|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,653.00M | 2,720.00M | 2,694.00M | 2,714.00M | 2,784.00M | 2,709.00M | 2,373.00M | 2,412.00M | 2,324.00M | 2,267.00M | 2,207.00M | 2,310.00M | 2,363.00M | 2,464.00M | 2,245.00M | 2,290.00M | 2,287.00M | 2,202.00M | 1,973.00M | 2,177.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,972.00M | 2,058.00M | 2,135.00M | 2,164.00M | 2,114.00M | 2,168.00M | 1,997.00M | 1,883.00M | 1,740.00M | 1,783.00M | 1,743.00M | 1,778.00M | 1,764.00M | 1,859.00M | 1,691.00M | 1,723.00M | 1,781.00M | 1,769.00M | 1,635.00M | 1,746.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 681.00M | 662.00M | 559.00M | 550.00M | 670.00M | 541.00M | 376.00M | 529.00M | 584.00M | 484.00M | 464.00M | 532.00M | 599.00M | 605.00M | 554.00M | 567.00M | 506.00M | 433.00M | 338.00M | 431.00M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.00M | 66.00M | 67.00M | 65.00M | 67.00M | 68.00M | 64.00M | 62.00M | 60.00M | 60.00M | 57.00M | 59.00M | 60.00M | 65.00M | 66.00M | 67.00M | 67.00M | 63.00M | 58.00M | 60.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 202.00M | 201.00M | 208.00M | 196.00M | 185.00M | 173.00M | 172.00M | 191.00M | 185.00M | 160.00M | 191.00M | 191.00M | 180.00M | 183.00M | 182.00M | 182.00M | 157.00M | 160.00M | 159.00M | 178.00M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.00M | 7.00M | 18.00M | 2.00M | 19.00M | 2.00M | 29.00M | 22.00M | | | 15.00M | 11.00M | | 30.00M | 10.00M | 9.00M | 13.00M | 20.00M | 54.00M | 9.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -495.00M | -60.00M | 3.00M | 3.00M | 7.00M | -3.00M | -50.00M | | | | 323.00M | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 280.00M | 274.00M | 293.00M | 263.00M | 271.00M | 243.00M | 265.00M | 275.00M | 245.00M | 220.00M | 263.00M | 261.00M | 240.00M | 278.00M | 258.00M | 258.00M | 237.00M | 243.00M | 271.00M | 247.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -56.00M | 370.00M | 578.00M | 333.00M | 426.00M | 324.00M | 76.00M | 246.00M | 323.00M | 256.00M | 477.00M | 263.00M | 337.00M | 329.00M | 349.00M | 302.00M | 222.00M | 188.00M | 64.00M | 188.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -56.00M | 370.00M | 578.00M | 333.00M | 426.00M | 324.00M | 76.00M | 246.00M | 323.00M | 256.00M | 477.00M | 263.00M | 337.00M | 329.00M | 349.00M | 302.00M | 222.00M | 188.00M | 64.00M | 188.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 6.00M | 6.00M | 12.00M | -14.00M | -1.00M | 9.00M | -11.00M | -19.00M | -10.00M | 2.00M | -13.00M | -26.00M | -3.00M | -5.00M | -8.00M | -49.00M | -3.00M | -24.00M | -13.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -107.00M | 321.00M | 529.00M | 287.00M | 381.00M | 281.00M | 28.00M | 194.00M | 269.00M | 199.00M | 425.00M | 214.00M | 287.00M | 280.00M | 297.00M | 253.00M | 169.00M | 134.00M | 12.00M | 136.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.00M | -33.00M | 149.00M | 51.00M | 124.00M | -20.00M | 26.00M | 60.00M | -3.00M | 20.00M | 114.00M | 49.00M | 56.00M | 99.00M | -34.00M | 70.00M | 29.00M | 87.00M | -93.00M | 29.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -146.00M | 351.00M | 378.00M | 235.00M | 257.00M | 301.00M | 1.00M | 134.00M | 272.00M | 178.00M | 310.00M | 165.00M | 231.00M | 181.00M | 330.00M | 182.00M | 140.00M | 47.00M | 106.00M | 107.00M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | 3.00M | 2.00M | 1.00M | 1.00M | | 1.00M | | | 1.00M | 1.00M | | 1.00M | 1.00M | 1.00M | 1.00M | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -144.00M | 354.00M | 380.00M | 236.00M | 257.00M | 301.00M | 2.00M | 134.00M | 272.00M | 179.00M | 311.00M | 165.00M | 231.00M | 181.00M | 331.00M | 183.00M | 140.00M | 47.00M | 105.00M | 107.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -144.00M | 354.00M | 380.00M | 236.00M | 257.00M | 301.00M | 2.00M | 134.00M | 272.00M | 179.00M | 311.00M | 165.00M | 231.00M | 181.00M | 331.00M | 183.00M | 140.00M | 47.00M | 105.00M | 107.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -144.00M | 354.00M | 380.00M | 236.00M | 257.00M | 301.00M | 2.00M | 134.00M | 272.00M | 179.00M | 311.00M | 165.00M | 231.00M | 181.00M | 331.00M | 183.00M | 140.00M | 47.00M | 105.00M | 107.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -144.00M | 354.00M | 380.00M | 236.00M | 257.00M | 301.00M | 2.00M | 134.00M | 272.00M | 179.00M | 311.00M | 165.00M | 231.00M | 181.00M | 331.00M | 183.00M | 140.00M | 47.00M | 105.00M | 107.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.07 | 2.60 | 2.85 | 1.82 | 2.05 | 2.48 | 0.08 | 1.13 | 2.28 | 1.50 | 2.62 | 1.40 | 1.96 | 1.55 | 2.84 | 1.58 | 1.22 | 0.41 | 0.93 | 0.93 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.07 | 2.57 | 2.81 | 1.80 | 2.03 | 2.46 | 0.09 | 1.12 | 2.27 | 1.49 | 2.60 | 1.39 | 1.94 | 1.53 | 2.81 | 1.57 | 1.20 | 0.40 | 0.92 | 0.93 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 136.00M | 135.30M | 134.90M | 129.00M | 126.90M | 124.90M | 123.50M | 118.90M | 118.80M | 118.50M | 118.60M | 117.40M | 117.30M | 116.40M | 116.70M | 115.20M | 115.10M | 114.90M | 6.00M | 114.20M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -129.00M | 402.00M | 373.00M | 272.00M | 259.00M | 292.00M | -52.00M | 119.00M | 221.00M | 156.00M | 287.00M | 156.00M | 257.00M | 204.00M | 292.00M | 175.00M | 108.00M | 69.00M | 276.00M | 126.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -34.58% | -10.28% | 28.17% | 17.77% | 32.55% | -7.12% | 92.86% | 30.93% | -1.12% | 10.05% | 26.82% | 22.90% | 19.51% | 35.36% | -11.45% | 27.67% | 17.16% | 64.93% | -775.00% | 21.32% |