Eastman Chemical Co (NYSE: EMN)

Sector: Basic Materials Industry: Specialty Chemicals CIK: 0000915389
Market Cap 9.06 Bn
P/B 1.52
P/E 19.11
P/S 1.03
ROIC (Qtr) 69.70
Div Yield % 4.21
Rev 1y % (Qtr) -12.12
Total Debt (Qtr) 4.79 Bn
Debt/Equity (Qtr) 0.80
Add ratio to table...

About

Eastman Chemical Company (EMN) is a global specialty materials company that operates in the chemical industry, with a focus on producing a broad range of products found in everyday items. The company's main business activities involve the production of specialty chemicals, plastics, and fibers used in various industries such as transportation, durables and electronics, building and construction, medical and pharma, and consumables. Eastman's products are used in a wide range of applications, including automotive safety glass, architectural interlayers,...

Read more

Investment thesis

Bull case

  • Operating cash flow of 970M provides exceptional 970x coverage of minority interest expenses 1M, showing strong core operations.
  • Robust tangible asset base of 10.22B provides 10.30x coverage of working capital 993M, indicating strong operational backing.
  • Retained earnings of 10.11B provide full 2.41x coverage of long-term debt 4.20B, indicating strong internal capital position.
  • Cash reserves of 566M provide ample 14.89x coverage of acquisition spending 38M, enabling strategic growth opportunities.
  • Strong free cash flow of 424M provides 11.16x coverage of acquisition spending 38M, indicating disciplined M&A strategy.

Bear case

  • Operating cash flow of 970M barely covers its investment activities of (462M), with a coverage ratio of -2.10, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • With cash reserves of 566M against inventory of 1.98B, the 0.29 cash-to-inventory ratio suggests potential liquidity risks if inventory turnover slows, particularly concerning given current supply chain volatilities.
  • Investment activities of (462M) provide weak support for R&D spending of 255M, which is -1.81x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Operating cash flow of 970M provides thin coverage of dividend payments of (381M) with a -2.55 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Operating earnings of 775M show weak coverage of depreciation charges of 513M, with a 1.51 ratio indicating high capital intensity and potential reinvestment needs.

Geographical Breakdown of Revenue (2025)

Peer comparison

Companies in the Specialty Chemicals
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 LIN Linde Plc 259.51 Bn 110.86 9.26 25.93 Bn
2 SHW Sherwin Williams Co 101.80 Bn 102.98 9.01 13.58 Bn
3 ECL Ecolab Inc. 86.78 Bn 76.91 6.25 8.67 Bn
4 APD Air Products & Chemicals, Inc. 58.65 Bn 49.06 6.08 18.14 Bn
5 PPG Ppg Industries Inc 31.75 Bn 25.73 2.06 7.91 Bn
6 DD DuPont de Nemours, Inc. 21.19 Bn -27.20 3.09 3.19 Bn
7 IFF International Flavors & Fragrances Inc 21.16 Bn -8.98 1.87 6.60 Bn
8 ALB Albemarle Corp 19.87 Bn -29.33 3.86 3.19 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.92 1.62
EV to Cash from Ops. EV/CFO 14.07 10.83
EV to Debt EV to Debt 2.85 16.61
EV to EBIT EV/EBIT 17.60 -61.80
EV to EBITDA EV/EBITDA 9.94 -9.02
EV to Free Cash Flow [EV/FCF] EV/FCF 32.18 6.67
EV to Market Cap EV to Market Cap 1.51 5.10
EV to Revenue EV/Rev 1.56 72.68
Price to Book Value [P/B] P/B 1.52 5.37
Price to Earnings [P/E] P/E 19.11 14.34
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 1.24 -5.46
Dividend Payout Ratio % Div Payout % (Qtr) 80.40 -74.36
Dividend per Basic Share Div per Share (Qtr) 3.33 1.27
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 89.59 9.98
Interest Coverage Int. cover (Qtr) 3.73 -9.95
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 8.85 -1,110.27
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -32.38 83.68
Dividend Growth (1y) % Div 1y % (Qtr) 2.15 -3.28
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -39.64 -80.22
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -25.14 48.27
EBIT Growth (1y) % EBIT 1y % (Qtr) -39.22 11.23
EBT Growth (1y) % EBT 1y % (Qtr) -47.26 -62.96
EPS Growth (1y) % EPS 1y % (Qtr) -46.58 -125.48
FCF Growth (1y) % FCF 1y % (Qtr) -38.37 4.34
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -19.48 193.82
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.59 0.70
Cash Payout Ratio Cash Payout (Qtr) 0.25 0.40
Cash Ratio Cash Ratio (Qtr) 0.21 1.24
Current Ratio Curr Ratio (Qtr) 1.37 3.16
Debt to Equity Ratio Debt/Equity (Qtr) 0.80 0.92
Interest Cover Ratio Int Coverage (Qtr) 3.73 -9.95
Times Interest Earned Times Interest Earned (Qtr) 3.73 -9.95
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 14.70 -320.64
EBIT Margin % EBIT Margin % (Qtr) 8.86 -360.99
EBT Margin % EBT Margin % (Qtr) 6.48 -366.51
Gross Margin % Gross Margin % (Qtr) 21.10 29.06
Net Profit Margin % Net Margin % (Qtr) 5.40 -367.54