|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02B | | | | 0.64B | | | | 0.22B | | | | 0.46B | |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02B | | | | 0.64B | | | | 0.24B | | | | 0.46B | |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.65B | | | | 1.42B | | | | 1.39B | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | | | | 0.05B | | | | 0.13B | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.73B | | | | 1.48B | | | | 1.52B | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | 0.01B | | | | 0.01B | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | | | | 0.07B | | | | 0.07B | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.70B | | | | 2.24B | | | | 2.24B | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.79B | | | | 10.52B | | | | 7.76B | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | | | | 0.00B | | | | 0.05B | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01B | | | | 0.89B | | | | 0.90B | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | | | | 0.29B | | | | 0.29B | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.23B | | | | 1.19B | | | | 1.19B | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | | | | 0.13B | | | | 0.13B | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.00B | | | | 0.02B | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.79B | | | | 10.52B | | | | 10.66B | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 8,186.64B | 8,902.66B | 9,500.32B | 9,570.36B | 10,864.62B | 11,625.85B | 11,865.58B | 11,399.46B | 11,540.29B | 11,726.01B | 13.49B | 12,541.97B | 12,700.04B | 0.01B | 12.77B | 12.85B | 12.54B | 12.57B | 12.90B | 12.80B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.67B | | | | 1.54B | | | | 1.53B | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.67B | | | | 1.54B | | | | 1.53B | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70B | | | | 0.08B | | | | 0.32B | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | | | | 0.03B | | | | 0.04B | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | | | | 0.19B | | | | 0.11B | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 1,210.17B | 1,564.56B | 2,132.33B | 2,280.12B | 3,152.13B | 3,941.64B | 3,168.49B | 2,876.05B | 2,970.98B | 2,516.14B | 3.19B | 2,905.12B | 2,088.96B | 2,211.79B | 2.25B | 2.07B | 2.00B | 1.93B | 2.47B | 2.39B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.17B | | | | 2.38B | | | | 2.17B | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | | | | 0.07B | | | | 0.06B | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | | | | 0.21B | | | | 0.20B | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | | | | 0.27B | | | | 0.37B | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68B | | | | 0.97B | | | | 0.99B | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 3,549.53B | 4,017.99B | 4,021.50B | 3,795.35B | 4,366.77B | 4,326.97B | 4,308.15B | 4,066.64B | 4,082.87B | 4,556.33B | 4.88B | 4,723.71B | 5,676.83B | 5,292.22B | 5.17B | 5.20B | 5.15B | 5.17B | 4.88B | 4.71B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 8,186.64B | 8,902.66B | 9,500.32B | 9,570.36B | 10,864.62B | 11,625.85B | 11,865.58B | 11,399.46B | 11,540.29B | 11,726.01B | 8.06B | 12,541.97B | 12,700.04B | 0.01B | 7.42B | 12.85B | 12.54B | 12.57B | 7.35B | 12.80B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.87B | | | | 2.47B | | | | 2.49B | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 3,426.94B | 3,320.11B | 3,346.49B | 3,494.88B | 3,345.72B | 3,357.24B | 5.15B | 4,456.77B | 4,486.45B | 4,653.55B | 5.43B | 4,913.15B | 4,934.25B | 5,136.43B | 5.35B | 5.58B | 5.39B | 5.47B | 5.55B | 5.70B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 8,186.64B | 8,902.66B | 9,500.32B | 9,570.36B | 10,864.62B | 11,625.85B | 11,865.58B | 11,399.46B | 11,540.29B | 11,726.01B | 13.49B | 12,541.97B | 12,700.04B | 0.01B | 12.77B | 12.85B | 12.54B | 12.57B | 12.90B | 12.80B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.47B | | | | 3.86B | | | | -4.77B | | | | 3.01B | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |