|
Revenue
|
1,158.21M | 861.04M | 1,006.85M | 1,760.86M | 1,370.69M | 1,357.97M | 1,582.08M | 1,789.16M | 1,897.11M | 2,570.25M | 2,885.74M | -3514.82M | 2,806.65M | 2,909.32M | 2,954.86M | 3,011.81M | 3,356.51M | 3,840.18M | 3,541.40M | 3,749.02M | 4,083.67M | 4,187.56M | 5,118.62M | 4,645.50M | 2,318.54M | 2,469.70M | 2,172.43M | 1,796.76M | 1,354.35M | 1,775.74M | 2,118.50M | 2,402.04M | 2,610.57M | 2,612.47M | 2,644.84M | 3,340.44M | 3,681.16M | 4,238.08M | 4,781.62M | 4,574.54M | 4,058.64M | 4,697.63M | 4,303.45M | 4,320.25M | 4,718.00M | 1,103.00M | 2,246.00M | 2,965.50M | 3,694.00M | 4,139.00M | 4,765.00M | 6,044.00M | 3,983.00M | 7,407.00M | 7,593.00M | 6,719.00M | 6,044.00M | 5,573.00M | 6,212.00M | 6,357.00M | 6,123.00M | 6,025.00M | 5,965.00M | 5,585.00M | 5,669.00M | 5,478.00M | 5,847.00M |
|
Cost of Revenue
|
| | | | | | | | | | | | | | | | | | | | | | | | 361.48M | 289.66M | 283.22M | | 240.87M | 218.39M | 226.35M | | 255.78M | 255.19M | 251.94M | | 300.06M | 314.60M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit
|
| | | | | | | | | | | | | | | | | | | | | | | | 1,957.06M | 2,180.04M | 1,889.21M | | 1,113.48M | 1,557.35M | 1,892.16M | | 2,354.79M | 2,357.29M | 2,392.90M | | 3,381.10M | 3,923.47M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development
|
49.62M | 34.31M | 44.91M | 40.75M | 51.20M | 50.13M | 47.31M | 38.75M | 50.91M | 41.24M | 48.47M | 31.04M | 42.81M | 48.15M | 45.95M | 48.66M | 44.22M | 47.32M | 39.43M | 30.38M | 48.06M | 42.21M | 48.95M | 45.17M | 39.45M | 43.76M | 31.34M | 34.95M | 29.83M | 30.56M | 25.45M | 39.11M | 56.89M | 34.71M | 30.80M | 22.94M | 34.84M | 47.48M | 32.82M | 33.86M | 36.32M | 32.52M | 34.54M | 36.61M | 40.00M | 27.00M | 38.00M | 41.00M | 33.00M | 35.00M | 44.00M | 42.00M | 45.00M | 35.00M | 35.00M | 44.00M | 50.00M | 47.00M | 43.00M | 41.00M | 45.00M | 34.00M | 43.00M | 52.00M | 41.00M | 74.00M | 71.00M |
|
Selling, General & Administrative
|
57.95M | 58.76M | 62.77M | 68.79M | 60.42M | 64.74M | 81.31M | 74.00M | 70.04M | 67.41M | 82.26M | 85.11M | 76.27M | 75.73M | 92.87M | 86.68M | 77.98M | 80.61M | 98.65M | 91.07M | 82.86M | 90.93M | 96.93M | 131.28M | 84.30M | 82.32M | 90.96M | 109.01M | 100.53M | 97.70M | 94.40M | 102.18M | 97.24M | 108.51M | 111.72M | 117.00M | 94.70M | 104.08M | 111.28M | 116.90M | 106.67M | 121.78M | 135.76M | 124.79M | 114.00M | 132.00M | 125.00M | 113.00M | 110.00M | 120.00M | 142.00M | 139.00M | 124.00M | 128.00M | 162.00M | 156.00M | 145.00M | 142.00M | 161.00M | 192.00M | 162.00M | 151.00M | 167.00M | 189.00M | 171.00M | 186.00M | 239.00M |
|
Other Operating Expenses
|
769.23M | 767.95M | 863.86M | 997.21M | 1,039.17M | 1,102.60M | 1,465.15M | 1,501.80M | 1,503.71M | 1,873.35M | 1,804.98M | 2,354.29M | 2,127.80M | 2,093.10M | 2,210.28M | 3,254.53M | 2,401.24M | 2,620.21M | 2,633.54M | 2,647.26M | 2,868.47M | 2,909.69M | 3,186.57M | 3,242.39M | 2,367.79M | 2,304.00M | 8,273.08M | 1,982.55M | 1,862.13M | -15.55M | 108.20M | 104.00M | -17.00M | -8.92M | -8.20M | -65.10M | -15.00M | -6.32M | 2,809.26M | 2,954.19M | 2,702.82M | 3,065.28M | 2,956.32M | 2,960.58M | 4,176.00M | 1,786.00M | 1,859.00M | 2,062.00M | 2,349.00M | 2,543.00M | 2,838.00M | 3,010.00M | 2,950.00M | 4,017.00M | 3,397.00M | 3,312.00M | 69.00M | -9.00M | 35.00M | | 26.00M | 20.00M | -7.00M | -23.00M | -1.00M | | -18.00M |
|
Operating Expenses
|
876.80M | 861.02M | 971.55M | 1,106.75M | 1,150.79M | 1,217.47M | 1,593.77M | 1,614.55M | 1,624.65M | 1,982.00M | 1,935.71M | 2,470.44M | 2,246.88M | 2,216.98M | 2,349.11M | 3,389.87M | 2,523.44M | 2,748.14M | 2,771.63M | 2,768.70M | 2,999.39M | 3,042.83M | 3,332.45M | 3,418.84M | 2,491.53M | 2,430.07M | 8,395.39M | 2,126.51M | 1,992.49M | 2,063.91M | 2,311.98M | 2,507.53M | 2,502.82M | 2,484.56M | 2,430.01M | 2,864.53M | 2,806.57M | 3,273.15M | 3,274.94M | 3,451.40M | 3,182.11M | 3,566.86M | 3,475.50M | 3,456.53M | 4,660.00M | 2,190.00M | 2,249.00M | 2,477.00M | 2,762.00M | 2,968.00M | 3,294.00M | 3,516.00M | 3,437.00M | 4,504.00M | 3,929.00M | 3,866.00M | 3,472.00M | 3,603.00M | 3,655.00M | 3,853.00M | 3,852.00M | 3,895.00M | 3,876.00M | 3,993.00M | 3,810.00M | 3,731.00M | 4,011.00M |
|
Operating Income
|
281.41M | 0.02M | 35.30M | 654.11M | 219.90M | 140.50M | -11.70M | 174.61M | 272.45M | 588.25M | 950.03M | 302.57M | 559.77M | 692.34M | 605.75M | -378.06M | 833.07M | 1,092.04M | 769.77M | 980.32M | 1,084.28M | 1,144.73M | 1,786.16M | 1,226.65M | -173.00M | 39.63M | -6222.96M | -329.75M | -638.14M | -288.17M | -193.48M | -105.49M | 107.75M | 127.91M | 214.84M | 475.91M | 874.59M | 964.93M | 1,506.69M | 1,123.14M | 876.53M | 1,130.77M | 827.96M | 863.75M | 58.00M | -1087.00M | -3.00M | 487.66M | 932.00M | 1,171.00M | 1,471.00M | 2,528.00M | 546.00M | 2,903.00M | 3,664.00M | 2,853.00M | 2,572.00M | 1,970.00M | 2,557.00M | 2,504.00M | 2,271.00M | 2,130.00M | 2,089.00M | 1,592.00M | 1,859.00M | 1,747.00M | 1,836.00M |
|
EBIT
|
281.41M | 0.02M | 35.30M | 654.11M | 219.90M | 140.50M | -11.70M | 174.61M | 272.45M | 588.25M | 950.03M | 302.57M | 559.77M | 692.34M | 605.75M | -378.06M | 833.07M | 1,092.04M | 769.77M | 980.32M | 1,084.28M | 1,144.73M | 1,786.16M | 1,226.65M | -173.00M | 39.63M | -6222.96M | -329.75M | -638.14M | -288.17M | -193.48M | -105.49M | 107.75M | 127.91M | 214.84M | 475.91M | 874.59M | 964.93M | 1,506.69M | 1,123.14M | 876.53M | 1,130.77M | 827.96M | 863.75M | 58.00M | -1087.00M | -3.00M | 487.66M | 932.00M | 1,171.00M | 1,471.00M | 2,528.00M | 546.00M | 2,903.00M | 3,664.00M | 2,853.00M | 2,572.00M | 1,970.00M | 2,557.00M | 2,504.00M | 2,271.00M | 2,130.00M | 2,089.00M | 1,592.00M | 1,859.00M | 1,747.00M | 1,836.00M |
|
Interest & Investment Income
|
| | | | | | | | | | | | | -0.07M | 0.11M | | | -0.05M | 0.08M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income
|
1.74M | 3.01M | 2.54M | 7.29M | 5.45M | 3.37M | 6.21M | 8.53M | 6.52M | 6.84M | 6.06M | 13.75M | 10.89M | 11.14M | 9.18M | 9.96M | 12.04M | 22.07M | 11.85M | 10.55M | 12.47M | 9.14M | -21.34M | 13.96M | 10.44M | 14.68M | 14.01M | -37.21M | 11.28M | -21.00M | -7.91M | -17.20M | 3.15M | 4.97M | 0.23M | 0.80M | 0.73M | -8.55M | 3.31M | 21.22M | 5.61M | 8.50M | 9.12M | 7.77M | 18.00M | -4.00M | 3.00M | -7.00M | -4.00M | -2.00M | 6.00M | 9.00M | -1.00M | 27.00M | 40.00M | 48.00M | 65.00M | 51.00M | 52.00M | 66.00M | 62.00M | 66.00M | 76.00M | 70.00M | 65.00M | 55.00M | 59.00M |
|
Non Operating Income
|
1.74M | 1.24M | -0.34M | -0.57M | 2.68M | -0.55M | 5.77M | 6.33M | 3.60M | 6.22M | 1.38M | -4.35M | 10.63M | 4.67M | 7.60M | -8.41M | -10.13M | 4.83M | 11.17M | -8.73M | -3.34M | 7.95M | -21.34M | -28.32M | -9.99M | 9.38M | 8.61M | -6.08M | -4.44M | -21.00M | -7.91M | -17.20M | 3.15M | 4.97M | 0.23M | 0.80M | 0.73M | -8.55M | 3.31M | 21.22M | 5.61M | 8.50M | 9.12M | 7.77M | 18.00M | -4.00M | 3.00M | -7.00M | -4.00M | -2.00M | 6.00M | 9.00M | -1.00M | 27.00M | 40.00M | 48.00M | 65.00M | 51.00M | 52.00M | 66.00M | 62.00M | 66.00M | 76.00M | 70.00M | 65.00M | 55.00M | 59.00M |
|
EBT
|
264.77M | -23.56M | 4.56M | 626.24M | 197.16M | 110.06M | -38.81M | 437.17M | 225.72M | 543.22M | 899.22M | 487.98M | 520.13M | 646.24M | 560.19M | -445.82M | 761.02M | 1,035.23M | 721.55M | 919.08M | 1,030.79M | 1,100.81M | 1,715.12M | 1,148.59M | -236.33M | -11.48M | -6274.92M | -398.83M | -710.97M | -380.28M | -272.25M | -194.01M | 39.38M | 62.47M | 145.98M | 413.35M | 813.36M | 892.94M | 1,446.36M | 1,088.34M | 827.24M | 1,089.37M | 797.46M | 830.94M | 31.00M | -1145.00M | -53.00M | 428.00M | 881.00M | 1,124.00M | 1,429.00M | 2,499.00M | 497.00M | 2,882.00M | 3,663.00M | 2,859.00M | 2,595.00M | 1,986.00M | 2,573.00M | 2,535.00M | 2,300.00M | 2,160.00M | 2,134.00M | 1,624.00M | 1,877.00M | 1,751.00M | 1,824.00M |
|
Tax Provisions
|
106.06M | -6.85M | 0.36M | 225.81M | 79.14M | 50.19M | 32.09M | 85.90M | 91.75M | 247.65M | 358.34M | 120.93M | 196.12M | 250.46M | 204.70M | 59.18M | 266.29M | 375.54M | 259.06M | 338.89M | 369.86M | 394.46M | 611.50M | 704.00M | -66.58M | -16.75M | -2199.18M | -114.53M | -239.19M | -87.72M | -82.25M | -51.66M | 10.87M | 39.41M | 45.44M | -2017.12M | 174.77M | 196.21M | 255.41M | 195.57M | 191.81M | 241.53M | 182.34M | 194.69M | 21.00M | -235.00M | -11.00M | 90.29M | 204.00M | 217.00M | 334.00M | 514.00M | 107.00M | 644.00M | 809.00M | 582.00M | 572.00M | 433.00M | 543.00M | 547.00M | 511.00M | 470.00M | 461.00M | 373.00M | 414.00M | 406.00M | 353.00M |
|
Profit After Tax
|
158.71M | -16.71M | 4.20M | 400.43M | 118.02M | 59.87M | -70.91M | 53.67M | 133.97M | 295.57M | 540.88M | 120.70M | 324.01M | 395.78M | 355.49M | -505.00M | 494.73M | 659.69M | 462.50M | 580.19M | 660.93M | 706.35M | 1,103.62M | 444.59M | -169.75M | 5.27M | -4075.74M | -284.30M | -471.78M | -292.56M | -190.00M | -142.35M | 28.52M | 23.05M | 100.54M | 2,430.47M | 638.59M | 696.73M | 1,190.95M | 892.77M | 635.43M | 847.84M | 615.12M | 636.52M | 10.00M | -910.00M | -42.00M | 337.47M | 677.00M | 907.00M | 1,095.00M | 1,985.00M | 390.00M | 2,238.00M | 2,854.00M | 2,277.00M | 2,023.00M | 1,553.00M | 2,030.00M | 1,988.00M | 1,789.00M | 1,690.00M | 1,673.00M | 1,251.00M | 1,463.00M | 1,345.00M | 1,471.00M |
|
Income from Continuing Operations
|
158.71M | -16.71M | 4.20M | 400.43M | 118.02M | 59.87M | -70.91M | 351.27M | 133.97M | 295.57M | 540.88M | 367.05M | 324.01M | 395.78M | 355.49M | -505.00M | 494.73M | 659.69M | 462.50M | 580.19M | 660.93M | 706.35M | 1,103.62M | 444.59M | -169.75M | 5.27M | -4075.74M | -284.30M | -471.78M | -292.56M | -190.00M | -142.35M | 28.52M | 23.05M | 100.54M | 2,430.47M | 638.59M | 696.73M | 1,190.95M | 892.77M | 635.43M | 847.84M | 615.12M | 636.25M | 10.00M | -910.00M | -42.00M | 337.71M | 677.00M | 907.00M | 1,095.00M | 1,985.00M | 390.00M | 2,238.00M | 2,854.00M | 2,277.00M | 2,023.00M | 1,553.00M | 2,030.00M | 1,988.00M | 1,789.00M | 1,690.00M | 1,673.00M | 1,251.00M | 1,463.00M | 1,345.00M | 1,471.00M |
|
Consolidated Net Income
|
158.71M | -16.71M | 4.20M | 400.43M | 118.02M | 59.87M | -70.91M | 351.27M | 133.97M | 295.57M | 540.88M | 367.05M | 324.01M | 395.78M | 355.49M | -505.00M | 494.73M | 659.69M | 462.50M | 580.19M | 660.93M | 706.35M | 1,103.62M | 444.59M | -169.75M | 5.27M | -4075.74M | -284.30M | -471.78M | -292.56M | -190.00M | -142.35M | 28.52M | 23.05M | 100.54M | 2,430.47M | 638.59M | 696.73M | 1,190.95M | 892.77M | 635.43M | 847.84M | 615.12M | 636.25M | 10.00M | -910.00M | -42.00M | 337.71M | 677.00M | 907.00M | 1,095.00M | 1,985.00M | 390.00M | 2,238.00M | 2,854.00M | 2,277.00M | 2,023.00M | 1,553.00M | 2,030.00M | 1,988.00M | 1,789.00M | 1,690.00M | 1,673.00M | 1,251.00M | 1,463.00M | 1,345.00M | 1,471.00M |
|
Income towards Parent Company
|
158.71M | -16.71M | 4.20M | 400.43M | 118.02M | 59.87M | -70.91M | 351.27M | 133.97M | 295.57M | 540.88M | 367.05M | 324.01M | 395.78M | 355.49M | -505.00M | 494.73M | 659.69M | 462.50M | 580.19M | 660.93M | 706.35M | 1,103.62M | 444.59M | -169.75M | 5.27M | -4075.74M | -284.30M | -471.78M | -292.56M | -190.00M | -142.35M | 28.52M | 23.05M | 100.54M | 2,430.47M | 638.59M | 696.73M | 1,190.95M | 892.77M | 635.43M | 847.84M | 615.12M | 636.25M | 10.00M | -910.00M | -42.00M | 337.71M | 677.00M | 907.00M | 1,095.00M | 1,985.00M | 390.00M | 2,238.00M | 2,854.00M | 2,277.00M | 2,023.00M | 1,553.00M | 2,030.00M | 1,988.00M | 1,789.00M | 1,690.00M | 1,673.00M | 1,251.00M | 1,463.00M | 1,345.00M | 1,471.00M |
|
Net Income towards Common Stockholders
|
158.71M | -16.71M | 4.20M | 400.43M | 118.02M | 59.87M | -70.91M | 351.27M | 133.97M | 295.57M | 540.88M | 367.05M | 324.01M | 395.78M | 355.49M | -505.00M | 494.73M | 659.69M | 462.50M | 580.19M | 660.93M | 706.35M | 1,103.62M | 444.59M | -169.75M | 5.27M | -4075.74M | -284.30M | -471.78M | -292.56M | -190.00M | -142.35M | 28.52M | 23.05M | 100.54M | 2,430.47M | 638.59M | 696.73M | 1,190.95M | 892.77M | 635.43M | 847.84M | 615.12M | 636.25M | 10.00M | -910.00M | -42.00M | 337.71M | 677.00M | 907.00M | 1,095.00M | 1,985.00M | 390.00M | 2,238.00M | 2,854.00M | 2,277.00M | 2,023.00M | 1,553.00M | 2,030.00M | 1,988.00M | 1,789.00M | 1,690.00M | 1,673.00M | 1,251.00M | 1,463.00M | 1,345.00M | 1,471.00M |
|
EPS (Basic)
|
0.64 | -0.07 | 0.02 | 1.61 | 0.47 | 0.24 | -0.28 | 1.40 | 0.52 | 1.11 | 2.03 | 1.40 | 1.22 | 1.48 | 1.33 | -0.94 | 0.92 | 1.22 | 0.85 | 1.07 | 1.22 | 1.30 | 2.03 | 0.82 | -0.31 | 0.01 | -7.47 | -0.52 | -0.86 | -0.53 | -0.35 | -0.26 | 0.05 | 0.04 | 0.17 | 4.23 | 1.11 | 1.21 | 2.06 | 1.55 | 1.10 | 1.47 | 1.06 | 1.10 | 0.02 | -1.57 | -0.07 | 0.58 | 1.17 | 1.56 | 1.88 | 3.41 | 0.67 | 3.84 | 4.90 | 3.91 | 3.46 | 2.68 | 3.51 | 3.42 | 3.11 | 2.97 | 2.97 | 2.21 | 2.66 | 2.48 | 2.72 |
|
EPS (Weighted Average and Diluted)
|
0.63 | -0.07 | 0.02 | 1.59 | 0.46 | 0.24 | -0.28 | 1.38 | 0.52 | 1.10 | 2.01 | 1.38 | 1.20 | 1.47 | 1.31 | -0.93 | 0.91 | 1.21 | 0.85 | 1.06 | 1.21 | 1.29 | 2.01 | 0.81 | -0.31 | 0.01 | -7.47 | -0.52 | -0.86 | -0.53 | -0.35 | -0.26 | 0.05 | 0.04 | 0.17 | 4.20 | 1.10 | 1.20 | 2.05 | 1.54 | 1.10 | 1.46 | 1.06 | 1.10 | 0.02 | -1.57 | -0.07 | 0.58 | 1.16 | 1.55 | 1.88 | 3.40 | 0.67 | 3.81 | 4.86 | 3.88 | 3.45 | 2.66 | 3.48 | 3.40 | 3.10 | 2.95 | 2.95 | 2.20 | 2.65 | 2.46 | 2.70 |
|
Shares Outstanding (Weighted Average)
|
247.99M | 0.25M | 249.53M | 249.00M | 250.37M | 250.82M | 0.25M | 250.88M | 255.20M | 265.83M | 266.05M | 262.74M | 266.67M | 266.87M | 267.94M | 535.15M | 538.72M | 540.03M | 540.94M | 540.34M | 542.28M | 543.10M | 543.98M | 543.44M | 545.00M | 545.50M | 545.92M | 545.70M | 546.72M | 547.34M | 547.84M | 553.38M | 573.93M | 574.44M | 574.78M | 574.62M | 575.77M | 576.13M | 577.25M | 576.58M | 577.21M | 577.46M | 577.84M | 578.00M | 578.00M | 579.00M | 579.00M | 579.00M | 580.00M | 580.00M | 581.00M | 581.00M | 582.00M | 583.00M | 583.00M | 583.00M | 584.00M | 582.00M | 581.00M | 581.00M | 575.00M | 572.00M | 569.00M | 566.00M | 550.00M | 547.00M | 545.00M |
|
Shares Outstanding (Diluted Average)
|
250.20M | 0.25M | 252.42M | 251.88M | 253.87M | 0.25M | 254.44M | 254.50M | 258.82M | 269.33M | 269.29M | 266.27M | 270.24M | 269.99M | 270.98M | 541.52M | 544.53M | 545.48M | 547.15M | 546.23M | 548.07M | 548.68M | 549.52M | 548.54M | 545.00M | 549.68M | 545.92M | 545.70M | 546.72M | 547.34M | 547.84M | 553.38M | 578.59M | 578.48M | 578.74M | 578.69M | 579.73M | 580.38M | 581.56M | 580.44M | 580.22M | 580.25M | 581.27M | 581.00M | 580.00M | 579.00M | 579.00M | 579.00M | 583.00M | 584.00M | 584.00M | 584.00M | 586.00M | 588.00M | 587.00M | 587.00M | 587.00M | 586.00M | 584.00M | 584.00M | 577.00M | 575.00M | 573.00M | 569.00M | 553.00M | 549.00M | 548.00M |
|
EBITDA
|
281.41M | 0.02M | 35.30M | 654.11M | 219.90M | 140.50M | -11.70M | 174.61M | 179.37M | 302.99M | 420.45M | 150.00M | 351.71M | 366.41M | 406.80M | -516.50M | 482.66M | 640.12M | 479.52M | 570.75M | 647.90M | 730.14M | 1,064.76M | 33.81M | -183.13M | 13.70M | -4082.72M | -282.65M | -469.57M | -286.69M | -189.84M | -136.26M | 28.86M | 24.23M | 100.87M | 2,428.33M | 643.60M | 693.51M | 1,189.01M | 910.87M | 633.65M | 846.18M | 615.96M | 636.21M | 12.00M | -912.00M | -45.00M | 333.00M | 675.00M | 906.00M | 1,097.00M | 1,986.00M | 389.00M | 2,239.00M | 2,860.00M | 2,275.00M | 2,023.00M | 1,552.00M | 2,032.00M | 1,986.00M | 1,790.00M | 1,690.00M | 1,672.00M | 1,256.00M | 1,463.00M | 1,342.00M | 1,473.00M |
|
Interest Expenses
|
18.38M | 24.81M | 30.41M | 82.23M | 25.43M | 29.90M | 32.89M | 117.67M | 50.33M | 51.25M | 52.19M | 114.33M | 50.27M | 50.77M | 53.15M | 109.06M | 61.92M | 61.65M | 59.38M | 101.65M | 50.15M | 51.87M | 49.70M | 106.91M | 53.34M | 60.48M | 60.57M | 104.83M | 68.39M | 71.11M | 70.86M | 102.98M | 71.52M | 70.41M | 69.08M | 90.79M | 61.96M | 63.44M | 63.63M | 80.52M | 54.91M | 49.91M | 39.62M | 78.57M | 45.00M | 54.00M | 53.00M | 84.00M | 47.00M | 45.00M | 48.00M | 71.00M | 48.00M | 48.00M | 41.00M | 78.00M | 42.00M | 35.00M | 36.00M | 68.00M | 33.00M | 36.00M | 31.00M | 83.00M | 47.00M | 51.00M | 71.00M |
|
Tax Rate
|
40.06% | 29.08% | 7.92% | 36.06% | 40.14% | 45.60% | -82.69% | 19.65% | 40.65% | 45.59% | 39.85% | 24.78% | 37.71% | 38.76% | 36.54% | -13.27% | 34.99% | 36.28% | 35.90% | 36.87% | 35.88% | 35.83% | 35.65% | 61.29% | 28.17% | 145.90% | 35.05% | 28.72% | 33.64% | 23.07% | 30.21% | 26.63% | 27.59% | 63.10% | 31.13% | -487.99% | 21.49% | 21.97% | 17.66% | 17.97% | 23.19% | 22.17% | 22.86% | 23.43% | 67.74% | 20.52% | 20.75% | 21.10% | 23.16% | 19.31% | 23.37% | 20.57% | 21.53% | 22.35% | 22.09% | 20.36% | 22.04% | 21.80% | 21.10% | 21.58% | 22.22% | 21.76% | 21.60% | 22.97% | 22.06% | 23.19% | 19.35% |