|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,694.00M | 4,139.00M | 4,765.00M | 6,044.00M | 3,983.00M | 7,407.00M | 7,593.00M | 6,719.00M | 6,044.00M | 5,573.00M | 6,212.00M | 6,357.00M | 6,123.00M | 6,025.00M | 5,965.00M | 5,585.00M | 5,669.00M | 5,478.00M | 5,847.00M | 5,638.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.00M | 35.00M | 44.00M | 42.00M | 45.00M | 35.00M | 35.00M | 44.00M | 50.00M | 47.00M | 43.00M | 41.00M | 45.00M | 34.00M | 43.00M | 52.00M | 41.00M | 74.00M | 71.00M | 50.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 110.00M | 120.00M | 142.00M | 139.00M | 124.00M | 128.00M | 162.00M | 156.00M | 145.00M | 142.00M | 161.00M | 192.00M | 162.00M | 151.00M | 167.00M | 189.00M | 171.00M | 186.00M | 239.00M | 224.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,349.00M | 58.00M | 2,838.00M | 3,010.00M | 2,950.00M | 4,017.00M | 3,397.00M | 3,312.00M | 69.00M | -9.00M | 35.00M | | 26.00M | 20.00M | -7.00M | -23.00M | -1.00M | | -18.00M | -16.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,762.00M | 2,968.00M | 3,294.00M | 3,516.00M | 3,437.00M | 4,504.00M | 3,929.00M | 3,866.00M | 3,472.00M | 3,603.00M | 3,655.00M | 3,853.00M | 3,852.00M | 3,895.00M | 3,876.00M | 3,993.00M | 3,810.00M | 3,731.00M | 4,011.00M | 4,695.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 932.00M | 1,171.00M | 1,471.00M | 2,528.00M | 546.00M | 2,903.00M | 3,664.00M | 2,853.00M | 2,572.00M | 1,970.00M | 2,557.00M | 2,504.00M | 2,271.00M | 2,130.00M | 2,089.00M | 1,592.00M | 1,859.00M | 1,747.00M | 1,836.00M | 943.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 932.00M | 1,171.00M | 1,471.00M | 2,528.00M | 546.00M | 2,903.00M | 3,664.00M | 2,853.00M | 2,572.00M | 1,970.00M | 2,557.00M | 2,504.00M | 2,271.00M | 2,130.00M | 2,089.00M | 1,592.00M | 1,859.00M | 1,747.00M | 1,836.00M | 943.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.00M | -2.00M | 6.00M | 9.00M | -1.00M | 27.00M | 40.00M | 48.00M | 65.00M | 51.00M | 52.00M | 66.00M | 62.00M | 66.00M | 76.00M | 70.00M | 65.00M | 55.00M | 59.00M | 33.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.00M | -2.00M | 6.00M | 9.00M | -1.00M | 27.00M | 40.00M | 48.00M | 65.00M | 51.00M | 52.00M | 66.00M | 62.00M | 66.00M | 76.00M | 70.00M | 65.00M | 55.00M | 59.00M | 33.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 881.00M | 1,124.00M | 1,429.00M | 2,499.00M | 497.00M | 2,882.00M | 3,663.00M | 2,859.00M | 2,595.00M | 1,986.00M | 2,573.00M | 2,535.00M | 2,300.00M | 2,160.00M | 2,134.00M | 1,624.00M | 1,877.00M | 1,751.00M | 1,824.00M | 910.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 204.00M | 217.00M | 334.00M | 514.00M | 107.00M | 644.00M | 809.00M | 582.00M | 572.00M | 433.00M | 543.00M | 547.00M | 511.00M | 470.00M | 461.00M | 373.00M | 414.00M | 406.00M | 353.00M | 209.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 677.00M | 907.00M | 1,095.00M | 1,985.00M | 390.00M | 2,238.00M | 2,854.00M | 2,277.00M | 2,023.00M | 1,553.00M | 2,030.00M | 1,988.00M | 1,789.00M | 1,690.00M | 1,673.00M | 1,251.00M | 1,463.00M | 1,345.00M | 1,471.00M | 701.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 677.00M | 907.00M | 1,095.00M | 1,985.00M | 390.00M | 2,238.00M | 2,854.00M | 2,277.00M | 2,023.00M | 1,553.00M | 2,030.00M | 1,988.00M | 1,789.00M | 1,690.00M | 1,673.00M | 1,251.00M | 1,463.00M | 1,345.00M | 1,471.00M | 701.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 677.00M | 907.00M | 1,095.00M | 1,985.00M | 390.00M | 2,238.00M | 2,854.00M | 2,277.00M | 2,023.00M | 1,553.00M | 2,030.00M | 1,988.00M | 1,789.00M | 1,690.00M | 1,673.00M | 1,251.00M | 1,463.00M | 1,345.00M | 1,471.00M | 701.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 677.00M | 907.00M | 1,095.00M | 1,985.00M | 390.00M | 2,238.00M | 2,854.00M | 2,277.00M | 2,023.00M | 1,553.00M | 2,030.00M | 1,988.00M | 1,789.00M | 1,690.00M | 1,673.00M | 1,251.00M | 1,463.00M | 1,345.00M | 1,471.00M | 701.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 677.00M | 907.00M | 1,095.00M | 1,985.00M | 390.00M | 2,238.00M | 2,854.00M | 2,277.00M | 2,023.00M | 1,553.00M | 2,030.00M | 1,988.00M | 1,789.00M | 1,690.00M | 1,673.00M | 1,251.00M | 1,463.00M | 1,345.00M | 1,471.00M | 701.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.17 | 1.56 | 1.88 | 3.41 | 0.67 | 3.84 | 4.90 | 3.91 | 3.46 | 2.68 | 3.51 | 3.42 | 3.11 | 2.97 | 2.97 | 2.26 | 2.66 | 2.48 | 2.72 | 1.32 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.16 | 1.55 | 1.88 | 3.40 | 0.67 | 3.81 | 4.86 | 3.88 | 3.45 | 2.66 | 3.48 | 3.40 | 3.10 | 2.95 | 2.95 | 2.26 | 2.65 | 2.46 | 2.70 | 1.31 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 580.00M | 580.00M | 580.00M | 581.00M | 582.00M | 582.00M | 583.00M | 583.00M | 584.00M | 582.00M | 581.00M | 581.00M | 575.00M | 572.00M | 564.00M | 566.00M | 550.00M | 547.00M | 541.00M | 543.00M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 583.00M | 583.00M | 584.00M | 584.00M | 586.00M | 588.00M | 587.00M | 587.00M | 587.00M | 586.00M | 583.00M | 584.00M | 577.00M | 575.00M | 568.00M | 569.00M | 553.00M | 549.00M | 544.00M | 546.00M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 675.00M | 906.00M | 1,097.00M | 1,986.00M | 389.00M | 2,239.00M | 2,860.00M | 2,275.00M | 2,023.00M | 1,552.00M | 2,032.00M | 1,986.00M | 1,790.00M | 1,690.00M | 1,672.00M | 1,256.00M | 1,463.00M | 1,342.00M | 1,473.00M | 699.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.00M | 45.00M | 48.00M | 71.00M | 48.00M | 48.00M | 41.00M | 78.00M | 42.00M | 35.00M | 36.00M | 35.00M | 33.00M | 36.00M | 31.00M | 83.00M | 47.00M | 51.00M | 71.00M | 66.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.16% | 19.31% | 23.37% | 20.57% | 21.53% | 22.35% | 22.09% | 20.36% | 22.04% | 21.80% | 21.10% | 21.58% | 22.22% | 21.76% | 21.60% | 22.97% | 22.06% | 23.19% | 19.35% | 22.97% |