|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.39B | 3.88B | 4.29B | 5.21B | 4.01B | 3.07B | 5.27B | 5.97B | 5.02B | 4.76B | 5.33B | 5.28B | 5.29B | 5.43B | 6.12B | 7.09B | 6.60B | 5.22B | 3.53B | 3.40B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | 0.00B | | | | | | 0.11B | 0.11B | 0.00B | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.39B | 3.88B | 4.31B | 5.21B | 4.01B | 3.07B | 5.27B | 5.97B | 5.02B | 4.76B | 5.33B | 5.38B | 5.40B | 5.43B | 6.12B | 7.09B | 6.60B | 5.22B | 3.53B | 3.40B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.83B | 2.02B | 2.15B | 2.13B | 3.21B | 3.73B | 3.34B | 2.34B | 2.46B | 2.26B | 2.93B | 2.24B | 2.69B | 2.66B | 2.54B | 2.65B | 2.62B | 2.50B | 2.68B | 2.29B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.83B | 2.02B | 2.15B | 2.13B | 3.21B | 3.73B | 3.34B | 2.34B | 2.46B | 2.26B | 2.93B | 2.24B | 2.69B | 2.66B | 2.54B | 2.65B | 2.62B | 2.50B | 2.68B | 2.29B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56B | 0.52B | 0.52B | 0.58B | 0.59B | 0.74B | 0.87B | 1.06B | 1.13B | 1.35B | 1.38B | 1.27B | 1.15B | 1.07B | 1.04B | 0.98B | 0.90B | 0.93B | 0.94B | 1.01B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41B | 0.51B | 0.36B | 0.46B | 0.67B | 0.60B | 0.62B | 0.57B | 0.58B | 0.52B | 0.63B | 0.56B | 0.68B | 0.64B | 0.46B | 0.50B | 0.56B | 0.59B | 0.65B | 0.55B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.19B | 6.93B | 7.35B | 8.58B | 8.48B | 8.15B | 10.20B | 10.47B | 9.18B | 8.91B | 10.26B | 9.94B | 9.93B | 9.80B | 10.16B | 11.23B | 10.68B | 9.24B | 7.82B | 7.66B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.67B | 28.66B | 28.55B | 28.43B | 28.46B | 28.85B | 29.10B | 29.43B | 30.22B | 30.91B | 31.72B | 32.30B | 33.08B | 33.64B | 34.13B | 34.21B | 34.63B | 35.36B | 42.59B | 42.34B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.31B | 1.29B | 1.26B | 1.22B | 1.14B | 1.13B | 1.17B | 1.43B | 1.59B | 1.64B | 1.63B | 1.58B | 1.75B | 1.73B | 1.82B | 1.71B | 1.63B | 1.64B | 1.76B | 1.76B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.98B | 29.95B | 29.82B | 29.65B | 29.62B | 29.99B | 30.29B | 30.90B | 31.84B | 32.58B | 33.39B | 33.92B | 34.87B | 35.42B | 35.99B | 35.96B | 36.30B | 37.04B | 44.38B | 44.14B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.17B | 36.88B | 37.17B | 38.24B | 38.10B | 38.14B | 40.49B | 41.37B | 41.02B | 41.49B | 43.65B | 43.86B | 44.80B | 45.22B | 46.15B | 47.19B | 46.98B | 46.28B | 52.20B | 51.80B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.95B | 2.01B | 1.97B | 2.24B | 2.66B | 2.90B | 2.72B | 2.53B | 2.44B | 2.21B | 2.46B | 2.44B | 2.39B | 2.44B | 2.29B | 2.46B | 2.35B | 2.27B | 2.94B | 2.90B |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.82B | 0.24B | 0.44B | 0.44B | 0.44B | 0.44B | 0.48B | 0.48B | 0.48B | 0.48B | 0.53B | 0.52B | 0.52B | 0.51B | 0.54B | 0.53B | 1.08B | 0.55B | 0.54B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.18B | 2.83B | 2.21B | 2.68B | 3.10B | 3.33B | 3.15B | 3.01B | 2.92B | 2.68B | 2.94B | 2.96B | 2.91B | 2.95B | 2.80B | 3.00B | 2.89B | 3.35B | 3.49B | 3.45B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.20B | 0.25B | 0.30B | 0.27B | 0.26B | 0.29B | 0.35B | 0.25B | 0.23B | 0.28B | 0.29B | 0.22B | 0.23B | 0.34B | 0.38B | 0.29B | 0.26B | 0.45B | 0.45B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.24B | 0.27B | 1.28B | 1.28B | 1.28B | 0.17B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.01B | 0.03B | 0.12B | 0.28B | 0.09B | 0.03B | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | 0.25B | 0.25B | 0.24B | 0.22B | 0.22B | 0.23B | 0.30B | 0.35B | 0.34B | 0.34B | 0.33B | 0.32B | 0.30B | 0.34B | 0.32B | 0.32B | 0.36B | 0.43B | 0.47B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45B | 0.29B | 0.49B | 0.52B | 1.13B | 0.59B | 0.54B | 0.41B | 0.64B | 0.42B | 0.60B | 0.47B | 0.79B | 0.60B | 0.85B | 1.01B | 0.67B | 0.35B | 0.39B | 0.30B |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.31B | 4.00B | 3.48B | 4.04B | 6.26B | 5.77B | 5.75B | 5.51B | 4.23B | 3.73B | 4.22B | 4.07B | 4.27B | 4.63B | 4.41B | 5.35B | 5.72B | 5.17B | 4.82B | 4.69B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.09B | 5.09B | 5.08B | 5.07B | 3.82B | 3.81B | 3.80B | 3.79B | 3.79B | 3.78B | 3.77B | 3.77B | 3.76B | 3.25B | 3.74B | 4.22B | 3.46B | 3.46B | 7.67B | 7.91B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.83B | 4.73B | 4.63B | 4.75B | 4.29B | 4.18B | 4.52B | 4.71B | 4.94B | 5.14B | 5.19B | 5.40B | 5.60B | 5.73B | 5.95B | 5.87B | 5.92B | 6.01B | 6.94B | 6.85B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05B | | | | 1.09B | | | | 1.18B | | | | 1.19B | | | | 1.20B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.18B | 2.19B | 2.21B | 2.19B | 2.19B | 2.07B | 2.57B | 2.57B | 2.62B | 2.58B | 2.70B | 2.53B | 2.53B | 2.46B | 2.48B | 2.40B | 2.37B | 2.40B | 2.50B | 2.51B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.23B | 13.82B | 13.19B | 13.86B | 14.37B | 13.76B | 14.06B | 14.02B | 12.96B | 12.65B | 13.19B | 13.24B | 13.63B | 13.61B | 14.10B | 15.44B | 15.10B | 14.65B | 19.42B | 19.45B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.41B | 16.00B | 15.41B | 16.06B | 16.56B | 15.83B | 16.64B | 16.59B | 15.58B | 15.23B | 15.89B | 15.77B | 16.16B | 16.07B | 16.58B | 17.84B | 17.47B | 17.05B | 21.91B | 21.97B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.13B | 5.12B | 5.32B | 5.34B | 5.10B | 5.09B | 5.08B | 3.96B | 3.82B | 3.81B | 3.81B | 3.80B | 3.79B | 3.26B | 3.78B | 4.34B | 3.74B | 3.54B | 7.69B | 7.91B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.76B | 20.88B | 21.77B | 22.18B | 21.54B | 22.31B | 23.85B | 24.78B | 25.45B | 26.26B | 27.76B | 28.09B | 28.64B | 29.16B | 29.57B | 29.35B | 29.52B | 29.24B | 30.29B | 29.83B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.76B | 20.88B | 21.77B | 22.18B | 21.54B | 22.31B | 23.85B | 24.78B | 25.45B | 26.26B | 27.76B | 28.09B | 28.64B | 29.16B | 29.57B | 29.35B | 29.52B | 29.24B | 30.29B | 29.83B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.17B | 36.88B | 37.17B | 38.24B | 38.10B | 38.14B | 40.49B | 41.37B | 41.02B | 41.49B | 43.65B | 43.86B | 44.80B | 45.22B | 46.15B | 47.19B | 46.98B | 46.28B | 52.20B | 51.80B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.02B | 0.03B | 0.01B | 0.04B | 0.05B | 0.05B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.61B | -0.01B | 15.54B | 15.92B | 15.28B | 16.03B | 17.56B | 18.47B | 19.42B | -0.01B | -0.01B | -0.01B | -0.01B | 25.07B | 26.23B | 26.94B | 27.87B | -0.01B | -0.01B | 29.77B |