|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.88B | 4.29B | 5.21B | 4.01B | 3.07B | 5.27B | 5.97B | 5.02B | 4.76B | 5.33B | 5.28B | 5.29B | 5.43B | 6.12B | 7.09B | 6.60B | 5.22B | 3.53B | 3.40B | 3.85B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | 0.00B | | | | | | 0.11B | 0.11B | 0.00B | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.88B | 4.31B | 5.21B | 4.01B | 3.07B | 5.27B | 5.97B | 5.02B | 4.76B | 5.33B | 5.38B | 5.40B | 5.43B | 6.12B | 7.09B | 6.60B | 5.22B | 3.53B | 3.40B | 3.85B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.02B | 2.15B | 2.13B | 3.21B | 3.73B | 3.34B | 2.34B | 2.46B | 2.26B | 2.93B | 2.24B | 2.69B | 2.66B | 2.54B | 2.18B | 2.62B | 2.50B | 2.68B | 2.68B | 3.60B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.02B | 2.15B | 2.13B | 3.21B | 3.73B | 3.34B | 2.34B | 2.46B | 2.26B | 2.93B | 2.24B | 2.69B | 2.66B | 2.54B | 2.18B | 2.62B | 2.50B | 2.68B | 2.68B | 3.60B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52B | 0.52B | 0.58B | 0.59B | 0.74B | 0.87B | 1.06B | 1.13B | 1.35B | 1.38B | 1.27B | 1.15B | 1.07B | 1.04B | 0.98B | 0.90B | 0.93B | 0.94B | 1.01B | 0.95B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51B | 0.36B | 0.46B | 0.67B | 0.60B | 0.62B | 0.57B | 0.58B | 0.52B | 0.63B | 0.56B | 0.68B | 0.64B | 0.46B | 0.50B | 0.56B | 0.59B | 0.65B | 0.56B | 0.56B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.93B | 7.35B | 8.58B | 8.48B | 8.15B | 10.20B | 10.47B | 9.18B | 8.91B | 10.26B | 9.94B | 9.93B | 9.80B | 10.16B | 11.23B | 10.68B | 9.24B | 7.82B | 7.66B | 8.96B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.66B | 28.55B | 28.43B | 28.46B | 28.85B | 29.10B | 29.43B | 30.22B | 30.91B | 31.72B | 32.30B | 33.08B | 33.64B | 34.13B | 34.21B | 34.63B | 35.36B | 42.59B | 42.34B | 42.67B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.29B | 1.26B | 1.22B | 1.14B | 1.13B | 1.17B | 1.43B | 1.59B | 1.64B | 1.63B | 1.58B | 1.75B | 1.73B | 1.82B | 1.71B | 1.63B | 1.64B | 1.76B | 1.76B | 1.71B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.95B | 29.82B | 29.65B | 29.62B | 29.99B | 30.29B | 30.90B | 31.84B | 32.58B | 33.39B | 33.92B | 34.87B | 35.42B | 35.99B | 35.96B | 36.30B | 37.04B | 44.38B | 44.14B | 44.41B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.88B | 37.17B | 38.24B | 38.10B | 38.14B | 40.49B | 41.37B | 41.02B | 41.49B | 43.65B | 43.86B | 44.80B | 45.22B | 46.15B | 47.19B | 46.98B | 46.28B | 52.20B | 51.80B | 53.38B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.01B | 1.97B | 2.24B | 2.66B | 2.90B | 2.72B | 2.53B | 2.44B | 2.21B | 2.46B | 2.44B | 2.39B | 2.44B | 2.29B | 2.46B | 2.35B | 2.27B | 2.94B | 2.90B | 3.19B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40B | 0.24B | 0.27B | 0.26B | 0.08B | 0.24B | 0.17B | 0.03B | 0.02B | 0.02B | | | 0.01B | 0.03B | 0.12B | 0.28B | 0.09B | 0.02B | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82B | 0.24B | 0.44B | 0.44B | 0.44B | 0.44B | 0.48B | 0.48B | 0.48B | 0.48B | 0.53B | 0.52B | 0.52B | 0.51B | 0.54B | 0.53B | 1.08B | 0.55B | 0.54B | 0.54B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.23B | 2.45B | 2.95B | 3.36B | 3.41B | 3.40B | 3.18B | 2.95B | 2.71B | 2.96B | 2.96B | 2.91B | 2.96B | 2.83B | 3.12B | 3.16B | 3.43B | 3.51B | 3.45B | 3.73B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.25B | 0.30B | 0.27B | 0.26B | 0.29B | 0.35B | 0.25B | 0.23B | 0.28B | 0.29B | 0.22B | 0.23B | 0.34B | 0.38B | 0.29B | 0.26B | 0.45B | 0.45B | 0.33B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.04B | 1.28B | 1.28B | 1.28B | 1.28B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.53B | 0.03B | 0.53B | 1.28B | 0.78B | 0.03B | 0.03B | 0.03B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25B | 0.25B | 0.24B | 0.22B | 0.22B | 0.23B | 0.30B | 0.35B | 0.34B | 0.34B | 0.33B | 0.32B | 0.30B | 0.34B | 0.32B | 0.32B | 0.36B | 0.43B | 0.47B | 0.38B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | 0.49B | 0.52B | 1.13B | 0.59B | 0.54B | 0.41B | 0.64B | 0.42B | 0.60B | 0.47B | 0.79B | 0.60B | 0.85B | 1.01B | 0.67B | 0.35B | 0.39B | 0.30B | 0.77B |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00B | 3.48B | 4.04B | 6.26B | 5.77B | 5.75B | 5.51B | 4.23B | 3.73B | 4.22B | 4.07B | 4.27B | 4.63B | 4.41B | 5.35B | 5.72B | 5.17B | 4.82B | 4.69B | 5.22B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.09B | 5.08B | 5.07B | 3.82B | 3.81B | 3.80B | 3.79B | 3.79B | 3.78B | 3.77B | 3.77B | 3.76B | 3.25B | 3.74B | 4.22B | 3.46B | 3.46B | 7.67B | 7.91B | 7.90B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.73B | 4.63B | 4.75B | 4.29B | 4.18B | 4.52B | 4.71B | 4.94B | 5.14B | 5.19B | 5.40B | 5.60B | 5.73B | 5.95B | 5.87B | 5.92B | 6.01B | 6.94B | 6.85B | 6.87B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05B | | | | 1.09B | | | | 1.18B | | | | 1.19B | | | | 1.20B | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.19B | 2.21B | 2.19B | 2.19B | 2.07B | 2.57B | 2.57B | 2.62B | 2.58B | 2.70B | 2.53B | 2.53B | 2.46B | 2.48B | 2.40B | 2.37B | 2.40B | 2.50B | 2.51B | 2.48B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.70B | 34.96B | 36.04B | 35.91B | 36.07B | 37.91B | 38.80B | 38.41B | 38.91B | 40.95B | 41.33B | 42.26B | 42.77B | 43.67B | 44.79B | 44.61B | 43.89B | 49.70B | 49.29B | 50.90B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.88B | 37.17B | 38.24B | 38.10B | 38.14B | 40.49B | 41.37B | 41.02B | 41.49B | 43.65B | 43.86B | 44.80B | 45.22B | 46.15B | 47.19B | 46.98B | 46.28B | 52.20B | 51.80B | 53.38B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.12B | 5.12B | 5.11B | 5.10B | 5.09B | 5.08B | 5.08B | 3.82B | 3.81B | 3.81B | 3.80B | 3.79B | 3.78B | 3.78B | 4.75B | 4.74B | 4.24B | 7.69B | 7.94B | 7.93B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.88B | 21.77B | 22.18B | 21.54B | 22.31B | 23.85B | 24.78B | 25.45B | 26.26B | 27.76B | 28.09B | 28.64B | 29.16B | 29.57B | 29.35B | 29.52B | 29.24B | 30.29B | 29.83B | 30.91B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.88B | 37.17B | 38.24B | 38.10B | 38.14B | 40.49B | 41.37B | 41.02B | 41.49B | 43.65B | 43.86B | 44.80B | 45.22B | 46.15B | 47.19B | 46.98B | 46.28B | 52.20B | 51.80B | 53.38B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.02B | 0.02B | 0.00B | 0.04B | 0.04B | 0.05B | 0.00B | 0.05B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | 15.54B | 6.09B | 15.28B | 16.03B | 6.16B | -0.01B | 6.22B | 20.50B | -0.01B | 6.17B | 23.90B | 6.22B | 26.23B | 26.94B | 6.09B | -0.01B | 5.98B | 29.77B | -0.01B |