Electromed Income Statement (2009-2025) | ELMD

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Jun2009	Dec2009	Mar2010	Jun2010	Sep2010	Dec2010	Mar2011	Jun2011	Sep2011	Dec2011	Mar2012	Jun2012	Sep2012	Dec2012	Mar2013	Jun2013	Sep2013	Dec2013	Mar2014	Jun2014	Sep2014	Dec2014	Mar2015	Jun2015	Sep2015	Dec2015	Mar2016	Jun2016	Sep2016	Dec2016	Mar2017	Jun2017	Sep2017	Dec2017	Mar2018	Jun2018	Sep2018	Dec2018	Mar2019	Jun2019	Sep2019	Dec2019	Mar2020	Jun2020	Sep2020	Dec2020	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025	Dec2025
Revenue & cost
Revenue		3.22M	4.23M	3.62M	4.17M	4.69M	5.20M	4.95M	5.38M	4.79M	4.77M	4.58M	4.03M	3.86M	3.20M	4.02M	3.42M	3.50M	3.96M	4.61M	4.77M	4.88M	4.56M	5.20M	5.00M	6.26M	6.04M	5.69M	5.55M	6.37M	6.67M	7.27M	6.30M	6.96M	7.17M	7.87M	7.28M	8.01M	7.41M	8.60M	8.30M	8.55M	8.74M	6.88M	8.00M	9.50M	8.79M	9.47M	10.00M	10.25M	10.14M	11.27M	10.66M	11.73M	12.07M	13.61M	12.32M	13.69M	13.87M	14.83M	14.67M	16.25M	15.68M	17.39M	16.89M	18.90M
Cost of Revenue		0.98M	1.25M	0.93M	1.23M	1.15M	1.50M	1.35M	1.31M	1.31M	1.41M	1.35M	1.21M	1.34M	0.76M	1.35M	1.06M	0.98M	1.44M	1.38M	1.48M	1.48M	1.40M	1.45M	1.14M	1.36M	1.41M	1.20M	1.22M	1.45M	1.36M	1.27M	1.61M	1.56M	1.66M	1.70M	1.73M	1.95M	1.83M	1.94M	1.96M	1.87M	2.15M	1.29M	1.86M	1.97M	2.09M	2.54M	2.30M	2.37M	2.40M	3.15M	2.33M	3.05M	3.01M	3.16M	2.83M	3.14M	3.49M	3.53M	3.18M	3.63M	3.46M	3.77M	3.69M	4.08M
Gross Profit		2.24M	2.98M	2.70M	2.93M	3.54M	3.70M	3.60M	4.07M	3.48M	3.37M	3.23M	2.82M	2.51M	2.44M	2.67M	2.36M	2.52M	2.52M	3.23M	3.29M	3.40M	3.16M	3.75M	3.86M	4.90M	4.63M	4.49M	4.33M	4.93M	5.31M	6.00M	4.69M	5.40M	5.51M	6.17M	5.54M	6.06M	5.57M	6.67M	6.34M	6.68M	6.59M	5.59M	6.15M	7.53M	6.70M	6.93M	7.70M	7.88M	7.74M	8.12M	8.33M	8.68M	9.06M	10.45M	9.50M	10.54M	10.38M	11.30M	11.49M	12.63M	12.23M	13.62M	13.20M	14.82M
Operating items
Research & Development		0.14M	0.19M	0.16M	0.20M	0.22M	0.27M	0.34M	0.22M	0.25M	0.24M	0.22M	0.10M	0.11M	0.10M	0.29M	0.21M	0.09M	0.10M	0.06M	0.08M	0.08M	0.08M	0.08M	0.04M	0.06M	0.08M	0.20M	0.35M	0.10M	0.08M	0.06M	0.07M	0.06M	0.04M	0.08M	0.07M	0.24M	0.17M	0.11M	0.10M	0.14M	0.39M	0.42M	0.48M	0.51M	0.41M	0.33M	0.38M	0.33M	0.34M	0.32M	0.30M	0.15M	0.17M	0.30M	0.21M	0.11M	0.17M	0.18M	0.17M	0.25M	0.28M	0.30M	0.24M	0.38M
Selling, General & Administrative		1.93M	2.02M	2.30M	2.49M	2.78M	2.76M	2.85M	3.40M	3.13M	2.90M	3.18M	2.82M	3.00M	3.03M	2.82M	2.72M	2.74M	2.63M	2.81M	2.82M	2.87M	3.02M	3.26M	3.23M	3.59M	3.81M	3.76M	3.69M	4.10M	4.20M	4.42M	4.52M	4.58M	4.89M	4.82M	5.27M	5.15M	4.94M	5.07M	4.89M	4.97M	5.29M	4.80M	5.00M	5.43M	6.05M	5.95M	6.79M	6.47M	6.54M	7.31M	7.99M	7.25M	7.69M	8.66M	9.15M	8.18M	8.37M	8.79M	9.39M	9.83M	9.81M	10.28M	10.29M	10.81M
Other Operating Expenses																																												-0.91M
Operating Expenses		2.07M	2.22M	2.46M	2.69M	3.00M	3.03M	3.19M	3.62M	3.38M	3.14M	3.40M	2.92M	3.11M	3.14M	3.11M	2.93M	2.83M	2.74M	2.87M	2.90M	2.96M	3.10M	3.34M	3.27M	3.65M	3.89M	3.95M	4.04M	4.20M	4.28M	4.49M	4.59M	4.63M	4.93M	4.91M	5.34M	5.39M	5.11M	5.18M	4.99M	5.11M	5.68M	4.30M	5.49M	5.94M	6.46M	6.28M	7.16M	6.80M	6.88M	7.62M	8.29M	7.41M	7.86M	8.96M	9.36M	8.28M	8.54M	8.97M	9.55M	10.09M	10.09M	10.58M	10.53M	11.20M
Operating Income		0.17M	0.76M	0.24M	0.25M	0.54M	0.67M	0.41M	0.45M	0.10M	0.23M	-0.17M	-0.10M	-0.60M	-0.69M	-0.44M	-0.58M	-0.31M	-0.22M	0.36M	0.40M	0.45M	0.06M	0.41M	0.59M	1.25M	0.74M	0.54M	0.29M	0.73M	1.04M	1.51M	0.10M	0.77M	0.58M	1.26M	0.20M	0.67M	0.46M	1.49M	1.35M	1.57M	0.91M	1.29M	0.66M	1.58M	0.24M	0.65M	0.54M	1.08M	0.86M	0.49M	0.04M	1.27M	1.20M	1.49M	0.14M	2.26M	1.84M	2.33M	1.94M	2.54M	2.14M	3.04M	2.67M	3.62M
EBIT		0.17M	0.76M	0.24M	0.25M	0.54M	0.67M	0.41M	0.45M	0.10M	0.23M	-0.17M	-0.10M	-0.60M	-0.69M	-0.44M	-0.58M	-0.31M	-0.22M	0.36M	0.40M	0.45M	0.06M	0.41M	0.59M	1.25M	0.74M	0.54M	0.29M	0.73M	1.04M	1.51M	0.10M	0.77M	0.58M	1.26M	0.20M	0.67M	0.46M	1.49M	1.35M	1.57M	0.91M	1.29M	0.66M	1.58M	0.24M	0.65M	0.54M	1.08M	0.86M	0.49M	0.04M	1.27M	1.20M	1.49M	0.14M	2.26M	1.84M	2.33M	1.94M	2.54M	2.14M	3.04M	2.67M	3.62M
Non-operating items
Interest & Investment Income																																														0.01M				0.01M									0.12M	0.16M	0.20M	0.15M	0.14M	0.14M	0.13M	0.11M
Net income details
EBT		0.09M	0.71M	0.18M	0.19M	0.49M	0.63M	0.37M	0.41M	0.06M	0.18M	-0.21M	-0.13M	-0.62M	-0.72M	-0.47M	-0.59M	-0.33M	-0.24M	0.34M	0.38M	0.42M	0.04M	0.39M	0.56M	1.23M	0.72M	0.52M	0.27M	0.71M	1.03M	1.51M	0.09M	0.77M	0.58M	1.29M	0.22M	0.69M	0.49M	1.52M	1.39M	1.60M	0.95M	1.30M	0.67M	1.59M	0.25M	0.65M	0.55M	1.08M	0.87M	0.50M	0.05M	1.28M	1.22M	1.53M	0.22M	2.36M	1.96M	2.50M	2.13M	2.69M	2.28M	3.17M	2.80M	3.73M
Tax Provisions		-0.05M	-0.23M	-0.11M	0.08M	0.20M	0.15M	0.20M	0.16M	0.03M	0.09M	-0.03M	-0.06M	-0.21M	-0.29M	-0.05M	-0.26M	-0.09M	0.76M	0.05M				0.13M	0.22M	0.16M	0.26M	0.23M	0.08M	0.27M	0.38M	0.68M	0.01M	0.35M	0.20M	0.70M	0.06M	0.31M	0.14M	0.70M	0.37M	0.42M	0.29M	0.12M	0.14M	0.39M	0.03M	0.54M	0.11M	0.24M	0.22M	0.60M	-0.03M	0.30M	0.18M	0.55M	0.06M	0.69M	0.47M	1.24M	0.66M	0.73M	0.39M	1.28M	0.67M	0.97M
Profit After Tax		0.04M	0.48M	0.07M	0.11M	0.29M	0.49M	0.16M	0.25M	0.02M	0.10M	-0.18M	-0.07M	-0.41M	-0.43M	-0.42M	-0.34M	-0.24M	-1.00M	0.29M	0.38M	0.42M	0.04M	0.26M	0.34M	1.07M	0.47M	0.34M	0.19M	0.44M	0.65M	0.95M	0.08M	0.42M	0.38M	0.95M	0.16M	0.38M	0.35M	1.09M	1.01M	1.19M	0.65M	1.31M	0.54M	1.20M	0.22M	0.40M	0.44M	0.84M	0.65M	0.38M	0.08M	0.98M	1.07M	1.03M	0.15M	1.67M	1.49M	1.83M	1.47M	1.97M	1.89M	2.20M	2.14M	2.76M
Net Income - Minority	-0.01M
Income from Non-Controlling Interests		-0.01M	-0.00M	40.00
Income from Continuing Operations		0.14M	0.93M	0.29M	0.11M	0.29M	0.49M	0.16M	0.25M	0.02M	0.10M	-0.18M	-0.07M	-0.41M	-0.43M	-0.42M	-0.34M	-0.24M	-1.00M	0.29M	0.38M	0.42M	0.04M	0.26M	0.34M	1.07M	0.47M	0.29M	0.19M	0.44M	0.65M	0.83M	0.08M	0.42M	0.38M	0.59M	0.16M	0.38M	0.35M	0.82M	1.01M	1.19M	0.65M	1.18M	0.54M	1.20M	0.22M	0.11M	0.44M	0.84M	0.65M	-0.11M	0.08M	0.98M	1.05M	0.99M	0.15M	1.67M	1.49M	1.26M	1.47M	1.97M	1.89M	1.89M	2.14M	2.76M
Consolidated Net Income		0.14M	0.93M	0.29M	0.11M	0.29M	0.49M	0.16M	0.25M	0.02M	0.10M	-0.18M	-0.07M	-0.41M	-0.43M	-0.42M	-0.34M	-0.24M	-1.00M	0.29M	0.38M	0.42M	0.04M	0.26M	0.34M	1.07M	0.47M	0.29M	0.19M	0.44M	0.65M	0.83M	0.08M	0.42M	0.38M	0.59M	0.16M	0.38M	0.35M	0.82M	1.01M	1.19M	0.65M	1.18M	0.54M	1.20M	0.22M	0.11M	0.44M	0.84M	0.65M	-0.11M	0.08M	0.98M	1.05M	0.99M	0.15M	1.67M	1.49M	1.26M	1.47M	1.97M	1.89M	1.89M	2.14M	2.76M
Income towards Parent Company	-0.01M	0.14M	0.93M	0.29M	0.11M	0.29M	0.49M	0.16M	0.25M	0.02M	0.10M	-0.18M	-0.07M	-0.41M	-0.43M	-0.42M	-0.34M	-0.24M	-1.00M	0.29M	0.38M	0.42M	0.04M	0.26M	0.34M	1.07M	0.47M	0.29M	0.19M	0.44M	0.65M	0.83M	0.08M	0.42M	0.38M	0.59M	0.16M	0.38M	0.35M	0.82M	1.01M	1.19M	0.65M	1.18M	0.54M	1.20M	0.22M	0.11M	0.44M	0.84M	0.65M	-0.11M	0.08M	0.98M	1.05M	0.99M	0.15M	1.67M	1.49M	1.26M	1.47M	1.97M	1.89M	1.89M	2.14M	2.76M
Net Income towards Common Stockholders	-0.01M	0.14M	0.93M	0.29M	0.11M	0.29M	0.49M	0.16M	0.25M	0.02M	0.10M	-0.18M	-0.07M	-0.41M	-0.43M	-0.42M	-0.34M	-0.24M	-1.00M	0.29M	0.38M	0.42M	0.04M	0.26M	0.34M	1.07M	0.47M	0.29M	0.19M	0.44M	0.65M	0.83M	0.08M	0.42M	0.38M	0.59M	0.16M	0.38M	0.35M	0.82M	1.01M	1.19M	0.65M	1.18M	0.54M	1.20M	0.22M	0.11M	0.44M	0.84M	0.65M	-0.11M	0.08M	0.98M	1.05M	0.99M	0.15M	1.67M	1.49M	1.26M	1.47M	1.97M	1.89M	1.89M	2.14M	2.76M
Additional items
EPS (Basic)					0.02	0.04	0.06	0.02	0.03	0.00	0.01	-0.02	-0.01	-0.05	-0.05	-0.05	-0.04	-0.03	-0.12	0.04	0.05	0.05	0.00	0.03	0.04	0.13	0.06	0.04	0.02	0.05	0.08	0.10	0.01	0.05	0.05	0.07	0.02	0.05	0.04	0.10	0.12	0.14	0.08	0.14	0.06	0.14	0.03	0.01	0.05	0.10	0.08	-0.01	0.01	0.12	0.13	0.12	0.02	0.20	0.17	0.15	0.17	0.23	0.22	0.26	0.26	0.33
EPS (Weighted Average and Diluted)					0.02	0.04	0.06	0.02	0.03	0.00	0.01	-0.02	-0.01	-0.05	-0.05	-0.05	-0.04	-0.03	-0.12	0.04	0.05	0.05	0.00	0.03	0.04	0.13	0.06	0.03	0.02	0.05	0.08	0.10	0.01	0.05	0.04	0.07	0.02	0.04	0.04	0.10	0.12	0.14	0.07	0.13	0.06	0.13	0.03	0.01	0.05	0.10	0.07	-0.01	0.01	0.11	0.12	0.11	0.02	0.19	0.17	0.14	0.16	0.22	0.21	0.26	0.25	0.32
Shares Outstanding (Weighted Average)					6.99M	8.09M	8.10M	7.82M	8.10M	8.10M	8.11M	8.11M	8.11M	8.11M	8.11M	8.11M	8.11M	8.11M	8.11M	8.11M	8.11M	8.11M	8.11M	8.12M	8.13M	8.13M	8.13M	8.14M	8.17M	8.17M	8.17M	8.17M	8.20M	8.20M	8.21M	8.21M	8.26M	8.30M	8.33M	8.31M	8.38M	8.39M	8.40M	8.40M	8.55M	8.57M	8.58M	8.57M	8.56M	8.50M	8.49M	8.47M	8.45M	8.44M	8.46M	8.46M	8.54M	8.55M	8.57M	8.56M	8.56M	8.49M
Shares Outstanding (Diluted Average)					7.00M	8.12M	8.11M	7.84M	8.12M	8.13M	8.12M	8.11M	8.11M	8.11M	8.11M	8.11M	8.11M	8.11M	8.11M	8.11M	8.11M	8.13M	8.17M	8.15M	8.17M	8.20M	8.29M	8.25M	8.45M	8.44M	8.45M	8.46M	8.61M	8.65M	8.63M	8.62M	8.64M	8.67M	8.64M	8.63M	8.65M	8.76M	8.88M	8.83M	8.96M	8.93M	8.92M	8.91M	8.88M	8.79M	8.76M	8.77M	8.69M	8.69M	8.71M	8.70M	8.78M	8.80M	8.89M	8.86M	8.98M	8.98M
EBITDA		0.17M	0.76M	0.24M	0.25M	0.54M	0.67M	0.41M	0.45M	0.10M	0.23M	-0.17M	-0.10M	-0.60M	-0.69M	-0.44M	-0.58M	-0.31M	-0.22M	0.36M	0.40M	0.45M	0.06M	0.41M	0.59M	1.25M	0.74M	0.54M	0.29M	0.73M	1.04M	1.51M	0.10M	0.77M	0.58M	1.26M	0.20M	0.67M	0.46M	1.49M	1.35M	1.57M	0.91M	1.29M	0.66M	1.58M	0.24M	0.65M	0.54M	1.08M	0.86M	0.49M	0.04M	1.27M	1.20M	1.49M	0.14M	2.26M	1.84M	2.33M	1.94M	2.54M	2.14M	3.04M	2.67M	3.62M
Interest Expenses					0.06M	0.05M	0.04M	0.04M	0.04M	0.04M	0.04M	0.04M	0.04M	0.03M	0.03M	0.03M	0.02M	0.02M	0.02M	0.02M	0.02M	0.02M	0.02M	0.02M	0.02M
Tax Rate		-54.13%	-32.15%	-61.33%	40.41%	40.42%	23.05%	55.28%	39.90%	56.58%	48.06%	15.20%	46.58%	33.81%	40.39%	10.92%	43.38%	27.11%	-317.83%	14.94%				34.11%	39.65%	13.32%	35.43%	44.91%	29.76%	37.82%	36.97%	44.90%	14.74%	45.18%	34.92%	53.98%	26.96%	44.97%	28.26%	45.80%	26.93%	26.12%	31.04%	9.01%	20.39%	24.42%	11.46%	83.69%	19.74%	22.55%	25.78%	121.24%	-68.75%	23.73%	14.40%	35.50%	29.22%	29.04%	23.87%	49.66%	30.90%	26.95%	17.13%	40.35%	23.82%	25.96%

Research Tools

Electromed Income Statement (2009-2025) | ELMD

Create an account

Sign In

Reset Password