|
Revenue
|
4.40B | 5.84B | 7.18B | 8.10B | 9.35B | 9.53B | 9.65B | 9.01B | 9.55B | 10.15B | 9.27B | 8.47B | 10.48B | 10.58B | 9.21B | 9.38B |
|
Cost of Revenue
|
3.36B | 4.38B | 5.61B | 6.34B | 6.57B | 7.31B | 7.07B | 6.65B | 7.19B | 7.67B | 7.04B | 6.50B | 7.98B | 8.44B | 7.15B | 7.09B |
|
Gross Profit
|
1.03B | 1.46B | 1.57B | 1.76B | 2.78B | 2.22B | 2.58B | 2.36B | 2.36B | 2.48B | 2.23B | 1.98B | 2.50B | 2.14B | 2.06B | 2.29B |
|
Research & Development
|
0.12B | 0.15B | 0.16B | 0.20B | 0.19B | 0.23B | 0.24B | 0.22B | 0.23B | 0.23B | 0.23B | 0.23B | 0.25B | 0.26B | 0.24B | 0.25B |
|
Selling, General & Administrative
|
0.37B | 0.43B | 0.48B | 0.64B | 0.65B | 0.76B | 0.77B | 0.71B | 0.73B | 0.72B | 0.69B | 0.65B | 0.80B | 0.73B | 0.73B | 0.74B |
|
Restructuring Costs
|
0.20B | 0.03B | -0.01B | 0.12B | 0.08B | 0.08B | 0.18B | 0.04B | 0.01B | 0.04B | 0.13B | 0.23B | 0.05B | 0.05B | 0.04B | 0.05B |
|
Other Operating Expenses
|
| | | | | | | | | | | | -0.55B | -0.04B | 0.32B | |
|
Operating Expenses
|
0.69B | 0.61B | 0.63B | 0.96B | 0.91B | 1.06B | 1.20B | 0.97B | 0.96B | 1.00B | 1.05B | 1.11B | 1.10B | 1.04B | 1.00B | 1.04B |
|
Operating Income
|
0.34B | 0.84B | 0.94B | 0.80B | 1.86B | 1.16B | 1.38B | 1.39B | 1.53B | 1.55B | 1.12B | 0.74B | 1.28B | 1.16B | 1.30B | 1.28B |
|
EBIT
|
0.34B | 0.84B | 0.94B | 0.80B | 1.86B | 1.16B | 1.38B | 1.39B | 1.53B | 1.55B | 1.12B | 0.74B | 1.28B | 1.16B | 1.30B | 1.28B |
|
Other Non Operating Income
|
-0.01B | -0.12B | 0.02B | -0.01B | | | | -0.09B | | -0.01B | | -0.00B | -0.00B | | | |
|
Non Operating Income
|
-0.01B | -0.01B | 0.02B | -0.01B | -0.00B | 0.01B | 0.01B | 0.00B | -0.00B | 0.05B | -0.00B | -0.01B | 0.02B | 0.01B | -0.04B | -0.05B |
|
EBT
|
0.25B | 0.62B | 0.88B | 0.65B | 1.68B | 0.99B | 1.13B | 1.05B | 1.29B | 1.31B | 0.90B | 0.53B | 1.08B | 0.98B | 1.09B | 1.08B |
|
Tax Provisions
|
0.10B | 0.20B | 0.27B | 0.21B | 0.51B | 0.23B | 0.28B | 0.19B | -0.10B | 0.23B | 0.14B | 0.04B | 0.21B | 0.18B | 0.19B | 0.17B |
|
Profit After Tax
|
0.15B | 0.43B | 0.65B | 0.44B | 1.17B | 0.76B | 0.85B | 0.86B | 1.39B | 1.08B | 0.76B | 0.49B | 0.87B | 0.80B | 0.90B | 0.91B |
|
Income from Non-Controlling Interests
|
0.02B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B |
|
Income from Continuing Operations
|
0.15B | 0.42B | 0.61B | 0.44B | 1.17B | 0.76B | 0.85B | 0.86B | 1.39B | 1.08B | 0.76B | 0.49B | 0.87B | 0.80B | 0.90B | 0.91B |
|
Consolidated Net Income
|
-0.02B | 0.01B | 0.04B | 0.00B | 1.17B | 0.00B | 0.85B | 0.86B | 1.39B | 1.08B | 0.76B | 0.49B | 0.87B | 0.80B | 0.90B | 0.91B |
|
Income towards Parent Company
|
-0.02B | 0.01B | 0.04B | 0.00B | 1.17B | 0.00B | 0.85B | 0.86B | 1.39B | 1.08B | 0.76B | 0.49B | 0.87B | 0.80B | 0.90B | 0.91B |
|
Net Income towards Common Stockholders
|
-0.02B | 0.01B | 0.04B | 0.00B | 1.17B | 0.00B | 0.85B | 0.86B | 1.39B | 1.08B | 0.76B | 0.49B | 0.87B | 0.80B | 0.90B | 0.91B |
|
EPS (Basic)
|
1.06 | 2.95 | 4.63 | 3.00 | 7.57 | 5.03 | 5.71 | 5.80 | 9.56 | 7.65 | 5.52 | 3.53 | 6.35 | 6.42 | 7.54 | 7.75 |
|
EPS (Weighted Average and Diluted)
|
1.05 | 2.88 | 4.52 | 2.93 | 7.44 | 4.97 | 5.66 | 5.75 | 9.47 | 7.56 | 5.48 | 3.50 | 6.25 | 6.35 | 7.49 | 7.67 |
|
Shares Outstanding (Weighted Average)
|
0.15B | 0.14B | 0.14B | 0.15B | 0.15B | 0.15B | 0.15B | 0.15B | 0.14B | 0.14B | 0.14B | 0.14B | 0.13B | 0.12B | 0.12B | 0.12B |
|
EBITDA
|
0.09B | 0.39B | 0.59B | 0.43B | 1.22B | 0.31B | 0.74B | 0.97B | 1.46B | 1.05B | 0.77B | 0.43B | 0.96B | 0.77B | 0.78B | 0.91B |
|
Tax Rate
|
39.37% | 32.58% | 31.10% | 31.74% | 30.20% | 23.74% | 24.36% | 18.11% | | 17.25% | 15.52% | 7.74% | 19.87% | 18.53% | 17.57% | 15.77% |