Eog Resources Growth Metrics (2009-2025) | EOG

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 15.92%15.82%19.35%27.21%23.09%24.32%14.87%8.54%8.51%13.06%10.06%10.48%11.84%7.54%11.84%13.84%14.53%14.44%13.69%7.94%1.75%-20.94%-22.80%-24.08%-23.77%-6.31%9.18%10.91%13.29%12.72%1.82%5.23%9.67%16.78%13.75%16.01%11.40%8.63%9.40%5.53%-1.48%-4.02%-3.56%-3.89%4.72%5.98%6.79%5.32%3.40%8.92%8.20%7.69%8.78%7.80%6.01%9.19%9.01%5.74%7.59%4.88%2.34%13.10%
Assets Growth (3y) 15.68%17.63%14.69%15.11%14.31%14.76%12.24%10.93%11.60%11.64%11.85%10.73%9.23%-0.91%-0.62%-2.29%-3.87%-5.36%-1.41%-3.14%-4.22%-5.84%-4.97%-3.95%-1.79%7.24%8.14%10.63%11.44%12.66%8.21%8.81%6.37%6.78%6.27%5.57%4.75%3.39%4.06%2.22%2.18%3.48%3.68%2.92%5.61%7.56%7.00%7.39%7.03%7.48%7.26%7.24%6.66%8.84%
Assets Growth (5y) 14.68%14.91%13.92%13.39%11.72%6.46%4.41%2.27%1.52%0.61%3.36%2.71%2.39%0.55%1.76%1.72%1.99%2.22%2.11%2.10%1.43%1.16%1.33%1.64%0.78%5.16%5.94%6.55%7.38%7.78%5.47%5.45%5.44%7.05%6.76%5.94%5.27%5.35%5.26%4.67%4.81%4.78%4.91%4.54%5.61%8.28%
Assets (QoQ) 2.55%5.21%2.15%5.17%2.46%8.42%8.88%1.76%3.49%0.18%2.89%1.73%7.82%-2.48%3.28%2.99%3.68%1.42%5.13%3.61%3.60%0.75%-0.19%-2.33%-19.50%-1.62%-1.85%-1.93%-1.07%14.65%-0.30%0.18%-1.57%3.57%3.04%4.40%4.82%0.88%5.10%0.25%2.21%1.59%1.37%-6.41%-0.42%2.08%1.02%1.97%0.78%2.86%-0.36%0.11%6.16%2.18%-0.84%1.13%5.21%0.48%2.14%0.96%2.05%2.24%-0.43%-1.49%12.78%
Capital Expenditures Growth (1y) 29.27%100.47%74.11%61.70%43.68%30.19%6.22%10.83%22.97%17.23%2.31%-13.53%-14.62%-11.96%16.19%14.51%8.26%20.77%5.14%15.74%-17.73%-40.48%-32.27%-56.76%-61.69%-49.61%-51.16%-12.25%66.65%63.25%63.41%44.44%49.65%65.97%52.67%23.90%42.07%-6.70%-10.76%1.40%-19.26%-71.87%-66.98%-38.92%-44.13%128.30%80.38%20.89%7.31%39.36%30.26%29.50%38.98%-0.59%25.14%10.66%13.79%1.19%-8.41%-8.24%-7.00%25.20%18.13%
Capital Expenditures Growth (3y) 31.69%45.17%23.69%15.72%14.69%10.35%8.09%3.14%4.36%7.62%7.72%4.65%-8.72%-14.14%-6.12%-16.94%-30.12%-28.72%-29.67%-23.99%-19.31%-21.19%-18.54%-18.17%-1.51%10.93%6.81%16.23%52.45%36.22%30.58%21.97%19.74%-24.19%-23.38%-8.45%-13.78%-15.69%-19.00%-9.19%-21.48%-3.63%-8.11%-1.48%-5.90%46.79%43.26%20.10%19.28%11.92%14.29%9.56%13.72%7.99%10.63%
Capital Expenditures Growth (5y) 16.12%26.61%18.24%15.48%6.08%-0.69%-2.10%-11.30%-18.56%-17.86%-16.19%-15.34%-13.45%-12.24%-7.96%-6.20%-3.18%-0.38%-2.80%-4.71%2.23%-5.39%-5.93%-7.19%1.85%-18.55%-18.52%-0.55%9.84%10.18%5.81%6.03%0.58%6.75%1.11%3.74%-0.90%-3.65%-2.83%1.42%-5.20%-2.08%-2.32%-0.58%-2.48%32.00%26.04%
Capital Expenditures (QoQ) -25.72%36.54%8.94%17.00%15.19%18.59%1.18%3.95%4.38%-3.24%5.57%15.35%-0.50%-15.56%-10.78%13.89%2.61%11.44%-12.08%7.68%14.47%-2.98%-3.21%-23.46%-17.19%10.40%-38.21%-32.18%8.91%7.02%11.00%28.81%6.68%7.13%-1.88%33.45%18.32%-1.46%-20.37%53.03%-22.30%-5.75%-9.52%21.86%-72.92%10.61%67.38%11.46%10.63%-12.60%12.17%-1.05%43.66%-18.31%11.52%6.18%2.76%2.83%-1.38%9.19%-8.62%-6.93%-1.19%10.66%23.03%-12.18%
Cash & Equivalents Growth (1y) 170.01%-8.04%-95.43%15.03%625.08%142.64%4,882.49%-21.95%-82.37%-82.23%-19.77%42.34%276.80%337.99%18.53%50.41%50.47%0.17%12.31%58.34%27.60%11.16%-49.86%-65.58%-68.58%-42.98%41.21%122.67%131.36%111.54%-19.32%-47.86%-47.23%-38.88%50.58%86.48%39.18%15.10%24.25%30.36%155.94%108.23%93.64%64.15%16.55%60.56%40.04%56.47%18.33%-20.80%22.80%14.65%25.17%55.03%1.02%-11.62%5.46%14.00%14.95%34.37%24.70%-3.96%-42.34%
Cash & Equivalents Growth (3y) 51.12%-26.53%22.28%8.52%68.87%23.62%261.87%18.67%-0.02%-7.95%2.22%50.22%93.41%69.58%-12.61%-6.41%-15.50%-14.05%-7.35%6.67%-2.47%10.27%-17.02%-26.34%-27.34%-9.66%19.71%29.37%19.33%14.17%14.71%8.22%23.41%13.58%53.59%58.61%60.72%56.71%49.92%49.61%52.26%38.35%49.33%43.33%19.96%25.39%20.22%16.61%16.03%11.86%12.56%10.83%18.07%19.29%-12.52%
Cash & Equivalents Growth (5y) 81.26%11.71%19.47%24.93%56.02%16.03%92.86%-1.85%-16.72%-13.14%-5.43%21.04%39.38%42.53%-5.33%-0.98%-5.93%-3.87%-0.69%3.37%-7.39%-1.16%1.34%-0.57%6.44%12.06%32.78%35.89%38.35%37.84%32.56%26.63%20.99%13.25%44.18%48.24%43.80%36.42%33.12%27.68%36.04%36.16%31.06%28.45%17.82%16.64%2.86%
Cash & Equivalents (QoQ) 729.63%-13.93%12.69%-66.45%182.56%-95.72%2,734.34%111.48%-5.45%-12.09%-55.60%-52.24%-4.66%296.84%-21.23%26.43%10.83%7.39%-0.05%26.48%-26.22%20.40%40.92%1.93%-35.73%-45.69%-3.26%-6.96%16.64%34.50%52.56%-3.33%6.65%-48.70%-1.41%-2.17%23.54%26.38%22.09%-26.99%2.17%36.42%28.10%43.34%-16.87%26.86%8.59%1.77%14.52%10.64%21.34%-23.04%-23.35%71.56%13.28%-15.97%-5.06%11.80%-0.90%0.27%2.63%12.72%15.84%-6.95%-20.96%-32.32%
Cash from Investing Activities Growth (1y) -1.42%-63.75%-55.14%-67.39%-37.33%1.97%-1.19%-36.86%3.67%-26.72%-29.21%17.59%15.67%-16.74%-2.90%-7.67%-57.24%-32.55%-7.56%10.89%1.06%53.56%16.86%43.95%68.48%70.61%77.21%101.38%-47.06%-182.57%-170.96%-11,648.94%-74.12%-85.03%-72.58%-4.87%-29.84%0.03%18.57%7.36%19.04%48.24%77.00%46.78%46.37%2.01%-178.51%-31.40%-16.44%-79.59%-30.33%-66.91%-63.91%-17.15%-25.99%-7.30%-1.91%12.00%-1.89%14.88%10.46%-16.18%-282.00%
Cash from Investing Activities Growth (3y) -10.29%-26.71%-26.59%-23.60%-3.71%-13.19%-10.40%-6.69%-8.50%-25.17%-12.67%7.53%-9.47%10.43%2.73%18.68%21.14%43.45%41.15%26.14%22.88%27.21%19.93%3.77%6.89%-15.39%-2.15%-18.58%-49.25%-73.54%-56.16%-385.17%-22.33%1.44%31.37%19.74%17.39%20.26%19.50%13.47%20.34%3.07%5.84%-5.29%-0.78%-27.27%-65.99%-33.01%-24.83%-22.79%-18.72%-15.09%-14.36%-6.20%-69.89%
Cash from Investing Activities Growth (5y) -12.21%-25.78%-17.56%-12.62%-11.66%2.25%-3.77%9.52%16.81%23.18%22.98%14.94%9.47%9.81%10.69%3.09%-4.66%1.11%0.96%3.60%-0.73%6.53%6.32%2.84%3.23%4.49%27.55%3.84%-7.62%-21.53%-19.52%-140.50%-2.71%-10.99%-3.25%-2.55%-1.47%-1.30%3.05%-3.02%3.32%1.25%-1.40%-1.29%1.36%-16.08%-77.86%
Cash from Investing Activities (QoQ) 29.06%-23.63%15.11%-36.23%-14.53%-17.13%8.41%-11.76%18.24%-20.91%-23.87%21.34%-7.56%-23.29%20.99%19.51%-48.90%-8.68%17.33%-17.54%-25.52%11.82%31.51%-30.51%41.08%-57.88%53.83%26.60%45.08%-22.44%102.79%-7,941.26%-5.53%-17.42%-18.87%-18.22%-12.14%-9.52%27.77%-46.37%13.66%10.79%17.82%-27.92%44.81%60.36%-90.15%-28.89%-0.85%-12.68%10.29%-14.22%-55.54%18.22%-14.88%-12.17%-11.17%12.06%2.15%-6.54%4.01%-1.83%18.26%-12.07%-24.55%-234.81%
Cash from Operations Growth (1y) 2.38%1.44%-3.93%-24.84%54.36%63.24%62.20%98.58%12.55%34.53%12.90%-0.78%32.23%26.42%40.11%63.07%59.14%2.32%16.10%5.46%-57.64%-54.13%-51.58%-70.82%-69.64%-43.30%-32.87%30.68%207.98%114.33%26.56%64.97%72.84%80.05%127.76%57.07%3.58%38.37%-5.84%-13.34%60.78%-96.72%-41.12%-37.96%-27.66%1,671.59%80.89%182.43%-55.72%31.37%117.35%8.78%293.12%11.18%-43.35%-9.87%-10.81%26.88%32.69%-10.99%-21.15%-29.66%-13.29%
Cash from Operations Growth (3y) 21.16%30.60%20.72%13.98%31.95%40.55%36.90%47.56%33.30%20.28%22.46%19.49%-3.76%-15.97%-7.65%-20.53%-41.07%-35.68%-27.73%-26.19%-26.56%-17.70%-25.62%-14.32%17.35%29.82%24.62%50.16%76.66%74.78%39.49%30.95%42.25%-56.63%8.09%-5.48%6.41%-7.05%0.10%14.94%-19.84%-8.65%32.29%23.98%7.99%195.77%30.60%40.42%15.79%22.83%17.78%-4.44%40.35%-0.26%-13.30%
Cash from Operations Growth (5y) 30.21%23.57%23.40%20.56%9.14%5.44%7.60%-0.23%-21.16%-14.66%-9.80%-8.24%-3.58%-6.33%-7.72%1.58%1.73%0.53%1.70%0.83%-6.65%6.79%-2.47%-3.06%21.90%-37.01%1.42%12.73%45.02%25.38%23.65%31.51%-1.61%13.69%37.78%21.00%15.96%3.24%4.31%8.28%12.54%1.46%11.72%8.86%-2.40%87.36%20.71%
Cash from Operations (QoQ) 10.82%21.61%1.51%-25.16%9.80%15.17%-20.59%53.72%16.11%14.44%-2.78%-12.88%38.79%-3.96%-14.56%16.11%32.69%6.44%-0.56%13.31%-14.69%20.77%-9.67%-54.49%-7.62%27.50%-45.57%-52.65%72.55%50.97%5.95%11.59%20.08%-10.85%38.09%16.92%25.09%12.77%-4.77%-22.90%67.10%-23.26%-12.35%43.05%-96.60%1,279.55%-7.66%66.82%-16.63%40.86%44.17%-73.85%147.34%133.06%-27.84%-5.49%-30.05%18.75%14.79%-6.48%-0.48%24.20%-22.99%-17.16%-11.23%53.10%
Dividends Paid - Common Growth (1y) 8.35%7.95%7.20%7.42%7.48%9.43%8.88%10.45%10.89%7.24%6.93%8.44%6.87%11.27%11.43%10.24%12.03%33.71%34.03%78.87%77.02%34.70%34.51%0.44%0.56%0.43%1.36%3.99%4.92%4.80%3.87%1.20%0.33%10.71%11.62%30.53%31.46%19.28%54.63%31.64%30.93%70.68%30.59%31.62%31.14%10.14%277.88%539.09%367.12%521.76%60.00%-5.62%4.30%-67.70%-62.35%1.36%-50.80%8.33%7.89%-62.16%2.48%1.54%2.25%
Dividends Paid - Common Growth (3y) 8.90%8.21%7.67%8.76%8.40%9.30%9.07%9.71%9.91%16.85%16.89%28.83%28.45%26.08%26.18%25.58%25.87%21.84%22.26%23.16%23.15%12.34%12.30%1.86%1.91%5.23%5.53%11.16%11.44%11.44%21.48%20.25%19.97%31.11%31.11%31.26%31.18%30.89%96.87%122.89%100.17%126.94%99.13%99.49%85.56%30.29%31.55%82.85%33.84%29.58%-13.38%-28.73%-19.28%-29.17%-25.39%
Dividends Paid - Common Growth (5y) 9.11%13.52%13.26%20.47%20.36%18.66%18.52%18.86%18.77%16.64%16.84%17.43%17.46%16.10%16.16%15.82%15.99%15.98%16.20%19.80%19.76%13.36%19.57%12.68%12.75%18.86%18.87%18.94%18.90%21.07%54.65%71.02%60.28%72.86%68.61%68.65%61.53%35.12%35.67%60.33%32.71%32.54%26.25%24.95%26.36%19.46%20.22%
Dividends Paid - Common (QoQ) 7.57%1.24%-0.55%0.05%7.17%0.53%-0.35%0.10%9.12%0.03%1.09%0.50%5.53%-0.27%2.52%-0.96%9.88%-0.12%1.42%0.65%31.14%0.12%35.36%-0.40%-0.21%-0.02%1.07%-0.28%-0.33%0.90%3.70%0.61%-0.44%0.00%1.03%-0.25%9.85%0.83%18.15%0.45%-0.32%30.70%0.59%-0.09%29.94%0.00%1.38%-0.45%9.13%243.10%71.46%-27.24%45.26%-11.71%1.14%-19.59%-55.01%2.92%172.27%-60.97%-0.95%2.50%-4.50%5.70%-1.86%3.22%
Dividends payables Growth (1y) 7.98%7.42%7.37%3.82%10.61%10.45%9.28%12.64%5.74%6.13%7.57%11.42%11.38%11.17%10.90%34.17%34.08%79.48%80.32%34.69%34.83%0.31%-0.05%0.32%0.20%0.51%5.00%5.01%4.87%4.91%0.30%10.78%10.84%31.63%31.70%19.21%55.77%31.05%30.95%70.84%30.73%30.75%30.51%10.17%277.87%10.43%100.92%82.43%-46.71%82.08%10.55%10.55%9.38%9.38%9.13%8.51%7.95%7.32%2.47%2.10%109.50%7.21%
Dividends payables Growth (3y) 8.09%7.99%8.07%9.22%9.21%9.23%9.24%18.97%16.45%28.42%29.09%26.28%26.28%26.02%25.97%21.93%21.90%21.86%23.69%12.37%12.31%1.89%1.72%5.28%5.21%11.55%11.52%11.51%21.88%21.86%20.04%31.15%31.17%31.15%31.05%30.91%97.42%23.69%50.87%50.86%38.08%38.02%42.59%30.49%30.11%30.05%34.33%29.83%-14.31%28.82%7.32%6.99%35.24%7.97%
Dividends payables Growth (5y) 13.53%20.23%20.34%18.68%18.69%18.60%18.63%17.87%16.36%16.38%17.69%16.23%16.17%16.11%16.05%16.09%16.06%20.10%20.11%13.38%19.59%12.78%12.67%18.90%18.85%18.92%18.84%21.15%54.99%21.18%35.31%35.30%35.37%35.31%37.97%35.25%35.01%30.39%32.88%32.73%25.46%25.28%26.52%19.74%37.87%20.41%
Dividends payables (QoQ) 0.76%0.09%6.83%0.23%0.24%0.04%3.30%6.78%0.09%-1.02%6.47%0.24%0.47%0.33%10.28%0.21%0.27%0.08%33.41%0.14%34.23%0.55%-0.34%0.24%-0.13%0.18%0.03%0.12%0.18%4.66%0.04%-0.01%0.21%0.06%10.49%0.05%19.01%0.11%0.01%30.73%0.13%0.03%30.47%0.03%0.15%-0.15%10.14%243.10%-70.73%81.67%0.00%0.23%0.00%10.30%0.00%-0.83%0.00%10.04%-0.57%-1.34%-0.58%5.07%-0.93%102.43%-49.12%
EBITDA Margin Growth (1y) -825.001,034.00-425.00-2739.00-659.00144.001,531.00-1403.00308.0081.00-80.00-1288.00185.00407.00-23.003,237.00149.0077.00726.00-1450.00-2376.00-1688.00-20873.00-1646.00-2677.00-1670.0017,897.001,006.003,578.001,707.001,277.007,837.001,638.001,544.002,105.00-5278.00-187.00165.00-1055.00-519.00-1536.00-10070.00-1632.00-350.001,802.0010,457.002,503.002,163.00-851.00834.001,464.00100.002,370.00-238.00-496.00-262.00-424.0020.00-468.00-875.00-343.00-355.00-284.00
EBITDA Margin Growth (3y) -1177.001,259.001,026.00-5430.00-166.00632.001,428.00546.00641.00565.00623.00500.00-2043.00-1204.00-20170.00142.00-4905.00-3281.00-2250.00-2090.00-1476.00-1651.00-1699.007,197.002,538.001,581.0021,280.003,564.005,028.003,416.002,327.002,040.00-85.00-8361.00-582.00-6147.0079.00553.00-184.001,295.00-585.001,222.002,335.001,913.003,322.0011,053.003,471.002,001.001,096.00616.00501.00-1037.001,604.00-573.00-1247.00
EBITDA Margin Growth (5y) -843.001,743.001,730.00-3642.00-2394.00-979.00-18719.00-2549.00-4413.00-2793.00-2353.00-141.00-1143.00-1167.00-995.008,984.00310.00-31.001,133.00469.00-25.0058.00-649.001,400.00815.00-8324.0018,593.002,696.005,294.003,803.003,198.003,853.00866.002,930.003,385.00-3884.001,599.001,148.00784.001,133.001,362.001,004.001,372.00776.002,555.0010,718.002,720.00
EBITDA Margin (QoQ) -2430.00350.003,364.00-2110.00-570.00-1109.001,050.00-30.00233.00278.00-1884.001,680.006.00117.00-3092.003,153.00229.00-313.00168.0064.00157.00337.00-2007.00-863.00845.00-18849.0017,220.00-1894.001,853.00718.00329.00678.00-18.00289.006,888.00-5521.00-112.00850.00-495.00-430.00240.00-370.0041.00-1447.00-8294.008,068.001,323.00704.00362.00113.00984.00-2309.002,046.00744.00-381.00-39.00-562.00486.00-147.00-201.00-118.00-2.00-554.00332.00-131.0069.00
EBIT Growth (1y) -21.86%780,461.11%-133.13%-73.31%23.90%318.68%8,223.39%73.29%105.46%17.69%-36.24%-224.95%48.82%57.73%27.08%359.30%30.15%4.82%132.04%25.13%-115.95%-96.54%-448.40%-126.88%-268.88%-827.23%96.89%68.01%116.88%144.39%211.04%551.16%711.71%654.39%601.32%136.00%0.22%17.19%-45.05%-23.09%-93.38%-196.13%-100.36%-43.54%1,506.90%207.73%49,133.33%418.39%-41.42%147.91%149.08%12.86%371.06%-32.14%-30.21%-12.23%-11.70%8.12%-18.30%-36.42%-18.14%-17.98%-12.11%
EBIT Growth (3y) 25.76%3,275.58%157.92%-37.12%55.89%98.09%307.81%77.73%58.47%24.85%23.42%59.45%-32.17%-61.46%-130.67%4.45%-40.37%-31.31%-31.06%-28.21%-53.68%-51.84%-50.64%-27.07%91.80%189.85%30.88%75.51%49.98%80.94%84.49%116.79%-18.65%-118.96%-26.28%0.82%2.14%6.66%-0.80%31.05%-14.60%36.93%64.18%48.93%253.95%56.22%848.88%72.52%34.57%22.07%12.40%-14.29%50.44%-15.57%-20.57%
EBIT Growth (5y) 30.97%813.45%119.19%13.40%-22.75%-22.36%-250.91%-31.21%-34.14%-20.02%-17.12%-18.62%-28.08%-28.66%-18.72%26.65%0.98%-2.44%14.38%2.76%-4.16%-0.25%-14.25%-6.77%18.49%-96.68%78.29%28.32%28.18%43.40%57.21%91.81%38.34%86.72%76.35%43.07%24.08%15.34%11.16%17.39%20.97%13.50%20.33%13.01%100.06%29.25%261.11%
EBIT Margin Growth (1y) -825.001,034.00-425.00-2739.00-168.001,254.003,366.00-1837.00558.0091.00-1242.00-394.00488.00464.00124.003,870.00173.00-110.001,316.0026.00-3401.00-2573.00-32135.00-4476.00-3966.00-1783.0027,732.001,396.005,125.002,112.001,726.001,864.001,963.001,787.002,339.001,031.00-216.00130.00-1227.00-456.00-2037.00-12262.00-1937.00-355.002,400.0012,684.003,100.002,538.00-1152.001,090.001,738.0064.002,885.00-384.00-709.00-307.00-546.000.00-614.00-1088.00-430.00-346.00-362.00
EBIT Margin Growth (3y) -435.002,380.001,699.00-4970.00878.001,809.002,248.001,639.001,219.00445.00197.003,501.00-2741.00-2219.00-30695.00-580.00-7194.00-4467.00-3087.00-3054.00-2242.00-2244.00-2677.00-1216.003,122.002,116.0031,796.004,290.006,871.004,030.002,837.002,438.00-290.00-10345.00-826.00220.00147.00552.00-64.001,727.00-789.001,512.002,902.002,247.004,133.0013,390.004,130.002,295.001,186.00706.00415.00-1332.001,908.00-730.00-1685.00
EBIT Margin Growth (5y) 225.002,733.003,139.00-1074.00-2350.00-874.00-28571.00-2811.00-6148.00-3912.00-4205.00422.00-1582.00-1890.00-1238.002,680.00-106.00-567.00977.00-160.00-495.00-327.00-1566.00-641.00869.00-10015.0028,632.003,480.007,235.004,452.004,000.004,622.00958.003,430.004,013.002,821.001,880.001,258.00965.001,484.001,549.001,128.001,578.00851.003,156.0013,044.003,153.00
EBIT Margin (QoQ) -2430.00350.003,364.00-2110.00-570.00-1109.001,050.00460.00853.001,003.00-4153.002,855.00385.00-330.00-3305.003,737.00362.00-670.00441.0040.0078.00756.00-849.00-3387.00907.00-28806.0026,810.00-2877.003,089.00710.00474.00852.0077.00323.00612.00951.00-99.00874.00-696.00-296.00247.00-483.0075.00-1876.00-9978.009,842.001,658.00879.00306.00258.001,096.00-2812.002,548.00906.00-579.009.00-721.00581.00-177.00-230.00-174.00-33.00-652.00429.00-90.00-49.00
EBIT (QoQ) -99.99%196,027.78%1,752.84%-66.38%-36.11%-108.32%1,593.04%56.03%115.91%61.50%-68.15%85.00%23.68%-12.51%-162.41%320.35%31.09%-29.51%27.35%10.60%5.58%56.03%-31.32%-114.10%122.91%-15,804.23%94.70%-93.52%54.84%32.86%45.48%202.14%18.71%67.96%121.52%83.77%10.33%56.14%-25.46%-21.96%29.01%-26.78%4.32%-93.29%-1,974.14%99.72%16,355.40%91.12%25.64%25.62%71.86%-78.40%431.68%26.21%-22.13%-9.85%-23.41%29.80%-2.07%-9.31%-6.21%-1.92%-23.79%16.77%-6.02%5.09%
EBT Growth (1y) -25.54%567.22%-951.72%-30.19%14.49%393.58%2,416.80%11.62%130.43%18.96%-37.70%-191.36%46.31%60.19%28.81%306.15%35.45%6.34%137.70%24.97%-122.93%-101.04%-465.86%-134.72%-200.84%-3,213.09%95.66%51.35%105.54%116.43%153.62%313.06%1,965.31%1,329.45%890.80%163.30%1.71%22.00%-44.86%-23.65%-96.25%-205.11%-106.65%-48.49%2,741.94%198.17%2,796.23%483.88%-43.59%156.41%156.33%14.41%422.13%-31.09%-29.76%-11.33%-11.37%8.76%-17.06%-35.94%-18.39%-18.94%-14.53%
EBT Growth (3y) 25.24%208.76%397.22%-39.45%56.87%111.09%174.09%28.11%65.91%26.54%24.02%33.02%-34.89%-26.36%-136.34%3.65%-43.16%-33.28%-33.46%-30.28%-66.32%-61.57%-56.01%-28.87%75.89%330.52%30.66%67.85%46.80%69.44%70.19%84.53%-7.67%-172.93%-33.20%1.17%2.70%7.97%-0.40%31.93%-15.62%38.31%66.23%50.97%337.45%55.15%269.74%80.93%37.69%24.33%14.30%-13.38%55.73%-15.30%-20.74%
EBT Growth (5y) 31.24%117.55%227.43%12.90%-26.18%-16.04%-176.52%-23.84%-38.79%-21.98%-18.15%-19.11%-40.32%-37.33%-23.58%23.96%1.34%-2.91%14.92%3.44%-4.30%-0.21%-14.20%-6.27%16.34%-151.07%61.51%25.17%26.50%37.73%48.61%71.60%66.04%115.18%90.51%47.22%26.12%17.34%12.21%18.42%22.69%14.67%21.76%14.34%127.21%28.69%105.24%
EBT Margin Growth (1y) -848.001,084.00-291.00-1113.00-249.001,303.003,361.00-3832.00663.00108.00-1220.00-92.00414.00475.00142.003,932.00257.00-67.001,313.0021.00-3543.00-2675.00-32235.00-4692.00-4230.00-2095.0027,599.001,412.005,400.002,381.001,837.002,045.002,059.001,868.002,473.001,142.00-171.00212.00-1172.00-456.00-1973.00-12700.00-2089.00-480.002,319.0013,096.003,235.002,691.00-1137.001,175.001,825.00120.003,046.00-327.00-682.00-267.00-537.0021.00-564.00-1080.00-445.00-389.00-458.00
EBT Margin Growth (3y) -433.002,495.001,851.00-5037.00829.001,885.002,283.008.001,334.00515.00235.003,861.00-2873.00-2268.00-30780.00-739.00-7517.00-4837.00-3323.00-3259.00-2373.00-2390.00-2799.00-1235.003,229.002,153.0031,909.004,599.007,288.004,460.003,138.002,731.00-85.00-10620.00-788.00206.00175.00609.00-26.001,756.00-790.001,572.002,971.002,332.004,228.0013,944.004,378.002,544.001,371.00869.00579.00-1227.002,063.00-694.00-1705.00
EBT Margin Growth (5y) 238.002,902.003,305.00-1084.00-2458.00-857.00-28639.00-4663.00-6439.00-4255.00-4401.00581.00-1702.00-1982.00-1344.002,718.00-58.00-589.00987.00-72.00-486.00-310.00-1498.00-549.001,085.00-10334.0028,648.003,663.007,634.004,857.004,284.004,942.001,097.003,652.004,272.003,018.002,084.001,457.001,117.001,609.001,718.001,266.001,724.00984.003,245.0013,577.003,356.00
EBT Margin (QoQ) -2560.00319.003,511.00-2118.00-628.00-1056.002,689.00-1254.00924.001,003.00-4504.003,242.00368.00-325.00-3376.003,748.00428.00-658.00414.0073.00105.00722.00-878.00-3492.00973.00-28838.0026,665.00-3030.003,108.00856.00477.00959.0088.00313.00685.00972.00-103.00918.00-646.00-341.00281.00-466.0070.00-1858.00-10446.0010,145.001,679.00942.00331.00283.001,136.00-2887.002,643.00933.00-569.0038.00-730.00578.00-154.00-231.00-171.00-8.00-670.00403.00-115.00-77.00
EBT (QoQ) -108.90%119.35%13,642.26%-68.52%-44.18%-135.27%1,226.34%-48.37%140.66%65.53%-45.73%6.59%24.24%-13.32%-179.58%270.70%36.03%-30.30%27.38%12.15%6.79%55.80%-33.03%-120.58%95.14%-54,569.11%93.64%-78.27%46.51%28.41%28.74%120.30%58.62%133.69%183.16%96.77%9.78%61.98%-24.75%-23.99%31.69%-26.80%4.20%-96.27%-3,793.55%95.37%907.55%105.84%27.58%27.14%74.88%-80.11%479.88%27.10%-21.95%-9.23%-23.47%29.56%-1.48%-9.27%-6.09%-1.20%-23.90%15.58%-6.71%4.17%
Enterprise Value Growth (1y) -181.32%49.09%90.15%-18.44%-614.89%-152.20%-1,878.00%-27.41%56.50%58.41%22.29%2.24%-53.03%-90.12%-0.15%-27.23%-46.15%7.76%-18.39%-92.42%-47.39%-19.84%49.56%71.85%72.63%47.11%-29.07%-122.67%-130.13%-112.15%19.17%46.37%47.22%38.94%-50.18%-84.08%-39.53%-28.25%-33.71%-28.48%-236.92%-102.52%-80.80%-67.25%11.77%-47.89%-39.79%-53.48%-18.33%20.77%-22.29%-14.65%-25.17%-54.98%-1.02%9.85%-7.65%-14.08%-14.95%-31.72%-22.16%4.03%42.34%
Enterprise Value Growth (3y) -106.05%18.87%-14.83%-13.84%-68.20%-25.87%-148.76%-16.59%0.91%9.99%2.69%-33.76%-48.82%-28.09%15.75%11.67%16.15%16.38%8.31%-6.45%2.45%-10.38%19.26%30.47%30.73%11.84%-16.15%-30.02%-19.22%-18.44%-17.52%-8.25%-35.38%-16.62%-53.70%-58.15%-60.67%-56.61%-50.06%-48.85%-52.08%-33.38%-45.66%-43.30%-9.33%-22.00%-19.98%-16.63%-16.83%-11.89%-12.40%-10.83%-18.07%-19.27%12.52%
Enterprise Value Growth (5y) -81.26%1.30%-12.42%-29.28%-59.27%-17.13%-55.85%3.01%17.06%14.30%9.71%-8.45%-15.73%-18.72%9.00%3.82%6.46%5.41%1.32%-3.55%7.33%-1.04%-1.11%4.48%-9.34%-12.22%-30.52%-36.41%-38.18%-37.84%-32.62%-26.63%-20.97%-13.19%-44.07%-47.41%-43.77%-36.37%-33.09%-27.80%-36.51%-33.22%-29.12%-28.44%-11.44%-14.73%-2.74%
Enterprise Value (QoQ) -1,441.48%31.56%21.40%66.08%-178.98%86.76%-845.13%-104.75%1.58%-3.86%39.12%30.10%5.90%-94.06%23.41%-9.42%-16.91%-2.22%2.70%-25.69%26.22%-31.21%-58.13%3.73%40.01%44.77%11.75%6.40%-15.93%-34.78%-52.24%3.26%-6.88%48.65%-1.01%4.80%-23.65%-26.30%-23.81%27.84%-13.66%-31.67%-18.97%-89.22%31.68%-17.55%-10.05%0.18%-14.52%-11.11%-20.83%23.04%23.32%-71.50%-13.28%15.97%5.06%-11.80%-1.09%-0.33%-0.61%-12.64%-15.84%6.95%20.96%32.32%
EPS (Basic) Growth (1y) -26.56%442.86%-1,500.00%-12.93%10.64%362.50%825.00%-0.22%134.62%33.33%-34.48%-167.55%-24.59%-17.57%-36.09%213.79%32.61%6.56%138.82%-23.81%-125.41%-99.23%-467.98%-163.68%-177.42%-5,400.00%95.31%50.62%105.81%107.55%148.57%1,744.27%2,120.00%2,925.00%1,111.76%-63.39%-0.90%21.49%-48.54%-28.91%-98.18%-206.80%-106.60%-47.01%5,750.00%199.36%2,785.71%484.65%-42.74%146.15%160.64%14.66%416.42%-30.21%-28.37%-12.53%-10.12%10.82%-15.38%-35.37%-14.47%-16.50%-8.42%
EPS (Basic) Growth (3y) 23.99%184.97%305.14%-37.27%25.09%71.94%71.40%-8.47%32.88%5.41%0.00%-16.34%-31.12%-81.09%-96.75%17.96%-43.17%-34.52%-34.11%-30.83%-65.52%-68.66%-56.25%72.92%77.38%394.61%31.54%70.68%48.57%68.38%71.32%84.49%-26.32%-245.52%-34.11%-48.34%1.77%8.84%-3.00%30.10%-15.23%37.72%66.58%52.58%457.21%54.77%273.59%80.32%38.52%23.94%16.47%-13.46%58.34%-13.56%-17.82%
EPS (Basic) Growth (5y) 13.77%83.09%151.94%-12.64%-21.61%-47.04%-92.86%-18.86%-29.58%-19.90%-16.79%-16.91%-47.21%-51.43%-33.73%45.33%3.83%-0.16%19.37%7.60%-2.05%2.49%-12.19%6.12%15.60%-175.60%60.70%25.55%27.43%37.66%49.11%72.46%68.04%149.15%95.86%-1.56%25.53%17.24%11.25%17.17%23.10%15.10%22.88%14.96%165.93%29.05%110.02%
EPS (Basic) (QoQ) -110.94%128.57%7,940.83%-70.77%-48.94%-216.67%600.06%-62.86%113.46%82.88%-31.18%-12.67%21.31%-10.14%-170.95%197.49%32.61%-30.33%26.32%13.62%6.56%56.15%-59.70%-137.89%103.23%-74,800.00%93.03%-65.07%38.37%33.96%26.50%119.44%-20.00%325.00%2,388.06%-73.76%9.01%70.25%-24.84%-28.96%33.64%-27.89%3.85%-98.18%-7,950.00%95.54%933.22%100.60%33.33%20.51%81.38%-80.35%473.13%27.60%-20.20%-11.51%-22.54%30.97%-2.56%-9.06%-4.50%0.00%-25.58%20.35%-6.77%9.68%
EPS (Weighted Average and Diluted) Growth (1y) -26.98%442.86%-1,500.00%-13.18%13.04%358.33%817.86%-0.13%130.77%33.64%-34.83%-167.65%-24.17%-17.69%-35.11%213.90%32.97%6.61%136.47%-23.70%-125.62%-99.22%-471.64%-164.28%-177.42%-5,400.00%95.31%50.62%105.81%107.55%148.57%1,732.69%2,100.00%2,900.00%1,105.88%-63.38%0.00%21.67%-48.29%-28.80%-98.18%-207.53%-106.60%-46.74%5,700.00%198.73%2,785.71%482.93%-42.24%145.81%158.51%14.12%414.93%-30.18%-28.40%-12.37%-10.14%10.90%-15.23%-35.34%-14.52%-16.61%-8.47%
EPS (Weighted Average and Diluted) Growth (3y) 23.96%184.39%303.10%-37.27%25.53%71.47%71.40%-8.36%32.51%5.45%0.00%-16.22%-31.20%-81.05%-97.49%17.64%-43.34%-34.59%-34.11%-30.89%-65.43%-68.58%-56.10%73.05%77.03%393.24%31.51%70.45%48.57%68.15%71.32%84.27%-26.32%-245.52%-34.11%-48.21%1.79%8.91%-2.84%30.27%-15.23%37.68%66.13%52.45%456.67%54.59%272.57%79.97%38.77%23.93%16.20%-13.53%58.15%-13.57%-17.79%
EPS (Weighted Average and Diluted) Growth (5y) 13.94%82.83%151.44%-12.61%-21.74%-47.04%-92.86%-18.91%-29.58%-19.94%-16.80%-16.94%-47.04%-51.37%-33.53%45.42%3.87%-0.17%19.25%7.69%-1.89%2.51%-12.01%6.20%15.60%-175.60%60.70%25.55%27.34%37.55%49.11%72.37%68.04%148.76%95.54%-1.57%25.69%17.26%11.16%17.19%23.03%15.10%22.72%14.96%165.73%28.96%109.72%
EPS (Weighted Average and Diluted) (QoQ) -111.11%128.57%7,848.64%-71.06%-47.83%-216.67%592.94%-62.32%111.54%82.73%-31.42%-12.95%22.50%-10.88%-171.19%197.58%32.97%-29.75%24.96%13.92%6.61%55.81%-59.68%-138.25%103.23%-74,800.00%93.03%-65.07%38.37%33.96%26.50%119.44%-20.00%325.00%2,370.54%-73.81%9.09%70.83%-24.97%-28.48%32.73%-27.40%3.31%-98.17%-7,950.00%95.54%933.22%98.88%33.62%21.29%80.85%-80.29%468.66%27.56%-20.16%-11.08%-22.90%30.83%-2.30%-8.82%-4.84%0.00%-25.47%20.53%-7.17%9.76%
FCF Margin Growth (1y) -1361.00-4706.00-4047.00-4278.00226.002,126.003,286.005,848.00152.00594.00457.00-1717.002,321.001,923.00985.001,638.001,834.00-765.00294.00-511.00-3320.00-1070.00-1601.00-1589.00131.00674.001,378.001,466.001,834.00926.00-881.00510.00562.00368.001,558.00876.00-1325.001,741.00240.00-580.002,977.00-5557.001,827.00-75.00534.004,474.00-484.002,535.00-2972.00-484.002,002.00-371.003,505.00736.00-2702.00-553.00-910.00863.001,765.00-31.00-714.00-1935.00-1129.00
FCF Margin Growth (3y) -983.00-1986.00-304.00-147.002,699.004,642.004,727.005,769.004,307.001,752.001,735.00-590.00835.0088.00-323.00-463.00-1355.00-1161.0071.00-634.00-1355.00530.00-1104.00387.002,527.001,968.002,055.002,852.001,072.003,035.00916.00806.002,214.00-3449.003,624.00221.002,185.00658.001,583.001,880.00539.00-1567.003,345.002,089.001,067.004,726.00-1184.001,610.00-378.001,115.001,065.00-955.001,880.00-336.00-2066.00
FCF Margin Growth (5y) 3,172.00-828.00974.00980.001,213.002,807.003,419.003,669.001,118.001,355.001,512.00-713.002,800.001,688.00174.001,514.001,042.00133.00747.00752.00-2118.002,638.00693.00683.004,179.00-1849.004,122.002,198.004,582.001,952.002,259.003,266.00-224.00541.005,142.002,385.002,718.00909.00882.00956.003,133.0032.002,408.001,505.00-558.003,654.00-548.00
FCF Margin (QoQ) 2,573.00-878.00-278.00-2778.00-772.00-219.00-510.001,727.001,127.00941.002,053.00-3970.001,570.00804.00-120.0068.001,171.00-134.00533.00264.00-1428.00924.00-272.00-2544.00822.00393.00-260.00-824.001,365.001,098.00-172.00-456.00457.00-710.001,219.00-404.00262.00480.00537.00-2605.003,328.00-1021.00-282.00952.00-5206.006,363.00-2184.001,561.00-1266.001,405.00835.00-3947.001,222.003,891.00-1538.00-70.00-1547.00453.00610.00-428.00227.001,355.00-1185.00-1111.00-994.002,161.00
FCF Payout Ratio Growth (1y) 47.00%-111.98%97.14%89.83%16.50%-23.23%-168.79%-138.63%21.06%-38.54%-103.49%-134.52%-377.84%269.92%188.93%151.43%137.80%-714.34%-41.44%185.01%-300.79%75.73%-413.92%-228.02%-84.04%-219.37%245.71%306.05%-1,793.07%192.66%-255.51%-67.93%107.60%-64.33%115.16%-51.38%-174.13%-66.99%44.18%106.30%142.62%-699.18%12.41%104.44%34.30%162.62%108.53%-3.14%-4,287.28%425.69%-41.16%-5.53%105.94%-75.88%4.32%28.73%-32.34%-33.81%-38.51%-56.44%60.03%367.14%46.84%
FCF Payout Ratio Growth (3y) 29.57%-30.15%46.11%17.14%-46.58%69.86%90.05%69.60%50.75%-143.64%45.18%75.85%-53.64%-36.32%-17.80%-23.35%-11.79%-89.09%38.88%95.90%-315.93%39.56%-108.88%-5.42%66.90%45.11%32.83%32.41%-2.19%28.24%-30.21%-31.48%26.49%-39.34%30.95%27.04%-24.85%7.39%50.07%59.86%-188.32%170.18%11.31%23.21%49.46%40.85%8.58%5.61%18.93%-5.67%-27.73%-19.09%27.33%-9.31%-1.98%
FCF Payout Ratio Growth (5y) 21.35%-32.83%15.79%23.16%-19.04%-34.03%-54.98%-60.05%-39.43%-62.15%46.93%61.74%-163.22%56.86%-29.94%26.51%32.02%9.49%-8.78%3.23%-42.83%15.83%9.23%-3.23%23.19%-15.86%20.65%27.39%21.16%19.23%-4.44%-8.63%-6.20%18.36%18.14%13.41%1.07%9.45%15.71%37.79%24.26%25.79%-2.42%0.96%29.31%34.83%2.94%
FCF Payout Ratio (QoQ) 486.18%-442.71%77.87%81.91%12.68%18.18%21.37%-48.63%-28.86%-78.47%30.19%50.83%-126.16%-162.14%19.54%-0.18%180.43%37.19%-53.47%-26.37%-1,407.05%113.08%126.47%-151.87%-57.98%-69.16%7.64%25.44%-174.14%177.18%30.61%-785.05%113.42%-229.53%126.93%62.44%-37.05%-44.96%-13.62%-347.68%128.03%140.41%23.60%-48.83%-494.07%145.10%124.79%-66.38%83.73%50.20%4.41%-1,553.23%123.07%-83.19%67.63%-8.67%-6.28%-27.30%106.85%-51.99%-8.32%-32.46%46.56%76.36%167.60%-78.77%
Free Cash Flow Growth (1y) -104.44%-1,000.81%-3,646.71%-956.77%-28.72%11.19%59.49%53.71%-40.47%22.59%47.45%53.76%77.64%165.48%225.31%314.34%396.36%-121.76%128.88%-37.24%-188.16%-455.06%-142.85%-178.45%45.36%68.55%169.56%150.47%94.46%213.10%-166.79%215.55%1,419.33%210.35%836.32%168.49%-277.33%261.33%7.25%-36.19%407.20%-128.49%16.17%-35.62%-2.36%275.89%81.21%559.82%-111.16%18.27%171.93%-0.09%1,856.76%33.91%-63.91%-21.26%-27.28%63.68%75.47%-13.13%-35.97%-78.26%-30.37%
Free Cash Flow Growth (3y) -54.62%-101.59%-99.79%-31.26%26.05%34.81%31.36%34.97%43.11%52.04%51.93%37.89%16.40%7.52%-7.11%-1.81%-12.60%-33.51%-11.97%-37.13%-26.55%58.40%-30.04%7.71%33.88%45.87%75.67%84.46%-9.05%144.87%74.07%75.51%319.59%-73.18%123.56%3.32%74.56%21.88%31.19%39.43%30.57%-16.00%78.89%61.91%24.15%68.52%21.16%73.14%12.53%37.37%19.87%-11.92%116.73%-21.90%-23.88%
Free Cash Flow Growth (5y) 34.80%-23.58%90.17%38.21%-1.11%11.47%23.53%25.74%14.82%28.07%19.62%17.57%55.38%17.93%10.60%29.77%24.94%5.92%27.39%16.06%-21.29%89.03%9.47%16.44%33.10%-2.59%44.33%30.30%42.57%52.89%61.84%87.16%-50.92%46.05%116.17%48.70%59.81%23.45%17.25%16.35%44.38%5.37%29.38%23.76%-2.28%24.50%16.79%
Free Cash Flow (QoQ) 127.85%-129.54%-349.32%-452.94%-22.73%-22.87%-26.73%32.65%15.32%43.95%-44.81%-104.40%53.34%61.95%-27.43%1.13%236.62%-27.20%117.96%36.70%-110.03%865.60%-40.23%-292.03%36.83%40.90%-9.43%-33.74%63.64%230.73%-20.60%-114.69%841.90%-177.20%475.11%-38.59%74.52%83.17%36.78%-140.56%455.59%-45.63%-18.61%95.25%-132.97%321.73%-54.90%196.13%-40.60%128.43%64.22%-105.01%729.73%425.18%-39.66%-11.96%-52.00%41.56%31.62%-18.69%8.04%51.76%-34.84%-40.07%-63.33%386.19%
Gross Margin Growth (1y) -219.00-57.00235.00799.00253.00116.00165.00234.00
Gross Margin Growth (3y) 744.00431.00
Gross Margin (QoQ) 386.00-131.00549.00161.003.0024.0073.00
Gross Profit Growth (1y) -43.10%-28.56%0.16%111.48%51.37%26.46%43.58%66.44%
Gross Profit Growth (3y) 19.99%21.64%
Gross Profit (QoQ) 11.39%-13.34%39.86%21.50%0.11%1.51%16.04%
Interest Coverage Ratio Growth (1y) -43.53%647,674.08%-130.63%-81.35%-37.41%144.23%5,219.73%78.35%105.72%18.80%-37.40%-230.99%20.82%29.92%13.75%378.20%60.70%24.59%177.22%18.98%-115.00%-97.03%-385.89%-127.41%-187.73%-718.58%97.34%67.44%116.15%144.82%213.89%611.75%836.95%737.26%661.39%166.11%13.09%48.97%-11.74%-21.19%-91.93%-188.84%-100.27%-47.19%1,438.52%229.27%54,240.97%513.31%-42.64%132.41%191.61%2.73%438.36%-6.93%-20.52%0.67%12.38%5.12%-5.13%-47.91%-42.53%-42.10%-61.63%
Interest Coverage Ratio Growth (3y) -10.08%2,558.77%114.11%-34.55%15.87%55.63%237.54%86.62%58.66%24.35%25.44%63.06%-31.83%-63.65%-122.50%3.19%-39.14%-30.62%-30.27%-28.18%-58.85%-56.50%-55.77%-22.98%85.21%185.27%30.66%86.00%54.82%96.53%112.92%133.51%-5.07%-135.62%-26.37%3.46%12.00%19.60%8.98%36.67%-10.68%38.72%62.32%49.29%262.19%68.64%979.17%85.11%51.40%31.50%30.04%-18.63%51.50%-17.26%-33.86%
Interest Coverage Ratio Growth (5y) 7.14%688.20%98.67%7.60%-18.89%-32.57%-210.57%-32.73%-30.08%-18.67%-16.54%-19.01%-32.97%-33.18%-22.87%28.56%0.97%-3.00%12.81%7.66%-5.89%0.53%-10.28%-0.85%19.11%-100.90%77.70%30.92%32.77%53.13%67.60%105.63%49.83%101.59%95.74%47.48%34.11%29.91%24.57%21.43%33.94%21.16%26.39%11.77%98.33%29.92%240.67%
Interest Coverage Ratio (QoQ) -100.00%159,933.09%585.18%8.71%-45.66%-107.57%517.32%264.78%112.04%58.61%-85.46%320.77%22.45%-16.42%-130.42%488.09%31.67%-26.82%-25.60%124.17%2.08%62.82%-68.07%-128.26%120.20%-15,781.67%96.94%-196.65%56.57%32.62%62.49%247.09%20.57%71.20%68.56%169.30%7.74%55.68%-41.09%14.45%41.92%-7.77%-47.39%-88.28%-1,661.78%99.72%10,356.38%241.57%31.23%17.77%16.18%-68.05%431.68%47.76%-59.07%67.42%-8.09%26.19%-48.16%86.89%-14.02%13.89%-71.54%106.21%-13.40%-24.51%
Net Cash Flow Growth (1y) -86.82%-31.87%-489.18%895.25%293.10%-121.65%70.35%-200.77%-136.91%85.11%551.13%69.62%169.77%1,023.66%-89.58%101.34%56.35%-452.12%186.66%20,413.18%-86.19%-73.52%-351.22%-102.92%-204.50%113.26%143.17%2,992.26%-3.68%1.04%-397.45%-101.22%65.60%90.76%133.27%4,874.81%-2,203.65%-87.29%58.78%40.60%309.38%-2,081.08%53.05%-40.50%-93.06%200.00%-36.17%245.28%-2,067.21%-291.02%432.69%-23.50%20.50%72.86%-74.45%-106.86%101.47%154.72%22.95%2,122.92%-3,621.43%-1,095.68%-343.85%
Net Cash Flow Growth (3y) -10.01%-26.45%114.58%-71.53%35.67%-33.23%28.85%-84.00%-26.16%-69.18%49.60%41.51%29.08%-283.57%-40.11%56.88%-30.56%-6.77%45.95%457.59%-29.06%30.70%-73.53%-26.21%-33.38%31.15%34.39%166.02%-101.78%-37.43%16.26%-6.48%164.92%-89.49%41.09%247.45%74.87%36.05%15.76%42.42%-41.92%-241.55%73.30%16.27%-45.58%19.67%-4.59%-29.69%-38.77%-34.29%18.72%2.00%25.66%-13.93%-40.37%
Net Cash Flow Growth (5y) 28.12%-22.10%34.21%52.91%16.08%-30.74%-0.08%-15.15%-15.53%25.51%28.19%22.02%30.41%57.08%-24.27%51.00%-15.78%9.33%25.20%151.61%-26.08%15.51%11.25%-7.12%78.21%8.43%24.89%74.27%26.14%37.16%8.95%10.94%-86.65%-62.05%36.56%154.86%-120.69%-27.01%16.12%-16.56%15.25%41.24%10.33%16.87%-20.69%-23.08%-35.72%
Net Cash Flow (QoQ) 351.89%-117.15%173.16%-691.00%191.86%-248.36%223.58%14.67%-110.30%-103.14%-320.02%58.00%95.85%6,255.81%-128.29%196.45%-45.00%-30.53%-96.37%11,173.45%-223.87%156.55%159.75%-92.41%-1,656.51%18.12%96.98%-171.40%297.57%166.47%102.42%-109.73%292.54%-884.48%99.17%-174.71%1,167.69%36.83%18.98%-232.53%105.89%1,609.10%5.35%97.37%-155.75%232.04%-59.04%-76.98%703.28%-15.71%121.55%-231.15%22.00%335.04%-68.18%-236.29%73.38%321.26%-108.54%129.17%892.86%397.12%40.52%-150.77%-180.73%-21.75%
Net Income Growth (1y) -25.64%458.39%-1,789.85%-12.28%13.52%393.68%862.81%4.49%141.85%33.90%-34.28%-237.58%52.69%66.68%30.10%214.89%33.60%7.07%138.62%-23.37%-125.68%-99.25%-469.31%-163.95%-177.93%-5,653.49%95.34%49.93%106.04%107.88%152.92%1,807.36%2,139.33%2,922.30%1,084.54%-63.27%-0.50%21.69%-48.35%-28.73%-98.43%-207.33%-106.83%-46.92%6,670.00%199.67%2,707.14%487.79%-42.39%146.75%160.64%14.71%418.72%-30.61%-28.87%-12.69%-11.57%8.82%-17.59%-37.07%-18.22%-20.41%-12.07%
Net Income Growth (3y) 26.86%195.07%339.20%-48.29%61.24%122.52%104.26%18.21%70.23%33.70%26.84%6.60%-36.15%-76.30%-137.90%17.43%-43.48%-34.69%-34.09%-30.95%-64.93%-68.04%-55.00%76.16%79.28%409.49%31.85%72.58%49.58%69.83%73.66%86.33%-29.48%-246.15%-34.22%-48.21%1.97%9.19%-2.76%30.52%-15.02%38.20%66.79%52.96%487.04%54.76%269.22%80.56%38.25%23.05%15.18%-14.26%55.38%-15.61%-19.82%
Net Income Growth (5y) 33.02%113.42%204.79%2.11%-28.02%-38.50%-124.86%-22.95%-40.74%-24.49%-18.65%-19.01%-38.50%-43.37%-22.32%46.78%5.24%1.10%20.83%9.00%-0.78%3.72%-11.03%7.43%15.54%-180.85%59.95%26.10%27.99%38.52%50.66%73.99%68.73%149.70%95.26%-1.30%25.94%17.39%11.26%17.36%23.00%14.79%22.15%14.48%171.05%28.31%105.92%
Net Income (QoQ) -110.53%125.12%9,443.06%-70.53%-49.27%-218.43%595.40%-61.86%120.62%82.99%-32.14%-11.73%22.15%-10.18%-242.06%197.97%33.35%-29.89%25.45%13.92%6.87%56.24%-59.72%-138.18%103.10%-77,467.86%93.02%-65.95%37.99%35.06%25.08%120.03%-19.16%336.13%2,317.39%-73.73%9.10%70.93%-25.04%-28.83%33.43%-27.45%3.44%-98.43%-9,200.00%95.38%904.06%100.47%33.97%20.73%81.28%-80.35%473.85%27.52%-20.22%-11.16%-23.23%30.71%-2.07%-10.01%-5.53%-1.01%-25.22%16.95%-8.07%9.37%
Net Income towards Common Stockholders Growth (1y) -25.64%458.39%-1,789.85%-12.28%13.52%393.68%862.81%4.49%141.85%33.90%-34.28%-237.58%52.69%66.68%30.10%214.89%33.60%7.07%138.62%-23.37%-125.68%-99.25%-469.31%-163.95%-177.93%-5,653.49%95.34%49.93%106.04%107.88%152.92%1,807.36%2,139.33%2,922.30%1,084.54%-63.27%-0.50%21.69%-48.35%-28.73%-98.43%-207.33%-106.83%-46.92%6,670.00%199.67%2,707.14%487.79%-42.39%146.75%160.64%14.71%418.72%-30.61%-28.87%-12.69%-11.57%8.82%-17.59%-37.07%-18.22%-20.41%-12.07%
Net Income towards Common Stockholders Growth (3y) 26.86%195.07%339.20%-48.29%61.24%122.52%104.26%18.21%70.23%33.70%26.84%6.60%-36.15%-76.30%-137.90%17.43%-43.48%-34.69%-34.09%-30.95%-64.93%-68.04%-55.00%76.16%79.28%409.49%31.85%72.58%49.58%69.83%73.66%86.33%-29.48%-246.15%-34.22%-48.21%1.97%9.19%-2.76%30.52%-15.02%38.20%66.79%52.96%487.04%54.76%269.22%80.56%38.25%23.05%15.18%-14.26%55.38%-15.61%-19.82%
Net Income towards Common Stockholders Growth (5y) 33.02%113.42%204.79%2.11%-28.02%-38.50%-124.86%-22.95%-40.74%-24.49%-18.65%-19.01%-38.50%-43.37%-22.32%46.78%5.24%1.10%20.83%9.00%-0.78%3.72%-11.03%7.43%15.54%-180.85%59.95%26.10%27.99%38.52%50.66%73.99%68.73%149.70%95.26%-1.30%25.94%17.39%11.26%17.36%23.00%14.79%22.15%14.48%171.05%28.31%105.92%
Net Income towards Common Stockholders (QoQ) -110.53%125.12%9,443.06%-70.53%-49.27%-218.43%595.40%-61.86%120.62%82.99%-32.14%-11.73%22.15%-10.18%-242.06%197.97%33.35%-29.89%25.45%13.92%6.87%56.24%-59.72%-138.18%103.10%-77,467.86%93.02%-65.95%37.99%35.06%25.08%120.03%-19.16%336.13%2,317.39%-73.73%9.10%70.93%-25.04%-28.83%33.43%-27.45%3.44%-98.43%-9,200.00%95.38%904.06%100.47%33.97%20.73%81.28%-80.35%473.85%27.52%-20.22%-11.16%-23.23%30.71%-2.07%-10.01%-5.53%-1.01%-25.22%16.95%-8.07%9.37%
Net Margin Growth (1y) -509.00635.00-490.00-311.00-155.00709.002,322.00-3008.00448.00210.00-671.00-632.00319.00357.00103.003,224.00145.00-31.00850.00-591.00-2351.00-1665.00-20917.00-2539.00-2751.00-1669.0017,864.00990.003,593.001,736.001,277.007,869.001,626.001,556.002,111.00-5324.00-169.00161.00-1061.00-479.00-1544.00-10055.00-1616.00-334.001,812.0010,442.002,485.002,145.00-854.00830.001,461.00105.002,368.00-235.00-491.00-262.00-425.0018.00-463.00-887.00-341.00-350.00-289.00
Net Margin Growth (3y) -216.001,554.001,161.00-3951.00613.001,277.001,754.00-416.00912.00537.00282.002,001.00-1887.00-1339.00-19964.0094.00-4957.00-3365.00-2203.00-2140.00-1509.00-1599.00-1776.006,319.002,467.001,623.0021,252.003,534.005,049.003,452.002,326.002,065.00-88.00-8338.00-567.00-6137.0098.00547.00-193.001,333.00-586.001,217.002,329.001,916.003,326.0011,037.003,455.001,988.001,089.00614.00507.00-1044.001,602.00-566.00-1243.00
Net Margin Growth (5y) 248.001,881.002,114.00-1317.00-1593.00-420.00-18313.00-3546.00-4190.00-2798.00-2771.00452.00-1045.00-1272.00-823.008,953.00261.00-74.001,185.00404.00-53.00118.00-727.00516.00753.00-8272.0018,574.002,721.005,316.003,839.003,195.003,877.00870.002,933.003,379.00-3887.001,612.001,143.00777.001,176.001,356.001,000.001,375.00767.002,560.0010,706.002,703.00
Net Margin (QoQ) -1564.00236.002,232.00-1413.00-420.00-889.002,411.00-1257.00444.00724.00-2919.002,199.00206.00-157.00-2880.003,151.00244.00-412.00242.0071.0068.00469.00-1199.00-1689.00753.00-18783.0017,179.00-1901.001,836.00751.00304.00702.00-21.00292.006,896.00-5541.00-91.00847.00-539.00-386.00239.00-375.0043.00-1452.00-8271.008,063.001,326.00694.00359.00107.00986.00-2305.002,042.00737.00-370.00-42.00-560.00481.00-141.00-205.00-117.000.00-565.00341.00-125.0061.00
Operating Income Growth (1y) -21.86%780,461.11%-133.13%-73.31%23.90%318.68%8,223.39%73.29%105.46%17.69%-36.24%-224.95%48.82%57.73%27.08%359.30%30.15%4.82%132.04%25.13%-115.95%-96.54%-448.40%-126.88%-268.88%-827.23%96.89%68.01%116.88%144.39%211.04%551.16%711.71%654.39%601.32%136.00%0.22%17.19%-45.05%-23.09%-93.38%-196.13%-100.36%-43.54%1,506.90%207.73%49,133.33%418.39%-41.42%147.91%149.08%12.86%371.06%-32.14%-30.21%-12.23%-11.70%8.12%-18.30%-36.42%-18.14%-17.98%-12.11%
Operating Income Growth (3y) 25.76%3,275.58%157.92%-37.12%55.89%98.09%307.81%77.73%58.47%24.85%23.42%59.45%-32.17%-61.46%-130.67%4.45%-40.37%-31.31%-31.06%-28.21%-53.68%-51.84%-50.64%-27.07%91.80%189.85%30.88%75.51%49.98%80.94%84.49%116.79%-18.65%-118.96%-26.28%0.82%2.14%6.66%-0.80%31.05%-14.60%36.93%64.18%48.93%253.95%56.22%848.88%72.52%34.57%22.07%12.40%-14.29%50.44%-15.57%-20.57%
Operating Income Growth (5y) 30.97%813.45%119.19%13.40%-22.75%-22.36%-250.91%-31.21%-34.14%-20.02%-17.12%-18.62%-28.08%-28.66%-18.72%26.65%0.98%-2.44%14.38%2.76%-4.16%-0.25%-14.25%-6.77%18.49%-96.68%78.29%28.32%28.18%43.40%57.21%91.81%38.34%86.72%76.35%43.07%24.08%15.34%11.16%17.39%20.97%13.50%20.33%13.01%100.06%29.25%261.11%
Operating Income (QoQ) -99.99%196,027.78%1,752.84%-66.38%-36.11%-108.32%1,593.04%56.03%115.91%61.50%-68.15%85.00%23.68%-12.51%-162.41%320.35%31.09%-29.51%27.35%10.60%5.58%56.03%-31.32%-114.10%122.91%-15,804.23%94.70%-93.52%54.84%32.86%45.48%202.14%18.71%67.96%121.52%83.77%10.33%56.14%-25.46%-21.96%29.01%-26.78%4.32%-93.29%-1,974.14%99.72%16,355.40%91.12%25.64%25.62%71.86%-78.40%431.68%26.21%-22.13%-9.85%-23.41%29.80%-2.07%-9.31%-6.21%-1.92%-23.79%16.77%-6.02%5.09%
Operating Margin Growth (1y) -825.001,034.00-425.00-2739.00-168.001,254.003,366.00-1837.00558.0091.00-1242.00-394.00488.00464.00124.003,870.00173.00-110.001,316.0026.00-3401.00-2573.00-32135.00-4476.00-3966.00-1783.0027,732.001,396.005,125.002,112.001,726.001,864.001,963.001,787.002,339.001,031.00-216.00130.00-1227.00-456.00-2037.00-12262.00-1937.00-355.002,400.0012,684.003,100.002,538.00-1152.001,090.001,738.0064.002,885.00-384.00-709.00-307.00-546.000.00-614.00-1088.00-430.00-346.00-362.00
Operating Margin Growth (3y) -435.002,380.001,699.00-4970.00878.001,809.002,248.001,639.001,219.00445.00197.003,501.00-2741.00-2219.00-30695.00-580.00-7194.00-4467.00-3087.00-3054.00-2242.00-2244.00-2677.00-1216.003,122.002,116.0031,796.004,290.006,871.004,030.002,837.002,438.00-290.00-10345.00-826.00220.00147.00552.00-64.001,727.00-789.001,512.002,902.002,247.004,133.0013,390.004,130.002,295.001,186.00706.00415.00-1332.001,908.00-730.00-1685.00
Operating Margin Growth (5y) 225.002,733.003,139.00-1074.00-2350.00-874.00-28571.00-2811.00-6148.00-3912.00-4205.00422.00-1582.00-1890.00-1238.002,680.00-106.00-567.00977.00-160.00-495.00-327.00-1566.00-641.00869.00-10015.0028,632.003,480.007,235.004,452.004,000.004,622.00958.003,430.004,013.002,821.001,880.001,258.00965.001,484.001,549.001,128.001,578.00851.003,156.0013,044.003,153.00
Operating Margin (QoQ) -2430.00350.003,364.00-2110.00-570.00-1109.001,050.00460.00853.001,003.00-4153.002,855.00385.00-330.00-3305.003,737.00362.00-670.00441.0040.0078.00756.00-849.00-3387.00907.00-28806.0026,810.00-2877.003,089.00710.00474.00852.0077.00323.00612.00951.00-99.00874.00-696.00-296.00247.00-483.0075.00-1876.00-9978.009,842.001,658.00879.00306.00258.001,096.00-2812.002,548.00906.00-579.009.00-721.00581.00-177.00-230.00-174.00-33.00-652.00429.00-90.00-49.00
Profit After Tax Growth (1y) -25.64%458.39%-1,789.85%-86.60%13.52%393.68%862.81%124.88%141.85%33.90%-34.28%-518.40%52.69%66.68%30.10%214.89%33.60%7.07%138.62%-23.37%-125.68%-99.25%-469.31%-163.95%-177.93%-5,653.49%95.34%49.93%106.04%107.88%152.92%1,807.36%2,139.33%2,922.30%1,084.54%-63.27%-0.50%21.69%-48.35%-28.70%-98.43%-207.33%-106.83%-46.98%6,670.00%199.67%2,707.14%488.21%-42.39%146.75%160.64%14.71%418.72%-30.61%-28.87%-12.69%-11.57%8.82%-17.59%-37.07%-18.22%-20.41%-12.07%
Profit After Tax Growth (3y) 26.86%195.07%339.20%-48.29%61.24%122.52%104.26%121.11%70.23%33.70%26.84%54.44%-36.15%-76.30%-137.90%17.43%-43.48%-34.69%-34.09%-30.95%-64.93%-68.04%-55.00%76.16%79.28%409.49%31.85%72.58%49.58%69.83%73.66%86.35%-29.48%-246.15%-34.22%-48.22%1.97%9.19%-2.76%30.52%-15.02%38.20%66.79%52.94%487.04%54.76%269.22%80.60%38.25%23.05%15.18%-14.26%55.38%-15.61%-19.82%
Profit After Tax Growth (5y) 33.02%113.42%204.79%2.11%-28.02%-38.50%-124.86%-48.81%-40.74%-24.49%-18.65%-26.03%-38.50%-43.37%-22.32%46.78%5.24%1.10%20.83%9.00%-0.78%3.72%-11.03%7.44%15.54%-180.85%59.95%26.09%27.99%38.52%50.66%73.99%68.73%149.70%95.26%-1.30%25.94%17.39%11.26%17.36%23.00%14.79%22.15%14.47%171.05%28.31%105.92%
Profit After Tax (QoQ) -110.53%125.12%9,443.06%-70.53%-49.27%-218.43%175.70%149.61%120.62%82.99%-77.68%168.45%22.15%-10.18%-242.06%197.97%33.35%-29.89%25.45%13.92%6.87%56.24%-59.72%-138.18%103.10%-77,467.86%93.02%-65.95%37.99%35.06%25.08%120.03%-19.16%336.13%2,317.39%-73.73%9.10%70.93%-25.04%-28.83%33.43%-27.45%3.48%-98.43%-9,200.00%95.38%903.49%100.61%33.97%20.73%81.28%-80.35%473.85%27.52%-20.22%-11.16%-23.23%30.71%-2.07%-10.01%-5.53%-1.01%-25.22%16.95%-8.07%9.37%
Property, Plant & Equipment (Net) Growth (1y) 20.62%19.65%15.75%16.80%14.76%13.62%13.96%12.69%13.47%14.23%9.62%8.15%8.33%8.08%12.05%12.78%14.71%14.13%11.56%10.09%6.31%-16.91%-17.01%-19.92%-22.56%-6.72%6.18%7.58%10.20%13.60%-0.16%3.00%6.15%8.64%9.39%10.44%9.47%8.07%8.15%1.94%-1.65%-5.20%-5.81%-3.46%-1.97%-0.31%-0.60%-0.71%0.66%1.95%3.53%6.19%7.15%9.01%9.75%9.44%8.85%7.57%5.93%4.70%5.10%24.79%
Property, Plant & Equipment (Net) Growth (3y) 16.24%15.80%13.08%12.49%12.15%11.94%11.86%11.19%12.13%12.11%11.07%10.32%9.73%0.82%1.23%-0.19%-1.89%-4.01%-0.57%-1.75%-3.19%-4.15%-4.18%-3.90%-3.24%4.81%5.06%6.96%8.59%10.08%5.71%5.06%4.55%3.63%3.67%2.81%1.81%0.71%0.41%-0.77%-0.99%-1.23%-1.04%0.59%1.88%3.48%4.14%4.89%5.49%6.13%6.37%6.76%7.02%13.53%
Property, Plant & Equipment (Net) Growth (5y) 14.31%13.88%12.57%12.06%11.46%5.87%5.32%3.92%3.03%1.78%3.84%2.96%2.43%1.66%1.92%1.96%2.01%1.77%1.43%1.53%1.06%0.67%0.80%-0.02%-0.50%3.36%3.39%3.79%4.31%4.74%2.03%2.14%2.43%2.50%2.77%2.76%2.63%2.57%2.84%2.57%2.51%2.47%2.42%3.12%3.88%8.26%
Property, Plant & Equipment (Net) (QoQ) 5.59%5.81%4.20%3.61%4.74%2.36%5.14%1.81%3.70%2.67%3.97%2.51%4.39%-1.47%2.57%2.68%4.14%2.15%3.25%4.43%3.62%-0.15%1.88%0.85%-19.02%-0.27%-1.69%-2.47%-2.45%13.53%-0.39%-0.10%0.56%-0.23%2.77%2.95%2.92%0.46%3.75%2.04%1.61%0.53%-2.21%-1.55%-2.05%-0.12%0.23%-0.02%-0.40%-0.42%0.13%1.35%0.88%1.13%2.70%2.27%2.63%1.81%2.42%1.71%1.43%0.25%1.23%2.10%20.43%
Return on Assets Growth (1y) -1.00-1.00-1.000.003.003.004.003.000.00-3.00-3.00-3.00-2.005.005.004.005.001.00-2.00-3.00-21.00-25.00-24.00-24.008.0013.0016.0019.005.0013.0013.0013.0015.001.00-1.00-2.00-7.00-3.00-4.00-9.00-9.00-9.00-5.004.009.0014.0011.0010.0011.007.0011.006.000.00-2.00-6.00-4.00-3.00-4.00-4.00-4.00-4.00
Return on Assets Growth (3y) 2.00-1.000.000.001.005.005.004.004.003.000.00-2.00-18.00-19.00-21.00-23.00-9.00-11.00-10.00-8.00-9.000.005.008.0027.0027.0028.0030.0013.0011.008.002.00-1.00-11.00-10.00-7.00-7.002.002.005.0011.0012.0017.0020.0019.0019.0016.0012.007.001.001.00-3.00-8.00
Return on Assets Growth (5y) 5.005.003.001.00-15.00-19.00-20.00-23.00-10.00-9.00-8.00-7.00-5.007.008.009.0011.003.002.003.00-1.00-1.000.00-3.0012.0015.0018.0025.0013.0016.0014.0016.0019.0010.0012.009.003.007.007.007.007.006.007.0011.0012.00
Return on Assets (QoQ) 0.000.000.000.000.000.001.002.000.001.000.00-1.00-3.001.001.000.003.000.000.002.00-1.00-2.00-2.00-16.00-4.00-1.00-1.0015.001.002.001.001.009.002.002.003.00-5.000.000.00-2.00-1.00-2.00-5.00-2.00-1.002.005.003.004.00-1.004.004.000.004.00-2.00-3.00-1.00-1.000.00-1.00-2.00-1.00-1.00-1.00
Return on Capital Employed Growth (1y) -1.00-3.00-3.00-1.004.007.008.006.000.00-4.00-4.00-2.000.007.007.005.008.003.00-1.00-5.00-34.00-43.00-41.00-40.0012.0022.0027.0030.007.008.008.0010.0012.0011.008.005.00-1.00-3.00-6.00-13.00-13.00-13.00-8.006.0013.0020.0017.0015.0017.0010.0015.006.00-3.00-4.00-9.00-6.00-4.00-5.00-5.00-6.00-6.00
Return on Capital Employed Growth (3y) 2.000.002.002.003.0011.0011.009.007.007.002.00-2.00-27.00-32.00-36.00-39.00-15.00-18.00-16.00-14.00-15.00-13.00-6.000.0031.0041.0043.0046.0019.0016.0010.002.00-2.00-5.00-5.00-1.00-1.003.003.008.0016.0017.0024.0028.0026.0026.0022.0015.0010.001.001.00-5.00-13.00
Return on Capital Employed Growth (5y) 10.0011.007.003.00-24.00-29.00-31.00-35.00-15.00-14.00-12.00-11.00-8.00-2.00-1.001.005.002.001.001.00-4.00-5.00-4.00-7.0017.0025.0030.0039.0018.0023.0020.0023.0027.0025.0026.0020.0013.009.009.009.009.008.0010.0016.0016.00
Return on Capital Employed (QoQ) -1.00-1.001.000.00-3.000.002.004.000.001.000.00-2.00-3.001.001.000.005.001.000.003.000.00-4.00-4.00-27.00-9.00-2.00-2.0025.001.003.002.002.002.003.003.004.001.000.000.00-2.00-1.00-3.00-7.00-2.00-1.003.007.004.006.000.005.006.00-1.004.00-3.00-4.00-2.00-1.000.00-2.00-2.00-1.00-1.00-2.00
Return on Equity Growth (1y) -1.00-1.00-1.000.006.006.008.006.000.00-6.00-6.00-5.00-3.0010.0010.008.0010.002.00-3.00-7.00-42.00-51.00-50.00-50.0014.0026.0034.0040.0010.0026.0024.0025.0027.001.00-2.00-5.00-13.00-5.00-8.00-16.00-16.00-16.00-9.007.0016.0024.0020.0017.0018.0011.0017.008.00-3.00-5.00-11.00-8.00-5.00-5.00-5.00-6.00-6.00
Return on Equity Growth (3y) 4.00-1.000.001.003.0010.0011.009.007.006.000.00-4.00-35.00-39.00-44.00-49.00-18.00-23.00-19.00-17.00-18.001.007.0015.0052.0053.0055.0059.0025.0021.0014.004.00-2.00-20.00-19.00-14.00-13.003.003.008.0018.0019.0028.0032.0031.0030.0026.0017.0010.001.001.00-7.00-14.00
Return on Equity Growth (5y) 11.0011.007.002.00-30.00-39.00-42.00-48.00-21.00-19.00-16.00-14.00-11.0013.0014.0015.0020.004.002.003.00-3.00-4.00-2.00-6.0023.0032.0038.0051.0025.0030.0024.0028.0032.0015.0018.0011.002.009.009.008.0010.009.0011.0018.0020.00
Return on Equity (QoQ) -1.00-1.001.00-1.00-1.000.002.005.000.001.000.00-2.00-6.001.002.000.007.001.000.003.00-1.00-5.00-4.00-33.00-10.00-4.00-4.0032.002.004.002.002.0017.002.003.005.00-10.00-1.000.00-3.00-2.00-3.00-8.00-3.00-1.003.009.005.007.00-1.006.006.000.005.00-4.00-4.00-2.00-1.000.00-2.00-3.00-1.00-1.00-1.00
Return on Invested Capital Growth (1y) -3.00-3.00-2.000.006.008.008.007.000.00-6.00-6.00-4.00-2.0010.0010.007.0010.002.00-3.00-7.00-42.00-51.00-49.00-49.0015.0027.0034.0040.009.0031.0025.0024.0027.00-6.00-5.00-7.00-13.00-5.00-8.00-15.00-15.00-15.00-9.008.0015.0024.0019.0015.0016.009.0017.008.00-2.00-4.00-11.00-8.00-5.00-6.00-6.00-7.00-6.00
Return on Invested Capital Growth (3y) 3.00-1.001.002.004.0012.0012.0010.008.007.001.00-4.00-34.00-38.00-43.00-48.00-17.00-22.00-18.00-16.00-18.007.0010.0015.0051.0051.0054.0058.0023.0019.0012.002.00-1.00-26.00-22.00-14.00-13.004.002.008.0017.0018.0027.0031.0030.0029.0025.0016.009.000.000.00-6.00-13.00
Return on Invested Capital Growth (5y) 11.0012.008.003.00-28.00-36.00-40.00-45.00-19.00-17.00-14.00-12.00-10.0019.0016.0016.0019.003.002.002.00-4.00-5.00-3.00-6.0023.0031.0038.0050.0023.0028.0022.0025.0031.007.0014.009.001.009.008.008.0010.008.0010.0016.0019.00
Return on Invested Capital (QoQ) -2.000.000.00-1.00-1.001.002.005.000.001.000.00-2.00-6.001.002.000.007.000.000.003.00-1.00-5.00-4.00-32.00-10.00-4.00-4.0032.002.004.002.001.0024.00-1.002.004.00-10.00-1.000.00-3.00-1.00-3.00-8.00-3.00-1.003.009.005.007.00-2.005.006.000.006.00-3.00-5.00-2.00-1.000.00-2.00-3.00-1.00-1.000.00
Return on Sales Growth (1y) -5.006.00-5.00-3.00-2.007.0023.00-30.004.002.00-7.00-6.003.004.001.0032.001.000.009.00-6.00-24.00-17.00-209.00-25.00-28.00-17.00179.0010.0036.0017.0013.0079.0016.0016.0021.00-53.00-2.002.00-11.00-5.00-15.00-101.00-16.00-3.0018.00104.0025.0021.00-9.008.0015.001.0024.00-2.00-5.00-3.00-4.000.00-5.00-9.00-3.00-3.00-3.00
Return on Sales Growth (3y) -2.0016.0012.00-40.006.0013.0018.00-4.009.005.003.0020.00-19.00-13.00-200.001.00-50.00-34.00-22.00-21.00-15.00-16.00-18.0063.0025.0016.00213.0035.0050.0035.0023.0021.00-1.00-83.00-6.00-61.001.005.00-2.0013.00-6.0012.0023.0019.0033.00110.0035.0020.0011.006.005.00-10.0016.00-6.00-12.00
Return on Sales Growth (5y) 2.0019.0021.00-13.00-16.00-4.00-183.00-35.00-42.00-28.00-28.005.00-10.00-13.00-8.0090.003.00-1.0012.004.00-1.001.00-7.005.008.00-83.00186.0027.0053.0038.0032.0039.009.0029.0034.00-39.0016.0011.008.0012.0014.0010.0014.008.0026.00107.0027.00
Return on Sales (QoQ) -16.002.0022.00-14.00-4.00-9.0024.00-13.004.007.00-29.0022.002.00-2.00-29.0032.002.00-4.002.001.001.005.00-12.00-17.008.00-188.00172.00-19.0018.008.003.007.000.003.0069.00-55.00-1.008.00-5.00-4.002.00-4.000.00-15.00-83.0081.0013.007.004.001.0010.00-23.0020.007.00-4.000.00-6.005.00-1.00-2.00-1.000.00-6.003.00-1.001.00
Revenue Growth (1y) 18.35%57.71%57.13%1.61%38.40%89.27%82.40%-296.45%47.94%13.19%2.39%185.69%19.59%32.00%19.85%24.48%21.66%9.05%44.54%23.91%-43.22%-41.02%-57.56%-61.32%-41.59%-28.10%-2.48%33.69%92.75%47.12%24.84%39.07%41.01%62.22%80.79%36.94%10.25%10.84%-10.00%-5.56%16.25%-76.52%-47.81%-31.36%-21.70%275.25%112.15%103.81%7.82%78.96%59.35%11.17%51.74%-24.76%-18.19%-5.39%1.31%8.11%-3.98%-12.14%-7.41%-9.08%-1.98%
Revenue Growth (3y) 34.32%50.06%43.17%19.59%34.79%41.41%30.81%27.96%29.12%17.67%21.05%49.21%-6.17%-5.31%-9.75%-15.82%-26.11%-22.67%-15.74%-13.79%-13.86%-14.55%-19.76%-10.41%16.66%19.72%30.08%36.55%44.17%38.30%26.65%21.61%21.81%-24.98%-5.30%-3.89%0.12%-0.79%-0.12%9.73%-0.63%16.39%20.84%15.86%8.61%71.59%40.37%28.94%18.35%13.33%7.77%-2.60%12.49%-9.57%-8.34%
Revenue Growth (5y) 28.66%37.21%38.43%21.41%11.08%12.71%6.55%0.08%-6.52%-7.13%-5.99%21.83%-1.44%-2.13%-2.19%2.09%1.86%1.99%6.19%4.06%-0.12%2.33%-3.41%-1.44%15.27%-14.89%0.67%10.54%22.22%18.44%17.60%20.27%8.82%23.17%23.48%15.00%10.43%5.63%5.37%6.80%8.57%5.10%6.75%5.27%3.74%37.79%21.09%
Revenue (QoQ) -25.66%16.93%74.89%-22.16%-0.93%16.50%13.09%6.03%35.48%12.27%-221.80%179.85%3.66%1.57%1.93%11.45%14.41%-7.78%5.86%8.93%2.54%22.23%-9.24%-50.09%6.52%-12.04%-17.29%-24.62%31.11%19.30%13.38%8.68%0.07%1.24%26.30%10.20%15.13%12.83%-4.33%-11.28%15.74%-8.39%0.39%9.21%-76.62%103.63%32.03%24.57%12.05%15.12%26.84%-34.10%85.97%2.51%-11.51%-10.05%-7.79%11.47%2.33%-3.68%-1.60%-1.00%-6.37%1.50%-3.37%6.74%
Share-based Compensation Growth (1y) -14.82%-57.87%-51.64%24.36%21.94%12.90%7.14%29.64%3.31%0.00%22.22%-20.57%7.40%-0.95%16.36%16.80%16.85%184.41%100.48%34.21%-7.07%-3.32%4.63%-30.88%-2.03%-5.27%-6.64%8.26%-5.93%1.88%15.62%4.17%16.50%15.22%12.71%20.84%10.15%21.27%11.57%9.30%2.34%3.72%-39.64%-22.67%-12.50%-22.50%54.55%6.06%0.00%-3.23%-33.33%-2.86%-2.86%16.67%67.65%50.00%32.35%28.57%1.75%0.00%11.11%17.78%-8.62%
Share-based Compensation Growth (3y) 2.38%-21.94%-14.12%8.59%10.60%3.80%15.07%6.35%9.04%41.23%41.80%7.58%5.26%39.65%34.64%2.71%2.09%37.59%25.11%0.14%-5.03%-2.28%4.14%-7.97%2.40%3.60%6.75%10.87%6.48%12.49%13.29%11.22%9.51%13.16%-8.78%0.70%-0.46%-0.85%1.34%-3.58%-3.61%-8.03%-14.64%-7.30%-5.27%-4.35%19.98%15.62%8.74%13.23%4.38%13.37%12.62%20.89%15.95%
Share-based Compensation Growth (5y) 6.14%6.03%8.12%14.96%8.00%25.19%26.16%2.22%3.37%20.87%22.74%-1.40%1.45%21.32%21.38%4.09%3.12%25.05%20.61%4.80%1.91%5.45%7.27%0.59%3.89%6.94%-3.91%2.87%1.57%2.73%6.29%2.45%2.82%1.68%-4.80%1.02%-0.85%1.93%3.07%5.49%2.86%3.13%1.19%3.63%4.56%5.79%9.94%
Share-based Compensation (QoQ) -16.42%18.04%-20.75%8.94%-58.66%35.48%103.79%6.82%-61.72%28.57%146.58%-14.87%-62.95%57.14%60.25%15.11%-65.83%84.62%60.85%15.16%-16.83%30.13%7.68%-20.26%-13.48%40.84%-28.86%13.02%-16.33%38.80%-17.51%-1.80%-9.39%57.52%-25.68%9.82%-10.38%54.08%-20.31%0.10%-1.33%41.76%-21.94%-6.27%0.00%-17.50%0.00%6.06%-11.43%64.52%-31.37%0.00%-14.29%13.33%0.00%0.00%2.94%62.86%-10.53%-11.76%0.00%28.89%-12.07%-1.96%6.00%0.00%
Shareholder's Equity Growth (1y) 9.41%6.31%2.34%15.97%19.21%23.48%23.55%10.21%10.58%10.40%5.09%5.88%7.71%7.74%16.06%16.55%16.15%19.23%14.88%8.96%4.30%-25.03%-26.93%-28.99%-30.82%-11.19%8.02%12.27%15.30%18.00%16.46%20.91%25.54%33.16%18.92%18.19%18.21%13.95%11.75%7.87%-1.18%-4.62%-6.18%-3.30%2.42%8.02%9.25%3.75%6.85%9.58%11.72%18.14%17.68%16.39%13.36%12.53%11.05%6.54%4.49%3.07%0.27%2.40%
Shareholder's Equity Growth (3y) 12.98%13.17%9.94%10.61%12.40%13.67%14.65%10.80%11.43%12.35%11.90%10.38%9.28%-1.25%-0.86%-3.39%-5.71%-7.41%-3.21%-4.58%-5.95%-7.73%-2.77%-1.22%0.05%11.75%14.37%17.07%19.61%21.43%15.67%15.52%13.61%13.11%7.63%7.23%6.16%5.49%4.63%2.67%2.65%4.13%4.62%5.83%8.80%11.27%11.43%11.31%11.77%10.76%9.79%11.07%9.43%8.29%
Shareholder's Equity Growth (5y) 12.53%13.24%12.12%11.44%11.46%5.60%4.81%1.03%-0.03%-1.14%2.04%1.40%0.81%0.19%4.15%4.13%3.94%4.52%4.66%4.42%4.31%3.58%4.09%4.21%3.19%8.69%9.42%10.85%11.61%13.03%9.67%9.11%9.92%11.37%8.76%8.61%8.51%8.41%7.72%7.55%7.17%6.96%6.29%6.57%7.48%8.49%
Shareholder's Equity (QoQ) 2.79%5.05%1.67%-0.33%-0.13%1.12%15.22%2.45%3.45%1.18%2.78%2.80%3.28%-3.69%3.55%4.57%3.32%3.75%3.99%4.21%6.05%-0.04%-1.37%-0.25%-23.77%-2.57%-4.15%-2.81%-2.14%18.50%-0.38%-0.19%0.15%16.96%3.42%3.63%6.22%4.45%2.79%3.65%2.39%2.44%-0.78%-5.05%-1.17%0.76%2.27%0.57%4.23%1.91%-2.89%3.58%6.89%3.90%2.70%3.18%5.72%1.20%1.94%1.83%1.42%-0.75%0.56%-0.94%3.58%
Tax Rate Growth (1y) 8.001,652.00-9061.00-1641.0051.00-1.0012,254.00513.00-294.00-683.00-331.00-3806.00-271.00-248.00-64.005,015.0089.00-44.00-25.002,442.00-771.0011,006.00-61.00-3258.00547.00-12283.00-484.00-209.00-605.004,003.0092.00-51461.00-610.00-4112.00-1347.0050,596.00170.0020.00521.00546.004,456.00-165.00-211.00-233.00-4459.00-122.00262.00-53.00-163.00304.00-129.00-21.0051.00-54.00-98.00122.0018.00-4.0050.00139.00-16.00143.00-225.00
Tax Rate Growth (3y) -235.00968.002,862.00-4933.00-515.00-932.0011,859.001,722.00-477.00-976.00-420.003,651.00-953.0010,714.00-149.004,199.00-135.00-1321.00-569.00-1025.00-829.002,726.00-453.00-54928.00-669.00-12392.00-1739.00-1075.00-1046.00-90.00-735.00-320.004,015.00-4257.00-1037.0050,909.00167.00-267.00571.00260.00-166.0017.00-78.00-307.00-4570.00128.0035.0048.00-94.00245.00-177.00240.0053.0084.00-273.00
Tax Rate Growth (5y) -418.00675.002,773.002,523.00-1197.0010,030.0011,773.00907.00-700.00-2252.00-964.00184.00-1012.002,434.00-541.00-47471.00-1350.00-1430.00-1824.00-1890.00-1269.00-1366.00-1279.00-3786.003,957.00-12537.00-1429.00-762.00-1049.00-376.00-684.00-606.00-606.00-4075.00-904.0050,835.0055.00-17.00344.00361.00-97.00-41.00-126.00-46.00-4569.00266.00-140.00
Tax Rate (QoQ) -1098.00-2116.002,814.00408.00546.00-12829.0010,234.002,100.00494.00-574.00-1507.001,292.00105.00-222.00-4981.004,827.00128.00-37.0097.00-99.00-5.00-18.002,564.00-3312.0011,772.00-11085.00-633.00493.00-1058.00714.00-358.0096.003,551.00-3197.00-51912.0050,948.0049.00-431.0031.00522.00-102.0069.0057.004,431.00-4722.0023.0034.00206.00-385.00407.00-280.0096.0082.00-26.00-173.00169.00-24.00-70.0047.0064.00-46.00-16.00137.00-91.00113.00-383.00
Total Debt Growth (1y) 33.50%35.78%86.75%86.57%39.96%37.65%-4.10%-3.61%-4.10%20.63%26.01%25.34%25.96%0.11%-4.40%-2.89%-1.13%-6.39%-2.06%12.57%2.55%8.81%12.62%1.24%9.15%8.65%5.80%0.03%0.01%-8.58%-14.35%-7.91%-7.90%0.75%0.87%-5.50%-19.51%-19.54%-14.92%-14.12%10.52%10.50%12.38%1.15%-4.23%-7.06%-8.17%-3.46%-7.13%-4.38%-4.92%-25.08%-25.08%-25.14%-25.19%-0.76%-0.79%-0.79%25.09%25.14%11.95%103.76%
Total Debt Growth (3y) 21.46%31.13%31.17%31.12%19.13%18.46%4.93%5.47%6.10%4.17%5.67%11.07%8.49%0.65%1.78%3.44%3.43%3.43%5.28%4.46%3.83%2.62%0.68%-2.30%0.18%0.02%-2.95%-4.52%-9.49%-9.51%-9.75%-9.25%-6.43%-3.61%-1.20%-6.37%-5.20%-6.16%-4.24%-5.70%-0.57%-0.60%-0.63%-9.90%-12.66%-12.70%-13.23%-10.47%-11.62%-10.78%-3.82%-2.38%-5.94%14.81%
Total Debt Growth (5y) 17.41%16.14%16.14%19.77%11.38%11.11%4.97%5.98%5.98%5.97%7.05%6.77%6.87%0.25%-0.91%0.38%0.38%0.38%0.16%-0.16%-3.66%-2.61%-2.62%-5.42%-2.21%-2.31%-2.66%-5.44%-4.73%-5.31%-5.38%-6.11%-6.13%-4.46%-3.38%-9.90%-9.93%-9.97%-8.99%-9.02%-6.08%-6.12%-1.69%-1.90%-5.84%6.11%
Total Debt (QoQ) 0.00%0.00%0.12%33.34%1.71%37.54%0.03%0.03%0.03%-4.18%0.54%-0.48%25.83%0.09%0.00%0.00%0.00%-4.42%1.59%1.82%-5.31%0.00%16.76%-7.24%0.46%3.50%4.96%0.00%0.00%0.79%-0.77%-0.01%-8.58%-5.58%6.70%0.00%0.00%-5.46%-0.04%-14.83%-0.04%-0.04%0.90%9.61%-0.06%1.67%-9.18%3.79%-3.01%0.45%-4.53%-0.16%-0.14%-0.12%-24.77%-0.16%-0.21%-0.18%-0.21%-0.18%-0.21%25.85%-0.17%-10.71%81.63%