|
Revenue (Quarter)
|
| | | | | | | | 633.78B | 693.03B | 560.76B | 1,128.90B | | | | 1,196.26B | 2,141.29B | 3,177.26B | 4,380.25B | 1,111,000.00B | 3.77B | 1.32B | -1111000.96B | 1.10B | 2.28B | 3.48B | -2.20B | 1.20B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | 116.86B | 155.88B | 47.19B | 80.10B | 129.43B | | | 83.67B | 168.18B | 269.32B | 321.59B | 78,000.00B | 0.31B | 0.12B | 0.38B | 0.06B | 0.15B | 0.24B | 0.28B | 0.07B |
|
Gross Profit (Quarter)
|
| | | | | | | | 258.75B | 332.39B | 230.86B | 473.12B | | | | 358.61B | 481.90B | 889.71B | 1,384.66B | 379,000.00B | 1.29B | 0.51B | -379000.65B | 0.45B | 0.87B | 1.32B | -0.76B | 0.52B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | 5.57B | | 11.13B | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Income (Quarter)
|
| | | | | | | | 258.75B | 332.39B | 230.86B | 473.12B | | | | 358.61B | 481.90B | 889.71B | 1,384.66B | 379,000.00B | 1.29B | 0.51B | -379000.65B | 0.45B | 0.87B | 1.32B | -0.76B | 0.52B |
|
EBIT (Quarter)
|
| | | | | | | | 258.75B | 332.39B | 230.86B | 473.12B | | | | 358.61B | 481.90B | 889.71B | 1,384.66B | 379,000.00B | 1.29B | 0.51B | -379000.65B | 0.45B | 0.87B | 1.32B | -0.76B | 0.52B |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | 16.05B | 21.66B | 5.85B | -0.02B | 14.57B | 19.93B | 50.41B | 19.34B | 37.48B | 66.06B | 134.25B | 0.04B | 0.07B | 0.01B | | 0.01B | 0.03B | 0.04B | | 0.01B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | 0.70B | 2.37B | -0.41B | | -0.03B | | | -5.56B | -6.55B | 25.45B | -19.75B | 0.02B | -0.02B | -0.02B | -0.02B | 0.01B | 0.01B | -0.02B | 0.02B | -0.02B |
|
Non Operating Income (Quarter)
|
| | | | | | | | -16.00B | -22.41B | -7.19B | -38.35B | -73.84B | | | -16.90B | -47.85B | -48.99B | -88.38B | 0.00B | -0.11B | -0.06B | -0.16B | -0.03B | -0.08B | -0.16B | -0.24B | -0.08B |
|
EBT (Quarter)
|
| | | | | | | | 150.97B | 189.60B | 131.59B | 525.21B | | | | 201.12B | 158.34B | 409.45B | 906.93B | 0.22B | 0.65B | 0.26B | -0.41B | 0.25B | 0.36B | 0.52B | -0.34B | 0.24B |
|
Tax Provisions (Quarter)
|
| | | | | | | | -37.60B | -26.28B | -32.52B | -19.25B | -36.98B | | | | | | 89.02B | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | 113.36B | 163.32B | 99.07B | 544.47B | | | | 153.79B | 126.95B | 302.33B | 680.01B | 0.17B | 0.49B | 0.20B | -0.29B | 0.19B | 0.27B | 0.39B | -0.25B | 0.17B |
|
Equity Income (Quarter)
|
| | | | | | | | -1.46B | -2.70B | 2.24B | | | | | -0.53B | 5.58B | 6.21B | 5.70B | 0.00B | 0.01B | 0.01B | -0.00B | 0.00B | 0.01B | 0.01B | -0.01B | 0.00B |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | 781.12B | 61.50B | 28.94B | 242.56B | 248.40B | 252.94B | 291.74B | 13.32B | 13.21B | 26.67B | 46.56B | 0.01B | 334.92B | 0.04B | 0.05B | 0.01B | 0.01B | 0.03B | 0.05B | 0.39B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | 188.57B | 215.88B | 164.10B | 544.47B | | | | 201.12B | 158.34B | 409.45B | 817.91B | 0.22B | 0.65B | 0.26B | -0.41B | 0.25B | 0.36B | 0.52B | -0.34B | 0.24B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | 188.57B | 215.88B | 164.10B | 544.47B | | | | 201.12B | 158.34B | 409.45B | 817.91B | 0.22B | 0.65B | 0.26B | -0.41B | 0.25B | 0.36B | 0.52B | -0.34B | 0.24B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | 77.91B | 101.82B | 70.13B | 544.47B | | | 4,097.20B | 140.47B | 4,195.12B | 4,340.78B | 633.46B | 4,573.70B | 4,599.33B | 4,789.94B | -0.29B | 0.17B | 0.25B | 0.35B | 0.54B | 0.16B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | 77.91B | 101.82B | 70.13B | 544.47B | | | 4,097.20B | 140.47B | 4,195.12B | 4,340.78B | 633.46B | 4,573.70B | 4,599.33B | 4,789.94B | -0.29B | 0.17B | 0.25B | 0.35B | 0.54B | 0.16B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | 0.02B | 2.07 | 1.43 | | | | 0.00B | | | | 0.00B | | | | -4.22 | | | | 7.78 | |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | 0.05B | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | 0.00B | 49.09B | 49.09B | | | 63.91B | 0.07B | | | | 0.07B | | | | 0.07B | | | | 0.07B | |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | 0.00B | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | 258.75B | 332.39B | 230.86B | 473.12B | | | | 358.61B | 481.90B | 889.71B | 1,384.66B | 379,000.00B | 1.29B | 0.51B | -379000.65B | 0.45B | 0.87B | 1.32B | -0.76B | 0.52B |
|
Interest Expenses (Quarter)
|
| | | | | | | | -38.49B | -53.51B | -12.79B | -52.12B | -89.27B | | | -32.73B | -86.69B | -143.14B | -247.07B | -0.07B | -0.18B | -0.06B | -0.25B | -0.06B | -0.13B | -0.20B | -0.33B | -0.07B |
|
Tax Rate (Quarter)
|
| | | | | | | | -24.91% | -13.86% | -24.71% | -3.67% | | | | | | | 9.82% | | | | | | | | | |