|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 2,060.38B | 2,855.23B | 897.09B | 1,915.29B | 3,212.35B | | 1,196.26B | 2,141.29B | 3,177.26B | 4,380.25B | 1.11B | 3.77B | 1.32B | -1.98B | 1.10B | 2.28B | 3.48B | | 1.20B | 2.27B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 117.09B | 151.74B | 74.27B | 132.29B | 203.09B | | 83.67B | 168.18B | 269.32B | 321.59B | 78,000.00B | 0.31B | 0.12B | 0.38B | 0.06B | 0.15B | 0.24B | 0.28B | 0.07B | 0.17B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 596.13B | 843.92B | 233.59B | 352.32B | 653.30B | | 358.61B | 481.90B | 889.71B | 1,384.66B | 379,000.00B | 1.29B | 0.51B | -379000.65B | 0.45B | 0.87B | 1.32B | | 0.52B | 0.89B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -133.00B | -189.55B | -43.51B | -85.89B | -148.24B | | -47.11B | -95.86B | -150.16B | -212.54B | -0.05B | -0.18B | -0.07B | -0.25B | -0.05B | -0.13B | -0.21B | -0.28B | -0.06B | -0.14B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -133.00B | -189.55B | -43.51B | -85.89B | -148.24B | | -47.11B | -95.86B | -150.16B | -212.54B | -0.05B | -0.18B | -0.07B | -0.25B | -0.05B | -0.13B | -0.21B | -0.28B | -0.06B | -0.14B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 729.14B | 1,033.47B | 277.10B | 438.21B | 801.54B | | 405.72B | 577.76B | 1,039.87B | 1,597.20B | 379,000.05B | 1.47B | 0.58B | -379000.40B | 0.51B | 1.00B | 1.53B | | 0.57B | 1.03B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 729.14B | 1,033.47B | 277.10B | 438.21B | 801.54B | | 405.72B | 577.76B | 1,039.87B | 1,597.20B | 379,000.05B | 1.47B | 0.58B | -379000.40B | 0.51B | 1.00B | 1.53B | 0.47B | 0.57B | 1.03B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 17.66B | 26.42B | 7.05B | 30.27B | 44.62B | | 19.34B | 37.48B | 66.06B | 134.25B | 0.04B | 0.07B | 0.01B | -0.03B | 0.01B | 0.03B | 0.04B | | 0.01B | 0.03B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -5.72B | -15.33B | -2.86B | -3.15B | 23.27B | | -5.56B | -6.55B | 25.45B | -19.75B | 0.02B | -0.02B | -0.02B | -0.02B | 0.01B | 0.01B | -0.02B | 0.02B | -0.02B | -0.02B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -121.98B | -157.06B | -29.46B | -46.38B | -70.43B | | -16.90B | -47.85B | -48.99B | -88.38B | 0.00B | -0.11B | -0.06B | -0.16B | -0.03B | -0.08B | -0.16B | -0.24B | -0.08B | -0.12B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 68.55B | 115.85B | 74.70B | -42.39B | 155.87B | | 201.12B | 158.34B | 409.45B | 906.93B | 0.22B | 0.65B | 0.26B | -0.41B | 0.25B | 0.36B | 0.52B | 0.80B | 0.24B | 0.39B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 10.87B | -15.14B | -9.16B | 34.17B | 14.71B | | -47.33B | -31.38B | -107.12B | -226.91B | -0.05B | -0.16B | -0.07B | 0.12B | -0.06B | -0.09B | -0.14B | -0.21B | -0.07B | -0.10B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 58.88B | 100.71B | 65.55B | 57.32B | 170.58B | | 153.79B | 126.95B | 302.33B | 680.01B | 0.17B | 0.49B | 0.20B | -0.29B | 0.19B | 0.27B | 0.39B | 1.00B | 0.17B | 0.29B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.42B | 3.18B | 0.46B | 1.55B | 2.97B | | -0.53B | 5.58B | 6.21B | 5.70B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 243.28B | 15.56B | 249.76B | 263.37B | 270.71B | 291.74B | 291.67B | 291.33B | 312.76B | 46.56B | 339.45B | 334.92B | 346.49B | 0.05B | 0.01B | 0.02B | 0.37B | 0.05B | 0.01B | 0.02B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 57.67B | 130.99B | 83.86B | -76.56B | 141.16B | | 248.46B | 189.72B | 516.58B | 1,133.84B | 0.27B | 0.80B | 0.33B | -0.53B | 0.31B | 0.45B | 0.66B | 1.00B | 0.31B | 0.49B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 57.67B | 130.99B | 83.86B | -76.56B | 141.16B | | 248.46B | 189.72B | 516.58B | 1,133.84B | 0.27B | 0.80B | 0.33B | -0.53B | 0.31B | 0.45B | 0.66B | 1.00B | 0.31B | 0.49B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 3,076.82B | 85.15B | 3,245.12B | 3,082.35B | 3,086.53B | 4,097.20B | 4,165.10B | 4,195.12B | 4,340.78B | 633.46B | 4,573.70B | 4,599.33B | 4,789.94B | -0.29B | 0.17B | 0.25B | 5.10B | 0.54B | 0.16B | 0.27B |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 3,076.82B | 85.15B | 3,245.12B | 3,082.35B | 3,086.53B | 4,097.20B | 4,165.10B | 4,195.12B | 4,340.78B | 633.46B | 4,573.70B | 4,599.33B | 4,789.94B | -0.29B | 0.17B | 0.25B | 5.10B | 0.54B | 0.16B | 0.27B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 44.48 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -4.22 | 2.53 | 3.56 | 73.72 | 7.78 | 2.34 | 3.93 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -41.01 | 24.58 | 34.55 | 716.15 | 75.56 | 22.75 | 38.20 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 69.17B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 729.14B | 1,033.47B | 277.10B | 438.21B | 801.54B | | 405.72B | 577.76B | 1,039.87B | 1,597.20B | 379,000.05B | 1.47B | 0.58B | -379000.40B | 0.51B | 1.00B | 1.53B | 0.47B | 0.57B | 1.03B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -136.79B | -174.04B | -33.55B | -80.57B | -143.46B | | -32.73B | -86.69B | -143.14B | -247.07B | -0.07B | -0.18B | -0.06B | -0.25B | -0.06B | -0.13B | -0.20B | -0.33B | -0.07B | -0.13B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 15.86% | -13.07% | -12.26% | -80.60% | 9.44% | | -23.53% | -19.82% | -26.16% | -25.02% | -22.02% | -24.19% | -25.10% | -29.31% | -25.30% | -25.83% | -26.30% | -26.42% | -28.10% | -25.06% |