|
Cash & Equivalents (Quarter)
|
| | | | | | 246.00B | 246.00B | 246.00B | 419,456.03B | 0.41B | | | | | | 0.64B | | | | 0.38B | | | | 0.46B | |
|
Short-term Investments (Quarter)
|
| | | | | | | | 4.01B | 0.02B | 1.00B | | | | | | | | | | 0.02B | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | 246.00B | 246.00B | 250.01B | 419,456.05B | 1.41B | | | | | | 0.64B | | | | 0.40B | | | | 0.46B | |
|
Receivables - Net (Quarter)
|
| | | | | | | | 439.60B | 0.42B | 0.34B | | | | | | 1.65B | | | | 1.42B | | | | 1.23B | |
|
Receivables - Other (Quarter)
|
| | | | | | | 21.43B | | | | | | | | | 0.08B | | | | 0.05B | | | | 0.13B | |
|
Receivables (Quarter)
|
| | | | | | | | 439.60B | 0.42B | 0.34B | | | | | | 1.73B | | | | 1.48B | | | | 1.37B | |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | 0.02B | | | | 0.01B | | | | 0.01B | |
|
Inventory (Quarter)
|
| | | | | | | | 36.78B | 0.04B | 0.05B | | | | | | 0.07B | | | | 0.07B | | | | 0.07B | |
|
Current Assets (Quarter)
|
| | | | | | 1,055.14B | 724.26B | 856.74B | 1,055.14B | 1.94B | 726.90B | 772.27B | | | | 2.70B | | | | 2.24B | | | | 2.24B | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | 7.81B | | | | 7.58B | | | | 7.76B | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | 18.19B | 0.01B | 0.01B | | | | | | 0.01B | | | | 0.03B | | | | 0.02B | |
|
Goodwill (Quarter)
|
| | | | | | | | 887.26B | 0.89B | 0.89B | | | | | | 1.01B | | | | 0.89B | | | | 0.90B | |
|
Intangibles (Quarter)
|
| | | | | | | | 43.76B | 0.06B | 0.05B | | | | | | 0.22B | | | | 0.29B | | | | 0.29B | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | 931.02B | 0.94B | 0.94B | | | | | | 1.23B | | | | 1.19B | | | | 1.19B | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | 22.93B | 0.00B | 0.00B | | | | | | 0.09B | | | | 0.13B | | | | 0.13B | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | 33.59B | 0.03B | 0.03B | | | | | | 0.27B | | | | 0.00B | | | | 0.02B | |
|
Non-Current Assets (Quarter)
|
| | | | | | 4,635.43B | 4,548.59B | 4,597.54B | 4,639.64B | 4.64B | 6,335.60B | 6,386.41B | | | | 10.79B | | | | 10.52B | | | | 10.66B | |
|
Assets (Quarter)
|
| | | | | | 5,474.82B | 5,272.85B | 5,454.28B | 5,694.77B | 6,578,234.13B | 7,062.50B | 7,158.68B | | | | 13.49B | 0.01B | | | 12.77B | 12.85B | 12.54B | 12.57B | 12.90B | 12.80B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | 0.59B | 0.45B | | | | | | 1.67B | | | | 1.54B | | | | 1.53B | |
|
Payables (Quarter)
|
| | | | | | | | | 0.59B | 0.45B | | | | | | 1.67B | | | | 1.54B | | | | 1.53B | |
|
Short term Debt (Quarter)
|
| | | | | | | | 0.27B | 0.02B | 0.02B | | | | | | 0.70B | | | | 0.08B | | | | 0.32B | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | 0.03B | | | | 0.03B | | | | 0.04B | |
|
Current Taxes (Quarter)
|
| | | | | | | | | 0.07B | 0.08B | | | | | | 0.18B | | | | 0.19B | | | | 0.11B | |
|
Total Current Liabilities (Quarter)
|
| | | | | | 816.82B | 505.54B | 570.12B | 816.82B | 0.67B | 650.84B | 969.30B | | | | 3.19B | 2,905.12B | | | 2.25B | 2.07B | 2.00B | 1.93B | 2.47B | 2.39B |
|
Non-Current Debt (Quarter)
|
| | | | | | | 150.00B | 150.00B | 0.78B | 1.70B | | | | | | 2.17B | | | | 1.02B | | | | 0.86B | |
|
Pension (Quarter)
|
| | | | | | | | | 0.06B | 0.06B | | | | | | 0.07B | | | | 0.07B | | | | 0.06B | |
|
Minority Interest (Quarter)
|
| | | | | | 62.30B | 77.08B | 112.53B | 174.03B | 28.94B | 33.43B | 39.73B | 13.32B | 13.21B | 26.67B | | 0.01B | 0.04B | 0.02B | 0.05B | 0.01B | 0.02B | 0.03B | 0.05B | 0.01B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | 0.17B | 0.17B | | | | | | 0.20B | | | | 0.21B | | | | 0.20B | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | 0.28B | | | | 0.27B | | | | 0.37B | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | 0.00B | 0.00B | | | | | | 0.68B | | | | 0.97B | | | | 0.99B | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | 1,090.99B | 1,165.43B | 1,135.97B | 1,090.99B | 2.01B | 2,846.64B | 2,524.16B | | | | 4.88B | 4,723.71B | | | 5.17B | 5.20B | 5.15B | 5.17B | 4.88B | 4.71B |
|
Total Liabilities (Quarter)
|
| | | | | | 1,687.86B | 1,670.97B | 1,706.09B | 1,907.81B | 6,578,230.24B | 3,497.48B | 3,493.46B | | | | 8.06B | -4913.14B | | | 7.42B | 7.28B | 7.16B | 7.09B | 7.35B | 7.10B |
|
Total Debt (Quarter)
|
| | | | | | | 150.00B | 150.27B | 0.80B | 1.72B | | | | | | 2.87B | | | | 1.10B | | | | 1.18B | |
|
Common Equity (Quarter)
|
| | | | | | 3,786.96B | 3,601.87B | 3,748.19B | 3,786.96B | 3.90B | 3,565.02B | 3,665.22B | | | | 5.43B | 4,913.15B | | | 5.35B | 5.58B | 5.39B | 5.47B | 5.55B | 5.70B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | 3,260.90B | | | | | | | 5.07B | | | | 5.35B | | | | 5.55B | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | 5,474.82B | 5,272.85B | 5,454.28B | 5,694.77B | 6,578,234.13B | 7,062.50B | 7,158.68B | | | | 13.49B | 0.01B | | | 12.77B | 12.85B | 12.54B | 12.57B | 12.90B | 12.80B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | 1.75B | 1.82B | | | | | | -4.75B | | | | 3.78B | | | | -1.73B | |