Enerpac Tool Growth Metrics (2010-2025) | EPAC

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Feb2010 May2010 Aug2010 Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Growth Ratios
Assets Growth (1y) 27.23%22.34%10.52%5.44%-2.72%0.39%-1.37%-5.64%5.59%6.83%-3.20%1.47%-12.38%-17.39%-16.45%-14.72%-11.85%-9.17%-13.80%-11.66%-12.11%-12.43%1.14%1.41%5.44%4.82%3.73%1.13%-2.09%-2.70%-5.22%-7.42%-24.30%-37.35%-37.33%-38.88%-26.68%-7.70%-8.00%-1.04%-0.49%-3.11%1.54%-5.39%-7.67%-4.69%-5.88%-0.53%0.70%-1.14%-0.50%-5.50%1.93%1.28%0.95%10.49%6.50%5.51%
Assets Growth (3y) 9.33%9.48%1.81%0.32%-3.45%-3.96%-7.26%-6.53%-6.57%-7.11%-11.33%-8.56%-12.11%-13.07%-10.02%-8.58%-6.52%-5.88%-3.29%-3.24%-3.19%-3.70%-0.19%-1.72%-7.89%-13.87%-14.90%-16.98%-18.40%-17.44%-18.24%-17.57%-17.96%-17.56%-16.34%-16.98%-12.34%-5.18%-4.20%-2.34%-2.56%-2.99%-1.66%-3.83%-1.78%-1.55%-1.85%1.27%3.01%1.85%
Assets Growth (5y) 0.19%-0.31%-5.34%-5.33%-6.96%-6.76%-7.01%-6.06%-5.45%-5.95%-6.06%-4.75%-6.86%-7.69%-6.46%-6.48%-9.55%-12.66%-11.69%-12.51%-12.82%-12.38%-10.53%-10.50%-10.63%-10.59%-10.46%-11.73%-12.97%-12.27%-12.18%-12.02%-12.48%-11.99%-11.32%-11.66%-7.11%-3.12%-2.45%-0.56%0.09%-0.49%
Assets (QoQ) 1.69%12.57%3.92%6.95%-2.21%1.70%-0.87%-1.33%0.91%-0.08%-5.16%10.41%2.10%-9.46%-0.58%-4.66%-3.74%-8.43%1.48%-1.45%-0.82%-13.09%4.00%-1.96%-1.18%0.37%4.27%1.94%-1.76%-0.67%1.65%-1.30%-2.37%-3.24%-0.71%-19.30%-19.19%-3.21%-3.16%-3.20%1.73%-3.53%4.17%-2.66%-0.95%1.11%-2.94%-5.02%2.26%-0.16%2.57%-3.84%0.39%0.49%-2.58%3.72%-0.25%0.16%6.63%-0.03%-1.18%
Capital Expenditures Growth (1y) 28.29%17.12%1.79%22.21%37.23%15.26%7.43%-36.40%37.43%-16.88%1.85%-9.07%46.40%171.71%61.99%67.99%-29.06%-55.41%-62.48%-34.12%-30.77%11.94%6.01%-13.18%-7.05%74.54%78.05%-223.88%53.80%-51.41%-24.99%-35.45%-42.19%-11.33%-36.31%129.99%-30.25%-8.19%-40.42%18.93%-40.23%-1.46%65.48%-8.38%72.86%-58.74%-44.76%-42.47%-23.02%90.63%8.93%10.85%-38.19%-45.90%-22.01%301.56%273.77%257.10%166.39%-53.73%-54.29%
Capital Expenditures Growth (3y) 34.25%3.91%3.66%-10.92%40.29%37.56%21.02%-0.96%12.59%0.23%-14.78%0.21%-10.41%10.69%-13.63%-1.32%-23.00%-4.49%-10.87%-39.39%-0.34%-1.72%12.29%-51.20%-6.16%-9.06%-5.25%-20.46%-14.72%-26.59%-34.22%35.42%-37.77%-7.08%-14.37%32.51%-10.34%-27.99%-18.33%-14.41%-7.35%-8.14%-0.14%-16.40%-6.30%-24.79%-22.29%36.82%21.16%54.42%31.29%27.23%1.83%
Capital Expenditures Growth (5y) 20.24%6.33%-7.51%-4.79%6.28%5.38%-6.75%-11.09%-1.69%14.49%3.16%-25.25%0.55%2.84%-2.96%-29.29%-16.50%-17.80%-19.49%-22.05%-16.78%-5.02%-11.68%-12.27%-19.19%-7.41%-3.46%-11.32%-8.52%-30.61%-23.60%17.66%-20.34%-8.80%-17.69%17.17%-19.27%-17.38%-14.28%22.78%12.94%8.41%15.65%1.66%7.04%
Capital Expenditures (QoQ) 13.22%78.90%4.91%-39.63%3.36%55.48%25.96%-32.21%-13.19%44.92%-25.43%46.49%-47.50%77.58%-33.42%135.85%-2.56%5.87%-30.96%-0.40%-38.76%-10.92%21.23%4.68%-0.98%-15.63%-0.71%12.06%85.95%-13.94%-169.08%239.13%-41.26%32.87%-224.74%159.38%-9.89%-4.57%-41.26%38.08%18.61%-38.07%17.26%-30.60%95.54%4.00%-35.08%30.93%-53.33%39.23%-32.38%75.19%15.58%-20.44%-31.19%-2.31%1.15%14.70%254.29%-9.07%-3.36%-14.43%-38.47%-10.17%
Cash & Equivalents Growth (1y) 219.85%157.16%206.53%9.94%8.84%44.67%17.35%54.19%41.96%55.40%101.40%52.51%60.36%70.68%-19.70%4.83%-20.33%-43.56%-16.59%54.89%97.02%76.77%26.79%6.37%2.86%11.13%45.13%27.82%-6.68%-10.64%-4.76%9.11%23.26%10.93%6.25%-15.70%1.64%-4.08%-18.74%-27.93%-23.32%-29.48%-16.70%-7.77%-20.20%15.77%-9.23%-14.00%2.14%-6.57%14.79%27.93%14.48%23.29%-6.79%8.21%-11.64%-22.24%6.15%-9.30%6.36%
Cash & Equivalents Growth (3y) 70.34%79.48%93.50%37.25%35.32%56.55%23.81%35.09%21.95%14.40%10.50%35.29%36.03%19.42%-5.30%19.98%17.32%3.50%15.35%28.18%23.66%20.63%20.56%14.05%5.77%3.28%13.67%5.54%5.35%-1.67%-6.31%-12.81%-1.33%-9.13%-10.41%-17.56%-14.64%-7.83%-14.99%-17.01%-14.50%-8.63%-4.61%0.49%-2.28%10.07%-0.97%5.99%1.09%-3.61%4.34%7.88%2.47%
Cash & Equivalents Growth (5y) 44.57%40.98%37.15%33.23%31.21%30.80%14.95%32.35%29.74%24.08%19.94%27.48%19.30%11.08%3.26%19.22%13.18%1.91%9.21%14.14%18.83%13.31%8.64%-2.06%-1.61%-5.71%-0.12%-4.81%-6.48%-4.94%-9.07%-12.07%-4.77%-4.09%-5.61%-9.22%-6.17%-2.04%-8.05%-4.57%-8.76%-6.07%-3.00%-0.08%-2.59%
Cash & Equivalents (QoQ) 13.66%41.83%80.52%9.91%-8.62%69.06%-35.25%8.81%21.46%37.14%-14.93%0.19%32.96%77.73%-35.58%5.34%41.51%-16.38%-15.90%-19.94%0.25%23.58%56.16%1.84%-10.05%-11.37%31.01%-1.52%-2.82%15.74%15.39%-28.11%-6.94%23.37%32.19%-18.78%-16.25%18.16%4.88%-2.07%-20.96%0.10%-6.99%4.20%-27.32%18.24%2.99%-9.85%5.45%-7.29%-2.43%7.08%-3.54%13.91%8.74%-4.18%3.88%-13.88%26.24%-21.76%-8.59%17.57%7.87%-8.25%
Cash from Investing Activities Growth (1y) -49.64%-6,925.06%76.05%-588.95%100.76%86.38%-103.15%71.38%-20,690.91%82.25%86.57%-424.12%-37.51%6,159.73%527.68%112.11%16.94%-101.90%-144.92%-116.96%40.45%-280.40%-1,486.12%191.96%-8.37%43.70%87.59%-209.32%-610.52%-30.26%-45.22%41.03%78.49%329.28%43.44%-833.54%2,886.96%-230.36%90.44%100.51%-100.87%91.36%3,326.47%-1,916.67%-70.08%52.57%-105.49%43.00%19.78%-55.67%-154.59%1,439.26%-2.33%-31.84%37.63%-133.66%-1,174.21%-82.99%-141.53%55.02%89.03%
Cash from Investing Activities Growth (3y) -32.77%-53.96%59.73%-117.83%-29.09%51.32%46.85%29.70%-519.00%41.14%36.34%52.44%12.05%-63.50%-212.33%26.39%18.77%-26.84%-42.34%-29.47%-66.14%-40.77%-41.92%15.99%-18.31%54.41%53.29%-100.15%254.61%-57.32%57.17%26.57%62.63%36.31%55.30%4.95%25.54%-27.10%44.66%62.57%-26.24%60.04%-65.25%417.61%-11.77%0.89%-27.80%-36.96%-118.70%-55.44%-56.53%-26.56%-12.67%
Cash from Investing Activities Growth (5y) -21.73%-31.25%33.97%26.66%-1.25%36.21%-52.73%15.19%-173.77%15.27%12.68%35.91%-39.26%-26.23%-40.58%58.60%3.91%-34.42%-22.21%-24.06%96.76%-52.83%31.16%15.19%16.66%28.31%18.27%-20.62%8.80%30.72%32.59%22.00%41.04%28.21%24.58%53.62%19.46%-16.10%23.09%25.06%-16.60%31.22%-46.71%-87.21%-14.31%
Cash from Investing Activities (QoQ) 180.12%-1,531.43%30.30%81.28%-3,554.49%94.98%-1,905.42%100.02%-65,606.06%25.07%-182.56%85.15%43.53%43.32%-10,928.74%96.10%2,588.36%-96.00%212.16%-126.73%43.19%5.24%-17.86%6.13%-262.87%-295.11%106.83%-210.62%-88.50%12.90%39.81%-618.99%65.44%2.89%75.56%-162.25%468.37%-123.95%-303.40%882.91%-117.23%98.24%121.36%-1,446.38%-70.99%756.06%-112.03%-26.05%52.31%24.02%-24.80%-77.40%7.46%-24.25%756.54%-113.55%-19.24%41.22%-254.29%-413.17%82.88%22.42%34.02%-25.16%
Cash from Operations Growth (1y) -4.32%24.36%44.71%48.45%215.68%128.28%3.36%-30.67%-40.05%-11.03%-1.77%46.22%168.40%-85.96%-52.20%-31.64%-158.20%467.06%11.49%65.70%211.12%-66.15%13.97%-51.37%-41.50%-70.64%-18.96%-14.68%-264.15%-174.27%54.35%93.50%-42.29%-1,247.33%-16.63%-19.07%21.24%73.82%-72.89%-40.94%138.78%179.26%-8.97%-12.49%-153.15%116.30%-80.84%51.68%476.94%-180.64%658.75%15.23%-137.47%333.17%59.26%-13.72%229.57%-60.20%45.28%24.24%84.71%
Cash from Operations Growth (3y) 21.89%36.18%13.68%14.60%71.90%-34.19%-21.41%-11.51%-43.20%-10.87%-19.41%18.32%20.18%-35.41%-15.31%-18.02%-27.68%-17.40%0.98%-11.74%-2.18%-27.52%12.54%-7.06%-49.87%-70.29%1.40%10.14%-56.59%-66.55%-29.61%-2.57%34.53%68.64%-40.97%-25.21%45.45%34.79%-63.84%-7.79%40.56%-11.40%9.79%15.21%-40.11%59.62%32.29%14.67%56.46%-9.21%159.90%7.30%-3.56%
Cash from Operations Growth (5y) -37.01%14.99%-4.77%11.26%26.85%-11.36%-9.22%-11.00%-9.45%-41.18%-13.53%-7.23%-29.67%-15.54%-5.35%-1.88%-23.59%-50.18%5.79%1.49%-3.64%-17.72%-20.27%-17.43%-16.03%-9.42%-23.78%-7.14%-18.93%35.05%-42.87%4.19%23.48%-37.29%-21.45%-6.07%25.51%23.25%-10.59%-4.86%18.91%26.84%25.08%10.39%12.43%
Cash from Operations (QoQ) 63.81%365.47%-0.34%-87.41%112.92%441.65%2.23%-73.22%53.97%145.24%-31.43%-76.85%128.50%170.78%2.07%-57.50%-88.05%822.10%45.98%-136.18%216.43%81.29%116.96%-75.74%-64.53%510.40%-7.42%-70.82%-82.20%1,584.54%-2.52%-156.15%91.94%3,600.91%22.20%-141.29%23.72%316.62%18.63%-140.18%74.64%324.25%158.49%-73.62%-48.18%157.57%148.47%-116.03%310.90%-77.18%1,867.06%-60.18%-145.12%314.68%198.72%-112.95%380.75%46.63%61.84%-80.55%-13.76%435.22%38.40%-71.09%
Dividends Paid - Common Growth (1y) 0.52%1.18%5.93%0.27%-11.00%-8.55%-0.76%1.36%2.05%-0.82%-1.03%0.63%-5.60%-4.22%-0.51%-2.22%
Dividends Paid - Common Growth (3y) 2.51%2.43%-1.85%-6.55%-6.87%-2.74%0.88%0.85%0.06%-0.41%-2.04%-3.10%-3.47%-2.33%
Dividends Paid - Common Growth (5y) -0.78%-2.64%-3.01%-3.87%-3.53%-1.42%0.15%0.43%-0.99%-2.24%-2.18%-2.41%
EBITDA Margin Growth (1y) 330.00467.00184.00-312.00542.00523.00238.00643.00-436.00-416.00-57.0070.00-127.00-38.00-103.00129.00-32.00-3333.00-146.00-783.00-298.00-4505.00-449.00-299.00-636.007,159.00-34.005,918.00623.00150.00993.00-6287.00-1481.00119.00226.0054.001,519.00-136.00-2340.00-53.00-220.00-169.001,785.00643.00-270.00-145.00-1152.00-70.00394.00656.001,191.001,140.001,136.001,148.00590.00-112.00125.00-15.00-222.00485.00-169.00
EBITDA Margin Growth (3y) 436.00574.00364.00401.00-20.0069.0078.00842.00-595.00-3787.00-306.00-584.00-458.00-7876.00-698.00-953.00-967.00-679.00-629.004,836.00-311.002,804.00509.00-668.00-1494.007,427.001,184.00-315.00661.00132.00-1121.00-6286.00-183.00-187.00-329.00644.001,029.00-450.00-1706.00520.00-97.00342.001,824.001,714.001,260.001,659.00629.00958.001,655.001,790.001,559.001,514.001,093.00
EBITDA Margin Growth (5y) 277.00-2797.00115.00-253.00-351.00-7769.00-517.00-240.00-1529.00-1134.00-789.005,036.00-470.00-567.00261.00-1322.00-1825.00-411.00589.00-1397.00-273.002,786.00-1604.00-667.00-195.007,122.00630.00275.00171.00-182.00-488.00-5713.00-59.00324.00-290.001,715.002,558.001,354.0075.001,548.001,164.001,476.002,193.002,087.001,216.00
EBITDA Margin (QoQ) -322.00639.00-82.0094.00-185.00356.00-578.00949.00-204.0071.00-173.00-130.00-185.00430.00-45.00-327.00-96.00365.00187.00-488.00-3397.003,552.00-450.00-4.00-7603.007,608.00-300.00-341.00191.00415.005,653.00-5636.00-282.001,258.00-1628.00-830.001,318.001,365.00-1800.00635.00-337.00-838.00487.00468.00-286.001,116.00-655.00-445.00-161.00109.00427.0019.00101.00644.00377.0014.00114.0086.00-326.00251.00-26.00-121.00381.00-403.00
EBIT Growth (1y) 56.24%111.95%44.67%-3.52%37.79%33.50%1.46%37.05%-24.10%-25.45%-3.07%6.14%0.40%5.72%3.05%16.95%-12.44%-244.81%-26.84%-53.35%-33.62%-204.91%-34.09%-36.82%-66.61%107.67%-3.57%-836.11%73.21%-25.72%19.61%94.80%-158.30%26.88%16.78%178.27%267.98%-31.13%-105.23%-40.50%-36.88%-33.38%1,238.49%319.03%-29.35%-21.43%-70.80%-3.41%92.12%211.60%282.94%145.33%132.85%111.29%31.15%-6.71%8.62%4.40%-5.04%32.62%-8.49%
EBIT Growth (3y) 17.78%28.25%12.47%11.96%1.64%1.71%0.45%19.38%-12.62%-46.46%-9.93%-16.65%-16.43%-88.22%-20.80%-29.89%-42.10%-30.30%-22.53%-60.95%-27.32%29.54%-8.73%-30.88%-32.71%27.49%10.44%-33.08%19.26%-13.42%-27.51%26.50%-14.82%-16.50%-11.39%58.10%40.09%-28.83%-44.17%34.04%-5.03%17.71%145.14%114.94%46.75%72.94%13.62%30.27%69.38%90.13%68.32%44.78%32.28%
EBIT Growth (5y) 7.51%-39.22%1.41%-5.20%-9.40%-46.05%-13.34%-12.90%-31.77%-23.22%-14.22%-36.24%-19.53%-23.27%-10.54%-16.35%-17.04%-20.42%-8.27%-38.45%-17.77%16.56%-15.40%-35.38%-18.60%15.25%-4.30%-5.66%-5.43%-19.42%-24.64%15.97%-3.45%7.34%-4.89%45.96%39.86%18.87%-2.66%40.69%16.72%29.18%77.97%65.15%25.73%
EBIT Margin Growth (1y) 330.00467.00184.00-312.00542.00523.00238.00643.00-436.00-416.00-57.0070.00-127.00-38.00-103.00129.00-32.00-3333.00-146.00-783.00-298.00-4505.00-449.00-299.00-636.007,159.00-34.005,918.00623.00150.00993.00-6287.00-1481.00119.00226.0054.001,519.00-136.00-2340.00-53.00-220.00-169.001,785.00643.00-270.00-145.00-1152.00-70.00394.00656.001,191.001,140.001,136.001,148.00590.00-112.00125.00-15.00-222.00485.00-169.00
EBIT Margin Growth (3y) 436.00574.00364.00401.00-20.0069.0078.00842.00-595.00-3787.00-306.00-584.00-458.00-7876.00-698.00-953.00-967.00-679.00-629.004,836.00-311.002,804.00509.00-668.00-1494.007,427.001,184.00-315.00661.00132.00-1121.00-6286.00-183.00-187.00-329.00644.001,029.00-450.00-1706.00520.00-97.00342.001,824.001,714.001,260.001,659.00629.00958.001,655.001,790.001,559.001,514.001,093.00
EBIT Margin Growth (5y) 277.00-2797.00115.00-253.00-351.00-7769.00-517.00-240.00-1529.00-1134.00-789.005,036.00-470.00-567.00261.00-1322.00-1825.00-411.00589.00-1397.00-273.002,786.00-1604.00-667.00-195.007,122.00630.00275.00171.00-182.00-488.00-5713.00-59.00324.00-290.001,715.002,558.001,354.0075.001,548.001,164.001,476.002,193.002,087.001,216.00
EBIT Margin (QoQ) -322.00639.00-82.0094.00-185.00356.00-578.00949.00-204.0071.00-173.00-130.00-185.00430.00-45.00-327.00-96.00365.00187.00-488.00-3397.003,552.00-450.00-4.00-7603.007,608.00-300.00-341.00191.00415.005,653.00-5636.00-282.001,258.00-1628.00-830.001,318.001,365.00-1800.00635.00-337.00-838.00487.00468.00-286.001,116.00-655.00-445.00-161.00109.00427.0019.00101.00644.00377.0014.00114.0086.00-326.00251.00-26.00-121.00381.00-403.00
EBIT (QoQ) -34.31%129.38%-6.24%10.59%-10.89%56.56%-37.47%57.94%-13.66%18.99%-15.54%-12.54%-15.19%54.71%-7.51%-17.27%-10.69%50.79%4.97%-38.06%-247.70%176.18%-33.07%-11.85%-778.39%116.47%-35.84%-53.42%55.81%107.08%-589.74%110.96%-33.18%233.46%-121.30%-22.85%245.42%206.93%-85.73%163.65%-40.38%-123.32%262.31%179.65%-37.07%298.58%-40.26%-52.85%-30.01%48.15%97.59%-6.22%13.51%82.07%26.59%-10.99%3.00%13.01%-9.96%3.64%-1.00%2.79%25.75%-28.49%
EBT Growth (1y) 88.72%185.54%55.69%-10.78%44.17%47.67%-35.38%64.25%-24.57%-26.69%55.01%6.16%-2.06%2.43%4.66%19.08%-9.20%-300.23%-33.04%-61.92%-45.68%-185.11%-41.84%-47.64%-88.85%102.94%-9.13%-1,417.79%247.23%-69.32%35.36%90.06%-339.49%194.62%27.19%89.44%144.76%-0.90%-116.77%175.65%-3.31%-24.11%490.99%991.58%-29.86%-3.54%-73.94%-18.60%77.04%193.41%298.38%179.33%172.68%149.03%35.87%-5.13%16.27%9.63%-3.72%37.14%-8.32%
EBT Growth (3y) 27.08%45.67%15.97%15.87%2.12%3.50%1.59%27.58%-12.46%-51.88%2.80%-21.62%-21.54%-98.72%-25.86%-38.07%-61.97%-44.82%-29.27%-66.65%-40.53%26.53%-10.56%-39.00%-43.05%26.55%16.09%-28.83%54.98%-3.60%-31.79%26.16%1.21%30.37%-5.87%42.15%32.07%-10.15%-44.51%105.84%6.29%29.02%82.31%191.70%50.17%91.73%12.15%29.21%77.72%100.08%73.37%53.75%42.72%
EBT Growth (5y) 12.79%-52.84%1.79%-6.74%-12.08%-52.80%-16.40%-16.17%-47.30%-33.90%-10.51%-39.71%-28.48%-44.47%-12.90%-18.24%-19.70%-31.41%-9.44%-15.18%-25.76%15.72%-16.57%-44.06%-16.68%15.10%0.51%2.69%20.35%-8.10%-21.70%15.67%5.18%44.37%-2.84%31.84%28.22%39.59%-1.55%81.71%30.65%42.44%48.86%100.37%29.27%
EBT Margin Growth (1y) 402.00485.00236.00-298.00507.00533.00-331.00689.00-375.00-369.00512.0061.00-133.00-62.00-69.00140.0011.00-3345.00-236.00-849.00-401.00-4536.00-457.00-298.00-589.007,127.00-63.006,662.00364.00-95.00842.00-6462.00-1470.00189.00319.00-690.001,531.0056.00-2311.00198.0094.00-57.001,982.00753.00-213.00-44.00-1100.00-188.00251.00462.001,028.001,095.001,058.001,110.00571.00-70.00231.0078.00-171.00506.00-148.00
EBT Margin Growth (3y) 534.00649.00418.00452.00-1.00102.00113.00890.00-497.00-3777.00207.00-648.00-523.00-7943.00-761.00-1007.00-979.00-754.00-755.005,515.00-626.002,496.00322.00-98.00-1695.007,221.001,098.00-490.00425.00150.00-1149.00-6955.00154.00188.00-10.00261.001,411.00-45.00-1429.00762.00132.00361.001,910.001,659.001,096.001,528.00499.00836.001,540.001,650.001,428.001,531.001,141.00
EBT Margin Growth (5y) 412.00-2758.00113.00-258.00-391.00-7779.00-580.00-257.00-1488.00-1186.00-312.005,716.00-748.00-911.0018.00-808.00-2085.00-659.00406.00-1637.00-565.002,742.00-1669.00-590.00-71.007,220.00769.00461.00305.0049.00-268.00-6390.00192.00606.00-81.001,167.002,720.001,527.00171.001,787.001,421.001,549.002,310.002,095.001,179.00
EBT Margin (QoQ) -282.00661.00-82.00104.00-198.00412.00-616.00909.00-172.00-451.00403.00-155.00-166.00430.00-47.00-349.00-95.00423.00161.00-478.00-3452.003,533.00-452.00-29.00-7587.007,611.00-293.00-321.00130.00422.006,432.00-6619.00-330.001,359.00-873.00-1626.001,330.001,488.00-1882.00594.00-145.00-878.00626.00490.00-296.001,161.00-602.00-476.00-126.00105.00309.00-36.0084.00672.00375.00-73.00136.00132.00-266.00228.00-16.00-117.00412.00-425.00
EBT (QoQ) -44.26%222.73%-7.81%13.81%-15.67%75.97%-47.17%83.91%-13.63%-22.99%34.28%-15.55%-16.05%62.82%-8.04%-22.08%-12.20%66.37%4.64%-40.59%-293.61%155.63%-40.49%-15.27%-1,116.25%111.35%-46.42%-81.95%168.12%250.44%-877.04%104.76%-76.31%1,446.17%-157.04%-14.63%129.14%567.51%-104.74%585.87%-35.48%-212.98%121.36%521.05%-49.36%482.06%-40.37%-60.09%-30.37%57.26%86.28%-13.21%15.40%113.52%30.61%-15.27%5.39%16.49%-8.80%3.84%-0.63%2.31%29.91%-30.58%
Enterprise Value Growth (1y) -219.85%-157.16%-206.53%-9.94%-8.84%-44.67%-17.35%-54.19%-41.96%-55.40%-101.40%-52.51%-60.36%-70.68%19.70%-4.83%20.33%43.56%16.59%-54.89%-97.02%-76.77%-26.79%-6.37%-2.86%-11.13%-45.13%-27.82%6.68%10.64%4.76%-9.11%-23.26%-10.93%-6.25%15.70%-1.64%4.08%18.74%27.93%23.32%29.48%16.70%7.77%20.20%-15.77%9.23%14.00%-2.14%6.57%-14.79%-27.93%-14.48%-23.29%6.79%-8.21%11.64%22.24%-6.15%9.30%-6.36%
Enterprise Value Growth (3y) -70.34%-79.48%-93.50%-37.25%-35.32%-56.55%-23.81%-35.09%-21.95%-14.40%-10.50%-35.29%-36.03%-19.42%5.30%-19.98%-17.32%-3.50%-15.35%-28.18%-23.66%-20.63%-20.56%-14.05%-5.77%-3.28%-13.67%-5.54%-5.35%1.67%6.31%12.81%1.33%9.13%10.41%17.56%14.64%7.83%14.99%17.01%14.50%8.63%4.61%-0.49%2.28%-10.07%0.97%-5.99%-1.09%3.61%-4.34%-7.88%-2.47%
Enterprise Value Growth (5y) -44.57%-40.98%-37.15%-33.23%-31.21%-30.80%-14.95%-32.35%-29.74%-24.08%-19.94%-27.48%-19.30%-11.08%-3.26%-19.22%-13.18%-1.91%-9.21%-14.14%-18.83%-13.31%-8.64%2.06%1.61%5.71%0.12%4.81%6.48%4.94%9.07%12.07%4.77%4.09%5.61%9.22%6.17%2.04%8.05%4.57%8.76%6.07%3.00%0.08%2.59%
Enterprise Value (QoQ) -13.66%-41.83%-80.52%-9.91%8.62%-69.06%35.25%-8.81%-21.46%-37.14%14.93%-0.19%-32.96%-77.73%35.58%-5.34%-41.51%16.38%15.90%19.94%-0.25%-23.58%-56.16%-1.84%10.05%11.37%-31.01%1.52%2.82%-15.74%-15.39%28.11%6.94%-23.37%-32.19%18.78%16.25%-18.16%-4.88%2.07%20.96%-0.10%6.99%-4.20%27.32%-18.24%-2.99%9.85%-5.45%7.29%2.43%-7.08%3.54%-13.91%-8.74%4.18%-3.88%13.88%-26.24%21.76%8.59%-17.57%-7.87%8.25%
EPS (Basic) Growth (1y) 95.00%166.67%33.33%110.63%38.46%46.87%-14.29%-1,359.51%-7.41%-17.02%-364.58%124.09%-2.00%46.15%156.69%188.85%-46.94%-573.68%-50.00%-30.77%-69.23%103.33%5.56%-18.08%0.00%0.00%0.00%-829.28%-162.50%-500.00%-23.68%91.33%-440.00%102.78%51.72%-2,238.06%140.74%600.00%-118.18%100.48%-27.27%-14.29%625.00%430.98%-37.50%-33.33%-83.33%54.55%160.00%225.00%328.57%141.18%161.54%153.85%56.67%9.76%17.65%15.15%-12.77%17.78%-10.00%
EPS (Basic) Growth (3y) 35.72%48.12%-71.27%32.43%7.91%21.22%8.74%106.19%-21.62%-97.85%-9.14%35.39%-45.71%-38.66%31.99%17.88%-45.34%-45.95%-19.19%-83.07%-29.91%48.91%-6.95%-36.05%-75.17%-51.93%5.01%-156.04%11.20%-8.04%-30.27%26.19%53.26%29.40%13.14%37.33%29.77%58.74%-45.81%26.81%5.73%22.92%79.15%170.49%61.98%76.52%3.82%59.93%100.00%111.79%80.26%46.09%40.43%
EPS (Basic) Growth (5y) 5.39%-89.60%-3.04%21.48%-27.15%-22.41%-7.46%37.81%-31.74%-28.15%-4.56%-23.55%-16.00%-23.93%17.38%-24.87%-20.60%-55.45%-9.38%-59.69%-15.81%15.17%-17.32%-43.51%0.00%-7.79%2.02%-17.90%-8.97%-14.97%-28.70%15.76%35.69%18.75%0.68%33.24%26.66%101.23%1.33%16.03%29.46%40.26%48.10%91.25%35.10%
EPS (Basic) (QoQ) -40.00%250.00%-232.82%169.91%-17.95%75.00%-89.41%810.28%-12.96%2.13%-255.66%166.92%-22.00%-425.64%114.18%172.19%16.33%26.32%-27.78%-50.00%-1,138.46%113.33%0.00%-77.78%12.50%322.22%-22.39%-72.87%12.50%322.22%-665.96%97.68%-620.00%180.56%-164.30%-44.79%103.70%4,300.00%-1,090.91%102.52%-36.36%-214.29%125.90%286.16%-25.00%600.00%-73.81%-54.55%-20.00%75.00%142.86%-23.53%0.00%130.77%36.67%-17.07%-2.94%42.42%-4.26%-11.11%-5.00%7.89%29.27%-32.08%
EPS (Weighted Average and Diluted) Growth (1y) 89.47%172.73%30.77%110.58%38.89%43.33%-11.76%-1,399.85%-2.00%-11.63%-375.56%125.21%-2.04%47.37%156.45%189.51%-45.83%-582.14%-48.57%-29.41%-69.23%102.96%2.78%-18.08%0.00%0.00%0.00%-829.28%-162.50%-550.00%-21.62%91.41%-440.00%102.78%48.28%-2,244.52%140.74%500.00%-118.60%100.48%-27.27%0.00%625.00%433.78%-37.50%-50.00%-83.33%63.64%160.00%300.00%328.57%127.78%153.85%175.00%56.67%7.32%21.21%15.15%-12.77%18.18%-10.00%
EPS (Weighted Average and Diluted) Growth (3y) 37.13%51.17%-73.02%32.89%10.06%23.13%11.13%111.68%-19.59%-102.30%-7.17%35.99%-45.34%-40.51%31.97%18.74%-44.97%-47.72%-19.15%-83.88%-29.91%48.91%-6.95%-35.96%-75.17%-50.00%5.14%-155.52%11.20%-9.14%-30.38%26.19%53.26%29.40%13.14%37.43%29.77%44.22%-45.40%26.86%5.73%25.99%79.15%170.97%60.38%76.52%3.82%58.74%100.00%133.11%80.26%42.42%40.43%
EPS (Weighted Average and Diluted) Growth (5y) 6.47%-92.66%-1.59%22.05%-25.98%-23.23%-6.22%40.55%-30.69%-28.56%-3.84%-25.21%-16.02%-24.13%17.44%-24.97%-20.71%-55.29%-9.29%-60.01%-15.81%15.12%-17.32%-43.57%0.00%-5.59%2.57%-17.90%-8.97%-17.81%-28.32%15.82%35.69%18.47%0.68%33.37%26.37%101.23%1.79%16.01%29.46%44.65%48.10%90.72%35.10%
EPS (Weighted Average and Diluted) (QoQ) -42.11%254.55%-230.34%170.82%-16.67%70.00%-89.46%829.92%-14.00%4.65%-255.31%170.11%-22.45%-426.32%114.21%172.48%16.67%25.00%-27.14%-49.02%-1,138.46%113.33%0.00%-77.78%0.00%362.50%-20.30%-72.87%0.00%362.50%-681.26%97.68%-620.00%180.56%-163.68%-46.19%103.70%4,200.00%-1,106.98%102.54%-45.45%-233.33%125.76%288.21%-25.00%600.00%-73.81%-54.55%-40.00%133.33%157.14%-27.78%-7.69%150.00%36.67%-19.51%0.00%42.42%-6.38%-9.09%-5.00%7.89%26.83%-30.77%
FCF Margin Growth (1y) -56.009.00278.00249.00404.00596.00310.00-209.00-331.00-87.00-49.00741.00490.00-1014.00-1345.00-954.00-1529.00877.00530.001,478.001,484.00-582.00222.00-1365.00-318.00-364.00-418.00-3452.00-2096.00-140.002,036.00-1190.00-303.00-1224.00-543.006,718.00344.00928.00-1430.00-678.002,365.00792.00-491.00-925.00-1198.00544.00-550.00996.001,709.00-1390.00946.00258.00-1677.002,012.00751.00-713.00773.00-1116.00505.00724.00730.00
FCF Margin Growth (3y) 17.00518.00539.00781.00563.00-505.00-1085.00-422.00-1371.00-224.00-864.001,266.00445.00-719.00-593.00-841.00-363.00-69.00334.00-3339.00-930.00-1086.001,840.00-6007.00-2718.00-1728.001,075.002,076.00-2056.00-436.0063.004,850.002,406.00497.00-2464.005,114.001,512.002,264.00-2471.00-607.002,877.00-53.00-95.00329.00-1166.001,166.001,148.00541.00805.00-494.002,202.00270.00-174.00
FCF Margin Growth (5y) -1023.00381.00-277.001,305.00518.00-210.00-333.00-309.00-204.00-1170.00-1060.00-3551.00-1970.00-1222.001,024.00-5482.00-2763.00-1433.001,827.002,189.00-890.00-1381.00-133.0033.00-9.00-7.00-847.00473.00-888.00901.00-978.004,921.002,917.00-349.00-2068.006,369.001,544.002,886.00-774.00-1062.001,973.00843.001,161.00340.00337.00
FCF Margin (QoQ) 149.001,179.00-17.00-1366.00215.001,447.00-47.00-1211.00406.001,161.00-565.00-1333.00650.001,199.00225.00-1584.00-853.00867.00616.00-2160.001,553.00521.001,565.00-2154.00-513.001,325.00-23.00-1107.00-559.001,270.00-3057.00249.001,397.003,446.00-6282.001,135.00477.004,127.00978.00-5239.001,061.001,769.001,730.00-2195.00-512.00485.001,296.00-2468.001,230.00-608.002,842.00-1755.00-1869.001,728.002,154.00-3690.001,820.00467.00690.00-2204.00-69.002,087.00910.00-2198.00
FCF Payout Ratio Growth (1y) 50.26%-83.62%243.71%-78.80%-171.07%257.44%113.78%-126.17%14.06%-27.91%469.89%-187.68%149.54%-277.55%393.71%-79.47%
FCF Payout Ratio Growth (3y) -5.42%-50.76%-36.05%-38.09%33.74%4.14%-35.37%-31.77%82.38%-60.68%53.36%-40.46%66.11%2.30%
FCF Payout Ratio Growth (5y) -16.30%-33.14%11.76%-16.36%-20.48%0.64%17.87%-24.01%30.37%-29.55%59.67%-14.20%
Free Cash Flow Growth (1y) -33.10%27.83%50.82%52.41%517.68%177.92%2.97%-29.98%-69.18%-9.97%-2.13%52.30%372.94%-129.29%-64.10%-38.17%-225.22%347.92%46.28%83.49%158.09%-88.06%14.93%-53.81%-53.58%-452.40%-29.76%10.49%-487.25%14.26%76.73%85.67%-18.75%-318.39%-14.28%-29.98%22.46%63.55%-75.78%-43.46%126.76%109.20%-25.26%-12.86%-214.77%854.70%-98.32%60.45%290.53%-230.09%11,036.57%15.37%-153.94%256.42%71.96%-23.84%133.88%-89.51%36.70%37.45%376.33%
Free Cash Flow Growth (3y) 8.39%47.34%14.97%17.57%108.03%-39.81%-28.75%-12.96%-56.39%-13.21%-19.90%19.99%50.96%-55.74%-15.49%-19.38%-30.36%-1.43%5.70%-2.16%-1.45%-33.15%12.58%-1.78%-60.50%-144.64%2.09%12.83%-77.22%-9.35%-28.41%-9.75%30.97%28.87%-46.26%-29.87%38.02%32.39%-85.52%-7.54%37.24%-4.56%11.74%17.28%-47.05%168.83%47.51%12.13%32.92%-40.24%539.71%6.49%-4.52%
Free Cash Flow Growth (5y) -57.01%18.35%-4.41%13.02%45.63%-26.33%-9.47%-10.99%-13.22%-17.87%-16.13%-2.49%-52.26%-17.73%-5.61%1.46%-28.86%-30.21%12.34%4.01%0.78%-20.59%-21.60%-17.81%-15.03%-15.76%-28.07%-6.68%-25.35%25.79%-65.92%0.55%20.48%-11.76%-21.95%-8.58%24.54%21.54%-10.29%-7.03%16.07%16.95%26.81%11.05%13.74%
Free Cash Flow (QoQ) 108.47%502.81%-1.09%-94.62%298.34%611.23%-0.05%-78.19%79.23%163.50%-32.03%-90.40%423.57%186.44%5.77%-70.19%-132.42%451.11%82.16%-160.39%164.19%107.16%128.51%-80.88%-86.80%1,893.71%-8.16%-80.79%-200.18%497.38%44.46%-167.34%77.82%919.04%51.77%-143.07%21.85%267.81%23.96%-147.70%63.26%211.50%189.40%-77.43%-87.36%805.44%237.41%-129.73%205.13%-98.41%32,201.49%-64.70%-171.78%236.07%234.64%-116.50%308.14%49.58%48.21%-92.66%-35.57%1,849.92%49.02%-74.56%
Gross Margin Growth (1y) 155.00178.00175.00150.00271.0077.00120.00179.00-57.009.00-65.00-63.00-159.00-70.00-49.0053.00-322.00-339.00-406.00-463.00-58.00-84.00-42.00-56.000.000.000.00-2370.00909.00813.001,155.00-128.0024.00276.00-33.003,369.00248.00192.00-484.00-369.00-56.00-115.00552.00564.00-72.00-149.0073.00300.00317.00566.00240.0057.00358.00206.00196.00-36.00-89.00-117.00-143.00128.00-67.00
Gross Margin Growth (3y) 368.00263.00230.00265.0054.0016.006.00169.00-538.00-400.00-521.00-474.00-539.00-493.00-498.00-466.00-379.00-423.00-448.00-2888.00851.00729.001,113.00-2554.00933.001,090.001,122.00871.001,182.001,282.00637.002,871.00217.00353.0035.003,563.00120.00-72.00142.00494.00189.00302.00865.00920.00603.00623.00509.00320.00586.00655.00293.00149.00203.00
Gross Margin Growth (5y) -113.00-146.00-226.00-145.00-325.00-407.00-442.00-350.00-596.00-484.00-562.00-2899.00370.00320.00657.00-2964.00554.00666.00674.00353.001,124.001,198.00596.00446.001,126.001,167.001,190.001,066.001,053.001,018.001,263.003,735.00461.00770.00348.003,920.00795.00700.00577.00514.00458.00391.00919.001,012.00447.00
Gross Margin (QoQ) -69.00144.00-55.00135.00-46.00141.00-80.00256.00-240.00185.00-22.0020.00-174.00111.00-20.00-76.00-84.00131.0082.00-451.00-102.0064.0025.00-45.00-128.00106.0011.0010.00-128.00106.00-2358.003,289.00-224.00448.00-3641.003,441.0029.00139.00-239.00320.00-28.00-538.00-124.00634.00-87.00130.00-113.00-2.00-164.00352.00113.0016.0085.0026.00-70.00317.00-67.0016.00-302.00265.00-96.00-10.00-31.0070.00
Gross Profit Growth (1y) 21.70%29.75%32.58%35.26%4.24%-7.15%-9.92%-16.37%-2.08%0.08%-1.33%-0.08%5.96%7.12%8.51%9.73%-17.62%-26.85%-27.62%-25.02%-14.27%-4.07%-4.39%-9.63%0.00%0.00%0.00%-123.71%-26.18%-28.76%-23.15%-4.40%2.34%14.63%3.74%389.82%-2.31%-12.93%-48.82%-35.62%-19.54%-11.78%59.36%49.04%7.89%9.50%7.78%11.26%13.89%17.32%8.07%7.02%9.34%1.57%0.03%-1.91%0.54%2.74%2.59%8.32%-1.97%
Gross Profit Growth (3y) 7.50%6.43%5.62%4.16%2.64%-0.15%-1.20%-2.85%-5.10%-7.78%-8.15%-6.32%-9.21%-9.08%-9.11%-9.41%-10.95%-11.14%-11.55%-29.28%-14.14%-11.91%-9.76%-30.52%-8.92%-6.53%-7.28%-10.48%-9.63%-10.75%-25.83%58.05%-7.00%-4.16%-5.42%68.46%-5.35%-5.61%-4.20%2.20%-0.38%4.26%22.89%21.07%10.34%9.28%5.23%5.31%7.78%6.98%3.51%4.38%2.53%
Gross Profit Growth (5y) 1.63%-1.13%-1.54%-1.44%-5.25%-6.93%-7.77%-9.08%-6.03%-5.53%-5.82%-16.83%-11.19%-11.74%-10.41%-16.91%-11.81%-10.54%-11.22%-13.44%-8.75%-7.37%-17.16%-16.04%-9.90%-8.91%-8.25%-7.20%-8.52%-7.24%-6.86%39.22%-0.23%2.49%-0.29%39.65%1.10%0.04%-1.01%2.30%1.68%3.41%13.76%13.52%5.78%
Gross Profit (QoQ) -3.76%20.57%-1.38%6.35%2.60%23.20%0.61%-18.04%-8.61%19.53%-6.59%-4.04%-6.59%17.84%-5.41%1.76%-5.56%19.37%-4.35%-23.60%-16.15%18.12%-0.91%-12.65%-6.17%17.72%-6.35%-3.34%-6.17%17.72%-122.20%400.98%-9.44%26.98%-130.17%395.03%1.43%14.92%-15.72%-0.55%-9.60%-32.44%6.00%24.29%-0.88%22.04%-0.86%-10.02%0.60%20.12%2.34%-7.90%3.62%10.65%1.35%-5.90%-3.74%8.97%-0.62%-3.55%-1.64%8.81%4.93%-12.72%
Interest Coverage Ratio Growth (1y) 76.64%100.63%43.36%-11.89%26.56%40.62%-52.67%85.01%-1.29%-6.86%161.89%10.63%-5.97%5.69%8.21%15.51%-4.53%-228.99%-41.84%-61.41%-42.25%-212.20%-32.19%-38.14%-66.68%107.18%-7.40%-869.84%64.41%-28.36%16.48%95.32%-160.02%34.80%26.75%195.40%282.18%6.46%-108.22%18.07%147.49%130.52%3,967.46%1,490.95%26.15%39.24%-58.85%-51.03%-34.41%-24.23%12.06%30.93%77.30%76.78%25.92%9.96%44.97%63.40%34.21%52.43%11.92%
Interest Coverage Ratio Growth (3y) 30.19%37.99%21.12%21.72%5.51%11.45%10.28%33.22%-3.95%-48.42%18.12%-20.99%-19.67%-84.26%-24.71%-34.91%-43.16%-33.88%-28.52%-56.56%-31.86%29.28%-9.90%-30.51%-32.55%27.43%10.99%-29.93%21.60%0.93%-28.49%27.09%39.36%49.00%59.10%171.08%97.37%50.62%9.35%109.53%26.99%34.48%170.68%116.88%13.62%23.09%-16.58%-11.00%19.01%29.84%23.72%29.95%42.22%
Interest Coverage Ratio Growth (5y) 14.65%-41.05%2.26%-4.27%-8.32%-49.92%-11.96%-10.81%-29.80%-22.22%0.69%-34.17%-22.26%-26.20%-14.37%-15.99%-16.88%-22.52%-11.62%-39.34%-19.13%17.40%-15.73%-24.14%8.19%16.76%34.15%45.24%41.20%26.97%14.06%19.25%17.49%28.40%13.18%68.27%53.83%35.56%13.03%67.65%39.40%47.68%100.17%76.44%18.94%
Interest Coverage Ratio (QoQ) -28.08%129.94%-5.81%13.40%-18.31%64.30%-42.11%62.87%-9.23%-44.70%126.31%-13.10%-14.35%55.48%-4.39%-26.14%-3.73%59.18%2.06%-38.96%-230.07%171.77%-32.27%-8.66%-803.19%115.59%-38.22%-50.80%51.52%101.07%-613.61%110.51%-33.97%226.92%-120.65%-34.63%248.28%207.40%-84.45%157.11%-13.35%-123.72%323.42%438.93%-19.29%297.99%-8.09%-57.27%-10.92%17.62%9.38%-42.77%2.91%73.95%27.80%-22.50%2.61%23.90%11.60%2.18%15.66%1.76%26.75%-24.98%
Net Cash Flow Growth (1y) 157.53%-271.71%248.71%-259.63%66.98%233.81%5.10%45.47%-107.08%229.47%162.58%-326.76%1,094.00%76.80%-134.98%70.17%-323.97%-66.73%194.42%473.49%222.70%-188.38%-189.98%-35.60%-78.17%49.04%218.70%-39.53%-3,166.08%-112.39%50.14%162.65%27.56%-145.20%-23.53%-111.00%89.63%-25.67%-91.81%118.26%192.91%-3.30%714.00%444.51%-359.81%114.48%-126.20%-58.50%182.66%-174.99%469.81%346.10%-172.48%336.12%-227.16%150.77%-434.91%-190.49%185.95%-67.23%70.02%
Net Cash Flow Growth (3y) -32.09%96.35%112.70%-78.78%5.54%113.96%-43.67%11.46%-52.93%24.68%-4.64%89.03%208.35%-36.08%-31.95%39.55%-15.66%-29.06%44.36%51.17%-101.75%-43.53%17.05%0.76%-89.90%-38.45%49.82%-29.56%-62.65%-87.05%-54.53%-62.50%27.44%-47.10%-20.12%-52.18%36.98%29.82%-29.56%34.12%58.68%51.77%99.06%116.03%-52.64%31.16%-47.85%66.83%-47.44%-53.29%82.13%54.20%-46.78%
Net Cash Flow Growth (5y) -54.42%34.81%26.02%32.85%26.44%-18.04%-23.04%29.70%-15.83%-23.50%-1.52%30.96%-183.40%-20.71%-11.94%25.71%-72.61%-22.69%25.86%15.92%9.21%-37.69%-36.85%-54.02%-14.12%-28.07%23.80%-29.54%-49.87%24.40%-17.09%-34.65%16.54%19.14%-13.16%-27.34%31.58%18.46%-23.05%45.93%-50.56%24.85%53.85%52.64%-35.07%
Net Cash Flow (QoQ) 190.08%124.96%105.81%-80.83%-293.41%556.86%-194.22%120.06%54.99%258.83%-148.88%97.39%7,308.86%185.97%-179.45%106.07%1,182.21%-156.58%32.25%54.43%290.46%60.56%168.02%-85.03%-237.19%-63.46%291.83%-94.93%-420.32%480.70%-2.27%-357.27%77.81%369.12%70.97%-170.96%24.89%183.93%-124.59%33.09%-810.17%105.47%-45.17%240.40%-1,111.96%143.10%-63.32%-262.42%156.41%-177.98%158.09%223.47%-151.17%484.58%-29.92%-152.56%266.70%-307.11%238.19%-212.11%71.80%296.71%-47.30%-202.54%
Net Income Growth (1y) 45.16%-1,825.88%69.00%110.73%515.56%131.82%432.87%-1,393.55%80.77%-42.48%-2,186.73%125.08%-47.65%633.87%-67.86%103.19%6.35%-834.55%5.26%-459.11%28.88%91.18%-119.69%110.91%-80.84%-2,239.90%-313.12%-188.33%-101.24%100.47%105.27%122.89%427.54%3.30%77.23%123.88%969.91%-85.19%-362.97%195.67%90.07%360.00%154.31%-97.97%-168.69%-215.22%
Net Income Growth (3y) 82.91%76.78%-178.21%32.92%81.03%49.52%38.68%-298.33%29.11%9.82%17.87%-35.70%-27.38%26.25%-35.96%-157.91%-41.88%-32.88%-26.06%26.20%-65.00%26.45%-80.18%28.34%33.62%-23.22%-24.24%26.01%37.38%52.05%309.38%-11.05%36.28%-48.79%-151.82%-40.69%172.90%
Net Income Growth (5y) 85.62%-62.12%65.91%33.86%9.16%2.33%27.57%-19.54%-2.04%-55.20%17.17%-23.37%-18.53%-36.39%-57.12%14.90%-59.66%-40.64%-39.66%-29.24%-36.00%14.89%-17.08%16.50%-30.82%15.75%20.60%-51.38%-20.76%67.16%143.39%
Net Income (QoQ) 47.51%-775.07%-484.13%97.96%-1,743.45%85.91%302.25%-20.87%41.14%47.37%-885.95%111.06%-55.09%-5,446.41%109.45%-76.92%529.55%-1,130.49%113.30%-17.78%-71.47%2.20%343.65%-667.84%104.09%-448.66%259.22%-138.85%90.87%293.20%179.68%-4,843.35%98.39%58.69%96.07%1,900.00%-81.96%79.46%-43.78%467.70%-69.06%126.70%168.67%-92.14%-649.47%354.89%72.72%-80.98%-35.13%-90.48%-5,946.30%68.10%
Net Income towards Common Stockholders Growth (1y) 45.16%-1,825.88%69.00%110.73%515.56%131.82%432.87%-1,393.55%80.77%-42.48%-2,186.73%125.08%-47.65%633.87%-67.86%103.19%6.35%-834.55%5.26%-459.11%28.88%91.18%-119.69%110.91%-80.84%-2,239.90%-313.12%-188.33%-101.24%100.47%105.27%122.89%427.54%3.30%77.23%123.88%969.91%-85.19%-362.97%195.67%90.07%360.00%154.31%-97.97%-168.69%-215.22%
Net Income towards Common Stockholders Growth (3y) 82.91%76.78%-178.21%32.92%81.03%49.52%38.68%-298.33%29.11%9.82%17.87%-35.70%-27.38%26.25%-35.96%-157.91%-41.88%-32.88%-26.06%26.20%-65.00%26.45%-80.18%28.34%33.62%-23.22%-24.24%26.01%37.38%52.05%309.38%-11.05%36.28%-48.79%-151.82%-40.69%172.90%
Net Income towards Common Stockholders Growth (5y) 85.62%-62.12%65.91%33.86%9.16%2.33%27.57%-19.54%-2.04%-55.20%17.17%-23.37%-18.53%-36.39%-57.12%14.90%-59.66%-40.64%-39.66%-29.24%-36.00%14.89%-17.08%16.50%-30.82%15.75%20.60%-51.38%-20.76%67.16%143.39%
Net Income towards Common Stockholders (QoQ) 47.51%-775.07%-484.13%97.96%-1,743.45%85.91%302.25%-20.87%41.14%47.37%-885.95%111.06%-55.09%-5,446.41%109.45%-76.92%529.55%-1,130.49%113.30%-17.78%-71.47%2.20%343.65%-667.84%104.09%-448.66%259.22%-138.85%90.87%293.20%179.68%-4,843.35%98.39%58.69%96.07%1,900.00%-81.96%79.46%-43.78%467.70%-69.06%126.70%168.67%-92.14%-649.47%354.89%72.72%-80.98%-35.13%-90.48%-5,946.30%68.10%
Net Margin Growth (1y) 27.00-402.00157.001,316.00128.00580.00245.00-1725.0085.00-64.00-4234.002,026.00-99.00496.00-394.006,345.0046.005,650.00149.00-1422.00940.00-5812.00-400.001,351.00-1390.00-17128.00-225.00-256.00-319.0016,769.00309.00165.0023.00-23.0012.0033.00143.00-76.00-105.00122.00135.0042.00115.00-184.00-504.00-118.00
Net Margin Growth (3y) 240.00114.00-3832.001,617.00114.001,012.00393.00-6236.004,756.00230.0098.00-386.00-646.006,274.00-404.00-17289.00-477.00-328.00-769.00-6170.00-317.001,259.00-1686.00-382.0095.00-59.00-153.0016,670.00215.00319.00301.00-57.0021.00-29.00-226.00-152.001,402.00
Net Margin Growth (5y) 605.00-5720.00767.00531.0083.0046.00568.007,906.00147.00-1313.005,742.0068.00-154.00-458.00-562.006,183.00-701.00-543.00-156.00-130.00-603.00-6269.00-410.001,414.00-1408.00-415.00105.00-121.00-522.0016,594.001,308.00
Net Margin (QoQ) 24.00-181.00-1007.001,191.00-406.00379.00151.003.0047.0044.00-1819.001,813.00-102.00-4127.004,441.00-312.00493.00-6731.006,866.00-85.00-444.009.00566.005,519.00-5946.00-1562.002,928.00-1232.00-535.00189.00188.00-16970.0016,368.00158.00125.00118.00-93.0015.00-18.0072.00-58.0036.0093.00-147.00-87.00262.00107.00-240.00-14.00-36.00-214.00146.00
Operating Income Growth (1y) 56.24%111.95%44.67%-3.52%37.79%33.50%1.46%37.05%-24.10%-25.45%-3.07%6.14%0.40%5.72%3.05%16.95%-12.44%-244.81%-26.84%-53.35%-33.62%-204.91%-34.09%-36.82%-66.61%107.67%-3.57%-836.11%73.21%-25.72%19.61%94.80%-158.30%26.88%16.78%178.27%267.98%-31.13%-105.23%-40.50%-36.88%-33.38%1,238.49%319.03%-29.35%-21.43%-70.80%-3.41%92.12%211.60%282.94%145.33%132.85%111.29%31.15%-6.71%8.62%4.40%-5.04%32.62%-8.49%
Operating Income Growth (3y) 17.78%28.25%12.47%11.96%1.64%1.71%0.45%19.38%-12.62%-46.46%-9.93%-16.65%-16.43%-88.22%-20.80%-29.89%-42.10%-30.30%-22.53%-60.95%-27.32%29.54%-8.73%-30.88%-32.71%27.49%10.44%-33.08%19.26%-13.42%-27.51%26.50%-14.82%-16.50%-11.39%58.10%40.09%-28.83%-44.17%34.04%-5.03%17.71%145.14%114.94%46.75%72.94%13.62%30.27%69.38%90.13%68.32%44.78%32.28%
Operating Income Growth (5y) 7.51%-39.22%1.41%-5.20%-9.40%-46.05%-13.34%-12.90%-31.77%-23.22%-14.22%-36.24%-19.53%-23.27%-10.54%-16.35%-17.04%-20.42%-8.27%-38.45%-17.77%16.56%-15.40%-35.38%-18.60%15.25%-4.30%-5.66%-5.43%-19.42%-24.64%15.97%-3.45%7.34%-4.89%45.96%39.86%18.87%-2.66%40.69%16.72%29.18%77.97%65.15%25.73%
Operating Income (QoQ) -34.31%129.38%-6.24%10.59%-10.89%56.56%-37.47%57.94%-13.66%18.99%-15.54%-12.54%-15.19%54.71%-7.51%-17.27%-10.69%50.79%4.97%-38.06%-247.70%176.18%-33.07%-11.85%-778.39%116.47%-35.84%-53.42%55.81%107.08%-589.74%110.96%-33.18%233.46%-121.30%-22.85%245.42%206.93%-85.73%163.65%-40.38%-123.32%262.31%179.65%-37.07%298.58%-40.26%-52.85%-30.01%48.15%97.59%-6.22%13.51%82.07%26.59%-10.99%3.00%13.01%-9.96%3.64%-1.00%2.79%25.75%-28.49%
Operating Margin Growth (1y) 330.00467.00184.00-312.00542.00523.00238.00643.00-436.00-416.00-57.0070.00-127.00-38.00-103.00129.00-32.00-3333.00-146.00-783.00-298.00-4505.00-449.00-299.00-636.007,159.00-34.005,918.00623.00150.00993.00-6287.00-1481.00119.00226.0054.001,519.00-136.00-2340.00-53.00-220.00-169.001,785.00643.00-270.00-145.00-1152.00-70.00394.00656.001,191.001,140.001,136.001,148.00590.00-112.00125.00-15.00-222.00485.00-169.00
Operating Margin Growth (3y) 436.00574.00364.00401.00-20.0069.0078.00842.00-595.00-3787.00-306.00-584.00-458.00-7876.00-698.00-953.00-967.00-679.00-629.004,836.00-311.002,804.00509.00-668.00-1494.007,427.001,184.00-315.00661.00132.00-1121.00-6286.00-183.00-187.00-329.00644.001,029.00-450.00-1706.00520.00-97.00342.001,824.001,714.001,260.001,659.00629.00958.001,655.001,790.001,559.001,514.001,093.00
Operating Margin Growth (5y) 277.00-2797.00115.00-253.00-351.00-7769.00-517.00-240.00-1529.00-1134.00-789.005,036.00-470.00-567.00261.00-1322.00-1825.00-411.00589.00-1397.00-273.002,786.00-1604.00-667.00-195.007,122.00630.00275.00171.00-182.00-488.00-5713.00-59.00324.00-290.001,715.002,558.001,354.0075.001,548.001,164.001,476.002,193.002,087.001,216.00
Operating Margin (QoQ) -322.00639.00-82.0094.00-185.00356.00-578.00949.00-204.0071.00-173.00-130.00-185.00430.00-45.00-327.00-96.00365.00187.00-488.00-3397.003,552.00-450.00-4.00-7603.007,608.00-300.00-341.00191.00415.005,653.00-5636.00-282.001,258.00-1628.00-830.001,318.001,365.00-1800.00635.00-337.00-838.00487.00468.00-286.001,116.00-655.00-445.00-161.00109.00427.0019.00101.00644.00377.0014.00114.0086.00-326.00251.00-26.00-121.00381.00-403.00
Profit After Tax Growth (1y) 101.06%180.46%35.58%97.92%39.43%45.31%-10.32%-13.21%-2.24%-11.62%-370.29%62.19%-0.84%45.57%154.37%-38.91%-57.13%-484.59%-58.13%-37.96%-67.86%103.19%6.35%-21.18%0.02%0.00%0.00%-834.55%-157.21%-525.07%-20.81%70.53%-478.07%103.55%50.66%-608.52%138.80%412.16%-118.61%100.07%-24.33%-8.52%605.24%3,224.37%-33.95%-40.82%-83.92%56.12%134.00%237.48%318.03%125.99%145.61%149.66%51.85%5.67%18.67%16.95%-14.49%15.01%-11.93%
Profit After Tax Growth (3y) 39.95%53.29%-74.20%40.71%10.57%23.19%9.64%-4.90%-25.38%-90.81%-14.95%-14.97%-48.50%-43.70%30.88%-33.15%-48.35%-50.32%-23.64%-77.50%-29.74%48.64%-5.56%-54.75%-74.44%-46.78%6.06%-158.81%8.66%-8.26%-30.49%26.02%54.63%29.39%12.31%29.54%29.94%40.48%-46.73%26.79%5.36%22.25%75.40%389.49%56.00%70.84%0.68%55.06%89.64%114.39%75.75%40.04%36.92%
Profit After Tax Growth (5y) 3.10%-85.83%-5.64%1.09%-28.55%-25.52%-10.11%-15.91%-33.14%-30.89%-8.13%-40.93%-15.75%-22.50%16.99%-21.49%-19.68%-54.99%-11.88%-56.87%-16.23%15.15%-17.46%-61.09%-0.58%-6.72%2.33%-17.75%-8.50%-16.01%-29.00%15.77%35.83%18.45%-0.97%21.18%25.51%87.80%-0.82%15.90%27.80%39.77%45.00%169.64%31.74%
Profit After Tax (QoQ) -40.46%258.37%-26.10%27.52%-16.95%73.25%7.88%-10.17%-13.45%6.92%4.40%1.19%-21.76%-427.00%162.65%-38.14%14.86%22.14%-29.61%-56.59%-1,130.49%113.30%4.31%-77.51%2.20%343.65%-22.70%-71.46%2.17%343.65%-667.84%97.78%-659.17%182.65%-311.28%56.40%104.66%3,410.85%-1,093.61%102.39%-38.51%-227.59%103.94%2,347.72%-25.67%604.72%-74.07%-51.37%-33.41%91.47%151.76%-27.10%-3.96%137.16%36.10%-20.77%-2.37%44.24%-5.28%-11.03%-3.78%5.47%27.39%-31.87%
Property, Plant & Equipment (Net) Growth (1y) 18.70%10.37%9.01%4.69%-9.92%-0.69%-3.66%-9.80%73.88%74.36%82.41%62.95%-16.08%-20.17%-26.42%-12.91%-15.76%-15.47%-27.62%-20.36%-19.97%-20.22%3.90%-0.72%-17.10%-10.45%-11.10%-14.15%-41.84%-20.03%-18.83%-10.71%3.19%-29.14%-24.14%-32.57%8.24%7.35%-2.87%-17.35%-20.87%-20.74%-24.12%-11.46%-14.85%-12.46%-11.26%-5.89%-5.81%-9.14%-10.39%-13.27%3.38%20.70%32.64%46.02%32.25%15.10%
Property, Plant & Equipment (Net) Growth (3y) 22.96%24.10%24.20%15.45%9.54%11.40%8.95%8.58%7.12%5.57%-0.96%4.17%-17.29%-18.65%-17.90%-11.69%-17.63%-15.47%-12.56%-12.12%-27.20%-17.02%-9.15%-8.70%-20.76%-20.24%-18.19%-19.75%-13.39%-15.27%-15.74%-20.75%-4.03%-15.52%-17.62%-20.98%-9.99%-9.35%-13.20%-11.69%-14.07%-14.25%-15.50%-10.26%-6.06%-1.35%1.79%6.02%8.79%8.07%
Property, Plant & Equipment (Net) Growth (5y) 5.62%5.22%0.40%1.31%-2.39%-1.39%-0.56%0.24%-3.99%-3.41%-2.14%-0.74%-22.88%-17.36%-16.77%-12.00%-19.62%-19.30%-16.26%-16.39%-15.49%-15.35%-11.19%-15.76%-15.68%-15.46%-16.60%-17.67%-15.23%-15.84%-16.63%-16.14%-6.65%-13.67%-14.96%-16.63%-6.62%-3.96%-4.91%-2.70%-2.80%-2.62%
Property, Plant & Equipment (Net) (QoQ) -0.87%1.14%1.94%16.14%-7.83%-0.10%-2.10%-0.07%1.62%-3.09%-8.34%92.63%1.90%1.39%-18.12%-0.79%-3.07%-6.55%-3.09%-4.03%-2.73%-19.99%6.64%-3.56%-3.05%4.21%1.90%-19.47%4.73%3.46%-1.61%-45.44%44.00%5.02%8.23%-36.95%-1.12%12.43%-3.80%1.21%-1.93%1.73%-18.14%-3.10%-1.77%-2.62%-4.48%-6.82%1.00%-1.28%1.30%-6.74%-2.58%-2.63%-1.96%11.17%13.74%6.99%7.93%0.68%-1.01%
Return on Assets Growth (1y) 2.004.004.00-1.00-1.00-2.00-10.00-4.00-4.00-3.0011.007.007.000.00-9.0013.0012.001.002.00-11.00-11.007.006.009.007.00-21.00-26.00-31.00-31.0020.0026.0030.0031.001.000.000.000.000.000.000.000.000.001.000.00-1.00-1.00-2.00-1.000.003.00
Return on Assets Growth (3y) -3.00-2.005.002.001.003.00-8.001.00-1.00-2.008.002.00-8.00-7.00-1.0011.008.00-13.00-18.00-33.00-35.006.006.008.008.000.000.00-1.001.0021.0026.0030.0032.001.001.001.000.00-1.00-1.00-1.00-1.002.00
Return on Assets Growth (5y) 4.00-6.00-6.00-7.00-8.003.003.00-4.00-5.00-6.002.006.006.006.00-2.00-22.00-27.00-1.0010.009.007.008.00-3.00-3.007.007.009.008.001.001.00-1.000.0020.0025.0029.0031.002.00
Return on Assets (QoQ) -1.000.002.000.001.000.00-3.000.000.00-7.003.000.001.007.00-1.000.00-10.001.001.00-1.0011.000.00-10.000.00-2.000.008.000.001.00-2.00-20.00-5.00-4.00-2.0031.001.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.000.00
Return on Capital Employed Growth (1y) 0.001.000.002.001.00-1.000.00-1.00-1.000.000.001.002.00-4.00-6.00-9.00-10.00-13.00-14.00-12.00-13.0012.0013.001.003.00-13.00-12.0012.009.009.009.001.006.006.001.00-2.00-6.00-6.002.004.004.005.00-1.00-2.00-1.000.005.008.0010.0011.009.006.003.001.00-1.000.000.00
Return on Capital Employed Growth (3y) 0.000.000.002.002.00-5.00-6.00-9.00-9.00-17.00-19.00-19.00-20.00-5.00-6.00-20.00-19.00-14.00-13.001.00-1.008.0011.0013.0018.003.00-2.0011.009.009.0012.003.005.004.002.000.00-2.00-1.007.0010.0013.0016.0014.0012.0012.0012.0014.0014.0013.00
Return on Capital Employed Growth (5y) -8.00-17.00-19.00-19.00-21.00-6.00-6.00-20.00-18.00-18.00-18.00-7.00-8.00-8.00-9.00-8.00-4.002.00-3.000.000.008.0013.0016.0017.001.00-1.0012.0013.0014.0017.009.0013.0015.0016.0014.0011.0010.0015.0016.0016.00
Return on Capital Employed (QoQ) 0.001.00-1.000.001.000.001.00-1.00-1.001.000.00-1.000.001.001.000.00-6.00-1.00-2.00-1.00-9.00-2.00-1.00-2.0016.000.00-13.001.000.000.0011.00-2.000.000.002.003.001.00-5.000.00-1.000.004.001.000.000.00-2.000.001.001.003.003.002.002.002.000.000.000.000.001.000.00
Return on Equity Growth (1y) 5.008.008.00-2.00-2.00-4.00-19.00-8.00-8.00-6.0020.0013.0013.000.00-25.0034.0033.002.004.00-31.00-28.0019.0018.0025.0018.00-57.00-79.00-78.00-77.0055.0079.0075.0079.002.001.000.001.001.000.001.001.001.002.001.00-2.00-3.00-4.00-3.000.005.00
Return on Equity Growth (3y) -5.00-2.0010.004.003.006.00-22.00-7.00-9.00-12.0019.006.00-20.00-21.00-3.0028.0023.00-36.00-57.00-84.00-87.0016.0019.0022.0019.000.001.00-3.002.0058.0080.0076.0080.004.003.001.00-1.00-1.00-2.00-2.00-2.004.00
Return on Equity Growth (5y) 8.00-18.00-18.00-19.00-21.008.007.00-14.00-15.00-18.00-2.0012.0011.0013.00-4.00-59.00-82.00-2.0025.0025.0021.0023.00-9.00-8.0019.0019.0023.0021.001.003.00-1.000.0056.0079.0074.0078.005.00
Return on Equity (QoQ) -1.001.005.000.002.001.00-5.000.000.00-14.006.000.002.0013.00-1.000.00-27.001.004.00-2.0032.000.00-27.00-1.00-3.003.0020.00-1.004.00-4.00-56.00-23.005.00-3.0077.001.001.000.000.000.000.001.000.000.000.001.000.001.00-1.00-2.000.000.000.001.00
Return on Invested Capital Growth (1y) -3.00-4.00-4.000.003.001.000.000.00-2.00-1.001.000.000.00-6.00-8.00-8.00-8.00-10.00-11.00-11.00-12.0013.0015.001.002.00-15.00-15.007.0017.001.007.001.00-3.0015.002.001.00-6.00-7.005.005.006.006.00-4.00-3.00-2.000.006.007.008.009.007.005.002.001.00-1.000.000.00
Return on Invested Capital Growth (3y) -2.00-3.00-3.000.001.00-6.00-7.00-9.00-10.00-17.00-18.00-19.00-19.00-3.00-4.00-18.00-17.00-12.00-11.00-2.007.00-2.007.0010.0016.000.00-6.009.008.009.0014.007.00-3.0014.003.002.00-2.00-2.007.009.0012.0014.0010.009.009.0010.0013.0012.0010.00
Return on Invested Capital Growth (5y) -10.00-19.00-21.00-19.00-19.00-3.00-3.00-18.00-19.00-20.00-18.00-10.000.00-18.00-12.00-9.00-4.004.00-2.00-1.00-2.007.0014.0015.0016.00-1.00-5.0011.0012.0014.0016.0011.004.0022.0017.0014.009.008.0014.0014.0014.00
Return on Invested Capital (QoQ) 1.000.00-3.00-2.000.000.001.001.00-1.00-1.000.00-1.000.001.000.000.00-6.00-1.00-1.000.00-8.00-2.000.00-1.0016.000.00-14.000.00-1.001.008.009.00-17.007.002.005.001.00-7.001.00-1.000.006.001.000.000.00-4.001.001.001.002.002.002.001.001.000.000.000.00-1.000.000.00
Return on Sales Growth (1y) 0.00-4.002.0013.001.006.002.00-17.001.00-1.00-42.0020.00-1.005.0043.00-2.001.004.00-4.0063.000.0057.001.00-14.009.00-58.00-4.0014.00-14.00-171.00-2.00-3.00-3.00168.003.002.000.000.000.000.001.00-1.00-1.001.001.000.001.00-2.00-5.00-1.00-1.00-1.002.0014.00
Return on Sales Growth (3y) 2.001.00-38.0016.001.0010.003.001.000.004.00-62.0048.002.001.00-4.005.0061.002.00-6.0063.00-4.00-173.00-5.00-3.00-8.00-62.00-3.0013.00-17.00-4.001.00-1.00-2.00167.002.003.003.00-1.000.000.00-2.00-2.00-1.00-1.00-2.0014.00
Return on Sales Growth (5y) 2.006.00-57.008.005.001.000.006.0079.001.00-13.0057.001.00-2.00-5.001.00-168.00-4.00-6.0062.00-7.00-5.00-2.00-1.00-6.00-63.00-4.0014.00-14.00-4.001.00-1.00-5.00166.002.001.000.0013.00
Return on Sales (QoQ) 0.00-2.00-10.0012.00-4.004.002.000.000.000.00-18.0018.00-1.00-41.0044.00-3.005.00-3.00-1.000.00-67.0069.00-1.00-4.000.006.0055.00-59.00-16.0029.00-12.00-5.002.002.00-170.00164.002.001.001.00-1.000.000.001.00-1.000.001.00-1.00-1.003.001.00-2.000.000.00-2.001.000.000.001.00
Revenue Growth (1y) 16.79%23.65%26.67%29.99%-2.65%-9.00%-12.60%-20.09%-0.70%-0.15%0.27%1.52%10.31%9.09%9.87%8.28%-10.17%-19.67%-19.26%-15.23%-12.86%-1.68%-3.25%-8.19%0.00%0.00%0.00%-173.79%-41.40%-42.60%-42.30%-17.89%1.79%7.53%4.48%165.99%-7.49%-16.52%-42.80%-29.67%-18.57%-9.55%40.51%30.60%9.61%13.22%6.11%4.40%6.48%3.92%2.87%5.78%1.86%-2.48%-3.75%-1.18%2.27%5.12%5.50%5.54%-0.68%
Revenue Growth (3y) 4.13%3.96%3.54%1.78%2.17%-0.30%-1.25%-4.23%-0.54%-4.36%-3.83%-2.33%-4.77%-4.85%-4.97%-5.55%-7.84%-7.56%-7.90%-37.05%-20.07%-17.36%-17.66%-40.92%-15.82%-14.86%-15.52%-16.89%-17.98%-19.83%-29.87%36.57%-8.47%-6.71%-5.66%37.62%-6.19%-5.09%-5.17%-1.39%-1.69%2.10%15.32%12.99%5.93%4.69%1.66%2.96%3.51%2.13%1.46%3.33%1.14%
Revenue Growth (5y) 2.27%-0.31%-0.31%-0.65%-3.55%-4.78%-5.54%-7.33%-3.03%-2.97%-2.96%-21.35%-12.74%-13.14%-13.11%-22.27%-14.13%-13.38%-13.98%-14.88%-13.62%-12.72%-19.71%-18.00%-14.79%-14.16%-13.49%-12.01%-13.21%-12.00%-12.46%22.39%-2.20%-0.91%-1.73%21.70%-2.18%-2.83%-3.33%0.05%-0.20%1.76%9.26%8.51%3.84%
Revenue (QoQ) -1.91%15.94%0.09%2.59%3.86%18.77%2.71%-23.17%-2.92%14.07%-6.09%-4.52%-2.38%14.56%-4.92%3.76%-3.47%15.38%-6.30%-13.92%-13.68%15.97%-1.62%-11.52%-2.61%14.12%-6.65%-3.62%-2.61%14.12%-168.88%176.54%-4.60%14.71%-240.74%166.09%0.78%11.46%-11.10%-7.36%-9.06%-23.62%9.30%7.25%1.02%18.64%1.59%-9.99%4.35%11.20%-0.04%-8.20%1.85%10.07%2.79%-11.61%-2.49%8.63%5.54%-8.52%0.23%9.02%5.58%-13.91%
Share-based Compensation Growth (1y) 24.24%22.71%52.84%13.16%46.77%42.52%-7.32%25.48%-1.86%6.79%11.15%-12.29%18.00%78.28%0.44%6.00%-13.58%-64.25%-0.88%-9.65%-16.50%21.06%-46.79%2.31%222.66%-6.89%49.44%-96.97%-43.27%9.49%36.79%-810.34%-50.68%-9.75%-25.17%565.86%5.50%20.56%16.29%-82.81%-8.48%-15.30%-32.26%269.70%138.16%-19.08%77.47%-17.92%-64.94%-1.03%-42.35%39.28%26.08%32.55%25.60%25.81%23.11%1.10%20.45%32.64%-11.06%
Share-based Compensation Growth (3y) 21.41%23.15%16.34%7.59%19.34%39.47%1.15%5.27%0.03%-12.04%3.43%-5.65%-5.21%-8.28%-19.09%-0.68%32.54%-26.14%-7.63%-69.64%15.19%7.27%2.84%-30.45%-3.35%-2.74%15.22%0.06%-33.42%6.01%5.98%78.52%-21.91%-2.68%-16.15%70.55%31.99%-6.16%11.82%-19.50%-8.57%-12.13%-11.50%61.68%1.73%2.01%8.72%12.88%-18.36%9.87%-4.45%32.46%11.35%
Share-based Compensation Growth (5y) 12.79%3.55%9.41%3.59%4.17%3.26%-11.41%1.52%21.94%-5.16%-2.53%-51.80%9.28%-4.69%1.60%-17.19%-8.21%-16.82%-4.20%-1.53%-4.48%6.07%-1.09%-29.33%-2.71%-1.24%3.80%-8.63%-8.44%-3.97%7.43%76.78%-16.84%-5.89%-9.62%40.04%0.33%1.63%0.25%-1.78%3.47%-1.89%0.96%47.80%2.88%
Share-based Compensation (QoQ) 0.62%9.77%9.74%2.51%-0.62%36.72%-18.75%32.95%-3.50%-11.09%10.00%3.98%5.00%-7.45%-13.20%39.89%58.64%-47.86%-8.40%14.06%-34.38%44.56%-16.50%5.41%-4.86%-36.46%60.56%232.43%-72.55%1.98%-96.75%6,129.89%-47.01%27.40%-116.89%532.52%-3.03%5.63%5.15%-2.05%10.82%1.89%-84.45%421.41%2.56%-18.51%-15.16%235.90%-65.15%78.71%-60.76%43.48%-1.62%4.10%-5.21%29.88%3.42%-1.35%-5.05%27.09%-15.07%17.53%4.55%-14.78%
Shareholder's Equity Growth (1y) 24.24%16.78%16.89%22.72%14.45%20.40%17.52%-4.22%2.70%2.70%-2.06%5.17%-7.27%-23.85%-39.45%-37.95%-32.81%-22.89%-26.88%-22.20%-22.59%-23.23%7.69%9.11%-3.92%1.22%12.24%5.16%11.62%4.12%-0.62%1.06%-46.09%-34.29%-39.49%-44.64%19.27%4.16%7.63%23.98%14.75%11.38%8.29%-12.15%-22.70%-18.42%-17.49%-8.10%2.51%-3.78%-1.13%8.66%20.01%23.73%20.49%19.81%10.64%8.30%
Shareholder's Equity Growth (3y) 13.45%13.03%10.40%7.32%2.91%-1.99%-11.34%-14.50%-13.83%-15.52%-24.31%-20.23%-21.58%-23.33%-21.88%-19.24%-20.65%-15.70%-4.03%-3.71%-6.02%-6.82%6.30%5.06%-16.69%-11.53%-12.28%-16.21%-10.47%-10.68%-13.50%-11.48%-9.64%-8.65%-10.99%-15.52%1.89%-1.82%-1.29%0.03%-3.12%-4.38%-4.05%-4.27%-1.66%-0.97%-0.57%6.16%10.83%8.84%
Shareholder's Equity Growth (5y) -1.87%-3.25%-9.84%-9.81%-10.73%-11.04%-11.31%-11.91%-13.80%-14.07%-12.12%-10.25%-12.35%-13.83%-11.86%-10.96%-21.36%-16.34%-11.87%-12.96%-11.80%-11.15%-4.79%-4.46%-4.58%-4.28%-4.68%-8.52%-8.64%-8.33%-10.37%-10.95%-10.18%-9.76%-10.47%-9.65%5.41%2.41%2.76%5.44%3.84%3.22%
Shareholder's Equity (QoQ) 5.95%4.42%7.27%4.69%-0.40%4.52%12.61%-2.36%4.77%2.02%-8.22%4.69%4.76%-2.70%-1.45%-7.69%-13.97%-22.63%0.99%-0.05%-1.27%-26.63%7.45%-0.55%-2.09%2.93%8.87%-12.43%3.15%14.13%1.99%-7.04%-3.78%8.94%3.72%-50.42%17.29%0.31%-5.10%6.82%2.43%3.65%9.31%-1.13%-0.58%0.79%-11.32%-13.01%4.93%1.93%-1.22%-2.97%-1.51%4.74%8.56%7.17%1.54%2.00%7.94%-1.03%-0.61%
Tax Rate Growth (1y) -487.00142.001,142.00-4197.00261.00125.00-916.00440.00-688.00-733.00-618.00-1522.00-862.001,324.00-447.003,319.001,631.00-3210.00-1174.00-4096.00-1160.001,432.00448.00-5360.00-16482.00-738.00-1773.007,067.0017,590.00122,235.00583.001,002.00-2389.00-114219.003,156.00-12897.001,338.00-6689.00-797.0019,068.001,892.00-1703.00-2866.00-3535.00397.003,864.004,636.00-4830.00-876.00-921.00-368.001,927.00-346.00-18.00151.00-555.00-158.00-473.00-93.001,093.00307.00
Tax Rate Growth (3y) -914.00-467.00-392.00-5279.00-1289.00716.00-1980.002,237.0080.00-2619.00-2238.00-2300.00-392.00-453.00-1173.00-6137.00-16011.00-2516.00-2500.00-2389.00-52.00122,929.00-743.002,709.00-1280.007,278.001,966.00-4828.0016,539.001,327.002,943.007,173.00841.00-122612.00-507.002,636.003,627.00-4529.00973.0010,703.001,413.001,239.001,401.00-6437.00-825.002,924.004,418.00-3458.00-1379.00-1412.00-311.002,465.00-196.00
Tax Rate Growth (5y) -146.00-2352.00-2012.00-6056.00-818.00-1062.00-2707.00-7219.00-17561.00-1925.00-3564.00-592.00717.00121,044.00-2363.001,932.00-810.005,500.001,239.00-14284.00-1103.002,021.001,617.008,880.001,949.00-1115.00-1697.0010,705.0018,828.003,487.004,712.00-1192.00362.00-119669.003,761.00-267.002,405.00-5468.00755.0012,076.00910.00748.001,459.00-5900.00-675.00
Tax Rate (QoQ) -509.00-879.004,290.00-3389.00120.00121.00-1049.001,069.00-16.00-920.00307.00-60.00-61.00-804.00-597.00600.002,126.00-2575.003,168.00-1088.00-2715.00-539.00246.001,848.00-123.00-1524.00-5561.00-9273.0015,621.00-2559.003,279.001,249.00120,266.00-124211.003,698.00-2141.008,436.00-6836.00-12356.0012,094.00409.00-944.007,509.00-5083.00-3186.00-2107.006,841.00-1151.00280.00-1334.00-2625.002,803.00235.00-781.00-329.00530.00562.00-612.00-1035.00927.00247.00-233.00151.00142.00
Total Debt Growth (1y) 43.02%44.29%3.29%-14.65%-24.35%-25.24%-24.77%-1.57%29.56%26.94%-1.27%-0.64%-24.27%2.16%50.45%53.85%-98.98%14.44%0.22%-1.99%372.41%-1.90%-2.51%-3.20%2,897.01%-3.86%-4.53%-5.14%-5.20%-5.27%-11.28%-11.99%-13.56%-45.52%-41.02%-39.71%-44.62%-10.91%-26.67%-31.94%-31.37%-31.37%-16.67%5.13%16.57%15.56%19.57%14.47%4.94%20.90%17.04%-16.60%-9.15%-20.94%-21.57%-2.47%-2.49%-2.50%
Total Debt Growth (3y) 11.92%11.05%-8.45%-5.84%-9.46%-1.03%3.77%14.59%-78.47%14.06%14.18%14.43%-66.86%4.67%13.70%13.43%12.95%2.58%-2.29%-3.45%412.00%-3.69%-6.18%-6.85%190.66%-20.83%-20.66%-20.46%-23.15%-22.82%-27.33%-28.79%-31.00%-30.68%-28.84%-24.44%-23.77%-10.93%-9.93%-6.44%-5.66%-1.39%5.26%0.12%3.58%3.37%3.15%-2.35%-2.40%-2.32%
Total Debt Growth (5y) -59.57%9.87%2.96%4.71%-48.65%1.71%1.77%7.38%7.17%6.96%6.74%6.59%0.68%0.87%4.48%4.03%3.38%-11.04%-13.36%-13.74%129.92%-15.39%-18.61%-19.81%56.32%-21.22%-21.13%-18.48%-18.34%-18.27%-17.49%-15.35%-16.67%-14.19%-12.79%-16.26%-15.83%-7.55%-7.68%-7.80%-5.75%-5.87%
Total Debt (QoQ) -0.01%38.39%-8.09%12.46%0.88%-0.94%-24.06%-0.31%-0.31%-0.32%-0.63%31.21%-2.33%-22.47%0.00%0.00%31.76%14.18%2.26%-99.34%14,716.07%0.00%0.00%-96.81%2,976.63%-0.62%-0.71%-1.28%-1.30%-1.32%-1.34%-1.35%-1.37%-7.58%-2.13%-3.11%-37.83%0.05%0.05%-10.99%0.00%-17.65%-7.14%-10.26%0.00%0.00%17.14%-0.49%-0.87%3.47%12.15%-8.77%14.21%0.17%-20.09%-0.62%-0.62%-0.62%-0.63%-0.63%-0.64%