|
Revenue
|
1.72B | 2,014,863.90B | 2,384,293.19B | 629.76B | 649.38B | 1,523.99B | 2,515,843.88B | 586.64B | 615.90B | 633.78B | 654.15B | 560.76B | 1,128.90B | 79.18B | 32.91B |
|
Cost of Revenue
|
1.00B | 1,309,402.28B | 1.48B | 51.23B | 409.30B | 924.36B | 1.50B | 369.62B | 83.00B | 116.86B | 155.88B | 47.19B | 80.10B | 129.43B | |
|
Gross Profit
|
0.52B | 0.52B | 0.68B | 578.53B | 240.08B | 599.63B | 0.77B | 217.02B | 532.89B | 516.92B | 0.74B | 513.58B | 1,048.80B | -50.24B | |
|
Other Operating Expenses
|
0.02B | 0.03B | 0.01B | 1.50B | 3.09B | 9.44B | 0.03B | 7.80B | 0.14B | 5.57B | 0.04B | 11.13B | | | |
|
Operating Income
|
0.52B | 0.52B | 0.68B | 578.53B | 240.08B | 599.63B | 0.77B | 217.02B | 532.89B | 516.92B | 0.74B | 513.58B | 1,048.80B | -50.24B | |
|
EBIT
|
0.52B | 0.52B | 0.68B | 578.53B | 240.08B | 599.63B | 0.77B | 217.02B | 532.89B | 516.92B | 0.74B | 513.58B | 1,048.80B | -50.24B | 196.35B |
|
Interest & Investment Income
|
0.01B | 0.01B | 0.02B | 5.51B | 5.13B | 12.32B | 0.02B | 4.99B | 5.17B | 5.89B | 5.61B | 5.85B | 10.97B | 14.59B | -14.59B |
|
Other Non Operating Income
|
0.01B | 0.07B | 0.02B | 13.90B | 0.08B | 121.44B | 0.12B | 104.90B | 4.96B | 0.70B | 2.37B | -0.41B | 1.45B | -0.03B | -7.77B |
|
Non Operating Income
|
-0.07B | -0.08B | -0.11B | 6.34B | -32.87B | -8.76B | -0.04B | -4.18B | -10.07B | -16.00B | -22.41B | -7.19B | -38.35B | -73.84B | |
|
EBT
|
0.37B | 0.33B | 0.46B | 162.93B | 137.83B | 451.50B | 0.68B | 229.49B | 96.71B | 150.97B | 189.60B | 131.59B | 76.12B | 129.37B | 229.26B |
|
Tax Provisions
|
| | | | -25.86B | -85.40B | -72.58B | -50.56B | -28.89B | -37.60B | -26.28B | -32.51B | | | |
|
Profit After Tax
|
0.31B | 0.20B | 0.35B | 146.95B | 111.96B | 366.11B | 0.57B | 178.92B | 67.82B | 113.36B | 163.32B | 99.07B | 56.87B | 92.39B | 164.53B |
|
Equity Income
|
| | | 2.44B | 3.02B | 5.55B | 0.01B | -0.69B | -0.78B | -1.46B | -2.70B | 2.24B | 0.86B | -1.14B | 1.23B |
|
Income from Non-Controlling Interests
|
0.08B | 0.04B | 0.10B | 47.16B | 35.75B | 117.75B | 0.18B | 62.30B | 733.86B | 781.12B | 0.17B | 28.94B | 242.56B | 248.40B | 11.40B |
|
Income from Continuing Operations
|
0.37B | 0.33B | 0.46B | 162.93B | 163.69B | 536.90B | 73.26B | 280.05B | 125.60B | 188.57B | 215.88B | 164.10B | 76.12B | 129.37B | 229.26B |
|
Consolidated Net Income
|
0.37B | 0.33B | 0.46B | 162.93B | 163.69B | 536.90B | 73.26B | 280.05B | 125.60B | 188.57B | 215.88B | 164.10B | 76.12B | 129.37B | 229.26B |
|
Income towards Parent Company
|
0.37B | 0.33B | 0.46B | 99.79B | 76.22B | 248.36B | 0.32B | 116.62B | 53.04B | 77.91B | 101.82B | 70.13B | 52.38B | 86.08B | 153.12B |
|
Net Income towards Common Stockholders
|
0.37B | 0.33B | 0.46B | 99.79B | 76.22B | 248.36B | 0.32B | 116.62B | 53.04B | 77.91B | 101.82B | 70.13B | 52.38B | 86.08B | 153.12B |
|
EPS (Basic)
|
| 1.89 | 0.01 | | 0.02B | 0.05B | 0.01 | 0.05B | 0.02B | 0.02B | 2.07 | 0.05B | | | |
|
EPS (Weighted Average and Diluted)
|
| | 0.00B | | | | 0.00B | 0.05B | | | 0.01B | 0.05B | | | |
|
Shares Outstanding (Weighted Average)
|
| 0.00B | 49.09B | | 0.00B | 0.00B | 49.09B | 0.00B | 0.00B | 0.00B | 49.09B | 0.00B | | | |
|
Shares Outstanding (Diluted Average)
|
| | 0.00B | | | | 0.00B | 0.00B | | | 0.00B | 0.00B | | | |
|
EBITDA
|
0.52B | 0.52B | 0.68B | 578.53B | 240.08B | 599.63B | 0.77B | 217.02B | 532.89B | 516.92B | 0.74B | 513.58B | 1,048.80B | -50.24B | 196.35B |
|
Interest Expenses
|
-0.08B | -0.08B | -0.07B | -16.25B | -14.29B | -35.02B | -0.06B | -13.14B | 3.90B | -38.49B | -53.51B | -12.79B | -52.12B | -89.27B | -32.91B |
|
Tax Rate
|
| | | | -18.77% | -18.91% | -10,726.72% | -22.03% | -29.88% | -24.91% | -13.86% | -24.71% | | | |