Enerpac Tool Group Corp (NYSE: EPAC)

Sector: Industrials Industry: Specialty Industrial Machinery CIK: 0000006955
Market Cap 2.30 Bn
P/B 5.33
P/E 25.48
P/S 3.73
ROIC (Qtr) 15.76
Div Yield % 0.00
Rev 1y % (Qtr) -0.68
Total Debt (Qtr) 188.46 Mn
Debt/Equity (Qtr) 0.44
Add ratio to table...

About

Enerpac Tool Group Corp, often referred to as EPAC, is a prominent player in the industrial tools, services, technology, and solutions sector. The company, which has its roots dating back to 1910, is headquartered in Menomonee Falls, Wisconsin. Through its Industrial Tools & Services Segment (IT&S), EPAC is primarily involved in the design, manufacture, and distribution of a wide range of branded hydraulic and mechanical tools. It also offers services and tool rental to various markets, including industrial, maintenance, infrastructure, oil & gas,...

Read more

Investment thesis

Bull case

  • Strong operating cash flow of 118.61M provides robust 0.63x coverage of total debt 188.46M, indicating excellent debt servicing capability and financial flexibility.
  • Healthy cash reserves of 139.05M provide 15.89x coverage of short-term debt 8.75M, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 485.12M provides 2.57x coverage of total debt 188.46M, indicating robust asset backing and low credit risk.
  • Operating cash flow of 118.61M provides exceptional 12.61x coverage of interest expenses 9.41M, showing strong debt service capability.
  • Robust free cash flow of 102.45M exceeds capital expenditure of 16.16M by 6.34x, indicating strong organic growth funding capability.

Bear case

  • Operating cash flow of 118.61M barely covers its investment activities of (16.57M), with a coverage ratio of -7.16, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 118.61M provides thin coverage of dividend payments of (2.12M) with a -55.97 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Cash reserves of 139.05M provide limited coverage of acquisition spending of (414000), which is -335.86x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • Free cash flow of 102.45M represents just -20.49x of debt issuance (5M), suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • Retained earnings of 288.41M provide limited buffer against comprehensive income items of (108.75M), which is -2.65x, indicating elevated exposure to market risks.

Geographical Breakdown of Revenue (2025)

Segments Breakdown of Revenue (2025)

Peer comparison

Companies in the Specialty Industrial Machinery
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 GEV GE Vernova Inc. 224.93 Bn 194.57 6.14 0.00 Bn
2 ETN Eaton Corp plc 153.13 Bn 38.99 5.75 11.22 Bn
3 PH Parker-Hannifin Corp 135.87 Bn 165.29 12.09 9.87 Bn
4 EMR Emerson Electric Co 111.68 Bn 47.10 4.65 13.41 Bn
5 ITW Illinois Tool Works Inc 86.68 Bn 28.27 5.40 8.97 Bn
6 CMI Cummins Inc 82.13 Bn 28.89 2.44 7.55 Bn
7 AME Ametek Inc/ 53.79 Bn 36.34 7.27 2.28 Bn
8 ROK Rockwell Automation, Inc 43.80 Bn 44.24 5.11 3.68 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 2.85 2.28
EV to Cash from Ops. EV/CFO 19.69 37.14
EV to Debt EV to Debt 12.39 34.39
EV to EBIT EV/EBIT 18.27 27.71
EV to EBITDA EV/EBITDA 15.84 25.34
EV to Free Cash Flow [EV/FCF] EV/FCF 22.79 133.36
EV to Market Cap EV to Market Cap 1.02 1.04
EV to Revenue EV/Rev 3.79 39.88
Price to Book Value [P/B] P/B 5.33 6.22
Price to Earnings [P/E] P/E 25.48 143.63
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 42.55 2.57
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 15.73
Dividend per Basic Share Div per Share (Qtr) 0.00 0.91
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 82.53
Interest Coverage Int. cover (Qtr) 13.59 12.34
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -2.92 -45.99
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 6.36 118.48
Dividend Growth (1y) % Div 1y % (Qtr) 0.00 10.01
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -2.38 -283.03
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 7.29 -36.87
EBIT Growth (1y) % EBIT 1y % (Qtr) 1.34 -80.72
EBT Growth (1y) % EBT 1y % (Qtr) 4.30 -120.93
EPS Growth (1y) % EPS 1y % (Qtr) 1.82 -39.22
FCF Growth (1y) % FCF 1y % (Qtr) 26.57 85.55
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 2.97 0.87
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.75 0.62
Cash Payout Ratio Cash Payout (Qtr) 0.02 0.10
Cash Ratio Cash Ratio (Qtr) 1.06 3.01
Current Ratio Curr Ratio (Qtr) 2.83 4.97
Debt to Equity Ratio Debt/Equity (Qtr) 0.44 0.38
Interest Cover Ratio Int Coverage (Qtr) 13.59 12.34
Times Interest Earned Times Interest Earned (Qtr) 13.59 12.34
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 23.40 -7,291.27
EBIT Margin % EBIT Margin % (Qtr) 20.75 -7,413.30
EBT Margin % EBT Margin % (Qtr) 19.23 -9,015.79
Gross Margin % Gross Margin % (Qtr) 50.40 -32.61
Net Profit Margin % Net Margin % (Qtr) 14.60 -7,962.06