|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61B | 0.72B | 0.46B | 0.49B | 0.46B | 0.46B | 0.49B | 0.60B | 0.41B | 0.44B | 0.55B | 0.50B | 0.51B | 0.62B | 0.84B | 0.42B | 0.42B | 0.49B | 0.57B | 0.67B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61B | 0.72B | 0.46B | 0.49B | 0.46B | 0.46B | 0.49B | 0.60B | 0.41B | 0.44B | 0.55B | 0.50B | 0.51B | 0.62B | 0.84B | 0.42B | 0.42B | 0.49B | 0.57B | 0.67B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.29B | 1.36B | 1.09B | 1.19B | 1.21B | 1.14B | 0.96B | 1.05B | 0.92B | 0.88B | 0.83B | 0.93B | 0.96B | 0.98B | 0.79B | 0.89B | 0.99B | 0.93B | 0.74B | 0.95B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45B | 0.35B | 0.08B | 0.46B | 0.42B | 0.46B | 0.32B | 0.29B | 0.28B | 0.27B | 0.08B | 0.35B | 0.37B | 0.35B | 0.09B | 0.36B | 0.35B | 0.34B | 0.07B | 0.27B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.74B | 1.71B | 1.17B | 1.65B | 1.64B | 1.59B | 1.28B | 1.34B | 1.21B | 1.15B | 0.91B | 1.27B | 1.33B | 1.33B | 0.88B | 1.26B | 1.34B | 1.27B | 0.80B | 1.22B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50B | 1.63B | 1.50B | 1.67B | 1.83B | 1.98B | 1.89B | 1.94B | 1.96B | 1.72B | 1.68B | 1.77B | 1.90B | 1.90B | 1.99B | 2.12B | 2.15B | 1.94B | 1.98B | 2.08B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.07B | 0.10B | 0.09B | 0.09B | 0.07B | 0.11B | 0.09B | 0.10B | 0.07B | 0.10B | 0.10B | 0.10B | 0.08B | 0.10B | 0.11B | 0.11B | 0.09B | 0.10B | 0.10B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.74B | 4.88B | 4.65B | 4.93B | 4.00B | 4.11B | 3.78B | 3.97B | 3.67B | 3.57B | 3.48B | 3.64B | 3.84B | 3.94B | 4.10B | 3.90B | 4.02B | 3.79B | 3.65B | 4.06B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.18B | 5.17B | 5.00B | 5.00B | 4.96B | 4.98B | 5.16B | 5.26B | 5.40B | 5.43B | 5.55B | 5.54B | 5.53B | 5.59B | 5.62B | 5.64B | 5.75B | 5.75B | 5.73B | 5.69B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.05B | 4.04B | 3.64B | 3.67B | 3.66B | 3.64B | 3.66B | 3.70B | 3.70B | 3.64B | 3.65B | 3.64B | 3.64B | 3.65B | 3.63B | 3.64B | 3.67B | | 3.67B | 3.66B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.39B | 1.41B | 1.36B | 1.30B | 1.25B | 1.21B | 1.21B | 1.20B | 1.18B | 1.15B | 1.14B | 1.11B | 1.09B | 1.07B | 1.03B | 1.02B | 1.03B | 1.01B | 0.97B | 0.95B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.44B | 5.45B | 5.00B | 4.97B | 4.91B | 4.85B | 4.87B | 4.91B | 4.88B | 4.79B | 4.78B | 4.75B | 4.73B | 4.73B | 4.66B | 4.66B | 4.69B | 1.01B | 4.63B | 4.61B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74B | 0.76B | 0.87B | 0.91B | 1.00B | 1.05B | 0.85B | 0.85B | 0.82B | 0.81B | 0.82B | 0.82B | 0.85B | 0.81B | 0.83B | 0.77B | 0.76B | 0.77B | 0.85B | 0.87B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.36B | 11.38B | 10.87B | 10.88B | 10.87B | 10.88B | 10.89B | 11.01B | 11.10B | 11.03B | 11.15B | 11.11B | 11.10B | 11.12B | 11.11B | 11.07B | 11.20B | 11.19B | 11.21B | 11.17B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.10B | 16.26B | 15.52B | 15.81B | 14.88B | 14.98B | 14.67B | 14.98B | 14.77B | 14.59B | 14.63B | 14.75B | 14.95B | 15.06B | 15.21B | 14.97B | 15.22B | 14.98B | 14.86B | 15.22B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.87B | 1.97B | 2.13B | 2.05B | 2.17B | 2.12B | 2.12B | 1.96B | 1.94B | 1.94B | 2.04B | 1.88B | 2.04B | 2.14B | 2.26B | 1.98B | 2.04B | 1.87B | 2.07B | 2.00B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33B | 1.05B | 0.75B | 0.98B | 0.98B | 1.09B | 1.13B | 1.01B | 0.84B | 0.64B | 0.54B | 0.74B | 0.70B | 0.45B | 0.45B | 0.28B | 0.34B | 0.29B | 0.59B | 0.77B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.20B | 3.02B | 2.88B | 3.04B | 3.15B | 3.21B | 3.25B | 2.97B | 2.79B | 2.58B | 2.58B | 2.62B | 2.74B | 2.59B | 2.71B | 2.27B | 2.39B | 2.16B | 2.65B | 2.77B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33B | 1.05B | 0.75B | 0.98B | 0.98B | 1.09B | 1.13B | 1.01B | 0.84B | 0.64B | 0.54B | 0.74B | 0.70B | 0.45B | 0.45B | 0.28B | 0.34B | 0.29B | 0.59B | 0.77B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.29B | 3.11B | 2.97B | 3.14B | 3.15B | 3.21B | 3.25B | 2.97B | 2.79B | 2.62B | 2.58B | 2.62B | 2.74B | 2.59B | 2.71B | 2.27B | 2.39B | 2.16B | 2.65B | 2.77B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.22B | 4.44B | 4.41B | 4.38B | 4.01B | 3.98B | 4.03B | 4.64B | 4.59B | 4.58B | 4.30B | 4.34B | 4.34B | 4.61B | 4.57B | 4.74B | 4.78B | 4.79B | 4.20B | 4.45B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05B | 1.01B | 0.81B | 0.80B | 0.77B | 0.75B | 0.63B | 0.63B | 0.62B | 0.61B | 0.67B | 0.66B | 0.66B | 0.65B | 0.63B | 0.62B | 0.62B | 0.61B | 0.41B | 0.40B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.09B | 0.08B | 0.08B | 0.08B | 0.08B | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.10B | 0.09B | 0.10B | | | | | | 0.04B | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.83B | 0.83B | 1.67B | 0.80B | 0.74B | 0.76B | 1.76B | 0.66B | 0.57B | 0.55B | 0.60B | 0.59B | 0.58B | 0.52B | 0.53B | 0.51B | 0.43B | 0.53B | 0.67B | 0.68B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67B | 0.66B | 0.73B | 0.72B | 0.80B | 0.83B | 0.86B | 0.82B | 0.84B | 0.81B | 0.95B | 0.93B | 0.94B | 0.97B | 0.92B | 0.89B | 1.09B | 1.06B | 0.89B | 0.84B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.40B | 9.39B | 9.00B | 9.11B | 8.67B | 8.69B | 8.57B | 8.90B | 8.57B | 8.36B | 8.15B | 8.21B | 8.31B | 8.37B | 8.44B | 8.14B | 8.22B | 8.07B | 7.93B | 8.30B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.07B | 10.05B | 9.73B | 9.83B | 9.47B | 9.52B | 9.43B | 9.72B | 9.42B | 9.17B | 9.10B | 9.14B | 9.25B | 9.33B | 9.36B | 9.03B | 9.31B | 9.14B | 8.82B | 9.14B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.55B | 5.49B | 5.16B | 5.36B | 4.99B | 5.07B | 5.15B | 5.65B | 5.44B | 5.22B | 4.85B | 5.08B | 5.03B | 5.05B | 5.02B | 5.02B | 5.13B | 5.08B | 4.79B | 5.22B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.03B | 6.21B | 5.79B | 5.98B | 5.41B | 5.47B | 5.24B | -5.93B | 5.35B | 5.42B | 5.53B | 5.61B | 5.70B | 5.73B | 5.78B | 5.94B | 5.91B | 5.77B | 5.96B | 6.09B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.03B | 6.21B | 5.79B | 5.98B | 8.86B | 5.47B | 5.24B | 9.01B | 5.35B | 5.42B | 5.53B | 5.61B | 5.70B | 5.73B | 5.78B | 5.94B | 10.14B | 5.84B | 5.96B | 6.09B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.10B | 16.26B | 15.52B | 15.81B | 14.88B | 14.98B | 14.67B | 14.98B | 14.77B | 14.59B | 14.63B | 14.75B | 14.95B | 15.06B | 15.21B | 14.97B | 15.22B | 14.98B | 14.86B | 15.22B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.09B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.10B | 0.00B | 0.10B | 0.00B | 0.11B | 0.11B | 0.00B | 0.11B | 0.11B | 0.00B | 0.11B | 0.11B | 0.11B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.02B | 8.28B | 8.56B | 8.69B | 8.86B | 9.06B | 8.97B | 9.01B | 9.19B | 9.27B | -0.32B | 9.56B | 9.69B | 9.78B | 10.01B | 10.10B | 10.14B | 10.10B | 10.11B | 10.11B |