|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,071.96M | 398.00M | 1,378.60M | | | 537.20M | 3,638.15M | | 1,130.50M | | 600.90M | | 716.70M | 1,284.40M | 1,975.10M | 1,494.20M | 1,692.40M | 2,311.50M | 1,819.10M | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 146.10M | 40.50M | 76.20M | 275.02M | | 47.60M | 185.71M | | 50.20M | | 53.80M | | 68.30M | 72.60M | 317.03M | 76.00M | 77.90M | 5,010.80M | 88.90M | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 187.26M | 75.06M | 198.60M | | | 16.40M | 3,452.44M | | 205.70M | | 120.70M | | 113.70M | 233.10M | 339.50M | 240.00M | 314.80M | 429.60M | 352.80M | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.62M | -3.37M | -11.80M | -47.73M | | -6.40M | -28.73M | | -9.30M | | -17.40M | | -31.80M | -17.00M | 91.46M | -15.30M | -9.60M | 92.00M | -12.10M | |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.30M | 52.30M | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -130.76M | -29.90M | -46.20M | -182.89M | | -33.70M | -136.83M | | -40.80M | | -39.70M | | -50.10M | -51.40M | -206.54M | -47.30M | -48.00M | | -52.70M | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -172.05M | -26.18M | -41.00M | -339.58M | | -251.80M | -353.85M | | 35.50M | | -46.20M | 0.04M | -14.80M | -9.30M | -7.07M | | 108.00M | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -149.38M | -33.40M | -58.00M | -230.62M | | -40.10M | -165.55M | | -50.10M | | -57.10M | | -81.90M | -68.40M | -115.08M | -62.60M | -57.60M | | -64.80M | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -280.95M | 109.69M | 256.60M | -75.29M | | 56.50M | -311.36M | | 255.80M | | 177.80M | | 195.60M | 301.50M | 209.00M | 127.90M | 285.20M | 258.30M | 179.40M | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -280.95M | 109.69M | 256.60M | -75.29M | | 56.50M | -311.36M | | 255.80M | | 177.80M | | 195.60M | 301.50M | 209.00M | 127.90M | 285.20M | 258.30M | 179.40M | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.91M | | | 77.07M | 14.50M | 117.80M | 26.70M | 99.90M | | 184.60M | 283.60M | | 116.40M | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -22.59M | -8.57M | -3.00M | -13.83M | 24.70M | -10.40M | 27.60M | -15.80M | 5.30M | | -21.80M | | 1.80M | -6.60M | | -15.70M | -16.40M | | -18.80M | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -31.07M | 10.15M | -30.00M | -109.85M | 36.10M | -37.40M | 64.60M | 75.40M | -65.50M | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -279.59M | -10.99M | -6.30M | -180.07M | | -390.20M | -613.48M | | 83.60M | | -81.00M | | -9.30M | 57.20M | 167.50M | 111.30M | -69.80M | 168.60M | 47.10M | |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.35M | 15.50M | | 182.90M | 77.60M | 16.90M | 1.10M | 5.60M | | 50.30M | | 30.50M | 7.10M | -55.90M | -8.90M | -62.30M | 274.20M | 6,517.50M | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -256.47M | -41.20M | 9.20M | -314.54M | -290.60M | -312.60M | -5.50M | -90.00M | 89.20M | | -30.70M | | -72.70M | 64.30M | 158.45M | 102.40M | 181.70M | 331.03M | 69.20M | |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -36.77M | -0.02M | 0.02M | -9.11M | | | | | 0.60M | | 1.20M | | 0.20M | 6.30M | 1.60M | | -2.60M | -0.70M | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.30M | | | -1.40M | -2.70M | 2.20M | 0.30M | -1.30M | | | | | | | -6.80M | | | 9.30M | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.90M | 96.90M | | 2.70M | | | 1.30M | | -1.10M | 256.80M | -1.90M | 3.30M | 6.20M | | 2.90M | -7.60M | 274.30M | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -279.59M | -17.65M | -21.80M | -180.07M | | -467.80M | -630.38M | | 78.00M | | -131.30M | | -39.80M | 50.10M | 223.40M | 120.20M | -7.50M | -105.60M | -6470.40M | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -279.59M | -17.65M | -21.80M | -180.07M | | -467.80M | -630.38M | | 78.00M | | -131.30M | | -39.80M | 50.10M | | 120.20M | -7.50M | | -6470.40M | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -279.59M | -18.95M | -21.80M | -180.07M | -1.40M | -470.50M | -628.18M | 0.30M | 76.70M | | -131.30M | | -39.80M | 50.10M | | 113.40M | -7.50M | | -6461.10M | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -279.59M | -18.95M | -21.80M | -180.07M | -1.40M | -470.50M | -628.18M | 0.30M | 76.70M | | -131.30M | | -39.80M | 50.10M | | 113.40M | -7.50M | | -6461.10M | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.38 | | -0.03 | -0.24 | | -0.30 | -0.00M | | 0.64M | | | | -0.03 | | | | 0.00 | | -4.16 | |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.38 | | -0.03 | -0.24 | | -0.64 | -4.61 | | 0.64M | | | | | | | | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 192.82M | | 735.79M | 178.84M | | 1,551.60M | 0.14M | | 119.60 | 0.13M | | 139.64M | 1,551.60M | | 148.39M | | 1,551.60M | 126.41M | 1,551.60M | 1,551.60M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 193.01M | | 735.79M | 178.84M | | 736.20M | 136.36M | | 119.60 | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -280.95M | 109.69M | 256.60M | -75.29M | 9.30M | -221.10M | 172.60M | 14.50M | 199.80M | | 177.80M | | 195.60M | 301.50M | 209.00M | 127.90M | 285.20M | 258.30M | 179.40M | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -256.98M | | | | -80.10M | | -79.60M | -58.10M | | -78.70M | -123.80M | | -133.60M | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -75.93% | -246.03% | | | -19.89% | -2.75% | | 6.70% | | -62.10% | | -327.96% | 12.41% | -33.37% | -8.00% | 89.26% | 162.63% | 13,837.58% | |