.53 | 0.81 | 0.81 | 0.85 | 0.71 | 0.69 | 0.55 | 0.47 | 0.42 | 0.43 | 0.42 | 0.56 | 0.64 | 0.60 | 0.61 | 0.70 | 0.66 | 0.76 | 0.73 | 0.54 | 0.50 | 0.49 | 0.47 | 0.44 | 0.44 | 0.44 |
|
Debt Ratio
|
| | | 0.23 | 0.22 | 0.27 | 0.24 | 0.25 | 0.26 | 0.26 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.24 | 0.23 | 0.20 | 0.20 | 0.21 | 0.29 | 0.36 | 0.36 | 0.00 | 0.36 | 0.42 | 0.40 | 0.01 | 0.41 | 0.40 | 0.38 | 0.37 | 0.37 | 0.37 | 0.36 | 0.36 | 0.36 | 0.35 | 0.34 | 0.41 | 0.32 | 0.33 | 0.34 | 0.31 | 0.30 | 0.26 | 0.23 | 0.21 | 0.22 | 0.21 | 0.26 | 0.27 | 0.26 | 0.27 | 0.30 | 0.28 | 0.32 | 0.32 | 0.26 | 0.25 | 0.25 | 0.25 | 0.23 | 0.23 | 0.23 |
|
Equity Ratio
|
| | | 0.46 | 0.48 | 0.44 | 0.46 | 0.45 | 0.45 | 0.47 | 0.53 | 0.52 | 0.54 | 0.56 | 0.54 | 0.51 | 0.52 | 0.56 | 0.56 | 0.54 | 0.48 | 0.41 | 0.41 | 0.41 | 0.41 | 0.35 | 0.36 | 0.36 | 0.36 | 0.37 | 0.38 | 0.33 | 0.35 | 0.40 | 0.40 | 0.38 | 0.37 | 0.42 | 0.44 | 0.27 | 0.39 | 0.40 | 0.39 | 0.44 | 0.44 | 0.47 | 0.49 | 0.50 | 0.50 | 0.50 | 0.46 | 0.42 | 0.43 | 0.44 | 0.42 | 0.43 | 0.42 | 0.44 | 0.49 | 0.50 | 0.51 | 0.52 | 0.53 | 0.52 | 0.53 |
|
Times Interest Earned
|
3.12 | 2.24 | 5.15 | 4.85 | 5.50 | 4.50 | 7.39 | 4.28 | 6.97 | 6.32 | 3.50 | 7.91 | 6.88 | 5.89 | 9.16 | 8.76 | 6.47 | 6.23 | 9.91 | 10.11 | 6.17 | -8.03 | 5.76 | 3.90 | 3.56 | -25.07 | 3.91 | 2.41 | 1.19 | 1.80 | 3.62 | -18.59 | 1.95 | 1.29 | 4.22 | -0.87 | -1.17 | 1.74 | 5.34 | 0.83 | 2.14 | 1.85 | -0.44 | 0.98 | 5.28 | 4.27 | 16.98 | 15.60 | 6.67 | 5.94 | 6.99 | 7.64 | 4.37 | 4.50 | 7.83 | 10.00 | 7.75 | 7.95 | 9.86 | 11.00 | 11.24 | 13.00 | 13.23 | 16.77 | 12.58 |
|
FCF Payout Ratio
|
0.75 | | | | 1.13 | | | | 0.18 | | | | 0.63 | | | | 0.13 | | | | -0.10 | | | | 0.15 | | | | 0.32 | | | | -0.08 | | | | -0.07 | | | | -0.09 | | | | 0.34 | | | | -0.30 | | | | 0.15 | | | | -0.26 | | | | 0.78 | | | | 0.16 |
|
Enterprise Value
|
-13.82M | -15.71M | -22.28M | -40.22M | -44.21M | -40.40M | -68.30M | -44.22M | -48.12M | -58.45M | -80.15M | -68.18M | -68.31M | -90.82M | -161.42M | -103.99M | -109.54M | -155.02M | -129.62M | -109.01M | -87.28M | -87.50M | -108.12M | -168.85M | -171.94M | -154.67M | -137.09M | -179.60M | -176.87M | -171.89M | -198.95M | -229.57M | -165.05M | -153.59M | -189.49M | -250.49M | -203.44M | -170.39M | -201.33M | -211.15M | -206.78M | -163.44M | -163.60M | -152.17M | -158.57M | -115.25M | -136.28M | -140.35M | -126.53M | -133.43M | -123.70M | -120.70M | -129.24M | -124.66M | -142.00M | -154.41M | -147.96M | -153.69M | -132.36M | -167.09M | -130.73M | -119.51M | -140.51M | -151.56M | -139.05M |
|
Return on Sales
|
-0.01% | 0.00% | -0.02% | -0.12% | 0.00% | -0.04% | -0.01% | 0.01% | 0.01% | 0.02% | 0.02% | -0.16% | 0.02% | 0.01% | -0.40% | 0.04% | 0.01% | 0.06% | 0.03% | 0.02% | 0.01% | | | | 0.06% | -0.61% | 0.07% | 0.06% | 0.02% | 0.02% | 0.08% | 0.63% | 0.03% | -0.12% | 0.17% | 0.05% | -0.01% | 0.01% | 0.03% | -1.67% | -0.03% | -0.01% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% | 0.01% | 0.02% | 0.00% | -0.01% | 0.02% | 0.03% | 0.01% | 0.00% | 0.00% | -0.02% | -0.01% | -0.01% | -0.01% | 0.00% | | 0.13% |
|
Return on Capital Employed
|
| | | | 0.10% | 0.11% | 0.11% | 0.10% | 0.11% | 0.12% | 0.12% | 0.13% | 0.12% | 0.11% | 0.11% | 0.11% | 0.10% | 0.11% | 0.12% | 0.13% | 0.13% | 0.07% | 0.06% | 0.04% | 0.03% | -0.06% | -0.07% | -0.08% | -0.10% | 0.06% | 0.06% | -0.08% | -0.07% | -0.07% | -0.06% | 0.04% | 0.02% | 0.03% | 0.03% | 0.05% | 0.08% | 0.09% | 0.04% | 0.03% | 0.03% | 0.02% | 0.06% | 0.07% | 0.07% | 0.07% | 0.05% | 0.05% | 0.06% | 0.07% | 0.10% | 0.13% | 0.16% | 0.18% | 0.19% | 0.19% | 0.19% | 0.19% | 0.18% | 0.19% | 0.19% |
|
Return on Invested Capital
|
| | | | 0.13% | 0.14% | 0.15% | 0.12% | 0.10% | 0.11% | 0.11% | 0.12% | 0.13% | 0.12% | 0.11% | 0.11% | 0.11% | 0.11% | 0.12% | 0.12% | 0.11% | 0.05% | 0.04% | 0.03% | 0.03% | -0.05% | -0.07% | -0.07% | -0.08% | 0.08% | 0.08% | -0.06% | -0.06% | -0.08% | -0.07% | 0.01% | 0.11% | -0.07% | 0.00% | 0.02% | 0.07% | 0.08% | 0.02% | 0.03% | 0.02% | 0.01% | 0.07% | 0.08% | 0.08% | 0.07% | 0.03% | 0.05% | 0.06% | 0.07% | 0.09% | 0.12% | 0.14% | 0.15% | 0.17% | 0.16% | 0.16% | 0.17% | 0.16% | 0.16% | 0.16% |
|
Return on Assets
|
| | | | -0.03% | -0.03% | -0.03% | -0.01% | 0.00% | 0.00% | 0.01% | -0.02% | -0.02% | -0.02% | -0.09% | -0.06% | -0.06% | -0.05% | 0.02% | 0.01% | 0.01% | | | | 0.01% | -0.09% | -0.09% | -0.07% | -0.08% | 0.03% | 0.03% | -0.06% | -0.06% | -0.08% | -0.07% | 0.00% | 0.00% | 0.01% | 0.00% | -0.20% | -0.26% | -0.30% | -0.31% | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | -0.01% | -0.01% | 0.00% | | 0.02% |
|
Return on Equity
|
| | | | -0.06% | -0.07% | -0.06% | -0.01% | -0.01% | 0.01% | 0.02% | -0.04% | -0.03% | -0.03% | -0.17% | -0.11% | -0.11% | -0.09% | 0.03% | 0.02% | 0.02% | | | | 0.02% | -0.25% | -0.24% | -0.20% | -0.22% | 0.09% | 0.09% | -0.18% | -0.19% | -0.21% | -0.19% | 0.01% | 0.00% | 0.03% | -0.01% | -0.57% | -0.80% | -0.75% | -0.78% | -0.01% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.02% | 0.03% | 0.02% | 0.00% | -0.01% | -0.01% | -0.01% | 0.00% | | 0.04% |