Embraer Income Statement (2009-2025) | EMBJ

1Y3Y5Y7Y10YAll
Download Data
Income Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Dec2018 Mar2019 Jun2019 Dec2019 Mar2020 Jun2020 Dec2020 Mar2021 Jun2021 Mar2022 Dec2022 Mar2023 Sep2023 Dec2023 Jun2024 Sep2024 Dec2024 Jun2025
Revenue & cost
Revenue 1,154.10M1,460.60M1,250.10M1,629.60M990.10M1,357.90M1,044.00M1,970.20M1,055.70M1,358.60M1,363.60M2,013.00M1,152.10M1,714.90M1,402.40M1,897.60M1,085.90M1,557.00M3,931.00M2,304.00M1,242.30M3,003.60M4,243.30M2,045.50M1,055.90M2,569.10M3,853.70M2,074.40M1,309.00M1,366.40M1,514.30M2,027.80M1,042.40M1,769.20M1,301.50M1,731.80M992.00M2,071.96M1,378.60M-101.06M537.20M1,130.50M600.90M-150.20M716.70M1,284.40M1,494.20M1,692.40M1,819.10M
Cost of Revenue 65.80M74.20M71.60M93.40M86.10M93.60M88.70M105.60M94.00M108.80M118.20M110.50M143.40M108.10M229.50M341.40M113.00M92.40M207.50M306.70M113.20M86.10M186.30M264.70M96.90M99.00M86.70M4,694.80M72.90M81.50M66.50M88.80M71.30M146.10M76.20M275.02M47.60M50.20M53.80M68.30M72.60M317.03M76.00M77.90M5,010.80M88.90M
Gross Profit 209.60M325.20M224.20M319.30M215.20M274.40M214.30M330.60M256.40M268.20M404.70M354.10M465.40M240.90M359.70M848.40M567.70M268.90M654.10M896.20M354.30M250.30M537.00M761.60M349.70M283.70M284.60M392.20M173.70M315.50M236.70M348.00M181.80M187.26M198.60M16.40M205.70M120.70M113.70M233.10M339.50M240.00M314.80M429.60M352.80M
Operating items
Research & Development -46.30M-48.10M-43.40M-16.10M-36.60M-25.20M-33.30M-27.60M-19.30M-16.00M-14.50M-21.50M-25.30M-21.40M-51.60M-60.80M-13.90M9.30M11.40M-30.40M-16.70M7.40M10.80M-26.80M-14.90M6.60M-10.30M11.90M18.80M8.20M9.30M-14.20M-17.50M-9.80M17.50M9.30M-11.80M16.80M5.80M6.40M10.50M8.40M9.30M-17.40M-31.80M-17.00M91.46M-15.30M-9.60M92.00M-12.10M
Share-based Compensation (IS) 49.30M52.30M
Selling, General & Administrative -37.00M-47.40M-51.50M-55.40M-35.10M-49.20M-52.60M-60.60M-57.20M-71.00M-75.00M-58.90M-74.70M-53.30M-106.80M-158.10M-52.40M-47.50M-100.50M-152.10M-55.40M-43.20M-89.80M-132.40M-49.60M-48.20M-33.10M-44.00M-42.60M-39.70M-47.80M-49.00M-44.30M-130.76M-46.20M-182.89M-33.70M-40.80M-39.70M-50.10M-51.40M-206.54M-47.30M-48.00M-52.70M
Other Operating Expenses -33.20M231.80M2.20M-115.20M38.30M-9.70M8.80M-4.40M8.40M13.50M0.20M-62.30M5.70M-18.40M-37.80M-36.70M73.60M-27.60M-46.50M-60.00M27.40M-33.90M-60.90M-71.50M-122.70M-253.60M-181.60M21.10M-9.30M-15.80M-52.70M-132.50M-29.70M-172.05M-41.00M-339.58M-251.80M35.50M-46.20M-14.80M-9.30M-7.07M108.00M
Operating Expenses -83.30M-95.50M-94.90M-71.50M-71.70M-74.40M-85.90M-88.20M-76.50M-87.00M-89.50M-80.40M-100.00M-74.70M-158.40M-218.90M-66.30M-38.20M-89.10M-182.50M-72.10M-35.80M-79.00M-159.20M-64.50M6.60M-58.50M-21.20M-25.20M-34.40M-30.40M-62.00M-225.16M-113.26M-58.00M-166.09M5.80M-27.30M10.50M8.40M-31.50M-57.10M-81.90M-68.40M-115.08M-62.60M-57.60M-64.80M
Operating Income 27.30M197.70M91.40M65.80M57.40M121.90M66.40M146.90M332.90M105.60M124.20M85.60M197.40M101.00M227.90M39.60M-465.40M250.50M462.90M92.10M278.90M347.00M196.30M79.60M181.80M266.20M65.30M85.70M-127.40M-70.60M276.60M40.60M169.20M55.40M61.60M26.40M-280.95M256.60M-75.29M43.70M237.20M177.80M195.60M301.50M209.00M127.90M285.20M258.30M179.40M
EBIT 27.30M197.70M91.40M65.80M57.40M121.90M66.40M146.90M332.90M105.60M124.20M85.60M197.40M101.00M227.90M39.60M-465.40M250.50M462.90M92.10M278.90M347.00M196.30M79.60M181.80M266.20M65.30M85.70M-127.40M-70.60M276.60M40.60M169.20M55.40M338.71M26.40M-280.95M256.60M-75.29M43.70M237.20M177.80M195.60M301.50M209.00M127.90M285.20M258.30M179.40M
Non-operating items
Interest & Investment Income 39.20M46.00M34.10M36.10M1.90M-8.70M-71.90M-22.60M-7.10M14.50M26.70M37.50M28.70M77.80M99.00M27.50M20.10M
Other Non Operating Income -3.20M-44.60M-19.50M-6.90M74.80M0.40M-2.10M1.10M-11.50M-8.00M-18.70M-20.00M-17.10M7.20M6.90M-8.70M0.50M-16.70M12.60M-10.90M-0.40M3.70M9.00M-23.90M6.80M49.60M-24.10M7.50M-21.50M5.10M0.80M-4.50M6.90M-7.10M4.90M1.90M0.40M-22.59M-8.57M-3.00M-0.01M24.70M-10.40M27.60M-15.80M5.30M20.90M3.10M-6.60M-15.70M-16.40M-18.80M
Non Operating Income -2.00M8.90M14.60M8.60M-25.10M-21.20M-23.50M-17.50M6.10M-30.90M-27.10M90.70M104.70M120.50M123.90M6.80M-7.40M-16.10M-24.50M96.40M2.90M-1.90M-2.90M-22.60M-15.20M-14.60M-15.80M22.70M8.10M4.80M-20.90M51.40M55.70M-11.50M1.70M-40.30M-174.15M-30.00M-109.85M36.10M-37.40M64.60M75.40M-65.50M
Net income details
EBT 22.10M155.70M76.10M73.40M66.10M127.90M76.40M143.00M332.90M105.60M124.20M85.60M197.40M101.80M229.80M47.00M-465.40M259.00M10.30M89.20M280.80M347.00M173.70M79.60M211.50M270.50M58.20M85.70M-117.50M-49.00M273.20M42.80M150.60M62.00M41.90M-18.10M-279.59M-6.30M-180.07M-390.20M83.60M-81.00M-103.20M57.20M167.50M111.30M244.00M168.60M47.10M
Tax Provisions -45.40M76.10M49.00M62.10M-137.10M5.40M3.40M62.70M2.60M-24.10M163.70M127.10M144.30M-149.80M-41.60M265.20M-2.30M-116.00M-141.30M256.40M17.70M-41.90M-101.30M-54.90M-118.00M-139.30M-303.70M48.30M105.30M16.00M16.50M-8.70M12.20M-84.10M43.20M3.20M7.90M15.50M182.90M77.60M16.90M1.10M5.60M50.30M30.50M7.10M-55.90M-8.90M-62.30M274.20M22.10M
Profit After Tax -23.40M231.80M125.10M103.00M203.20M61.40M127.40M129.60M106.30M129.70M-39.50M63.60M54.80M65.50M122.70M30.40M-3.90M54.50M265.00M112.30M146.70M252.80M94.90M-58.90M131.10M-105.40M114.00M-19.60M-101.50M-32.50M208.30M55.10M66.50M105.20M45.10M-10.20M-0.17M9.20M-314.54M-290.60M-312.60M-5.50M-90.00M89.20M-30.70M-72.70M64.30M198.80M102.40M181.70M38.00M69.20M
Equity Income -0.10M-0.20M-0.90M-0.10M0.10M-0.10M-0.20M-0.10M-0.10M-154.16M-36.77M-9.11M0.60M1.20M0.20M6.30M1.60M-2.60M-0.70M
Net Income - Minority -6.50M-2.60M-2.20M-13.70M-89.90M-90.70M-97.10M-15.20M-108.10M-11.40M-110.20M-8.80M-8.50M-1.20M-1.30M-0.80M-3263.50M-1.50M-3.00M-4.00M-4.50M-13.00M-4.60M-8.80M-11.60M-10.90M2.20M-1.20M-1.70M-1.90M-10.40M-1.30M-2.40M-2.10M-4010.22M-3446.05M-1.40M-2.70M2.20M0.30M-1.30M-6.80M9.30M
Income from Non-Controlling Interests -0.10M-2.50M-2.90M-8.20M-3.00M-4.00M-1.20M-6.90M1.90M96.90M2.70M1.30M-1.10M256.80M-1.90M3.30M6.20M281.80M-7.60M274.30M
Income from Continuing Operations 67.50M79.60M27.10M11.30M203.20M122.50M73.00M80.30M330.30M129.70M-39.50M-58.70M347.20M143.40M-35.40M49.30M-349.40M400.30M-246.10M71.50M322.70M448.30M228.60M197.60M350.80M574.20M9.90M-19.60M-133.50M-65.50M281.90M30.60M234.70M18.80M304.80M-26.00M-279.59M-21.80M-180.07M-467.80M78.00M-131.30M-133.70M50.10M223.40M120.20M306.30M-105.60M25.00M
Consolidated Net Income 67.50M79.60M27.10M11.30M203.20M122.50M73.00M80.30M330.30M129.70M-39.50M-58.70M347.20M143.40M-35.40M49.30M-349.40M400.30M-246.10M71.50M322.70M448.30M228.60M197.60M350.80M574.20M9.90M-19.60M-133.50M-65.50M281.90M30.60M234.70M18.80M304.80M-279.59M-21.80M-180.07M-467.80M78.00M-131.30M-133.70M50.10M223.40M120.20M306.30M25.00M
Income towards Parent Company 61.00M77.00M24.90M-2.40M113.30M31.80M-24.10M65.10M222.20M118.30M-149.70M-8.80M-67.20M346.00M142.10M-36.20M-3214.20M-350.90M397.30M-250.10M71.50M322.70M443.80M215.60M197.60M346.20M565.40M-1.70M-30.50M-131.30M-66.70M280.20M28.70M224.30M17.50M304.80M-4289.81M-21.80M-3626.12M-1.40M-470.50M2.20M0.30M76.70M-131.30M-133.70M50.10M223.40M113.40M306.30M34.30M
Net Income towards Common Stockholders 61.00M77.00M24.90M-2.40M113.30M31.80M-24.10M65.10M222.20M118.30M-149.70M-8.80M-67.20M346.00M142.10M-36.20M-3214.20M-350.90M35.80M-250.10M71.50M128.80M92.60M215.60M197.60M346.20M565.40M-1.70M-1.70M-131.30M-66.70M209.10M40.40M118.20M65.40M57.10M-24.60M-4289.81M-21.80M-3626.12M-1.40M-470.50M2.20M0.30M76.70M-131.30M-133.70M50.10M223.40M113.40M306.30M34.30M
Additional items
EPS (Basic) 723.70723.70-0.00M0.0543.940.14M307.05-0.06M-92.81476.950.46M-49.93-0.00M-482.4249.15-343.0797.68175.78126.29293.86269.83474.98775.52-2.33-179.90-91.43284.27160.7288.910.26M-22.25-29.63-20.28-639.090.64M
EPS (Weighted Average and Diluted) 723.70-0.00M0.170.14M1.53M-12.14-0.78M474.970.46M-49.74-0.00M-478.8948.81-340.8397.12174.89125.64292.3534.50472.78772.02-2.3218.90-179.30-91.19283.6239.30160.59125.300.16M23.00-22.2374.50-29.63-20.2833.6030.1051.7032.9044.70
Shares Outstanding (Weighted Average) 0.72M642.800.72M456.300.72M154.200.72M0.73M309.500.73M0.73M0.73M0.73M0.73M0.73M0.73M0.73M0.73M0.73M0.73M0.73M0.73M0.73M0.73M0.74M0.74M0.74M357.64192.82M0.74M178.84M0.74M119.60
Shares Outstanding (Diluted Average) 642.80456.20145.000.72M86.200.73M308.300.73M0.73M0.73M0.73M0.73M0.74M0.74M0.74M0.74M0.74M0.73M0.73M0.73M0.73M0.73M0.74M0.74M0.74M357.64193.01M0.74M178.84M0.74M119.60
EBITDA 589.60M197.70M627.60422.30M632.70M539.10M518.70M610.90M650.20M637.20M694.90M557.00M148.00M661.90M640.20M890.70M841.70M781.50M156.40M1,004.00M92.10M261.40M135.90M196.30M79.60M181.80M158.00M65.30M159.50M-127.40M-70.60M378.50M95.80M169.20M55.40M338.71M26.40M267.09M256.60M104.85M9.30M-221.10M172.60M14.50M199.80M177.80M-189.70M-168.80M301.50M-152.70M127.90M-161.30M-257.20M-113.30M
Interest Expenses -36.60M-41.80M-35.40M-29.70M-0.80M-7.40M-8.70M-8.50M2.90M-1.90M-4.70M-11.50M1.70M-21.60M-44.90M-80.10M-79.60M-58.10M-78.70M-123.80M-133.60M
Tax Rate -205.43%48.88%64.39%84.60%-207.41%4.22%4.45%43.85%0.78%-22.82%131.80%168.57%-75.89%-40.86%115.40%-4.89%24.92%-54.56%2,489.32%19.84%-14.92%-29.19%-31.61%-148.24%-65.86%-112.27%82.99%122.87%-13.62%-33.67%-3.18%28.50%-55.84%69.68%7.64%-43.65%-246.03%-19.89%6.70%-62.10%-29.55%12.41%-33.37%-8.00%-25.53%162.63%46.92%