|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,071.96M | | 1,378.60M | | 633.80M | 537.20M | 1,841.40M | 807.30M | 1,130.50M | | 600.90M | | 716.70M | 1,284.40M | 1,975.10M | 1,494.20M | 1,692.40M | 2,311.50M | 1,819.10M | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,884.96M | | 1,180.00M | 4,529.45M | | 520.80M | 3,192.31M | | 924.80M | | 480.20M | | 603.00M | 1,051.30M | 4,364.57M | 76.00M | 1,377.60M | 1,881.90M | 88.90M | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 187.26M | | 198.60M | | | 16.40M | -1350.91M | | 205.70M | | 120.70M | | 113.70M | 233.10M | 339.50M | 240.00M | 314.80M | 429.60M | 352.80M | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -146.10M | | -76.20M | -275.02M | | -47.60M | -185.71M | | -50.20M | | -53.80M | | -68.30M | -72.60M | -317.03M | -15.30M | -77.90M | 285.80M | -12.10M | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -130.76M | | -46.20M | -182.89M | | -33.70M | -136.83M | | -40.80M | | -39.70M | | -50.10M | -51.40M | -206.54M | -47.30M | -48.00M | | -52.70M | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -172.05M | | -41.00M | -339.58M | | -251.80M | -353.85M | | 35.50M | | -46.20M | 0.04M | -14.80M | -9.30M | -7.07M | | 108.00M | 6.07M | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -276.86M | | -122.40M | -457.91M | | -81.30M | -322.53M | | -91.00M | | -93.50M | | -118.40M | -124.00M | -523.58M | -62.60M | -125.90M | | -64.80M | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -280.95M | | 26.70M | -75.29M | -46.90M | -342.40M | 103.60M | -33.10M | 143.80M | | 214.20M | | 232.10M | 357.10M | 209.00M | 127.90M | 285.20M | 258.30M | 179.40M | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -280.95M | | 26.70M | -75.29M | -46.90M | -342.40M | 103.60M | -33.10M | 143.80M | | 214.20M | | 232.10M | 357.10M | 209.00M | 127.90M | 285.20M | 258.30M | 179.40M | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.91M | | | | 14.50M | | 26.70M | 37.50M | 35.70M | 77.80M | 99.00M | 27.50M | 20.10M | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -50.01M | | -3.00M | -13.83M | 24.70M | -10.40M | 27.60M | -19.60M | 5.30M | | 20.90M | | 1.80M | -6.60M | 2.90M | -15.70M | -16.40M | 13.60M | -18.80M | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -31.07M | | -30.00M | -109.85M | 36.10M | -37.40M | 64.60M | 75.40M | -65.50M | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -279.59M | | -6.30M | -180.07M | 1,284.70M | -390.20M | -613.48M | 1,869.10M | 83.60M | | -81.00M | | -103.20M | 57.20M | 167.50M | 111.30M | 244.00M | 168.60M | 47.10M | |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -53.06M | | 15.50M | -134.47M | 182.90M | 77.60M | 16.90M | 1.10M | 5.60M | | | | | 7.10M | -55.90M | -8.90M | -62.30M | 274.20M | 22.10M | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -256.47M | | 9.20M | -314.54M | 1,101.80M | -312.60M | -666.11M | 1,868.00M | 78.00M | | -81.00M | | -103.20M | 50.10M | 223.40M | 102.40M | 306.30M | -105.60M | 69.20M | |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -36.77M | 0.03M | -0.03M | -0.24M | -2.90M | -0.10M | -0.10M | -1.00M | 0.60M | | 1.20M | -0.01M | 0.20M | 6.30M | 10.10M | -0.60M | -2.60M | 4.06M | -1.00M | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.40M | | 2.20M | 0.30M | | | | | | | | -6.80M | | | 9.30M | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6,671.88M | | 1.90M | | | 2.70M | | | 1.30M | | 1.00M | | -1.90M | 3.30M | -7.30M | | 2.90M | -7.60M | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -226.53M | | -21.80M | -45.59M | 1,101.80M | -467.80M | -630.38M | 1,868.00M | 78.00M | | -81.00M | | -103.20M | 50.10M | 223.40M | 120.20M | 306.30M | -105.60M | 25.00M | |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.30M | | 30.50M | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.44M | -41.20M | -21.80M | -108.49M | 1,101.80M | -467.80M | -630.38M | 1,868.00M | 78.00M | | -30.70M | | -72.70M | 50.10M | | 120.20M | 306.30M | | 25.00M | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 87.44M | -41.20M | -21.80M | -320.04M | -292.00M | -312.60M | -3.30M | -89.70M | 89.20M | | -30.70M | | -72.70M | 64.30M | 0.16M | 113.40M | 181.70M | 331.03M | 34.30M | |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,533.88M | | | 1,560.42M | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1446.43M | -41.20M | -21.80M | -1880.46M | -104.00M | -198.80M | -12.50M | -95.90M | 43.60M | | -30.70M | | -72.70M | 64.30M | 0.16M | 113.40M | 181.70M | 331.03M | 34.30M | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.97 | -0.06 | -0.03 | -2.56 | -0.14 | -0.27 | -0.02 | -0.13 | 0.06 | | -0.04 | | -98.96 | 87.53 | 0.22 | 154.36 | 247.33 | 0.45 | 0.05 | |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.97 | -0.06 | -0.03 | -2.56 | -0.14 | -0.27 | -0.02 | -0.13 | 0.06 | | -41.78 | | -98.96 | 87.53 | 0.22 | 154.36 | 247.33 | 0.45 | 0.05 | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 734.07M | 734.07M | 735.79M | 735.85M | 735.85M | 736.15M | 736.16M | 736.16M | 734.80M | 734.73M | 734.73M | 0.73M | 0.73M | 0.73M | 0.73M | 0.73M | 0.73M | 734.63M | 734.63M | 732.41M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 734.78M | 734.78M | 735.79M | 735.85M | 735.85M | 736.15M | 736.16M | 736.16M | 734.80M | 0.73M | 0.73M | 0.73M | 0.73M | 0.73M | 0.73M | 0.73M | 0.73M | 734.63M | 734.63M | 732.41M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 192.82M | | 735.79M | 178.84M | | 736.15M | 136.36M | | 734.80M | 131.72M | | 0.14M | | | 0.15M | | | 126.41M | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -280.95M | | 26.70M | -75.29M | 64.90M | -120.40M | 145.60M | 18.00M | 160.70M | | 214.20M | | 232.10M | 84.40M | 209.00M | 127.90M | 285.20M | 258.30M | 179.40M | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1331.60M | -1800.70M | -1695.70M | -1902.20M | -1840.50M | | -80.10M | -0.18M | -79.60M | -160.00M | -173.56M | -78.70M | -150.10M | -160.28M | -133.60M | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.98% | | -246.03% | 74.68% | 14.24% | -19.89% | -2.75% | 0.06% | 6.70% | | | | | 12.41% | -33.37% | -8.00% | -25.53% | 162.63% | 46.92% | |