Eastman Chemical Growth Metrics (2009-2025) | EMN

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 8.27%7.83%8.54%6.39%5.43%3.24%3.31%3.03%40.10%88.34%89.36%88.77%37.31%0.70%1.15%2.22%4.05%3.48%35.69%32.54%29.81%30.86%-3.06%-1.38%-1.91%-2.46%-0.79%0.89%2.45%3.45%3.51%3.88%1.85%2.11%-0.03%-0.03%-0.02%-1.38%0.08%0.64%-1.74%-0.79%0.47%-1.64%0.78%1.56%-3.51%-2.40%-7.60%-7.84%-5.49%-5.21%-0.70%-2.61%-0.23%-1.57%1.18%3.19%3.96%1.51%1.83%-0.54%-2.33%
Assets Growth (3y) 16.94%27.99%28.53%27.43%26.58%25.11%25.55%25.74%26.03%25.20%37.49%36.76%22.86%10.89%9.99%10.14%9.83%9.72%9.28%9.66%9.26%9.71%-0.15%1.11%0.78%1.00%0.88%1.57%1.42%1.38%1.17%1.48%0.02%-0.03%0.17%-0.35%-0.33%-0.21%-1.00%-1.14%-2.92%-2.44%-2.87%-3.10%-2.57%-3.04%-3.10%-3.07%-2.45%-2.52%-0.66%-1.79%0.77%-0.01%0.43%
Assets Growth (5y) 17.97%16.92%23.85%22.90%22.33%21.53%21.08%21.05%20.58%20.16%20.11%20.54%13.26%6.59%6.44%6.97%6.69%6.89%6.19%6.49%5.84%5.87%-0.08%0.78%0.11%0.16%0.64%0.73%0.65%0.98%0.08%0.06%-1.40%-1.33%-1.72%-1.75%-1.90%-2.26%-1.76%-2.05%-1.67%-1.37%-1.01%-1.88%-0.96%-1.32%-1.57%
Assets (QoQ) 3.70%-0.70%2.41%2.67%3.28%-0.05%0.38%1.75%1.13%0.02%0.11%38.36%35.94%0.56%-0.20%0.64%-0.30%1.01%0.86%2.44%-0.84%32.44%-1.48%0.33%-0.04%-1.89%0.23%-0.22%-0.60%-0.21%1.93%1.33%0.38%-0.16%2.29%-0.65%0.63%-2.24%2.29%-0.64%-0.73%-0.80%2.85%-2.99%0.23%0.46%0.70%-0.60%1.00%-4.55%1.85%-5.89%0.74%-2.12%2.15%-1.41%-1.20%0.27%0.79%1.34%0.77%1.02%-1.59%1.66%-1.58%-0.80%
Capital Expenditures Growth (1y) -71.82%-52.13%-10.94%161.90%212.90%142.22%122.81%12.73%-7.22%-20.18%-5.51%35.48%-3.33%14.94%4.17%1.79%40.23%32.00%21.60%9.36%2.46%6.82%5.26%20.86%-12.00%-12.06%-11.88%11.06%20.91%17.74%12.77%-15.94%-3.76%-20.55%-13.84%-30.33%-17.19%-20.69%-19.71%-20.41%-6.60%5.43%-25.45%-10.26%-8.08%10.31%42.68%128.57%23.08%26.17%37.61%-15.42%55.36%77.04%46.58%-11.82%6.32%-51.88%-49.15%0.00%-20.54%30.43%14.17%-37.43%
Capital Expenditures Growth (3y) -6.47%-2.55%23.31%58.74%41.05%30.50%29.92%15.84%7.94%6.59%6.17%14.68%11.57%17.46%10.06%10.39%8.13%7.43%4.10%13.65%2.92%3.42%1.51%4.11%0.79%-6.30%-5.04%-13.36%-1.23%-9.47%-7.94%-22.46%-9.37%-12.74%-19.81%-20.76%-10.75%-2.66%-5.12%17.75%1.85%13.64%13.54%20.16%20.68%35.06%42.24%19.46%26.68%2.43%0.85%-9.31%9.49%3.57%-5.24%-17.98%
Capital Expenditures Growth (5y) 2.09%7.03%18.89%34.81%32.16%25.66%22.93%15.49%2.55%2.61%2.11%15.15%8.12%10.91%5.79%4.66%8.03%3.01%1.85%-2.98%-2.77%-6.97%-6.26%-8.95%-4.56%-7.21%-12.51%-14.21%-3.72%-2.91%-3.66%-0.89%-3.38%-1.55%0.25%-0.77%6.33%15.55%11.49%4.02%11.78%4.56%1.76%8.88%8.23%9.11%10.81%1.30%
Capital Expenditures (QoQ) -14.55%-31.91%-34.38%-26.19%45.16%26.67%92.98%-11.82%12.37%16.51%-2.36%-27.42%-3.33%37.93%40.00%-48.21%14.94%25.00%36.80%-28.65%8.20%15.15%23.03%-33.16%12.80%13.48%41.25%-51.33%12.73%13.71%78.01%-47.01%9.77%8.90%32.70%-39.34%-9.38%18.10%7.30%-27.89%-13.21%19.57%6.36%-15.38%-2.02%-15.46%28.05%-13.33%17.58%9.35%105.13%-53.33%20.54%19.26%26.09%-14.29%37.36%-1.26%-24.15%3.35%-37.84%4.35%49.17%-17.88%2.04%-8.67%-18.25%
Cash & Equivalents Growth (1y) 42.06%-3.33%-3.89%-34.93%32.51%45.75%-30.22%11.82%-11.09%373.19%-47.10%-56.85%-68.72%-92.20%-6.33%-4.82%3.93%-25.21%-4.50%-9.70%5.95%53.14%45.75%36.92%3.06%-10.45%-33.01%-38.23%-2.48%-7.50%-5.80%5.52%-1.52%-13.06%-1.03%18.32%0.52%-3.63%7.25%-9.73%248.72%278.49%214.01%176.47%-20.59%-13.49%10.31%-18.62%-9.81%-25.12%-35.70%7.41%23.00%-10.09%-4.77%11.16%-16.69%25.37%41.69%52.74%-16.23%-17.70%-21.38%-32.38%
Cash & Equivalents Growth (3y) 18.73%88.21%-29.21%-32.03%-28.30%-18.67%-29.81%-22.84%-33.88%-34.89%-22.07%-28.15%-29.90%-55.30%9.25%5.57%4.31%0.85%-2.30%-8.59%2.12%8.25%-2.75%-3.72%-0.34%-10.37%-14.52%-8.29%-1.17%-8.15%0.00%4.07%51.13%46.92%49.38%43.47%40.67%46.67%54.88%26.64%35.67%34.84%30.59%34.20%-4.14%-16.49%-12.26%-0.95%-2.60%-5.50%-4.63%22.17%-4.97%-2.47%1.98%4.71%
Cash & Equivalents Growth (5y) -11.46%-17.21%-20.51%-23.05%-16.50%-9.23%-13.61%-10.70%-20.60%-17.66%-14.31%-20.70%-19.11%-40.59%-3.83%-5.17%1.74%-3.78%-2.76%-0.95%1.06%1.23%-0.48%-0.95%28.25%21.31%16.04%13.99%21.73%20.47%28.21%20.46%19.84%15.48%18.78%20.88%25.29%16.26%17.86%19.38%20.67%22.54%24.61%32.62%-9.27%-9.69%-5.53%0.07%
Cash & Equivalents (QoQ) 32.35%48.44%18.71%-39.09%-9.94%47.59%-19.63%24.03%-0.94%-29.34%28.79%-1.39%427.24%-92.10%5.06%-28.51%31.46%-5.13%6.76%-21.94%-5.41%21.14%0.94%-8.41%36.73%15.30%-5.18%-31.06%18.81%-13.75%-12.56%8.84%12.69%-12.16%-2.05%1.57%-0.52%0.00%17.10%-13.72%-4.62%11.29%-1.45%233.33%3.53%-7.67%-13.23%-4.26%12.78%17.73%-35.98%6.10%-6.37%1.10%6.94%21.50%-31.55%7.07%24.83%-8.94%3.01%21.01%34.57%-50.06%1.20%15.60%15.75%
Cash from Investing Activities Growth (1y) 56.48%-77.97%24.14%-112.50%753.19%61.90%-268.18%-5.88%-103.26%88.75%-1,042.39%-32.54%-730.00%-1,100.00%95.79%10.78%-43.37%-275.00%-65.81%-2,163.76%-2.52%64.69%-4.12%93.30%-3.28%39.86%27.23%-30.97%-7.94%-70.93%0.00%28.04%42.65%31.29%7.48%30.52%-60.26%6.93%-3.68%18.92%19.20%-6.38%42.55%6.67%1.98%-78.00%-109.88%473.21%-18.18%590.45%7.06%-149.28%-115.38%-128.18%-15.19%220.39%28.97%50.81%43.96%-153.23%26.82%-21.49%-34.31%64.39%
Cash from Investing Activities Growth (3y) 54.76%57.59%-217.18%-43.94%-20.87%19.88%-21.03%-7.78%-33.66%-71.71%7.23%-199.15%-130.21%-151.40%58.25%-10.61%-14.93%7.31%-7.91%-25.71%-4.55%28.67%8.83%60.18%13.85%10.94%12.35%13.16%0.27%-3.01%1.38%25.99%9.44%12.05%18.02%19.29%-8.27%-20.79%-7.72%68.97%2.18%124.32%-3.87%-19.74%-35.63%-34.99%-30.98%61.53%-21.83%12.07%15.66%-32.30%-3.84%-29.43%4.64%38.89%
Cash from Investing Activities Growth (5y) -1.96%-27.97%-17.40%-126.97%-21.02%7.40%-25.07%-13.69%-19.24%-1.46%9.56%-18.63%-68.54%-74.83%44.44%-4.99%1.23%1.33%-3.06%0.13%-0.99%25.33%6.18%48.69%3.71%6.90%16.70%13.10%4.71%-15.66%-2.95%27.82%2.96%51.34%-1.45%0.67%-26.43%-19.49%-6.00%29.74%-7.45%-5.18%6.27%-1.92%-5.34%-8.01%-11.08%15.94%
Cash from Investing Activities (QoQ) -9.26%26.27%35.63%16.07%-346.81%68.57%-80.30%357.98%-126.06%-203.75%48.15%92.06%10.00%-30,744.44%93.98%50.30%-30.12%-8.33%-27.35%20.13%-240.34%52.10%-1,638.66%96.38%-17.21%-41.26%-11.88%44.25%31.75%-70.93%-101.36%54.05%-8.09%0.00%-44.90%63.38%-29.49%-34.65%-8.82%15.54%24.80%-50.00%14.89%15.83%0.99%19.00%-38.27%11.61%-79.80%4.49%345.88%-127.99%846.15%-118.10%-30.38%-22.33%2.38%26.02%236.26%-172.18%32.40%15.70%-29.41%0.76%-12.21%6.80%65.69%
Cash from Operations Growth (1y) -374.39%-19.22%-4.53%208.89%35.11%0.49%-32.91%26.62%113.01%52.66%66.51%25.00%-73.68%14.56%20.96%14.32%-700.00%15.75%31.15%-3.78%403.33%41.05%-34.29%18.60%-43.96%-16.41%22.28%-32.06%1.96%-12.75%17.33%65.64%-167.31%2.78%-25.19%14.55%85.71%-4.74%5.32%-9.32%3,520.00%3.32%6.25%-39.49%26.32%-2.29%23.76%5.91%-92.13%-42.49%-53.20%6.28%-111.76%67.35%100.78%-1.09%-700.00%-10.49%-22.96%19.47%-943.75%-36.51%1.52%-7.04%
Cash from Operations Growth (3y) -38.58%7.41%2.17%69.72%26.46%20.67%10.56%21.85%40.99%26.50%38.23%11.20%68.56%23.21%1.40%9.27%116.87%10.92%1.76%-8.13%55.13%0.95%-1.94%10.10%-33.60%-9.16%2.39%8.84%-28.02%-5.12%-2.58%19.83%48.71%0.39%-5.75%-14.34%101.42%-1.30%11.46%-16.55%75.44%-16.58%-14.94%-12.02%-26.24%-2.03%5.16%3.64%-27.53%-4.85%-10.21%7.89%-127.82%-1.66%16.23%3.18%
Cash from Operations Growth (5y) -18.79%10.44%11.09%40.00%19.18%23.47%3.09%15.60%18.63%19.00%16.25%2.07%22.31%6.40%8.39%7.98%-55.18%4.12%-1.55%8.03%30.12%0.14%-5.77%6.75%13.45%-5.90%3.73%-6.69%33.47%-2.92%3.98%1.97%-20.04%-10.68%-13.48%-6.69%43.59%-1.54%5.41%-9.39%-26.19%-2.75%-0.98%-4.25%-24.38%-11.78%-1.88%4.34%
Cash from Operations (QoQ) 210.98%29.80%-72.81%-350.00%191.56%53.40%-12.03%-152.52%241.78%2.42%66.04%-94.60%1,563.16%11.71%24.65%-98.86%7,140.00%17.96%17.80%-105.96%1,496.67%33.65%-13.57%-81.20%549.45%-37.73%55.98%-91.11%868.63%-8.91%-13.33%-86.67%728.85%22.51%22.35%-105.42%1,365.71%-10.84%87.34%-100.68%8,540.00%-1.42%61.30%-74.52%154.97%1.38%-8.14%-46.80%97.22%28.40%-21.39%-96.05%1,341.18%4.49%78.52%-100.44%20,600.00%25.37%-12.06%-103.54%2,393.75%7.90%36.36%-130.93%239.52%72.53%24.88%
Dividends Paid - Common Growth (1y) 0.00%0.00%0.00%-3.13%6.25%3.13%3.13%16.13%5.88%6.06%9.09%136.11%-91.67%25.71%30.56%-45.88%1,666.67%20.45%12.77%10.87%11.32%13.21%13.21%15.69%15.25%13.33%13.33%15.25%10.29%8.82%8.82%7.35%6.67%8.11%8.11%6.85%8.75%7.50%6.25%8.97%3.45%3.49%5.88%4.71%4.44%5.62%4.44%4.49%4.26%4.26%0.00%-2.15%-4.08%-4.08%0.00%3.30%1.06%1.06%1.06%0.00%1.05%0.00%1.05%0.00%
Dividends Paid - Common Growth (3y) 4.00%3.03%4.00%38.49%-54.57%11.20%13.67%14.06%15.95%17.11%17.11%12.31%17.90%19.68%18.56%-11.46%183.01%15.62%13.10%13.92%12.27%11.77%11.77%12.70%10.68%10.06%10.06%9.75%8.56%8.14%7.72%7.72%6.27%6.35%6.74%6.83%5.52%5.52%5.52%6.04%4.05%4.45%3.41%2.30%1.46%1.84%1.46%1.84%0.35%0.35%0.35%0.36%-0.68%-1.03%0.70%1.09%
Dividends Paid - Common Growth (5y) 10.62%10.62%10.62%9.77%13.02%13.40%13.40%13.74%14.87%15.56%15.56%13.56%15.81%16.15%15.50%-3.00%92.84%12.70%11.22%11.14%10.42%10.17%9.91%10.76%8.81%8.21%8.45%8.57%6.69%6.69%6.69%6.46%5.50%5.78%4.90%4.51%3.28%3.28%3.28%3.80%1.77%2.01%2.25%2.03%1.30%1.31%1.30%1.10%
Dividends Paid - Common (QoQ) 0.00%0.00%0.00%0.00%0.00%0.00%-3.13%9.68%-2.94%0.00%9.09%0.00%-2.78%2.86%136.11%-96.47%1,366.67%6.82%-2.13%15.22%0.00%0.00%-3.77%15.69%1.69%0.00%-1.67%15.25%0.00%0.00%0.00%10.29%-1.33%0.00%-1.35%9.59%0.00%0.00%-2.50%11.54%-1.15%-1.16%0.00%5.88%-1.11%1.12%-1.11%5.62%0.00%0.00%-1.06%5.38%0.00%-4.08%-3.19%3.30%0.00%0.00%0.00%1.06%0.00%0.00%-1.05%2.13%-1.04%1.05%-2.08%
EBITDA Margin Growth (1y) 706.00340.00390.001,214.00667.00119.00-347.00147.00-427.00-467.0018.00-193.00-45.00479.00786.001,822.0092.00105.00-1081.00-3086.00-969.00273.00230.002,252.001,470.00-396.00142.0032.00-400.00205.00652.001,356.00-2.0095.00108.00-2269.00-92.00-470.00-332.00140.00228.00-829.00-669.00-54.0018.00-587.00861.001,403.00-248.001,424.00-400.00-1637.00-513.0021.00-390.001,511.00182.00137.00144.0018.0093.00-615.00-519.0085.00
EBITDA Margin Growth (3y) 947.00-7.0061.001,169.00195.00132.00457.001,777.00-380.00117.00-277.00-1456.00-923.00857.00-64.00989.00592.00-18.00-708.00-801.00101.0083.001,024.003,640.001,068.00-96.00902.00-881.00-494.00-170.00429.00-773.00133.00-1205.00-892.00-2183.00153.00-1886.00-140.001,489.00-3.008.00-208.00-287.00-743.00857.0071.001,278.00-578.001,581.00-646.00-108.00-237.00-458.00-765.001,614.00
EBITDA Margin Growth (5y) 993.00577.00-233.00-95.00-683.00510.00-393.00943.00120.00-5.0095.00828.00147.00667.00730.002,377.00191.00282.0052.00-1714.006.00-293.00801.001,511.001,203.00-1395.00-98.00-795.00-249.00-1587.00621.00576.00-97.00-368.00-431.00-2416.00-608.00-442.00-929.001,363.00-333.00165.00-454.001,241.00-467.00379.00-304.001,381.00
EBITDA Margin (QoQ) 630.0080.00-2062.002,059.00263.00129.00-1238.001,512.00-284.00-337.00-744.00938.00-324.00148.00-954.001,085.00200.00455.0081.00-645.00213.00-731.00-1924.001,472.001,456.00-773.0098.00689.00-410.00-236.00-11.00257.00195.00211.00692.00-1101.00292.00225.00-1685.001,076.00-86.00363.00-1213.001,163.00-1143.00524.00-599.001,235.00-1747.001,972.00-56.00-416.00-76.00148.00-1293.00708.00458.00-263.00608.00-621.00412.00-256.00482.00-545.00-296.00-159.001,086.00
EBIT Growth (1y) 656.00%87.79%39.27%7,250.00%66.14%35.37%1.88%-86.71%-15.92%-4.80%-2.95%-331.58%48.86%35.02%82.13%1,377.27%-8.14%1.87%-29.44%-95.20%-13.85%7.57%27.81%537.04%28.30%-19.83%-17.59%50.00%0.50%11.70%30.34%-5.04%2.00%16.90%11.42%-44.90%-21.76%-24.44%-29.01%-54.07%15.00%-85.44%-33.79%22.58%5.71%-203.70%52.26%660.53%-14.40%860.71%-12.43%-86.85%-26.13%-24.18%-20.99%527.63%6.91%4.33%28.52%-26.83%14.83%-34.12%-42.86%-81.66%
EBIT Growth (3y) 119.39%34.25%11.25%-180.20%27.64%20.27%21.66%57.81%4.76%9.40%7.64%12.43%5.61%13.95%17.99%80.79%0.51%-4.23%-9.42%-22.86%3.56%-1.24%11.14%108.58%9.56%1.54%6.17%-7.76%-7.09%-0.45%1.02%-37.83%-2.82%-49.53%-19.39%-32.31%-1.66%-28.34%-10.55%62.38%1.34%4.72%-4.07%7.02%-12.56%81.52%1.75%84.46%-12.23%100.15%-3.84%-15.48%-3.20%-19.53%-16.59%-5.57%
EBIT Growth (5y) 70.57%27.19%12.09%73.01%10.47%13.78%10.18%3.76%4.91%2.46%5.61%68.49%8.72%5.79%12.02%49.90%0.80%2.78%1.54%-24.82%-2.38%-3.18%1.66%18.09%3.42%-35.10%-10.87%-15.07%-0.51%-16.53%0.77%17.51%-3.65%0.28%-6.93%-20.87%-9.67%-8.03%-13.11%28.72%-3.85%-1.90%-2.16%41.28%-3.88%32.68%-5.00%-3.38%
EBIT Margin Growth (1y) 1,158.00592.00337.001,007.00407.00129.00-270.00-867.00-336.00-56.00-331.00-313.00254.0043.00885.002,684.00-137.0018.00-648.00-2366.00-293.0079.00365.00658.00511.00-215.00-209.00406.00-43.0099.00326.00-142.00-172.00137.00147.00-469.00-224.00-303.00-451.00-287.00298.00-1289.00-433.0066.00-27.00-492.00215.001,798.00-388.001,741.00-164.00-1825.00-207.00-140.00-67.001,841.00119.0036.00206.00-607.00180.00-455.00-481.00-1230.00
EBIT Margin Growth (3y) 1,228.00665.00-264.00-173.00324.00116.00284.001,504.00-220.006.00-95.005.00-177.00141.00601.00976.0081.00-117.00-492.00-1302.00175.00-36.00482.00922.00296.0022.00264.00-205.00-440.00-67.0022.00-898.00-99.00-1456.00-737.00-690.0046.00-2084.00-670.001,577.00-118.00-40.00-382.0039.00-622.001,109.00-16.001,814.00-476.001,637.00-25.00-591.0092.00-559.00-342.004.00
EBIT Margin Growth (5y) 1,345.00727.00-28.00144.00-107.00214.000.00-204.00-2.00-130.0061.001,069.00291.0026.00718.001,240.00-135.00119.00-19.00-1913.00-222.00-202.00178.00166.00369.00-1571.00-620.00-425.00-170.00-1848.00-196.00966.00-514.00-206.00-686.00-717.00-549.00-483.00-901.001,593.00-206.00-144.00-243.001,273.00-323.00690.00-291.00-23.00
EBIT Margin (QoQ) 824.00383.00-1458.001,409.00258.00127.00-788.00809.00-20.00-271.00-1385.001,339.00261.00-547.00-1367.001,906.0051.00295.00432.00-915.00206.00-372.00-1286.001,158.00579.00-86.00-992.001,011.00-148.00-80.00-377.00562.00-5.00146.00-845.00532.00304.00157.00-1462.00776.00226.008.00-1297.001,361.00-1361.00864.00-797.001,267.00-1826.001,571.00785.00-919.00303.00-334.00-876.00700.00370.00-261.001,032.00-1023.00288.00-91.00219.00-236.00-348.00-117.00-529.00
EBIT (QoQ) 424.00%45.80%-101.05%9,550.00%30.16%8.13%-46.24%119.58%6.05%-18.62%-92.99%1,289.47%20.08%-17.03%-116.73%993.18%8.91%11.92%17.33%-35.77%20.78%-22.48%-92.01%1,051.85%50.80%-7.89%-60.19%131.98%-5.76%-5.32%-27.53%55.43%4.74%10.48%-47.20%66.94%20.05%5.30%-73.89%137.04%15.94%-1.08%-83.11%493.55%-85.33%350.00%-68.72%411.84%-114.40%760.71%56.22%-42.39%27.93%-23.94%-76.54%223.68%31.30%-20.74%86.33%-44.86%28.14%-2.37%6.08%-13.47%-26.49%-15.32%-65.96%
EBT Growth (1y) 7,750.00%101.89%43.53%120.83%91.72%49.53%4.10%20.00%-18.60%-15.94%-12.99%-1,533.33%40.82%42.01%96.38%702.33%-6.67%4.45%-31.34%-105.60%-20.50%1.00%18.46%503.45%26.17%-19.60%-18.13%-3.42%5.57%10.80%39.45%64.60%2.64%19.78%13.90%-61.83%-24.57%-26.51%-31.81%-87.32%19.70%-100.32%-39.30%177.78%7.28%-10,600.00%68.95%2,016.00%-15.34%456.07%-12.46%-94.71%-32.40%-29.40%-29.18%1,417.86%10.31%6.69%40.70%-30.12%18.22%-41.11%-52.14%-95.96%
EBT Growth (3y) 396.64%36.40%9.14%-53.03%30.01%21.31%21.16%369.66%2.27%7.63%5.47%-89.76%1.47%14.42%16.89%49.78%-2.17%-5.34%-12.68%-39.80%1.93%-3.46%10.59%103.39%10.99%2.19%9.15%-15.34%-6.50%-0.83%2.69%-56.97%-2.51%-26.05%-22.17%-48.78%-1.06%-31.01%-11.24%95.31%2.82%6.43%-3.53%45.98%-15.01%547.13%1.55%157.13%-14.22%67.30%-4.45%-17.50%-4.12%-23.74%-21.87%-24.61%
EBT Growth (5y) 176.29%30.36%11.88%-3.86%10.27%13.50%7.67%87.86%1.42%0.25%2.62%79.88%6.84%5.94%12.77%33.01%0.29%2.40%1.13%-32.80%-3.89%-4.56%0.99%18.23%4.30%-14.90%-11.65%-26.56%0.97%-18.44%2.12%36.17%-3.39%1.20%-6.96%-31.53%-11.13%-8.95%-15.39%43.03%-4.11%-1.91%-2.20%101.23%-4.35%179.64%-6.75%-13.65%
EBT Margin Growth (1y) 1,128.00579.00348.00389.00566.00273.00-217.001.00-367.00-246.00-423.00-431.00150.00114.00878.002,683.00-98.0056.00-621.00-2410.00-349.00-31.00208.00649.00397.00-180.00-179.00-9.0036.0074.00371.00271.00-138.00157.00167.00-489.00-233.00-303.00-456.00-258.00301.00-1342.00-451.0074.00-3.00-398.00285.001,849.00-350.001,772.00-143.00-1846.00-253.00-211.00-159.001,808.00122.0057.00259.00-603.00178.00-476.00-528.00-1262.00
EBT Margin Growth (3y) 1,328.00606.00-293.00-42.00349.00141.00237.002,253.00-315.00-76.00-167.00-158.00-298.00139.00464.00922.00-51.00-155.00-593.00-1771.0084.00-138.00400.00911.00295.0050.00360.00-227.00-335.00-73.0083.00-476.00-71.00-1489.00-740.00-673.0065.00-2044.00-622.001,665.00-52.0031.00-309.0077.00-606.001,163.00-18.001,811.00-481.001,618.00-44.00-641.0047.00-630.00-429.00-57.00
EBT Margin Growth (5y) 1,379.00776.00-37.00231.00-98.00166.00-177.00492.00-268.00-287.00-138.00482.00135.0032.00657.001,184.00-153.0075.00-54.00-1988.00-288.00-285.00111.00164.00362.00-1596.00-547.00-411.00-37.00-1814.00-84.001,447.00-423.00-116.00-598.00-669.00-538.00-483.00-924.001,627.00-183.00-123.00-210.001,282.00-305.00744.00-287.00-54.00
EBT Margin (QoQ) 828.00426.00-1626.001,500.00279.00194.00-1585.001,678.00-15.00-296.00-1367.001,311.00106.00-473.00-1375.001,892.0070.00291.00431.00-890.00225.00-387.00-1358.001,171.00543.00-148.00-917.00919.00-34.00-147.00-747.00964.003.00151.00-847.00555.00298.00162.00-1503.00810.00228.009.00-1305.001,369.00-1415.00901.00-781.001,293.00-1811.001,583.00783.00-906.00311.00-331.00-919.00686.00353.00-280.001,048.00-999.00288.00-78.00187.00-218.00-366.00-130.00-548.00
EBT (QoQ) 5,200.00%60.38%-114.12%754.17%36.31%14.02%-97.95%5,920.00%6.31%-20.63%-97.64%3,983.33%9.80%-17.84%-138.91%501.16%10.72%13.61%19.35%-37.84%23.91%-25.31%-109.73%982.76%57.42%-12.41%-66.86%176.07%0.31%-10.80%-60.90%201.77%5.28%12.26%-53.85%88.17%22.86%6.74%-84.53%271.83%19.70%-0.95%-97.12%3,411.11%-100.32%19,100.00%-86.84%1,256.00%-131.56%400.00%64.80%-45.75%32.75%-26.25%-90.04%592.86%38.66%-26.02%113.57%-49.65%34.11%-2.44%6.07%-14.81%-33.20%-20.71%-91.04%
Enterprise Value Growth (1y) -42.06%3.33%3.89%34.93%-73.91%-91.72%-1.09%-44.57%22.74%-264.15%63.48%78.02%85.36%95.03%40.51%3.66%-11.58%35.10%4.96%15.19%-10.38%-90.82%-71.64%-58.96%-3.42%13.37%42.61%50.70%0.00%11.11%9.85%-8.57%1.65%19.44%0.84%-32.46%0.00%6.03%-10.17%13.91%-408.40%-475.23%-337.69%-268.46%24.96%16.27%-10.72%21.71%11.23%29.14%40.00%-9.33%-30.27%8.87%2.91%-16.10%18.29%-30.38%-49.32%-60.50%19.58%20.36%23.91%35.86%
Enterprise Value Growth (3y) -24.05%-88.98%29.21%40.86%41.84%29.72%39.67%32.60%49.84%51.02%40.90%43.58%43.51%60.51%0.99%-9.11%-8.40%-2.37%2.17%12.73%-4.51%-13.69%3.88%5.25%-0.57%14.72%19.95%10.83%0.55%12.37%0.51%-7.38%-71.00%-63.29%-68.47%-61.37%-56.26%-65.41%-74.78%-35.42%-50.17%-50.56%-42.73%-46.65%4.62%18.53%13.60%0.21%1.87%5.57%4.54%-26.77%5.05%1.83%-3.33%-6.12%
Enterprise Value Growth (5y) 20.79%26.28%27.48%29.92%24.69%15.54%18.56%16.22%32.13%27.94%27.28%32.44%28.53%45.65%12.87%7.02%-4.61%5.14%3.50%0.90%-2.34%-2.15%0.60%0.60%-38.90%-27.38%-19.86%-17.60%-30.27%-26.51%-36.70%-28.99%-27.20%-20.90%-26.01%-29.17%-34.56%-23.92%-25.47%-25.81%-29.24%-32.31%-33.34%-42.50%10.63%10.90%6.03%-0.46%
Enterprise Value (QoQ) -32.35%-48.44%-18.71%39.09%9.94%-47.59%19.63%-62.79%0.71%22.18%-14.95%13.00%-367.95%92.20%30.80%42.07%-58.95%6.62%-12.06%32.91%7.55%-36.73%0.00%12.69%-59.83%-22.99%7.39%43.19%-33.88%18.52%20.45%-15.24%-19.01%17.36%4.20%-4.39%2.52%-1.72%-27.97%21.19%8.40%-19.27%0.00%-365.38%-3.64%9.25%15.82%5.22%-15.64%-20.00%40.48%-7.47%7.69%-1.61%-8.47%-28.05%35.43%-8.26%-29.70%9.87%-3.03%-23.98%-39.42%54.84%-2.03%-18.47%-17.51%
EPS (Basic) Growth (1y) 2,300.00%15.73%-15.00%110.40%136.11%50.49%5.04%-30.77%-32.35%-16.13%-19.20%-488.89%39.13%31.54%98.02%745.71%-3.75%14.62%-29.50%-95.13%-25.32%2.04%22.70%654.55%47.83%-13.50%-9.25%-4.82%11.76%16.18%42.68%332.91%6.84%20.40%30.80%-92.69%-26.11%-22.73%-33.45%-24.00%26.67%-89.30%-38.97%21.05%5.79%-635.00%118.49%1,139.13%-9.45%291.59%-4.62%-97.19%-37.91%11.22%-39.52%3,175.00%23.89%-14.04%3.33%8.40%12.86%-37.76%-73.55%-67.25%
EPS (Basic) Growth (3y) 237.18%13.46%-10.31%34.58%30.50%18.41%18.89%159.05%-3.24%8.14%4.10%6.92%0.00%15.44%19.65%63.51%2.04%0.39%-7.75%-29.56%7.25%0.84%16.68%214.44%20.86%6.56%19.20%-32.97%-4.09%2.63%7.49%-37.81%0.00%-53.66%-19.01%-59.33%-0.33%-34.67%-3.90%125.06%6.66%3.11%8.34%-25.05%-15.90%125.06%8.02%125.00%-11.36%56.48%-15.84%-0.12%-4.60%-15.89%-45.12%126.53%
EPS (Basic) Growth (5y) 119.83%17.10%0.14%15.86%9.82%14.19%7.77%44.89%0.00%2.22%4.66%54.41%10.56%9.11%17.27%63.74%4.88%7.19%7.94%-35.62%-0.52%-0.94%6.70%11.55%10.56%-36.90%-7.21%-22.64%3.41%-21.23%10.62%29.25%-0.86%0.39%2.06%-52.81%-11.06%-1.18%-12.53%59.98%-1.37%0.94%-4.49%71.76%-3.62%43.57%-19.19%32.24%
EPS (Basic) (QoQ) 2,866.67%57.30%-189.29%157.60%43.06%15.53%-89.08%1,207.69%-8.82%-19.35%-92.80%1,177.78%13.04%-22.31%-134.65%557.14%6.87%16.96%13.00%-31.86%27.27%-28.06%-92.20%945.45%73.91%-13.50%-52.02%104.82%1.76%-9.25%-49.68%140.51%5.79%11.44%52.68%-40.64%19.21%21.07%-91.47%500.00%24.67%4.28%-90.26%900.00%-89.47%495.00%-80.67%773.91%-153.23%342.99%9.62%-36.14%12.64%20.98%-96.77%1,312.50%101.77%-34.21%74.67%-46.56%40.00%-20.92%83.23%-44.37%-22.78%-66.39%126.83%
EPS (Weighted Average and Diluted) Growth (1y) 2,266.67%13.48%-15.94%109.68%133.80%49.50%5.17%-25.00%-31.93%-15.89%-18.85%-488.89%38.94%33.07%98.99%734.29%-3.18%14.20%-29.44%-95.05%-25.00%2.59%23.02%654.55%48.25%-13.64%-8.77%-4.82%11.83%16.96%42.31%329.11%5.82%19.50%30.18%-92.92%-25.50%-22.59%-33.22%-20.83%26.85%-89.19%-38.86%21.05%5.29%-635.00%117.80%1,121.74%-9.55%289.72%-4.28%-96.80%-37.78%11.82%-39.43%2,788.89%24.11%-14.54%2.68%8.08%12.95%-38.14%-73.86%-67.26%
EPS (Weighted Average and Diluted) Growth (3y) 235.21%12.58%-10.48%34.40%30.28%18.72%19.31%164.48%-2.89%8.52%4.44%6.92%0.29%15.95%19.98%63.51%2.49%0.39%-7.48%-29.14%7.53%1.19%16.89%213.52%20.61%6.47%19.12%-33.87%-4.11%2.66%7.35%-37.81%0.00%-53.58%-19.00%-59.21%-0.17%-34.77%-3.84%127.07%6.50%3.14%8.42%-22.05%-16.01%124.73%8.09%124.43%-11.27%56.23%-15.88%0.00%-4.45%-16.07%-45.42%117.03%
EPS (Weighted Average and Diluted) Growth (5y) 119.25%16.74%0.14%15.87%9.93%14.41%8.07%47.22%0.36%2.52%5.04%54.41%10.83%9.51%17.53%63.51%4.96%7.18%7.97%-35.91%-0.40%-0.84%6.78%11.55%10.64%-36.78%-7.15%-22.64%3.32%-21.30%10.50%28.89%-0.97%0.30%2.07%-51.60%-10.95%-1.02%-12.41%61.05%-1.38%0.95%-4.54%71.39%-3.64%43.10%-19.46%31.95%
EPS (Weighted Average and Diluted) (QoQ) 2,866.67%55.06%-189.86%157.26%42.25%14.85%-89.66%1,283.33%-9.04%-19.21%-92.62%1,155.56%12.39%-22.05%-135.35%548.57%7.64%16.57%12.69%-31.53%26.97%-27.98%-92.09%936.36%73.68%-13.64%-51.46%103.61%1.18%-8.77%-49.36%139.24%5.82%11.00%52.70%-41.00%19.50%20.92%-91.70%520.83%24.16%4.32%-90.16%894.74%-89.42%490.00%-80.51%765.22%-153.77%340.19%9.34%-35.94%12.78%21.18%-96.34%1,144.44%102.68%-34.36%74.50%-46.54%39.57%-21.13%83.66%-44.13%-23.57%-66.67%130.00%
FCF Margin Growth (1y) -1621.00-213.00-278.00439.00486.00-552.00-1250.00175.00992.00716.00562.00-69.0034.00-162.00260.00212.00-304.0093.00399.00-201.00520.00610.00-841.00300.00-125.00-166.00501.00-929.00-88.00-433.00146.001,206.00-274.0069.00-484.00654.00159.00149.00303.0017.00788.00365.00380.00-1136.00198.00-560.00-116.00-672.00-869.00-807.00-1230.00365.00-380.00341.00876.00167.00-140.00331.00-106.00371.00-501.00-704.0083.00369.00
FCF Margin Growth (3y) -142.00-49.00-966.00545.001,513.002.00-427.00317.00723.00647.001,222.00-59.00251.00541.00-181.00310.0092.00537.0059.00-831.00308.0012.00-194.00577.00-486.00-529.00163.00932.00-203.00-214.00-35.001,877.00673.00584.00200.00-465.001,144.00-45.00568.00-1791.00116.00-1001.00-965.00-1442.00-1051.00-1026.00-470.00-140.00-1389.00-136.00-461.00903.00-1021.00-32.00853.00906.00
FCF Margin Growth (5y) -411.00-118.00-306.00555.001,729.00705.00-869.00416.001,118.001,091.00882.00-688.0038.00-58.00466.00588.00-270.00174.00-279.001,030.00193.00230.00-375.001,248.00460.00-15.00846.00-187.00783.00-408.00230.0070.002.00-783.00-1146.00-771.00-104.00-512.00213.00-1259.00-404.00-330.00-196.00-904.00-1692.00-1399.00-493.00600.00
FCF Margin (QoQ) 1,533.00712.00-1288.00-2578.002,941.00647.00-570.00-2531.001,902.00-51.00854.00-1713.001,626.00-204.00223.00-1609.001,429.00218.00174.00-2125.001,826.00524.00-426.00-1404.001,916.00-927.00714.00-1828.001,875.00-260.00-716.00-987.001,530.00319.00345.00-2467.001,873.00-235.001,483.00-2962.001,863.00-80.001,196.00-2191.001,441.00-65.00-320.00-858.00684.00378.00-876.00-1055.00745.00-44.00720.00-1800.001,465.00490.0011.00-2107.001,937.0054.00488.00-2979.001,734.00841.00773.00
FCF Payout Ratio Growth (1y) 89.06%0.00%3.09%-72.32%-11.93%69.42%214.23%-14.43%-262.39%-54.61%-60.20%97.92%92.78%9.88%0.73%-55.66%-853.07%9.96%-16.53%23.94%-397.67%-27.80%122.06%-1.27%33.58%37.84%-23.71%188.55%19.66%41.28%-8.87%-65.70%46.99%-5.78%54.62%-21.62%-59.70%6.52%-10.42%16.65%259.48%0.74%-10.00%92.71%-39.84%12.24%-12.56%65.54%-237.18%202.34%352.63%-26.81%48.23%-38.30%-65.83%-3.89%11.51%-31.42%1.80%-24.38%35.31%203.61%5.25%-7.44%
FCF Payout Ratio Growth (3y) 23.73%-8.38%8.84%-22.32%33.61%-5.46%8.00%-9.11%-35.58%-18.15%-30.58%2.84%-50.70%-4.45%23.13%-18.44%-215.83%3.05%12.24%52.27%-38.48%12.03%15.57%-0.76%34.36%22.42%2.44%-8.11%12.06%12.35%8.07%-32.06%49.63%0.37%7.62%20.78%52.29%6.40%-11.00%54.96%-9.59%50.64%52.72%32.67%-34.39%27.93%10.59%5.21%-38.01%8.56%16.34%-18.97%33.33%8.71%-28.46%-12.38%
FCF Payout Ratio Growth (5y) 21.13%-1.46%1.62%-23.76%-69.24%-7.67%18.48%-1.68%-52.46%-11.41%-10.73%25.38%-12.80%11.18%5.35%-11.69%-68.08%7.81%14.78%-1.03%-17.59%7.13%16.42%-2.23%22.16%14.51%-2.82%11.77%21.54%9.90%-0.13%0.01%-2.18%27.96%37.61%16.38%-1.71%17.58%1.75%21.22%9.62%7.66%4.38%11.16%-17.55%34.24%7.70%-4.01%
FCF Payout Ratio (QoQ) 117.39%-39.70%456.25%-118.75%259.01%-37.84%49.35%-175.83%340.67%15.29%-59.33%-421.13%130.14%1.09%102.26%-111.71%559.03%-7.33%-10.97%-351.66%152.96%-29.66%32.19%-1,110.55%107.68%116.35%-41.23%-779.80%115.95%19.74%122.30%-289.27%128.04%-22.76%-16.32%-392.46%149.85%26.74%-57.58%-695.88%133.25%6.59%-44.77%714.71%-79.00%-4.78%18.27%154.33%-60.82%-25.81%123.91%-310.75%186.36%11.06%-63.79%-249.08%202.92%-38.49%1.83%-237.27%179.76%-8.70%-24.35%-217.41%474.37%-68.35%-33.47%
Free Cash Flow Growth (1y) -814.29%0.00%-3.00%250.00%5.08%-39.13%-67.18%35.71%70.78%133.67%174.12%19.30%-15.49%14.41%29.61%22.06%-85.37%9.54%35.10%-10.54%77.63%56.79%-49.02%17.17%-73.53%-17.78%48.56%-60.06%-37.29%-22.97%19.42%212.95%-101.23%14.74%-30.08%36.32%31.90%0.92%18.60%-6.58%164.86%2.73%17.65%-45.67%73.61%-5.90%19.44%-36.88%-176.00%-65.52%-77.91%33.68%-85.26%55.45%192.63%7.48%-14.20%47.37%-0.72%32.23%-56.22%-67.06%-3.99%8.03%
Free Cash Flow Growth (3y) -36.36%12.46%-4.44%78.28%31.58%17.62%5.25%25.49%14.48%43.07%68.69%9.21%21.76%25.25%-3.71%8.56%10.39%12.19%0.77%-25.19%18.93%-0.23%-3.29%13.56%-68.62%-10.10%7.44%19.44%-23.45%-3.74%-0.32%58.55%42.42%5.95%-0.82%-11.55%40.39%-0.82%18.56%-31.57%5.06%-30.66%-32.29%-22.89%-64.41%-20.40%-8.26%-3.20%-53.38%-7.56%-13.74%23.86%-48.96%-8.96%40.77%15.37%
Free Cash Flow Growth (5y) -40.26%12.26%8.85%43.98%33.22%22.82%-4.29%15.68%24.66%30.44%29.45%-9.42%-2.67%4.47%9.63%9.85%-14.73%4.53%-3.10%12.30%6.09%2.83%-5.59%13.28%32.72%-5.51%11.60%-2.86%32.72%-2.92%6.83%6.45%-3.24%-17.34%-23.77%-10.20%-1.55%-12.16%1.50%-14.37%-12.61%-5.25%-2.04%-8.21%-44.78%-24.53%-5.94%5.32%
Free Cash Flow (QoQ) 675.00%65.84%-82.02%-633.33%162.89%60.87%-35.14%-244.64%140.33%-13.27%168.24%-131.14%422.54%1.75%16.74%-130.15%419.51%15.27%9.93%-145.78%288.82%42.16%-27.21%-111.45%1,423.53%-53.78%67.31%-116.95%727.12%-16.49%-55.02%-158.27%451.85%29.47%17.89%-137.47%300.61%-21.10%129.84%-118.72%397.30%-7.27%81.05%-87.00%370.83%6.19%-16.39%-58.47%155.20%34.80%-55.81%-150.00%215.79%-13.64%167.37%-169.29%197.16%62.57%-1.80%-173.63%225.37%9.52%30.80%-186.98%126.43%219.28%47.17%
Gross Margin Growth (1y) 728.00482.00347.00-1515.00291.00-42.00-411.00-1215.00-238.0081.00-66.00314.00303.00179.00623.002,007.00-89.00-104.00-311.00-2088.00104.00172.00204.00870.00150.00-209.00-125.00-48.00-208.00-29.007.00-305.00-398.0082.00136.0026.00183.00-193.00-389.00293.00163.00-564.00-108.00152.00-92.00639.0073.00-331.00-456.00-160.00-437.00-490.00167.00106.00138.00518.00110.0022.00320.00365.00173.00-322.00-489.00-755.00
Gross Margin Growth (3y) 781.00521.00-129.00-2416.00356.00218.00147.001,106.00-24.00156.00246.00234.00318.00247.00516.00789.00165.00-141.00-232.00-1266.0046.00-66.0086.00517.00-457.00-156.0018.00-326.00-424.00-141.00-247.0014.00-52.00-676.00-361.00471.00254.00-119.00-424.00114.00-385.00-86.00-472.00-669.00-382.00585.00-226.00-304.00-179.00-32.0022.00393.00449.00-194.00-31.00129.00
Gross Margin Growth (5y) 996.00596.00182.00-2497.00371.00286.0040.00-112.00230.00119.00326.001,056.00260.009.00398.00436.00-442.00-89.00-89.00-1544.00-170.00-178.00-167.00836.00-110.00-914.00-479.00119.00-353.00-67.00-282.00-165.00-600.00-198.00-725.00-350.00-35.00-173.00-723.00141.00-109.0042.00-13.00214.00-99.00284.00-395.00-693.00
Gross Margin (QoQ) 490.00378.001,461.00-1600.00243.00244.00-401.00206.00-91.00-125.00-1206.001,183.00229.00-272.00-826.001,172.00104.00172.00559.00-924.0089.00-35.00-1218.001,268.00157.00-2.00-553.00548.00-202.0081.00-476.00388.00-23.00118.00-787.00294.00457.00172.00-897.00450.0081.00-24.00-215.00321.00-646.00433.0045.0076.0085.00-133.00-359.00-48.00380.00-410.00-413.00609.00320.00-378.00-33.00201.00232.00-80.0012.008.00-263.00-246.00-253.00
Gross Profit Growth (1y) 77.09%47.69%28.66%32.45%44.48%23.44%2.61%-41.88%-5.90%1.48%21.25%59.31%42.92%40.75%31.24%144.31%-3.41%-2.95%-7.69%-58.06%10.25%9.59%9.28%52.85%-3.35%-15.97%-10.65%-3.73%-4.57%4.13%8.05%-6.73%-3.97%11.75%8.49%1.97%-1.20%-16.34%-21.15%6.65%0.52%-37.01%-12.72%5.84%3.64%83.56%32.14%6.27%-8.03%-1.62%-18.28%-32.74%-3.82%-12.84%-10.54%23.40%0.57%2.57%25.00%19.40%6.58%-15.53%-28.43%-38.99%
Gross Profit Growth (3y) 34.03%22.76%16.98%7.04%24.79%20.81%17.75%31.27%9.11%11.50%13.67%17.74%15.03%14.39%9.80%16.13%0.96%-3.68%-3.40%-14.86%0.56%-1.39%1.80%11.13%-3.97%-0.75%1.56%-2.90%-3.26%-0.89%-2.59%0.47%-1.57%-16.18%-9.28%4.80%0.97%-1.10%-3.12%6.25%-1.41%4.39%-1.95%-8.88%-2.85%16.33%-1.14%-4.09%-3.82%-4.19%-2.96%-0.30%1.02%-8.93%-7.15%-3.49%
Gross Profit Growth (5y) 27.15%20.37%14.16%4.67%15.66%13.40%10.49%7.72%6.72%5.00%7.48%19.16%7.02%5.55%5.03%7.05%-1.16%0.79%1.11%-10.11%-0.72%-2.16%-2.03%8.34%-2.53%-12.42%-6.34%0.66%-1.16%2.39%1.29%2.67%-1.89%1.24%-4.22%-3.83%-1.86%-3.67%-7.84%-0.09%-1.51%0.34%1.06%2.20%-0.35%6.40%-2.88%-8.47%
Gross Profit (QoQ) 45.25%26.15%-19.21%19.62%21.14%9.90%-16.82%30.48%3.49%-8.65%-52.89%111.27%11.60%9.15%-38.10%89.54%9.90%1.77%15.24%-25.06%10.42%-3.20%-47.64%97.00%9.76%-3.47%-26.76%24.56%-4.57%2.64%-21.10%23.47%4.13%6.51%-31.89%27.13%21.17%3.41%-35.99%23.18%2.61%-2.55%-13.41%16.10%-35.70%35.04%4.99%13.69%13.88%-2.79%-15.56%-1.61%21.82%-19.25%-30.50%40.69%10.40%-17.12%-4.13%14.66%12.59%1.00%-8.43%2.35%-10.76%-14.43%-21.94%
Net Cash Flow Growth (1y) -559.57%-144.55%-5.05%-200.00%140.00%87.76%-190.34%202.38%-106.45%40,616.67%-1,378.61%-90.70%-750.00%-97.78%99.39%0.00%25.00%-124.07%358.82%-91.67%72.55%653.85%0.00%-1,600.00%-550.00%-45.83%-175.00%-53.33%119.78%-38.46%12.12%78.26%-83.33%-87.50%780.00%-1,033.33%-466.67%-114.71%1,807.14%300.00%-320.00%-1,660.00%-104.18%218.18%296.36%-193.18%245.00%-130.00%-90.74%110.85%255.17%-800.00%230.00%282.14%-145.63%110.05%203.03%112.15%-797.87%-121.05%-36.00%-67.84%
Net Cash Flow Growth (3y) 44.58%180.63%-144.87%-54.33%39.69%45.84%-27.69%27.96%-34.10%-29.40%30.75%-80.21%-20.51%-69.06%26.33%-48.12%-10.20%-10.28%-24.74%-57.63%33.01%56.68%-38.54%-91.29%30.34%-65.33%62.19%32.49%-31.66%40.23%39.87%198.34%-2.86%-23.78%-160.12%-105.41%185.75%-112.44%44.80%-24.05%-26.32%96.61%-40.05%-119.61%37.51%47.61%-32.95%-35.25%-2.53%42.27%-154.85%42.46%85.66%37.63%
Net Cash Flow Growth (5y) -1.65%-16.20%-27.39%-61.99%46.18%28.25%-26.63%34.67%-22.28%53.42%29.31%-16.85%33.56%-60.29%59.81%-19.30%15.37%-43.90%23.16%11.30%3.29%-10.69%-47.58%104.93%-21.11%-26.58%-42.46%26.14%12.41%39.45%-62.17%10.01%-23.52%18.58%50.02%102.84%-130.45%25.77%-10.91%30.10%31.95%116.35%-23.58%-16.89%25.90%23.12%
Net Cash Flow (QoQ) 334.04%98.18%-42.20%-346.03%84.19%522.45%-160.87%198.41%-104.84%-3,016.67%168.98%-106.20%30,487.50%-213.74%100.43%-666.67%179.41%-131.48%170.59%-525.00%74.51%438.46%-97.73%-1,500.00%614.29%-38.89%-134.09%-506.67%142.86%-184.62%30.30%178.26%33.33%-220.83%82.76%160.00%0.00%-182.35%60.71%327.27%-120.00%9,660.00%-95.40%-350.00%-60.00%77.27%450.00%54.29%-338.89%111.24%-172.41%147.62%180.00%267.86%-283.50%117.46%224.24%-143.93%140.43%426.32%127.00%-285.90%99.05%1,700.00%14.06%
Net Income Growth (1y) -300.00%-89.23%111.11%850.00%-85.71%-103.33%100.00%-26.50%45.93%11.16%14.40%39.06%316.10%3.94%17.69%27.47%-92.87%-27.93%-25.14%-35.35%-22.86%24.40%-88.42%-38.20%25.93%6.54%-580.00%114.55%1,017.65%-14.80%278.47%-14.97%-99.47%-43.22%5.84%-40.53%15,450.00%23.13%-15.07%1.12%6.43%10.91%-39.39%-74.03%-68.28%
Net Income Growth (3y) -35.72%-68.66%98.32%25.99%458.28%6.04%427.76%19.02%-5.92%0.26%4.64%-38.84%-2.32%-53.27%-20.14%-58.94%-1.52%-34.19%-5.01%121.43%4.13%-0.26%4.08%-58.00%-19.82%108.52%2.75%109.14%-15.86%53.32%-20.04%-4.50%-8.13%-18.33%-46.15%274.44%
Net Income Growth (5y) 159.20%-50.15%114.11%52.94%203.38%208.85%171.31%-2.23%164.52%8.61%1.99%-20.69%8.73%26.35%-3.29%-2.65%-1.46%-66.73%-14.31%-4.70%-15.40%54.79%-4.62%-2.26%-7.48%65.08%-6.78%36.08%-22.21%25.30%
Net Income (QoQ) 3,150.00%77.78%275.00%14.29%-75.00%1,400.00%-96.67%300.00%-99.15%2.39%-9.34%-49.36%136.44%5.38%10.20%51.54%-40.94%19.31%19.36%-91.53%497.14%23.92%3.09%-89.89%862.96%-88.46%450.00%-79.39%714.71%-151.99%345.83%7.34%-37.89%8.90%17.12%-99.34%6,600.00%102.99%-34.19%73.74%-46.95%40.00%-21.65%82.87%-44.71%-23.50%-66.43%123.40%
Net Income towards Common Stockholders Growth (1y) -300.00%-89.23%111.11%850.00%-85.71%-103.33%100.00%-26.50%45.93%11.16%14.40%39.06%316.10%3.94%17.69%27.47%-92.87%-27.93%-25.14%-35.35%-22.86%24.40%-88.42%-38.20%25.93%6.54%-580.00%114.55%1,017.65%-14.80%278.47%-14.97%-99.47%-43.22%5.84%-40.53%15,450.00%23.13%-15.07%1.12%6.43%10.91%-39.39%-74.03%-68.28%
Net Income towards Common Stockholders Growth (3y) -35.72%-68.66%98.32%25.99%458.28%6.04%427.76%19.02%-5.92%0.26%4.64%-38.84%-2.32%-53.27%-20.14%-58.94%-1.52%-34.19%-5.01%121.43%4.13%-0.26%4.08%-58.00%-19.82%108.52%2.75%109.14%-15.86%53.32%-20.04%-4.50%-8.13%-18.33%-46.15%274.44%
Net Income towards Common Stockholders Growth (5y) 159.20%-50.15%114.11%52.94%203.38%208.85%171.31%-2.23%164.52%8.61%1.99%-20.69%8.73%26.35%-3.29%-2.65%-1.46%-66.73%-14.31%-4.70%-15.40%54.79%-4.62%-2.26%-7.48%65.08%-6.78%36.08%-22.21%25.30%
Net Income towards Common Stockholders (QoQ) 3,150.00%77.78%275.00%14.29%-75.00%1,400.00%-96.67%300.00%-99.15%2.39%-9.34%-49.36%136.44%5.38%10.20%51.54%-40.94%19.31%19.36%-91.53%497.14%23.92%3.09%-89.89%862.96%-88.46%450.00%-79.39%714.71%-151.99%345.83%7.34%-37.89%8.90%17.12%-99.34%6,600.00%102.99%-34.19%73.74%-46.95%40.00%-21.65%82.87%-44.71%-23.50%-66.43%123.40%
Net Margin Growth (1y) -47.00-472.00280.00200.00-41.00-176.005.00-311.00418.0089.0097.00296.001,539.00-99.00105.00307.00-1931.00-234.00-224.00-473.00-25.00282.00-940.00-371.0033.00-10.00-699.00524.001,255.00-280.001,466.00-190.00-1402.00-314.00247.00-322.001,401.00159.00-193.00-55.0065.0085.00-365.00-521.00-942.00
Net Margin Growth (3y) -23.00-508.00845.003.00710.00196.001,207.00408.00-244.00-23.00130.00-417.00-51.00-1059.00-537.00-1923.0037.00-1863.00-320.001,263.00-9.00-173.00-37.00-114.00-605.001,014.0012.001,254.00-436.001,520.00-567.0064.00-70.00-311.00-898.00524.00
Net Margin Growth (5y) 997.00-511.00733.00952.001,114.001,217.001,205.00-137.001,088.00456.0027.00-1662.00283.00871.00-342.00-292.00-203.00-2070.00-557.00-150.00-832.001,262.00-164.00-118.00-414.001,352.00-361.00456.00-564.00377.00
Net Margin (QoQ) 501.00237.0076.006.00-39.00157.00-165.0016.00-1007.00-4.00-100.00-479.00672.004.0099.00764.00-966.00208.00301.00-1474.00731.00218.0052.00-1026.001,038.00-1004.00622.00-622.00994.00-1693.001,844.00109.00-541.0054.00188.00-1103.00547.00615.00-381.00620.00-695.00263.00-243.00740.00-675.00-187.00-399.00319.00
Operating Income Growth (1y) 656.00%87.79%39.27%7,250.00%66.14%35.37%1.88%-86.71%-15.92%-4.80%-2.95%-331.58%48.86%35.02%82.13%1,377.27%-8.14%1.87%-29.44%-95.20%-13.85%7.57%27.81%537.04%28.30%-19.83%-17.59%50.00%0.50%11.70%30.34%-5.04%2.00%16.90%11.42%-44.90%-21.76%-24.44%-29.01%-54.07%15.00%-85.44%-33.79%22.58%5.71%-203.70%52.26%660.53%-14.40%860.71%-12.43%-86.85%-26.13%-24.18%-20.99%527.63%6.91%4.33%28.52%-26.83%14.83%-34.12%-42.86%-81.66%
Operating Income Growth (3y) 119.39%34.25%11.25%-180.20%27.64%20.27%21.66%57.81%4.76%9.40%7.64%12.43%5.61%13.95%17.99%80.79%0.51%-4.23%-9.42%-22.86%3.56%-1.24%11.14%108.58%9.56%1.54%6.17%-7.76%-7.09%-0.45%1.02%-37.83%-2.82%-49.53%-19.39%-32.31%-1.66%-28.34%-10.55%62.38%1.34%4.72%-4.07%7.02%-12.56%81.52%1.75%84.46%-12.23%100.15%-3.84%-15.48%-3.20%-19.53%-16.59%-5.57%
Operating Income Growth (5y) 70.57%27.19%12.09%73.01%10.47%13.78%10.18%3.76%4.91%2.46%5.61%68.49%8.72%5.79%12.02%49.90%0.80%2.78%1.54%-24.82%-2.38%-3.18%1.66%18.09%3.42%-35.10%-10.87%-15.07%-0.51%-16.53%0.77%17.51%-3.65%0.28%-6.93%-20.87%-9.67%-8.03%-13.11%28.72%-3.85%-1.90%-2.16%41.28%-3.88%32.68%-5.00%-3.38%
Operating Income (QoQ) 424.00%45.80%-101.05%9,550.00%30.16%8.13%-46.24%119.58%6.05%-18.62%-92.99%1,289.47%20.08%-17.03%-116.73%993.18%8.91%11.92%17.33%-35.77%20.78%-22.48%-92.01%1,051.85%50.80%-7.89%-60.19%131.98%-5.76%-5.32%-27.53%55.43%4.74%10.48%-47.20%66.94%20.05%5.30%-73.89%137.04%15.94%-1.08%-83.11%493.55%-85.33%350.00%-68.72%411.84%-114.40%760.71%56.22%-42.39%27.93%-23.94%-76.54%223.68%31.30%-20.74%86.33%-44.86%28.14%-2.37%6.08%-13.47%-26.49%-15.32%-65.96%
Operating Margin Growth (1y) 1,158.00592.00337.001,007.00407.00129.00-270.00-867.00-336.00-56.00-331.00-313.00254.0043.00885.002,684.00-137.0018.00-648.00-2366.00-293.0079.00365.00658.00511.00-215.00-209.00406.00-43.0099.00326.00-142.00-172.00137.00147.00-469.00-224.00-303.00-451.00-287.00298.00-1289.00-433.0066.00-27.00-492.00215.001,798.00-388.001,741.00-164.00-1825.00-207.00-140.00-67.001,841.00119.0036.00206.00-607.00180.00-455.00-481.00-1230.00
Operating Margin Growth (3y) 1,228.00665.00-264.00-173.00324.00116.00284.001,504.00-220.006.00-95.005.00-177.00141.00601.00976.0081.00-117.00-492.00-1302.00175.00-36.00482.00922.00296.0022.00264.00-205.00-440.00-67.0022.00-898.00-99.00-1456.00-737.00-690.0046.00-2084.00-670.001,577.00-118.00-40.00-382.0039.00-622.001,109.00-16.001,814.00-476.001,637.00-25.00-591.0092.00-559.00-342.004.00
Operating Margin Growth (5y) 1,345.00727.00-28.00144.00-107.00214.000.00-204.00-2.00-130.0061.001,069.00291.0026.00718.001,240.00-135.00119.00-19.00-1913.00-222.00-202.00178.00166.00369.00-1571.00-620.00-425.00-170.00-1848.00-196.00966.00-514.00-206.00-686.00-717.00-549.00-483.00-901.001,593.00-206.00-144.00-243.001,273.00-323.00690.00-291.00-23.00
Operating Margin (QoQ) 824.00383.00-1458.001,409.00258.00127.00-788.00809.00-20.00-271.00-1385.001,339.00261.00-547.00-1367.001,906.0051.00295.00432.00-915.00206.00-372.00-1286.001,158.00579.00-86.00-992.001,011.00-148.00-80.00-377.00562.00-5.00146.00-845.00532.00304.00157.00-1462.00776.00226.008.00-1297.001,361.00-1361.00864.00-797.001,267.00-1826.001,571.00785.00-919.00303.00-334.00-876.00700.00370.00-261.001,032.00-1023.00288.00-91.00219.00-236.00-348.00-117.00-529.00
Profit After Tax Growth (1y) 5,150.00%127.69%68.32%235.71%128.57%48.65%2.35%-36.84%-33.75%-18.64%-11.49%-550.00%55.35%47.49%100.00%740.74%-5.67%10.61%-31.82%-95.38%-26.61%1.71%21.90%675.00%46.78%-14.14%-9.38%-6.45%10.76%14.51%39.22%323.28%4.32%17.81%27.55%-93.08%-27.93%-25.00%-35.44%-23.53%23.44%-89.53%-39.47%23.08%7.36%-640.74%119.88%1,081.25%-14.80%276.03%-14.97%-99.47%-43.22%5.84%-40.53%15,450.00%23.13%-15.07%1.12%6.43%10.91%-39.39%-74.03%-68.28%
Profit After Tax Growth (3y) 329.99%40.17%15.10%-56.83%33.00%21.28%21.91%163.09%-0.98%9.90%6.47%10.06%2.45%18.39%18.46%62.57%0.54%-1.15%-9.01%-30.53%6.06%0.00%15.43%213.08%19.25%5.02%17.19%-35.03%-5.92%0.39%4.66%-39.26%-2.46%-54.78%-20.71%-59.76%-1.52%-34.34%-4.93%123.19%4.13%-0.13%4.21%-57.47%-19.62%115.97%3.60%113.40%-15.86%53.01%-20.04%-4.33%-8.13%-18.33%-46.15%274.44%
Profit After Tax Growth (5y) 158.98%35.05%15.77%25.74%10.25%14.95%8.53%45.52%0.90%3.00%5.92%57.42%11.82%10.28%15.97%61.81%3.26%5.44%5.99%-37.12%-2.15%-2.45%4.84%10.20%8.57%-38.10%-8.86%-23.73%1.99%-20.80%8.82%26.65%-3.22%-2.52%-1.40%-66.73%-14.31%-4.59%-15.36%55.69%-4.62%-2.19%-7.41%66.33%-6.64%38.98%-21.83%26.83%
Profit After Tax (QoQ) 3,150.00%55.38%-113.86%850.00%40.95%14.86%-88.82%1,163.16%-8.33%-20.91%-93.10%1,225.00%12.58%-13.97%-135.06%557.41%6.88%16.67%12.34%-32.66%25.32%-28.08%-92.38%968.75%73.68%-13.80%-51.56%102.42%1.59%-9.02%-50.00%139.66%5.04%10.62%52.01%-40.94%18.62%19.77%-91.75%514.71%23.44%3.10%-90.23%892.31%-89.53%496.30%-80.12%765.63%-152.71%342.47%6.78%-37.57%8.90%17.12%-99.34%6,600.00%102.99%-34.19%73.74%-46.95%40.00%-21.65%82.87%-44.71%-23.50%-66.43%123.40%
Property, Plant & Equipment (Net) Growth (1y) -3.58%-3.27%3.50%-8.87%-7.48%-3.41%-3.48%8.66%7.40%34.50%34.57%32.46%33.24%2.53%2.61%3.54%3.97%3.20%18.58%15.25%15.38%15.92%0.85%4.60%3.01%3.01%2.85%2.62%4.67%5.54%6.27%5.84%3.09%1.55%-0.12%-0.99%-0.36%-0.65%-0.52%-1.40%-1.30%-0.81%-0.39%-0.58%-5.42%-5.78%-9.97%-8.58%-4.28%-3.67%3.28%5.22%8.93%8.91%7.52%5.27%2.35%3.00%1.21%1.88%3.92%2.81%2.07%
Property, Plant & Equipment (Net) Growth (3y) -1.42%7.91%10.37%9.46%9.80%10.03%10.05%14.22%14.16%12.48%17.86%16.49%16.92%7.05%7.06%7.67%7.31%7.21%7.14%7.35%7.55%8.02%3.30%4.35%3.59%3.35%2.97%2.45%2.45%2.12%1.83%1.10%0.46%0.02%-0.35%-0.99%-2.38%-2.44%-3.73%-3.59%-3.68%-3.44%-2.52%-1.48%-0.46%-0.38%-0.01%0.42%2.19%2.62%3.97%4.11%5.03%4.87%3.56%
Property, Plant & Equipment (Net) Growth (5y) 5.83%5.86%10.34%9.37%9.69%9.77%9.77%12.43%12.08%11.19%11.17%11.15%11.50%5.93%6.04%6.28%5.92%5.72%5.47%5.33%5.03%4.92%1.83%2.09%1.80%1.70%1.58%1.06%0.07%-0.10%-1.08%-1.25%-1.70%-1.91%-1.65%-1.36%-0.61%-0.52%-0.19%-0.15%-0.08%0.20%0.16%0.51%0.96%0.92%0.65%
Property, Plant & Equipment (Net) (QoQ) 0.03%-4.98%1.83%-0.38%0.35%1.67%-10.34%1.14%4.76%1.60%0.93%-0.03%31.20%1.65%-0.65%0.55%0.96%1.73%0.26%0.98%0.21%16.89%-2.56%1.09%0.68%1.68%1.07%-0.44%0.68%1.52%0.85%1.54%1.52%2.22%0.45%-1.10%0.00%0.54%-0.43%-0.47%-0.29%0.67%-1.31%-0.36%0.20%1.09%-1.50%-5.21%-0.17%-3.40%0.02%-0.76%0.46%3.57%1.90%2.74%0.44%2.25%-0.23%-0.11%1.09%0.47%0.43%1.90%0.00%-0.26%
Return on Assets Growth (1y) -1.00-1.000.001.001.000.00-1.00-1.000.002.00-1.00-1.00-1.00-1.001.002.004.004.004.003.002.003.003.003.003.00-2.00-2.00-3.00-5.00-2.00-1.00-2.00-2.00-2.00-2.00-2.000.002.002.006.005.000.00-1.00-3.00-4.001.002.001.002.000.000.000.00-1.00-3.00
Return on Assets Growth (3y) -1.00-1.00-1.001.001.001.001.001.001.001.002.004.004.004.007.008.008.008.006.005.002.000.00-1.00-1.00-2.00-3.00-6.00-6.00-7.00-6.00-1.00-1.002.003.001.000.001.001.003.003.004.003.001.001.00-2.00-3.00-2.00
Return on Assets Growth (5y) 1.001.000.001.001.001.001.003.004.005.006.006.009.009.004.004.003.003.004.003.002.002.002.00-1.00-2.000.000.002.002.00-3.00-4.00-4.00-5.00-1.000.000.001.001.001.002.002.000.00
Return on Assets (QoQ) 0.000.00-1.000.000.001.000.000.000.000.000.000.000.000.000.00-1.000.000.000.001.002.002.001.000.000.001.002.000.000.001.00-3.00-1.00-1.00-1.000.000.00-1.00-1.000.000.00-1.001.002.000.003.000.00-2.00-1.000.00-1.002.000.000.000.000.000.00-1.00-1.00-1.00
Return on Capital Employed Growth (1y) 6.0010.009.009.007.001.00-3.00-8.00-11.00-11.00-8.00-3.002.0010.008.007.004.00-8.00-9.00-9.00-7.001.003.002.001.000.00-1.000.001.001.001.001.001.000.000.00-2.00-3.00-3.00-2.00-4.00-3.00-3.00-3.00-1.001.005.004.009.008.000.00-1.00-6.00-7.001.002.003.004.00-1.00-1.00-2.00-3.00-4.00
Return on Capital Employed Growth (3y) 2.000.00-2.00-3.00-2.001.00-2.00-5.00-6.00-9.00-9.00-5.00-1.002.002.000.00-2.00-8.00-7.00-7.00-5.001.003.003.003.001.000.00-1.00-1.00-2.00-2.00-4.00-6.00-6.00-5.00-7.00-6.00-1.00-1.004.006.002.001.002.002.006.006.006.005.000.000.00-5.00-6.00-4.00
Return on Capital Employed Growth (5y) 7.002.00-3.00-5.00-5.00-7.00-9.00-11.00-12.00-8.00-7.00-3.001.003.002.001.000.00-7.00-7.00-7.00-7.00-2.001.00-2.00-4.00-5.00-5.00-6.00-4.000.000.004.003.00-1.00-2.00-3.00-4.000.000.001.003.002.002.004.003.001.00
Return on Capital Employed (QoQ) -1.004.002.001.003.002.002.000.00-3.00-1.00-4.00-3.00-2.001.001.002.006.00-1.000.00-1.00-6.00-2.000.001.001.001.000.00-1.000.000.000.001.000.000.000.000.00-1.000.00-1.00-1.00-1.001.00-2.00-1.000.000.00-1.001.004.000.004.000.00-4.00-1.00-1.00-1.003.000.000.000.00-1.000.00-1.00-1.00-2.00
Return on Equity Growth (1y) -5.00-2.000.003.002.001.00-2.00-2.00-2.006.00-1.00-1.00-2.00-2.001.007.0012.0015.0013.008.004.007.006.006.006.00-8.00-8.00-10.00-13.00-6.00-4.00-6.00-5.00-5.00-5.00-4.001.006.006.0016.0013.000.00-1.00-8.00-11.001.003.002.005.00-1.00-1.00-2.00-4.00-8.00
Return on Equity Growth (3y) -4.00-3.00-3.003.004.004.005.005.004.004.006.0013.0013.0014.0020.0020.0021.0022.0014.0011.004.00-4.00-6.00-6.00-10.00-12.00-18.00-17.00-20.00-18.00-4.00-3.006.009.002.000.004.003.008.009.0010.007.001.002.00-7.00-10.00-7.00
Return on Equity Growth (5y) 2.003.002.006.005.004.003.009.0015.0017.0019.0020.0026.0025.0011.009.007.006.008.005.003.004.002.00-6.00-8.00-4.00-5.002.001.00-11.00-12.00-12.00-15.00-2.000.000.003.003.002.005.004.000.00
Return on Equity (QoQ) -1.000.00-4.001.001.002.00-1.000.000.000.000.000.000.000.000.00-1.000.000.000.002.006.005.002.000.000.001.006.00-1.000.001.00-8.00-1.00-2.00-3.000.001.00-4.00-2.000.000.00-3.003.006.000.008.000.00-7.00-2.000.00-2.005.000.00-1.000.000.000.00-2.00-2.00-4.00
Return on Invested Capital Growth (1y) 11.0017.0014.002.00-1.00-8.00-14.00-13.00-17.00-16.00-13.00-5.003.0013.0018.0017.0013.00-2.00-9.00-9.00-5.003.005.003.001.000.00-1.001.002.006.005.005.005.00-8.00-8.00-10.00-13.00-5.00-3.00-5.00-4.00-4.00-4.00-4.000.005.005.0014.0011.000.00-1.00-7.00-9.002.003.002.003.00-1.00-1.00-1.00-3.00-7.00
Return on Invested Capital Growth (3y) -7.00-6.00-12.00-15.00-15.00-11.00-8.000.00-2.00-5.00-4.003.0011.0014.0014.0011.009.001.00-6.00-5.00-2.009.008.008.007.00-2.00-4.00-4.00-6.00-7.00-7.00-10.00-12.00-17.00-16.00-19.00-17.00-4.00-3.005.007.002.00-1.003.002.007.007.009.006.001.002.00-6.00-8.00-6.00
Return on Invested Capital Growth (5y) 9.005.00-3.00-7.00-7.00-10.00-13.00-6.00-6.00-2.000.007.0013.0020.0017.0017.0015.00-1.00-9.00-10.00-10.00-4.00-3.00-7.00-9.00-11.00-12.00-14.00-10.00-6.00-6.000.00-1.00-12.00-12.00-11.00-14.00-2.00-1.000.002.003.002.004.003.000.00
Return on Invested Capital (QoQ) -2.007.004.002.004.004.00-8.00-1.00-3.00-2.00-7.00-6.00-2.001.001.002.009.006.000.00-2.00-6.00-1.001.001.002.001.00-2.00-1.001.000.000.001.005.00-1.000.001.00-8.00-1.00-1.00-2.000.001.00-3.00-1.000.000.00-3.003.005.000.006.000.00-6.00-1.001.00-2.005.000.00-1.000.000.000.00-1.00-2.00-3.00
Return on Sales Growth (1y) 0.00-5.00-1.003.002.000.000.000.00-2.000.000.000.000.0010.00-3.002.00-1.00-1.004.009.008.004.001.001.003.0015.00-1.001.003.00-19.00-2.00-2.00-5.000.003.00-9.00-4.000.000.00-7.005.0013.00-3.0015.00-2.00-14.00-3.002.00-3.0014.002.00-2.00-1.001.001.00-4.00-5.00-9.00
Return on Sales Growth (3y) 0.00-5.00-2.003.000.008.000.002.002.007.002.002.002.0011.002.0012.0011.0018.004.0011.0014.000.00-2.000.001.00-4.00-1.00-11.00-5.00-19.000.00-19.00-3.0013.000.00-2.000.00-1.00-6.0010.000.0013.00-4.0015.00-6.001.00-1.00-3.00-9.005.00
Return on Sales Growth (5y) 10.00-5.001.005.007.001.001.002.0010.0011.0010.005.0012.0012.0013.0021.0011.00-1.0011.009.00-1.005.000.006.000.000.00-17.003.009.00-3.00-3.00-2.00-21.00-6.00-1.00-8.0013.00-2.00-1.00-4.0014.00-4.005.00-6.004.00
Return on Sales (QoQ) 5.00-4.00-4.002.001.000.000.002.00-2.000.000.000.000.000.000.000.00-10.002.000.005.00-5.000.000.009.000.00-1.00-5.007.000.001.008.00-10.002.003.00-15.007.002.001.00-10.0010.00-10.006.00-6.0010.00-17.0018.001.00-5.001.002.00-11.005.006.00-4.006.00-7.003.00-2.007.00-7.00-2.00-4.003.00
Revenue Growth (1y) 21.35%19.87%12.72%116.10%28.32%25.50%20.24%17.77%3.58%-1.70%24.67%25.89%26.69%31.68%3.50%4.43%-0.09%0.82%3.21%3.71%5.99%2.97%1.41%-5.28%-8.47%-9.32%-6.54%-1.66%3.00%5.31%7.78%7.95%13.20%8.35%3.33%0.59%-8.71%-9.84%-8.72%-7.20%-5.84%-18.58%-8.73%-0.86%7.50%37.89%28.18%23.24%12.66%4.94%-0.40%-11.92%-11.13%-16.52%-16.32%-7.00%-4.23%1.68%8.69%1.72%-0.87%-3.22%-10.63%-12.12%
Revenue Growth (3y) 17.27%13.93%19.10%47.42%18.97%17.55%15.76%15.68%9.45%9.28%10.02%10.88%10.29%10.98%2.70%0.85%-1.04%-1.99%-0.73%-1.15%-0.03%-0.56%0.71%0.18%2.19%1.14%1.34%2.21%2.10%0.95%0.55%0.26%-0.91%-7.35%-4.87%-2.55%-2.60%0.41%2.21%4.28%4.47%5.62%5.23%2.48%2.48%6.50%2.23%0.32%-1.39%-3.79%-3.24%-5.90%-5.51%-6.34%-6.67%-5.97%
Revenue Growth (5y) 15.34%14.44%12.53%28.25%12.26%11.02%10.18%8.75%4.93%4.03%4.77%4.89%4.81%5.48%1.76%1.72%2.48%1.44%1.73%0.96%0.64%-0.80%-0.74%-1.26%-1.71%-5.35%-2.81%-0.35%1.50%2.92%3.53%4.25%3.34%2.85%1.91%0.09%-1.54%-2.38%-2.30%-1.46%-0.60%0.00%1.17%0.36%0.43%3.52%0.74%-2.03%
Revenue (QoQ) 10.98%6.70%-49.36%102.36%9.64%0.33%-2.92%20.16%7.22%-3.87%-4.91%5.69%1.76%21.91%-3.98%6.36%5.77%-4.18%-3.12%1.77%6.72%-1.91%-2.65%4.00%3.68%-3.40%-9.07%0.49%2.73%-0.44%-4.33%5.26%5.04%1.90%-4.18%10.37%0.54%-2.82%-6.71%0.17%-0.71%-1.61%-5.16%1.63%-14.15%10.29%3.02%10.20%10.13%2.53%-0.96%0.74%2.58%-2.69%-12.40%1.64%-3.65%-2.45%-2.65%4.67%2.29%4.27%-8.89%2.00%-0.13%-3.72%-10.40%
Shareholder's Equity Growth (1y) 6.48%10.03%7.73%15.81%13.71%5.47%14.59%11.45%11.33%57.67%59.28%57.43%58.88%21.89%27.97%19.45%17.37%8.45%-7.35%-7.51%-2.88%-0.58%12.01%21.66%15.81%14.16%14.60%10.32%9.81%12.91%18.92%18.89%18.08%17.57%7.26%5.32%2.98%1.70%2.62%4.61%2.56%0.97%1.26%2.05%-1.15%0.83%-5.24%-5.41%-10.30%-11.92%-9.54%-11.96%-1.02%-0.79%5.61%6.58%6.48%5.60%5.82%5.99%3.63%2.01%3.16%
Shareholder's Equity Growth (3y) 10.46%22.31%25.28%26.66%26.23%26.56%32.68%27.97%27.57%27.74%23.61%20.26%21.89%9.54%9.92%10.36%9.70%7.17%5.94%7.47%7.29%8.62%15.14%16.86%14.51%14.86%13.49%11.37%10.12%10.52%9.39%9.42%7.64%6.48%3.68%3.98%1.45%1.17%-0.51%0.33%-3.12%-3.57%-4.61%-5.28%-4.26%-4.13%-3.26%-3.90%-1.85%-2.64%0.37%-0.18%2.99%2.24%4.86%
Shareholder's Equity Growth (5y) 20.24%19.32%18.44%17.55%18.05%16.93%19.37%18.72%18.48%18.79%19.37%18.48%18.16%11.12%12.60%12.01%11.35%10.32%8.69%9.22%8.47%8.91%10.94%11.95%9.66%9.25%8.72%8.08%6.24%6.57%4.67%4.80%2.03%1.40%-0.91%-1.31%-1.51%-1.98%-1.21%-1.07%-0.84%-1.24%-0.60%-0.81%-0.64%-1.04%-0.23%
Shareholder's Equity (QoQ) 4.44%-6.38%1.88%6.88%7.93%-8.34%9.52%4.95%0.10%-0.42%6.52%4.84%41.78%0.60%5.28%5.80%8.78%5.61%-1.73%3.97%0.51%-9.78%-1.89%9.17%2.89%1.64%6.57%3.92%1.41%2.04%2.58%3.45%4.27%7.47%2.55%2.74%3.83%-1.95%0.70%0.46%2.54%-1.07%2.65%-1.52%0.95%-0.78%3.45%-4.61%2.97%-6.75%3.27%-9.54%1.11%-4.23%0.50%1.71%1.35%1.95%1.41%1.62%0.51%2.16%1.57%-0.64%-1.07%3.32%
Tax Rate Growth (1y) -457.00-698.00-14167.0010.00-255.00-211.00-1667.00147.00227.00-254.0015,620.00-658.00-346.00-16.00-691.00-79.00-355.006.0012,600.00548.00-101.00-195.00-16546.00-1052.00-513.00-754.00241.00-411.00-257.0023.00-15955.00-104.00143.00-958.0021,468.00369.00-150.00467.00-25070.00-311.00308,196.00-154.0016,400.0057.00-313458.00-2344.006,417.00-52.006,713.00316.006,469.001,316.00-3366.001,717.00-6603.00-803.002,063.002,531.00-3827.00477.00-235.002,957.00-76355.00
Tax Rate Growth (3y) -485.00-1163.00-213.00-501.00-375.00-480.0013,263.00-589.00-475.00-264.0027,529.00-188.00-802.00-205.00-4637.00-582.00-969.00-942.00-3705.00-915.00-871.00-926.00-32260.00-1567.00-627.00-1689.005,754.00-146.00-264.00-468.00-19558.00-46.00308,189.00-645.0012,798.00115.00-5411.00-2030.00-2254.00-306.001,451.00-2181.0029,286.001,321.00-310112.00-311.006,282.00461.005,409.004,564.00-3961.00990.00-1539.007,204.00-86786.00
Tax Rate Growth (5y) -1186.00-1173.0011,695.00-31.00-831.00-669.009,316.00-1093.00-1088.00-1212.0011,224.00-1651.00-1572.00-936.00-20351.00-1097.00-1083.00-1878.001,808.00-650.00-878.00-1416.00-35862.00-1509.00307,419.00-1375.00-2916.00-400.00-5526.00-2966.003,259.00-41.001,444.00-2672.0025,684.001,378.00-2065.003.00-2388.00206.00147.002,066.0018,855.00995.00-308284.005,177.00-73900.00
Tax Rate (QoQ) 191.00108.00-855.0099.00-51.00-13361.0013,322.00-166.00-7.00-14816.0015,136.00-86.00-487.001,058.00-1142.00225.00-156.00382.00-530.00-51.00204.0012,976.00-12581.00-701.00111.00-3375.002,913.00-161.00-130.00-2380.002,261.00-8.00150.00-18358.0018,112.00239.00-951.004,068.00-2987.00-280.00-334.00-21470.0021,772.00308,228.00-308684.00-4916.005,429.00-5287.002,430.003,845.00-1040.001,478.00-3966.009,997.00-6193.00-3204.001,117.001,677.00-393.00-339.001,584.00-4680.003,912.00-1051.004,777.00-83993.00
Total Debt Growth (1y) 11.03%11.45%0.00%-0.25%-0.62%-0.44%-0.37%-0.50%139.54%211.76%199.31%199.87%22.01%-11.15%-11.06%-3.09%2.01%3.03%77.46%64.92%53.43%59.54%-7.17%-7.40%-7.09%-9.23%-5.91%-2.76%1.13%1.30%-0.82%0.25%-2.70%-1.02%-5.69%-6.32%-5.08%-6.29%-6.26%-2.63%-3.49%-5.54%-2.84%-12.23%-9.54%-6.43%-8.17%-2.91%-10.04%-7.71%-0.16%5.35%8.94%3.06%-5.92%-10.09%-7.43%-3.18%3.53%-1.16%1.85%0.42%-4.58%
Total Debt Growth (3y) 38.26%51.24%43.93%43.85%42.68%40.23%38.42%42.46%43.92%41.84%67.79%68.60%24.06%13.45%13.58%13.96%13.29%14.27%15.73%14.09%12.97%13.63%-4.67%-3.36%-2.94%-3.09%-4.17%-2.98%-2.25%-2.05%-4.29%-2.94%-3.76%-4.31%-4.94%-7.15%-6.07%-6.09%-5.78%-6.03%-7.74%-6.56%-3.78%-3.53%-3.94%-3.81%-4.81%-2.75%-3.20%-2.71%-0.93%-2.17%0.89%0.07%-2.41%
Total Debt Growth (5y) 26.89%25.93%36.31%36.60%35.37%35.29%34.30%34.58%33.56%32.81%32.77%33.97%12.40%6.07%6.46%7.60%7.43%8.39%7.71%6.88%5.89%6.35%-5.19%-3.81%-3.48%-4.23%-4.33%-4.84%-4.00%-3.65%-4.79%-4.87%-6.22%-5.42%-4.66%-3.92%-4.08%-4.66%-4.71%-4.70%-4.56%-4.03%-2.80%-4.42%-3.52%-2.85%-3.15%
Total Debt (QoQ) -0.69%11.31%0.19%0.25%-0.31%-0.12%-0.06%-0.12%-0.12%-0.06%-0.19%140.44%29.99%-4.05%0.00%-2.17%-5.34%-3.95%8.96%2.98%-4.40%65.44%1.26%-4.20%-0.59%-3.74%1.00%-3.87%-2.88%-0.21%4.38%-0.03%-2.72%-2.30%5.50%-2.97%-1.03%-6.91%4.80%-1.69%-2.30%-6.88%8.86%-2.56%-4.37%-4.21%-1.67%0.43%-1.08%-5.99%3.95%-6.94%1.48%1.70%9.69%-3.77%-3.99%-7.16%4.83%-0.93%0.42%-0.73%0.08%2.09%-0.99%-5.67%