|
Revenue (Quarter)
|
| | | | | | 586.64B | 615.90B | 633.78B | 693.03B | 560.76B | 1,128.90B | | 1,196.26B | 2,141.29B | 3,177.26B | -1763.77B | 1,111,000.00B | 3.77B | 1.32B | -1111000.96B | 1.10B | 2.28B | 3.48B | -2.20B | 1.20B |
|
Cost of Revenue (Quarter)
|
| | | | | | 369.62B | 302.66B | 116.86B | 155.88B | 47.19B | 80.10B | 129.43B | 83.67B | 168.18B | 269.32B | -129.14B | 78,000.00B | 0.31B | 0.12B | 0.38B | 0.06B | 0.15B | 0.24B | 0.28B | 0.07B |
|
Gross Profit (Quarter)
|
| | | | | | 217.02B | 313.24B | 516.92B | 537.15B | 513.58B | 1,048.80B | | 1,112.59B | 1,973.11B | 2,907.94B | -1634.63B | 1,033,000.00B | 3.47B | 1.20B | -1111001.33B | 1.05B | 2.13B | 3.24B | -2.48B | 1.12B |
|
Operating Income (Quarter)
|
| | | | | | 129.46B | 264.74B | 157.58B | 193.87B | 136.53B | 242.86B | 29.45B | 1,112.59B | 1,973.11B | 2,907.94B | -407.94B | 1,033,000.00B | 3.47B | 1.20B | -1111001.33B | 1.05B | 2.13B | 3.24B | -2.48B | 1.12B |
|
EBIT (Quarter)
|
| | | | | | 129.46B | 264.74B | 157.58B | 193.87B | 136.53B | 242.86B | 29.45B | 1,112.59B | 1,973.11B | 2,907.94B | -407.94B | 1,033,000.00B | 3.47B | 1.20B | -1111001.33B | 1.05B | 2.13B | 3.24B | -2.48B | 1.12B |
|
Interest & Investment Income (Quarter)
|
| | | | | | 104.90B | 0.56B | 105.46B | -15.94B | | 0.09B | | 1.89B | 1.89B | 1.83B | 0.07B | | -0.33B | -0.29B | -0.29B | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | 104.90B | 5.45B | 6.14B | 5.61B | -0.41B | 1.04B | -0.03B | -5.56B | -6.55B | 25.45B | 0.03B | 0.02B | -0.02B | -0.02B | -0.02B | 0.01B | 0.01B | -0.02B | 0.02B | -0.02B |
|
Non Operating Income (Quarter)
|
| | | | | | -4.18B | -10.07B | -16.00B | -22.41B | -7.19B | -38.35B | -73.84B | -16.90B | -47.85B | -48.99B | 73.73B | 0.00B | -0.11B | -0.06B | -0.16B | -0.03B | -0.08B | -0.16B | -0.24B | -0.08B |
|
EBT (Quarter)
|
| | | | | | 229.49B | 96.71B | 150.97B | 189.60B | 131.59B | 295.07B | 118.72B | 201.12B | 158.34B | 409.45B | -335.99B | 0.22B | 0.65B | 0.26B | -0.41B | 0.25B | 0.36B | 0.52B | -0.34B | 0.24B |
|
Tax Provisions (Quarter)
|
| | | | | | -50.56B | -28.89B | -37.60B | | -32.51B | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | 178.92B | 67.82B | 113.36B | 163.32B | 99.07B | 295.07B | 118.72B | 153.79B | 126.95B | 302.33B | -247.51B | 0.17B | 0.49B | 0.20B | -0.29B | 0.19B | 0.27B | 0.39B | -0.25B | 0.17B |
|
Equity Income (Quarter)
|
| | | | | | -0.69B | -0.78B | -1.46B | -2.70B | 2.24B | | | -0.53B | 5.58B | 6.21B | -1.96B | 0.00B | 0.01B | 0.01B | -0.00B | 0.00B | 0.01B | 0.01B | -0.01B | 0.00B |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | 803.58B | 733.86B | 781.12B | 61.50B | 837.21B | 242.56B | 248.40B | 13.32B | 13.21B | 26.67B | 46.56B | 0.01B | 0.01B | 0.04B | 0.05B | 0.01B | 0.01B | 0.03B | 0.05B | 0.39B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | 280.05B | 125.60B | 188.57B | 189.60B | 164.10B | 295.07B | 118.72B | 201.12B | 158.34B | 409.45B | -335.99B | 0.22B | 0.65B | 0.26B | -0.41B | 0.25B | 0.36B | 0.52B | -0.34B | 0.24B |
|
Consolidated Net Income (Quarter)
|
| | | | | | 280.05B | 125.60B | 188.57B | 189.60B | 164.10B | 295.07B | 118.72B | 201.12B | 158.34B | 409.45B | -335.99B | 0.22B | 0.65B | 0.26B | -0.41B | 0.25B | 0.36B | 0.52B | -0.34B | 0.24B |
|
Income towards Parent Company (Quarter)
|
| | | | | | 116.62B | 53.04B | 77.91B | 101.82B | 70.13B | 295.07B | 118.72B | 140.47B | 113.74B | 275.66B | -207.83B | 4,573.70B | 0.45B | 0.18B | -0.29B | 0.17B | 0.25B | 0.35B | 0.54B | 0.16B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | 116.62B | 53.04B | 77.91B | 101.82B | 70.13B | 295.07B | 118.72B | 140.47B | 113.74B | 275.66B | -207.83B | 4,573.70B | 0.45B | 0.18B | -0.29B | 0.17B | 0.25B | 0.35B | 0.54B | 0.16B |
|
EPS (Basic) (Quarter)
|
| | | | | | 0.05B | 0.02B | 0.02B | 2.07 | 0.05B | | | | | | -34.85 | | | | -0.05 | | | | 7.78 | |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | 0.05B | 3.24 | | | 0.05B | | | | | | | | | | | | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | 0.00B | 0.00B | 0.00B | 49.09B | 0.00B | | | | | | 5.96B | | | | 5.96B | | | | 0.07B | |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | 129.46B | 264.74B | 157.58B | 193.87B | 136.53B | 242.86B | 29.45B | 1,112.59B | 1,973.11B | 2,907.94B | -407.94B | 1,033,000.00B | 3.47B | 1.20B | -1111001.33B | 1.05B | 2.13B | 3.24B | -2.48B | 1.12B |
|
Interest Expenses (Quarter)
|
| | | | | | -13.14B | -25.82B | -38.49B | -53.51B | -12.79B | -52.12B | -89.27B | -32.73B | -86.69B | -143.14B | 89.56B | -0.07B | -0.18B | -0.06B | -0.25B | -0.06B | -0.13B | -0.20B | -0.33B | -0.07B |
|
Tax Rate (Quarter)
|
| | | | | | -22.03% | -29.88% | -24.91% | | -24.71% | | | | | | | | | | | | | | | |