|
Net Income
|
0.37B | 0.33B | 0.46B | 162.93B | 163.69B | 536.90B | 73.26B | 280.05B | 125.60B | 188.57B | 215.88B | 164.10B | 76.12B | 129.37B | 229.26B |
|
Cash from Discontinued Operations
|
| | | -92.48B | 85.64B | 164.67B | | | | | | | | | |
|
Gains from Investment Securities
|
| | | | | -14.23B | 80.49B | -31.23B | -96.44B | -28.75B | 156.42B | -39.68B | | | |
|
Cash from Operations
|
| 0.26B | 0.58B | | | 25.48B | 0.61B | 149.16B | 33.56B | 214.34B | 0.64B | 166.72B | | | |
|
Capital Expenditures
|
| | | | | -33.48B | 103.65B | -86.20B | -50.85B | -57.72B | 194.59B | -75.21B | | | |
|
Sales of Property, Plant and Equipment
|
| | | | | -15.23B | 15.24B | | | 0.15B | -0.00B | | | | |
|
Divestments
|
| -0.19B | -0.30B | -14.94B | -1.88B | 133.56B | -0.06B | | | | -0.15B | | | | |
|
Cash from Investing Activities
|
| | | | | 83.19B | -35.97B | 27.31B | -45.89B | -57.47B | 75.79B | -1038.22B | | | |
|
Other financing activities
|
| | | | | | | 0.30B | -2.59B | | | -12.15B | | | |
|
Cash from Financing Activities
|
| -0.16B | -0.27B | | | -90.19B | -0.45B | -70.67B | -213.18B | -12.93B | -0.32B | 865.26B | | | |
|
Dividends Paid - Common
|
| | | | | 178.85B | -181.69B | -62.04B | -193.26B | -4.14B | -1.36B | -54.92B | | | |
|
Exchange Rate Effect
|
| | | | | -0.93B | 2.21B | 4.07B | -1.22B | -1.00B | -1.86B | -1.05B | | | |
|
Change in Cash
|
| | | 10.83B | 25.34B | 19.77B | -61.48B | 109.88B | -226.73B | 141.08B | -24.24B | -7.29B | | | |
|
Free Cash Flow
|
| 0.26B | 0.58B | | | 58.96B | -103.03B | 235.36B | 84.41B | 272.06B | -193.96B | 241.93B | | | |
|
Net Cash Flow
|
| 0.11B | 0.30B | | | 18.49B | -35.80B | 105.81B | -225.51B | 143.94B | 76.11B | -6.24B | | | |