|
Assets Growth (1y)
|
| 23.40% | | | | 47.55% | 8.35% | 6.46% | 4.60% | 0.25% | -3.43% | -7.65% | -9.49% | -16.09% | -14.82% | -9.12% | -14.58% | -10.05% | -5.15% | -4.12% | 5.54% | 10.21% | 6.72% | 14.20% | 17.78% | 18.23% | 11.80% | 8.69% | 9.45% | 12.07% | 17.77% | 14.48% | 10.80% | 18.78% | 18.57% | 13.41% | 14.14% | 7.33% | 10.14% | 17.13% | 19.06% | 13.08% | 13.49% | 13.77% | 12.73% | 11.62% | 10.20% | 6.64% | 4.97% | 11.47% | 5.89% | 8.35% | 9.80% | 10.74% | 9.80% | 13.46% | 14.15% | 14.03% | 11.00% | 11.31% | 7.26% | 3.00% | 9.61% | 5.04% |
|
Assets Growth (3y)
|
| | | | | | | | | 22.21% | | | | 7.47% | -3.77% | -3.68% | -6.84% | -8.87% | -7.94% | -6.99% | -6.56% | -5.95% | -4.82% | -0.16% | 2.02% | 5.44% | 4.21% | 5.97% | 10.80% | 13.45% | 12.01% | 12.42% | 12.62% | 16.32% | 16.00% | 12.16% | 11.45% | 12.63% | 15.43% | 15.00% | 14.62% | 12.97% | 14.01% | 14.76% | 15.28% | 10.65% | 11.27% | 12.43% | 12.11% | 12.05% | 9.82% | 9.55% | 9.12% | 11.28% | 8.61% | 9.45% | 9.57% | 12.07% | 8.88% | 11.02% | 10.36% | 9.16% | 10.13% | 9.88% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | 6.62% | | | | 4.24% | -2.04% | -0.44% | 0.10% | -0.28% | -1.42% | -0.02% | 1.01% | 1.97% | 2.57% | 4.37% | 5.18% | 9.31% | 9.58% | 9.09% | 11.46% | 13.23% | 12.91% | 13.55% | 14.18% | 13.82% | 14.30% | 13.46% | 13.19% | 12.52% | 13.98% | 13.03% | 12.25% | 12.40% | 11.58% | 11.80% | 12.04% | 10.83% | 9.88% | 11.81% | 12.04% | 12.18% | 10.05% | 10.67% | 9.73% | 10.11% | 9.29% | 8.92% |
|
Assets (QoQ)
|
| | 38.14% | -0.33% | 2.23% | 4.84% | 1.43% | -2.07% | 0.44% | 0.48% | -2.29% | -6.34% | -1.56% | -6.84% | -0.82% | -0.08% | -7.48% | -1.89% | 4.58% | 1.01% | 1.84% | 2.46% | 1.27% | 8.08% | 5.03% | 2.85% | -4.24% | 5.08% | 5.76% | 5.31% | 0.63% | 2.14% | 2.36% | 12.89% | 0.45% | -2.30% | 3.02% | 6.16% | 3.08% | 3.91% | 4.72% | 0.82% | 3.45% | 4.17% | 3.76% | -0.17% | 2.13% | 0.80% | 2.13% | 6.01% | -2.97% | 3.14% | 3.50% | 6.92% | -3.80% | 6.58% | 4.12% | 6.82% | -6.35% | 6.87% | 0.34% | 2.58% | -0.35% | 2.42% |
|
Capital Expenditures Growth (1y)
|
| | | | 174.22% | 289.07% | 120.73% | 264.61% | 9.35% | -63.31% | -8.50% | -29.37% | 91.94% | 459.11% | -24.42% | -50.15% | 49.00% | -13.13% | 5.21% | -9.17% | -72.01% | -46.60% | -35.53% | -37.81% | -19.53% | 93.72% | -51.03% | 171.11% | 110.18% | -30.64% | 92.09% | -38.82% | -4.77% | -23.86% | -89.02% | -15.96% | -50.31% | 671.38% | 3,781.23% | 136.86% | 10.55% | -91.96% | -96.05% | -85.66% | -38.58% | 99.73% | 1,306.25% | 652.63% | 819.61% | 144.51% | 7.11% | 55.94% | 13.86% | -4.04% | -54.77% | -84.08% | -84.08% | -94.85% | -66.06% | 228.17% | -280.00% | 559.09% | 710.81% | 151.50% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 52.66% | 80.48% | 15.15% | 8.68% | 46.24% | 21.24% | -10.06% | -31.61% | -7.15% | 37.40% | -19.97% | -34.45% | -30.51% | -3.50% | -30.75% | 15.26% | -22.06% | -10.47% | -15.36% | 1.04% | 17.22% | 0.77% | -53.09% | 11.71% | -0.18% | 59.71% | 101.52% | 6.79% | -19.42% | -22.12% | -44.78% | -34.16% | -30.38% | 7.40% | 178.39% | 36.72% | 84.15% | -26.77% | -15.87% | 18.94% | 85.96% | 67.34% | 89.57% | 23.17% | 18.56% | -50.56% | -45.21% | -6.60% | -32.50% | -31.19% | 7.57% | 9.53% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 21.52% | 30.60% | 0.70% | -6.22% | -6.77% | 13.02% | -25.49% | -11.62% | 6.25% | 28.37% | -13.57% | -14.12% | -7.65% | -13.85% | -41.24% | -4.67% | -25.86% | 33.34% | 20.91% | 15.48% | -2.42% | -8.69% | -30.82% | -13.89% | -7.55% | -8.13% | 35.39% | 5.61% | 24.20% | 18.19% | 20.46% | 27.35% | 28.71% | 23.79% | 59.90% | -8.70% | 2.51% | -54.54% | -38.03% | -2.55% | -30.90% | 9.74% | 79.72% | 72.83% |
|
Capital Expenditures (QoQ)
|
| 44.76% | 222.25% | 13.50% | -3.17% | 40.72% | 42.72% | 87.48% | -70.96% | -52.78% | 255.93% | 44.71% | -21.07% | 37.54% | -51.88% | -4.56% | 135.90% | -19.81% | -41.73% | -17.60% | -27.30% | 52.99% | -29.65% | -20.52% | -5.94% | 268.32% | -82.22% | 340.04% | -27.08% | 21.55% | -50.75% | 40.16% | 13.51% | -2.81% | -92.90% | 973.05% | -32.88% | 1,408.70% | -64.28% | -34.51% | -68.67% | 9.75% | -82.44% | 137.50% | 34.21% | 256.86% | 23.63% | 27.11% | 63.99% | -5.12% | -45.84% | 85.06% | 19.73% | -20.04% | -74.47% | -34.86% | 19.72% | -74.12% | 68.18% | 529.73% | -165.67% | 194.77% | 106.90% | 95.33% |
|
Cash & Equivalents Growth (1y)
|
| -57.64% | | 68.75% | 68.75% | 569.98% | -51.03% | 185.80% | 128.08% | -58.39% | -49.68% | -42.39% | -63.75% | -70.42% | -27.33% | 22.97% | 52.97% | 198.41% | 111.64% | 98.32% | 276.06% | 139.45% | 65.91% | 84.66% | 69.86% | 42.39% | 1.08% | 6.47% | 9.48% | 8.79% | 51.33% | 41.87% | 30.75% | 33.77% | 33.87% | 5.42% | 6.70% | 4.72% | 3.71% | 27.67% | 31.81% | 34.21% | 38.69% | 27.54% | 25.85% | 13.46% | -1.46% | -10.83% | -21.25% | -31.42% | -45.37% | -34.01% | -31.17% | -9.58% | 17.11% | 51.02% | 72.85% | 118.12% | 97.38% | 55.60% | 30.10% | -4.93% | 1.80% | -15.05% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | 5.70% | | 40.59% | 11.74% | -6.23% | -43.63% | 26.51% | 8.14% | -28.39% | -8.19% | 12.00% | 27.76% | 28.33% | 36.65% | 65.14% | 113.79% | 116.69% | 52.54% | 57.39% | 91.23% | 54.80% | 36.41% | 40.77% | 34.47% | 27.49% | 26.99% | 16.77% | 15.16% | 15.08% | 28.08% | 24.06% | 22.51% | 23.42% | 24.41% | 19.74% | 20.96% | 16.83% | 12.33% | 13.24% | 9.31% | 1.45% | -9.28% | -9.13% | -11.97% | -11.06% | -14.26% | -3.86% | -2.15% | 10.59% | 8.08% | 15.74% | 15.68% | 23.31% | 33.01% | 25.91% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | 0.83% | | 46.62% | 51.67% | 42.58% | -8.86% | 49.29% | 51.87% | 4.60% | 5.35% | 22.53% | 31.14% | 26.77% | 31.31% | 46.73% | 69.49% | 71.43% | 48.37% | 42.28% | 57.71% | 39.04% | 28.65% | 30.29% | 27.88% | 23.84% | 24.12% | 20.99% | 20.43% | 18.34% | 23.49% | 16.78% | 12.75% | 7.90% | 0.72% | 0.20% | -0.83% | -0.23% | -1.94% | 7.67% | 9.22% | 15.54% | 11.53% | 12.01% | 8.93% | 7.85% | 4.84% | 3.27% |
|
Cash & Equivalents (QoQ)
|
0.00% | 68.75% | 885.02% | -89.85% | 0.00% | 569.98% | -28.00% | -40.75% | -20.20% | 22.22% | -12.92% | -32.17% | -49.79% | -0.27% | 113.95% | 14.78% | -37.53% | 94.54% | 51.74% | 7.55% | 18.45% | 23.87% | 5.13% | 19.71% | 8.95% | 3.84% | -25.36% | 26.08% | 12.04% | 3.18% | 3.83% | 18.20% | 3.25% | 5.56% | 3.91% | -6.92% | 4.50% | 3.61% | 2.90% | 14.59% | 7.89% | 5.49% | 6.34% | 5.38% | 6.46% | -4.89% | -7.65% | -4.64% | -5.98% | -17.18% | -26.43% | 15.19% | -1.93% | 8.80% | -4.72% | 48.55% | 12.25% | 37.30% | -13.78% | 17.10% | -6.15% | 0.33% | -7.68% | -2.28% |
|
Cash from Investing Activities Growth (1y)
|
| | | | 71.18% | -72.25% | 19.33% | 28.14% | -11.68% | 40.39% | 5.47% | 29.28% | -94.25% | -255.33% | 33.55% | 49.55% | -46.72% | 1.53% | -11.47% | -18.35% | 87.46% | 19.93% | 30.82% | 50.69% | -99.83% | -20.44% | 38.21% | -185.69% | -103.95% | 31.80% | -44.38% | 43.59% | 3.10% | 18.17% | 68.55% | 12.41% | 46.95% | -596.03% | -1,189.71% | -139.88% | -66.91% | 88.95% | 80.26% | 78.27% | 57.22% | -89.48% | -229.27% | -400.00% | -659.38% | -91.25% | 5.19% | -48.71% | -14.81% | 3.92% | 48.05% | 81.13% | 76.88% | 89.57% | 56.39% | -172.41% | 213.18% | -241.30% | -360.34% | -176.79% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | 14.49% | -53.95% | 20.28% | 36.47% | -47.10% | -27.77% | 11.20% | 24.97% | 29.04% | -40.98% | 19.98% | 33.47% | 28.37% | 1.71% | 21.89% | -18.58% | 20.06% | 13.03% | 14.86% | 7.37% | -58.07% | 12.40% | 34.54% | -12.18% | -1.59% | -57.20% | -80.24% | -5.83% | 4.97% | 14.29% | 7.15% | 22.99% | 27.64% | -13.39% | -103.13% | -37.63% | -75.69% | 26.28% | 14.91% | -17.35% | -55.09% | -51.56% | -17.49% | -11.95% | -26.32% | 42.34% | 40.11% | 8.56% | 32.01% | 30.06% | -1.41% | -12.48% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 35.12% | -23.53% | 17.13% | 31.61% | 4.43% | -15.00% | 21.44% | 9.87% | -7.80% | -18.14% | 14.49% | 13.85% | 6.19% | 11.92% | 26.38% | 3.80% | 23.46% | -30.24% | -20.14% | -10.80% | -28.45% | 12.35% | 6.51% | 5.95% | 5.62% | 4.04% | -30.64% | -5.19% | -22.76% | -17.94% | -20.10% | -27.70% | -26.99% | -21.78% | -32.79% | 6.06% | -7.56% | 47.43% | 32.55% | 3.64% | 24.37% | -4.39% | -26.63% | -60.29% |
|
Cash from Investing Activities (QoQ)
|
| 77.12% | -245.20% | -91.58% | 80.96% | -36.79% | -61.66% | -70.65% | 70.41% | 26.99% | -156.38% | -27.68% | 18.72% | -33.55% | 52.05% | 3.06% | -136.37% | 10.37% | 45.73% | -2.92% | 74.96% | -472.51% | 53.11% | 26.64% | -1.46% | -245.07% | 75.94% | -239.19% | 27.57% | -15.40% | 49.08% | -32.52% | -24.43% | 2.55% | 80.43% | -269.13% | 24.63% | -1,178.56% | 63.74% | 31.34% | 47.56% | 15.33% | 35.26% | 24.39% | -3.23% | -275.00% | -12.50% | -14.81% | -56.77% | 5.56% | 44.23% | -80.08% | -21.04% | 20.97% | 69.84% | 34.59% | -48.28% | 64.34% | -26.09% | -308.62% | 161.60% | -207.53% | -70.06% | -145.69% |
|
Cash from Operations Growth (1y)
|
| | | | -202.42% | 71.24% | -1,246.50% | -306.14% | 85.91% | 463.60% | 113.86% | 253.28% | -44.72% | 74.65% | 550.78% | -64.17% | 47.33% | 18.13% | 28.66% | -5.27% | 554.19% | -9.28% | -67.38% | 131.59% | -0.74% | -47.73% | -490.41% | 46.64% | 52.41% | -22.42% | 126.99% | -4.22% | -55.42% | 48.08% | -7.71% | -56.91% | 2.74% | 148.57% | 107.72% | 169.35% | 152.93% | -9.47% | 30.67% | -52.03% | -6.27% | -41.34% | -170.07% | -29.75% | -80.91% | -198.14% | -194.10% | 190.21% | 306.29% | 235.18% | 85.60% | 154.47% | 109.13% | 349.35% | 1,046.31% | -9.22% | 53.52% | -14.03% | -92.68% | -3.97% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | -30.23% | 56.41% | 141.83% | 61.74% | 52.47% | 111.80% | 46.75% | 36.09% | 76.11% | 23.24% | 39.79% | -7.71% | 63.55% | -17.57% | -53.81% | 47.62% | 107.01% | -28.35% | -29.95% | 48.17% | -12.31% | -15.64% | -0.93% | -15.42% | -11.29% | 41.87% | 36.03% | 3.59% | 5.02% | 49.37% | 35.81% | -17.73% | 34.55% | 9.70% | -57.43% | -3.17% | -23.23% | -36.10% | -67.42% | -0.74% | -10.09% | -8.02% | -31.94% | 73.12% | 17.49% | 81.32% | 81.80% | 88.56% | 135.40% | 93.29% | 28.05% | 30.42% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -12.96% | 31.67% | 47.98% | 47.13% | 19.96% | 40.92% | -8.12% | 30.38% | 48.56% | -5.37% | 23.54% | 2.00% | 29.29% | -8.44% | -16.41% | 5.83% | 38.77% | 6.25% | -8.00% | 30.43% | 11.87% | 6.21% | 21.42% | -4.80% | 10.60% | 8.68% | 13.88% | -17.83% | -27.00% | -31.41% | -48.26% | 2.57% | 13.56% | 11.86% | -22.92% | 46.31% | 30.91% | 25.92% | 29.70% | 17.71% | 18.47% | 24.62% | -27.12% | 35.23% |
|
Cash from Operations (QoQ)
|
| -147.82% | 87.41% | -186.09% | -494.64% | 86.57% | -489.43% | 13.71% | 79.37% | 446.51% | -77.54% | 854.60% | -119.48% | 518.15% | -16.30% | -47.44% | -128.63% | 1,037.92% | -8.84% | -61.30% | 37.27% | 87.34% | -67.22% | 174.72% | -41.17% | -1.35% | -344.86% | 203.18% | -38.85% | -49.79% | -14.82% | 266.22% | -71.54% | 66.80% | -46.91% | 70.97% | -32.14% | 303.55% | -55.64% | 121.70% | -36.27% | 44.45% | -35.97% | -18.61% | 24.51% | -9.60% | -176.49% | 181.60% | -66.17% | -564.78% | -129.23% | 180.52% | -52.64% | 54.64% | -124.42% | 1,522.54% | -61.08% | 232.27% | -48.56% | 36.47% | -34.18% | 86.07% | -95.62% | 1,690.53% |
|
EBITDA Margin Growth (1y)
|
| | | 630.00 | -516.00 | 160.00 | 246.00 | -950.00 | -819.00 | -1198.00 | -1080.00 | -1753.00 | -2642.00 | -724.00 | -1450.00 | 662.00 | 1,620.00 | 1,885.00 | 2,523.00 | 1,798.00 | 675.00 | -3.00 | 336.00 | 1,079.00 | 1,093.00 | 163.00 | -649.00 | -851.00 | 336.00 | 1,135.00 | -364.00 | -38.00 | -748.00 | -475.00 | 120.00 | -264.00 | -179.00 | 123.00 | 1,347.00 | 991.00 | 417.00 | 145.00 | -796.00 | -166.00 | -768.00 | -1186.00 | -290.00 | -617.00 | 574.00 | -249.00 | -497.00 | 36.00 | 140.00 | 658.00 | 74.00 | 567.00 | 336.00 | 477.00 | 1,206.00 | -89.00 | 37.00 | 174.00 | 260.00 | 352.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -2073.00 | -3977.00 | -1763.00 | -2283.00 | -2041.00 | -1840.00 | -37.00 | -7.00 | 707.00 | -347.00 | 1,159.00 | 1,409.00 | 3,539.00 | 3,388.00 | 2,046.00 | 2,210.00 | 2,027.00 | 2,103.00 | 1,296.00 | -677.00 | 190.00 | 680.00 | 823.00 | -893.00 | -1153.00 | -592.00 | 783.00 | 1,103.00 | 689.00 | -510.00 | -207.00 | 671.00 | 560.00 | -530.00 | -918.00 | 261.00 | 208.00 | 224.00 | -1291.00 | -1583.00 | -747.00 | -53.00 | -777.00 | -713.00 | -14.00 | 1,051.00 | 886.00 | 783.00 | 514.00 | 513.00 | 1,309.00 | 1,540.00 | 829.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 387.00 | -1681.00 | 120.00 | 575.00 | 836.00 | -73.00 | 124.00 | -320.00 | 936.00 | 1,082.00 | 2,457.00 | 396.00 | 2,651.00 | 2,975.00 | 2,706.00 | 1,966.00 | 1,724.00 | 1,176.00 | 944.00 | 790.00 | 917.00 | 918.00 | 1,091.00 | -342.00 | -328.00 | -942.00 | -258.00 | 17.00 | -95.00 | -703.00 | -1642.00 | -116.00 | -21.00 | 185.00 | -509.00 | -162.00 | 811.00 | 700.00 | -156.00 | -303.00 | -270.00 | 320.00 | -127.00 | 753.00 | 249.00 |
|
EBITDA Margin (QoQ)
|
1,278.00 | -1144.00 | -68.00 | 564.00 | 133.00 | -469.00 | 18.00 | -632.00 | 264.00 | -848.00 | 137.00 | -1305.00 | -625.00 | 1,070.00 | -589.00 | 807.00 | 333.00 | 1,335.00 | 48.00 | 82.00 | -790.00 | 657.00 | 387.00 | 825.00 | -777.00 | -272.00 | -426.00 | 624.00 | 410.00 | 527.00 | -1924.00 | 950.00 | -301.00 | 800.00 | -1329.00 | 565.00 | -215.00 | 1,103.00 | -106.00 | 209.00 | -789.00 | 830.00 | -1046.00 | 839.00 | -1390.00 | 412.00 | -151.00 | 512.00 | -199.00 | -412.00 | -398.00 | 1,045.00 | -95.00 | 107.00 | -982.00 | 1,538.00 | -326.00 | 247.00 | -253.00 | 243.00 | -199.00 | 383.00 | -167.00 | 335.00 |
|
EBIT Growth (1y)
|
| | | 218.26% | -12.14% | 69.58% | 82.62% | -81.56% | -66.38% | -142.21% | -121.30% | -694.57% | -407.30% | -156.79% | -498.94% | 48.14% | 68.71% | 182.04% | 168.95% | 244.88% | 126.53% | 12.35% | 47.03% | 179.30% | 1,177.59% | 32.32% | -50.63% | -41.62% | 40.93% | 181.00% | -65.68% | 5.65% | -44.27% | -16.48% | 103.44% | -12.41% | -19.60% | 17.69% | 568.59% | 132.15% | 96.56% | -13.37% | -50.84% | 1.02% | -73.39% | -49.43% | -18.85% | -32.03% | 255.14% | -24.08% | -91.82% | 18.40% | 38.59% | 201.82% | 222.73% | 77.63% | 53.93% | 56.29% | 1,264.79% | 12.33% | 16.24% | 30.19% | 37.77% | 42.41% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -76.41% | -42.73% | -56.57% | -62.99% | -36.95% | -32.44% | -3.84% | -4.19% | 64.70% | -36.58% | 63.45% | 100.60% | 60.03% | 45.19% | 47.66% | 35.73% | 63.39% | 89.23% | 61.06% | -37.08% | 19.87% | 115.69% | 45.90% | -29.88% | -18.56% | -14.21% | 40.30% | 67.13% | 29.03% | -4.15% | -5.22% | 88.40% | 27.12% | -25.08% | -19.82% | 38.68% | 16.82% | 22.93% | -30.72% | -68.05% | -6.67% | 9.41% | 5.03% | -40.17% | 12.65% | 96.40% | 53.00% | 53.29% | 33.18% | 35.35% | 83.13% | 292.96% | 41.64% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.26% | -40.38% | 11.12% | 18.75% | 18.14% | 1.84% | 5.74% | -8.58% | 48.76% | 35.64% | 60.95% | 24.81% | 26.93% | 23.15% | 37.21% | 18.63% | 33.16% | 32.86% | 32.64% | 27.65% | 28.49% | 73.80% | 25.92% | 2.53% | 4.84% | -19.87% | 3.88% | 13.24% | 8.08% | -3.60% | -20.04% | -15.00% | 10.58% | 15.66% | 3.39% | -6.78% | 27.37% | 31.71% | 9.42% | 7.52% | 10.16% | 18.57% | 18.71% | 32.13% | 17.99% |
|
EBIT Margin Growth (1y)
|
| | | 630.00 | -516.00 | 160.00 | 246.00 | -950.00 | -819.00 | -1198.00 | -1080.00 | -1753.00 | -2642.00 | -724.00 | -1450.00 | 662.00 | 1,620.00 | 1,885.00 | 2,523.00 | 1,798.00 | 675.00 | -3.00 | 336.00 | 1,079.00 | 1,093.00 | 163.00 | -649.00 | -851.00 | 336.00 | 1,135.00 | -364.00 | -38.00 | -748.00 | -475.00 | 120.00 | -264.00 | -179.00 | 123.00 | 1,347.00 | 991.00 | 417.00 | 145.00 | -796.00 | -166.00 | -768.00 | -1186.00 | -290.00 | -617.00 | 574.00 | -249.00 | -497.00 | 36.00 | 140.00 | 658.00 | 74.00 | 567.00 | 336.00 | 477.00 | 1,206.00 | -89.00 | 37.00 | 174.00 | 260.00 | 352.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -2073.00 | -3977.00 | -1763.00 | -2283.00 | -2041.00 | -1840.00 | -37.00 | -7.00 | 707.00 | -347.00 | 1,159.00 | 1,409.00 | 3,539.00 | 3,388.00 | 2,046.00 | 2,210.00 | 2,027.00 | 2,103.00 | 1,296.00 | -677.00 | 190.00 | 680.00 | 823.00 | -893.00 | -1153.00 | -592.00 | 783.00 | 1,103.00 | 689.00 | -510.00 | -207.00 | 671.00 | 560.00 | -530.00 | -918.00 | 261.00 | 208.00 | 224.00 | -1291.00 | -1583.00 | -747.00 | -53.00 | -777.00 | -713.00 | -14.00 | 1,051.00 | 886.00 | 783.00 | 514.00 | 513.00 | 1,309.00 | 1,540.00 | 829.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 387.00 | -1681.00 | 120.00 | 575.00 | 836.00 | -73.00 | 124.00 | -320.00 | 936.00 | 1,082.00 | 2,457.00 | 396.00 | 2,651.00 | 2,975.00 | 2,706.00 | 1,966.00 | 1,724.00 | 1,176.00 | 944.00 | 790.00 | 917.00 | 918.00 | 1,091.00 | -342.00 | -328.00 | -942.00 | -258.00 | 17.00 | -95.00 | -703.00 | -1642.00 | -116.00 | -21.00 | 185.00 | -509.00 | -162.00 | 811.00 | 700.00 | -156.00 | -303.00 | -270.00 | 320.00 | -127.00 | 753.00 | 249.00 |
|
EBIT Margin (QoQ)
|
1,278.00 | -1144.00 | -68.00 | 564.00 | 133.00 | -469.00 | 18.00 | -632.00 | 264.00 | -848.00 | 137.00 | -1305.00 | -625.00 | 1,070.00 | -589.00 | 807.00 | 333.00 | 1,335.00 | 48.00 | 82.00 | -790.00 | 657.00 | 387.00 | 825.00 | -777.00 | -272.00 | -426.00 | 624.00 | 410.00 | 527.00 | -1924.00 | 950.00 | -301.00 | 800.00 | -1329.00 | 565.00 | -215.00 | 1,103.00 | -106.00 | 209.00 | -789.00 | 830.00 | -1046.00 | 839.00 | -1390.00 | 412.00 | -151.00 | 512.00 | -199.00 | -412.00 | -398.00 | 1,045.00 | -95.00 | 107.00 | -982.00 | 1,538.00 | -326.00 | 247.00 | -253.00 | 243.00 | -199.00 | 383.00 | -167.00 | 335.00 |
|
EBIT (QoQ)
|
347.91% | -68.55% | 3.08% | 119.18% | 23.66% | -39.30% | 11.00% | -77.87% | 125.46% | -176.20% | 43.99% | -517.84% | -16.53% | 36.32% | -30.65% | 46.50% | 29.71% | 266.99% | 9.80% | 12.41% | -87.13% | 607.22% | 43.69% | 113.54% | -41.12% | -26.75% | -46.39% | 152.51% | 42.13% | 46.05% | -93.45% | 677.26% | -25.02% | 118.87% | -84.05% | 234.64% | -31.18% | 220.39% | -9.39% | 16.19% | -41.73% | 41.20% | -48.58% | 138.76% | -84.65% | 168.31% | -17.48% | 100.00% | -19.80% | -42.64% | -91.11% | 2,795.45% | -6.12% | 24.92% | -90.50% | 1,493.66% | -18.65% | 26.83% | -17.00% | 31.17% | -15.81% | 42.06% | -12.17% | 35.58% |
|
EBT Growth (1y)
|
| | | 441.13% | -10.30% | 101.09% | 117.23% | -88.46% | -71.09% | -157.35% | -132.58% | -1,198.40% | -494.86% | -121.77% | -345.06% | 47.16% | 66.75% | 173.12% | 163.73% | 228.77% | 115.49% | 13.34% | 49.65% | 191.38% | 1,841.03% | 35.19% | -51.82% | -42.04% | 42.25% | 187.73% | -65.11% | 7.27% | -43.72% | -14.12% | 126.60% | -9.69% | -14.96% | 17.69% | 545.36% | 131.96% | 92.56% | -14.63% | -51.60% | -0.69% | -73.29% | -49.97% | -18.60% | -32.08% | 243.48% | -23.23% | -91.22% | 18.39% | 40.62% | 207.62% | 356.25% | 84.15% | 60.47% | 62.67% | 873.97% | 14.20% | 16.37% | 27.15% | 31.46% | 38.42% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -106.94% | -44.61% | -65.80% | -72.69% | -38.73% | -33.50% | -2.39% | -2.60% | 95.52% | -41.20% | 56.57% | 84.15% | 58.51% | 44.22% | 46.13% | 34.98% | 61.02% | 84.46% | 63.98% | -36.88% | 21.90% | 149.54% | 49.49% | -27.52% | -17.50% | -12.03% | 42.74% | 72.15% | 30.98% | -2.69% | -4.80% | 91.99% | 27.66% | -24.09% | -20.49% | 36.48% | 16.09% | 20.89% | -31.04% | -67.42% | -7.22% | 8.86% | 5.72% | -31.18% | 13.98% | 97.90% | 56.62% | 57.40% | 35.54% | 37.96% | 85.30% | 288.01% | 42.78% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 36.10% | -44.49% | 16.21% | 24.61% | 20.25% | 2.67% | 7.34% | -7.80% | 66.05% | 41.21% | 55.70% | 22.10% | 26.45% | 22.87% | 36.67% | 18.77% | 32.65% | 32.26% | 34.83% | 29.75% | 30.57% | 91.04% | 27.40% | 3.53% | 5.28% | -18.93% | 4.43% | 14.98% | 8.67% | -3.30% | -19.82% | -12.75% | 10.84% | 16.13% | 3.49% | 0.35% | 27.82% | 31.86% | 10.41% | 8.96% | 10.93% | 19.23% | 19.57% | 33.07% | 18.54% |
|
EBT Margin Growth (1y)
|
| | | 765.00 | -451.00 | 237.00 | 308.00 | -927.00 | -835.00 | -1201.00 | -1090.00 | -1729.00 | -2644.00 | -703.00 | -1403.00 | 673.00 | 1,653.00 | 1,903.00 | 2,524.00 | 1,804.00 | 689.00 | 4.00 | 338.00 | 1,101.00 | 1,116.00 | 175.00 | -639.00 | -847.00 | 344.00 | 1,151.00 | -340.00 | -21.00 | -734.00 | -427.00 | 145.00 | -237.00 | -143.00 | 126.00 | 1,377.00 | 1,014.00 | 419.00 | 120.00 | -833.00 | -199.00 | -795.00 | -1202.00 | -293.00 | -622.00 | 569.00 | -244.00 | -502.00 | 36.00 | 156.00 | 685.00 | 133.00 | 631.00 | 401.00 | 556.00 | 1,276.00 | -66.00 | 41.00 | 142.00 | 206.00 | 316.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -1892.00 | -3930.00 | -1666.00 | -2185.00 | -1983.00 | -1826.00 | -1.00 | 32.00 | 748.00 | -302.00 | 1,204.00 | 1,460.00 | 3,578.00 | 3,458.00 | 2,081.00 | 2,224.00 | 2,058.00 | 2,149.00 | 1,329.00 | -641.00 | 234.00 | 725.00 | 898.00 | -834.00 | -1104.00 | -533.00 | 850.00 | 1,182.00 | 756.00 | -458.00 | -181.00 | 689.00 | 578.00 | -519.00 | -956.00 | 251.00 | 193.00 | 193.00 | -1326.00 | -1627.00 | -785.00 | -71.00 | -761.00 | -662.00 | 46.00 | 1,126.00 | 997.00 | 907.00 | 602.00 | 598.00 | 1,383.00 | 1,615.00 | 881.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 585.00 | -1588.00 | 241.00 | 678.00 | 921.00 | -21.00 | 178.00 | -269.00 | 1,002.00 | 1,158.00 | 2,529.00 | 481.00 | 2,711.00 | 3,067.00 | 2,805.00 | 2,029.00 | 1,801.00 | 1,272.00 | 1,028.00 | 881.00 | 1,011.00 | 1,002.00 | 1,145.00 | -290.00 | -289.00 | -909.00 | -233.00 | 56.00 | -64.00 | -684.00 | -1627.00 | -106.00 | -8.00 | 205.00 | -515.00 | -118.00 | 860.00 | 750.00 | -85.00 | -218.00 | -219.00 | 372.00 | -63.00 | 821.00 | 296.00 |
|
EBT Margin (QoQ)
|
1,389.00 | -1166.00 | -52.00 | 594.00 | 173.00 | -477.00 | 18.00 | -641.00 | 265.00 | -843.00 | 130.00 | -1281.00 | -649.00 | 1,098.00 | -571.00 | 795.00 | 330.00 | 1,348.00 | 51.00 | 75.00 | -784.00 | 663.00 | 385.00 | 837.00 | -770.00 | -278.00 | -428.00 | 629.00 | 421.00 | 528.00 | -1919.00 | 949.00 | -293.00 | 835.00 | -1347.00 | 567.00 | -199.00 | 1,105.00 | -96.00 | 204.00 | -793.00 | 806.00 | -1049.00 | 838.00 | -1390.00 | 399.00 | -140.00 | 509.00 | -199.00 | -414.00 | -398.00 | 1,047.00 | -80.00 | 115.00 | -950.00 | 1,546.00 | -310.00 | 270.00 | -229.00 | 203.00 | -202.00 | 370.00 | -165.00 | 313.00 |
|
EBT (QoQ)
|
680.01% | -74.14% | 2.99% | 160.47% | 29.31% | -42.03% | 11.26% | -86.16% | 223.75% | -215.01% | 36.79% | -366.68% | -16.38% | 35.40% | -26.85% | 44.59% | 26.77% | 242.05% | 10.56% | 11.97% | -91.19% | 939.56% | 45.98% | 118.01% | -41.33% | -27.59% | -47.98% | 162.28% | 44.00% | 46.46% | -93.69% | 706.48% | -24.46% | 123.51% | -83.36% | 221.40% | -28.86% | 209.34% | -8.75% | 15.52% | -40.95% | 37.14% | -48.27% | 137.05% | -84.12% | 156.92% | -15.85% | 97.81% | -19.69% | -42.58% | -90.38% | 2,568.75% | -4.61% | 25.61% | -85.73% | 977.17% | -16.87% | 27.33% | -14.58% | 26.30% | -15.29% | 39.13% | -11.69% | 32.99% |
|
Enterprise Value Growth (1y)
|
| 57.64% | | -68.75% | -68.75% | -569.98% | 51.03% | -185.80% | -128.08% | 58.39% | 49.68% | 42.39% | 63.75% | 70.42% | 27.33% | -22.97% | -52.97% | -198.41% | -111.64% | -98.32% | -276.06% | -139.45% | -65.91% | -84.66% | -69.86% | -42.39% | -1.08% | -6.47% | -9.48% | -8.79% | -51.33% | -41.87% | -30.75% | -33.77% | -33.87% | -5.42% | -6.70% | -4.72% | -3.71% | -27.67% | -31.81% | -34.21% | -38.69% | -27.54% | -25.85% | -13.46% | 1.46% | 10.83% | 21.25% | 31.42% | 45.37% | 34.01% | 31.17% | 9.58% | -17.11% | -51.02% | -72.85% | -118.12% | -97.38% | -55.60% | -30.10% | 4.93% | -1.80% | 15.05% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | -5.70% | | -40.59% | -11.74% | 6.23% | 43.63% | -26.51% | -8.14% | 28.39% | 8.19% | -12.00% | -27.76% | -28.33% | -36.65% | -65.14% | -113.79% | -116.69% | -52.54% | -57.39% | -91.23% | -54.80% | -36.41% | -40.77% | -34.47% | -27.49% | -26.99% | -16.77% | -15.16% | -15.08% | -28.08% | -24.06% | -22.51% | -23.42% | -24.41% | -19.74% | -20.96% | -16.83% | -12.33% | -13.24% | -9.31% | -1.45% | 9.28% | 9.13% | 11.97% | 11.06% | 14.26% | 3.86% | 2.15% | -10.59% | -8.08% | -15.74% | -15.68% | -23.31% | -33.01% | -25.91% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | -0.83% | | -46.62% | -51.67% | -42.58% | 8.86% | -49.29% | -51.87% | -4.60% | -5.35% | -22.53% | -31.14% | -26.77% | -31.31% | -46.73% | -69.49% | -71.43% | -48.37% | -42.28% | -57.71% | -39.04% | -28.65% | -30.29% | -27.88% | -23.84% | -24.12% | -20.99% | -20.43% | -18.34% | -23.49% | -16.78% | -12.75% | -7.90% | -0.72% | -0.20% | 0.83% | 0.23% | 1.94% | -7.67% | -9.22% | -15.54% | -11.53% | -12.01% | -8.93% | -7.85% | -4.84% | -3.27% |
|
Enterprise Value (QoQ)
|
0.00% | -68.75% | -885.02% | 89.85% | 0.00% | -569.98% | 28.00% | 40.75% | 20.20% | -22.22% | 12.92% | 32.17% | 49.79% | 0.27% | -113.95% | -14.78% | 37.53% | -94.54% | -51.74% | -7.55% | -18.45% | -23.87% | -5.13% | -19.71% | -8.95% | -3.84% | 25.36% | -26.08% | -12.04% | -3.18% | -3.83% | -18.20% | -3.25% | -5.56% | -3.91% | 6.92% | -4.50% | -3.61% | -2.90% | -14.59% | -7.89% | -5.49% | -6.34% | -5.38% | -6.46% | 4.89% | 7.65% | 4.64% | 5.98% | 17.18% | 26.43% | -15.19% | 1.93% | -8.80% | 4.72% | -48.55% | -12.25% | -37.30% | 13.78% | -17.10% | 6.15% | -0.33% | 7.68% | 2.28% |
|
EPS (Basic) Growth (1y)
|
| | | | | | 50.00% | -92.42% | -83.33% | -204.85% | -133.33% | -1,749.78% | -600.00% | -132.76% | -300.00% | 40.00% | -140.00% | 169.82% | 225.00% | 266.67% | 103.82% | -12.22% | -20.00% | 160.00% | 1,207.73% | 12.74% | -50.00% | -61.54% | 33.33% | 186.65% | -50.00% | 0.00% | -37.50% | -28.62% | 100.00% | 0.00% | -20.00% | 36.96% | 500.00% | 180.00% | 100.00% | 41.68% | -50.00% | 0.00% | -62.50% | -91.20% | -16.67% | -28.57% | 166.67% | -201.12% | -80.00% | 20.00% | 62.50% | 1,034.80% | 100.00% | 66.67% | 30.77% | 25.51% | 750.00% | 15.00% | 29.41% | 77.10% | 52.94% | 43.48% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | | | | -58.74% | -40.10% | -58.74% | 19.44% | 18.56% | 154.57% | -22.87% | 50.76% | 81.71% | 66.31% | 47.36% | 39.09% | 35.72% | 54.20% | 38.67% | 41.56% | -41.52% | 0.00% | 121.71% | 32.13% | -20.63% | -27.28% | -12.64% | 40.99% | 81.71% | 40.95% | 0.00% | 11.47% | 81.71% | 40.95% | -15.66% | -44.53% | 35.72% | 25.99% | 25.99% | -28.58% | -56.32% | -5.01% | 17.57% | -5.97% | -30.66% | 12.62% | 78.28% | 128.07% | 50.37% | 32.00% | 40.10% | 183.47% | 196.25% | 40.10% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 14.87% | 26.58% | 0.00% | 11.02% | -7.79% | 75.18% | 51.57% | 45.90% | 24.57% | 24.57% | 24.57% | 27.84% | 20.11% | 29.67% | 18.47% | 22.63% | 19.14% | 22.87% | 77.13% | 34.96% | 8.45% | 1.49% | -12.94% | -18.97% | 20.11% | 14.87% | 0.00% | -16.25% | 0.00% | 19.14% | 21.06% | 10.04% | 0.00% | 31.95% | 33.56% | 8.14% | 7.21% | 10.44% | 22.42% | 13.07% | 34.08% | 18.71% |
|
EPS (Basic) (QoQ)
|
| | | 100.00% | 50.00% | -64.99% | 42.80% | -89.90% | 229.96% | -320.27% | 54.60% | -400.00% | 0.00% | -2.54% | 21.98% | 25.00% | -300.00% | 129.83% | 39.68% | 0.00% | -90.82% | 584.88% | 27.29% | 225.00% | -53.85% | -40.95% | -43.55% | 150.00% | 60.00% | 26.94% | -90.15% | 400.00% | 0.00% | 44.99% | -72.41% | 150.00% | -20.00% | 148.22% | 20.86% | 16.67% | -42.86% | 75.84% | -57.35% | 133.33% | -78.57% | -58.75% | 304.07% | 100.00% | -20.00% | -115.64% | 179.92% | 1,100.00% | 8.33% | -10.02% | -82.90% | 900.00% | -15.00% | -13.64% | 15.80% | 35.29% | -4.35% | 18.18% | 0.00% | 26.92% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | | 51.21% | -92.45% | -83.33% | -205.11% | -128.98% | -1,776.95% | -631.12% | -132.92% | -371.68% | 40.80% | -125.94% | 169.82% | 220.96% | 266.67% | 103.80% | -12.63% | -20.00% | 160.00% | 1,216.18% | 11.72% | -50.00% | -61.54% | 33.33% | 180.56% | -50.00% | 0.00% | -50.00% | -29.60% | 100.00% | -20.00% | 0.00% | 38.43% | 500.00% | 250.00% | 75.00% | 40.17% | -50.00% | -7.14% | -57.14% | -91.12% | -16.67% | -23.08% | 133.33% | -201.63% | -80.00% | 10.00% | 71.43% | 1,041.25% | 100.00% | 72.73% | 41.67% | 24.62% | 700.00% | 15.79% | 23.53% | 83.36% | 56.25% | 45.45% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | -59.62% | -40.10% | -58.74% | 19.57% | 18.25% | 154.82% | -23.04% | 50.68% | 87.24% | 65.89% | 46.27% | 38.93% | 35.43% | 54.20% | 38.67% | 39.91% | -41.52% | 0.00% | 106.26% | 30.19% | -20.63% | -32.49% | -12.64% | 39.84% | 81.71% | 40.95% | -4.35% | 10.96% | 81.71% | 37.51% | -9.14% | -44.35% | 35.72% | 35.72% | 20.51% | -28.59% | -56.32% | -7.72% | 19.68% | -5.29% | -30.66% | 13.48% | 78.28% | 128.44% | 47.36% | 30.06% | 44.22% | 186.47% | 192.40% | 42.75% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 14.87% | 26.58% | 0.00% | 10.78% | -7.94% | 75.28% | 51.57% | 45.20% | 25.72% | 24.46% | 22.45% | 27.32% | 19.96% | 27.23% | 18.47% | 21.70% | 19.14% | 22.87% | 72.68% | 33.76% | 8.45% | 0.00% | -12.94% | -19.39% | 20.11% | 14.87% | -2.64% | -16.25% | 0.00% | 17.08% | 24.57% | 10.51% | 0.00% | 36.56% | 33.56% | 8.22% | 5.92% | 9.46% | 24.57% | 14.19% | 33.03% | 19.74% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | 100.00% | 50.00% | -65.10% | 44.41% | -90.01% | 230.92% | -320.12% | 60.19% | -478.26% | -4.81% | 3.47% | 19.38% | 27.42% | -300.00% | 129.83% | 39.68% | 0.00% | -90.88% | 586.08% | 27.89% | 225.00% | -53.85% | -41.76% | -42.76% | 150.00% | 60.00% | 22.55% | -89.80% | 400.00% | -20.00% | 72.55% | -71.02% | 100.00% | 0.00% | 138.87% | 25.59% | 16.67% | -50.00% | 91.33% | -55.20% | 116.67% | -76.92% | -60.35% | 320.37% | 100.00% | -30.00% | -117.27% | 182.72% | 1,000.00% | 9.09% | -5.18% | -82.42% | 850.00% | -10.53% | -16.59% | 12.83% | 37.50% | -4.55% | 23.81% | -3.85% | 28.00% |
|
FCF Margin Growth (1y)
|
| | | | -4948.00 | 533.00 | -1549.00 | -1715.00 | 1,653.00 | 1,574.00 | 1,724.00 | 4,408.00 | -814.00 | 449.00 | 1,941.00 | -1375.00 | 237.00 | 252.00 | -62.00 | -216.00 | 2,037.00 | -136.00 | -1252.00 | 746.00 | -198.00 | -1167.00 | -2703.00 | 389.00 | 203.00 | -119.00 | 2,652.00 | -93.00 | -646.00 | 274.00 | 32.00 | -1028.00 | 107.00 | -207.00 | -132.00 | 815.00 | 548.00 | 1,403.00 | 737.00 | -657.00 | -31.00 | -1131.00 | -1808.00 | -485.00 | -1196.00 | -1654.00 | -1015.00 | 603.00 | 398.00 | 1,471.00 | 1,529.00 | 1,701.00 | 820.00 | 2,592.00 | 1,835.00 | -689.00 | 507.00 | -876.00 | -1627.00 | -504.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -4108.00 | 2,555.00 | 2,116.00 | 1,317.00 | 1,076.00 | 2,274.00 | 3,603.00 | 2,817.00 | 1,459.00 | 564.00 | 627.00 | -845.00 | 2,075.00 | -1052.00 | -4017.00 | 919.00 | 2,042.00 | -1423.00 | -1303.00 | 1,042.00 | -641.00 | -1013.00 | -19.00 | -732.00 | -336.00 | -53.00 | 2,552.00 | -306.00 | 9.00 | 1,470.00 | 637.00 | -870.00 | 624.00 | 65.00 | -1203.00 | -327.00 | -679.00 | -1382.00 | -2086.00 | -539.00 | -829.00 | -1314.00 | -1293.00 | 1,819.00 | 23.00 | 2,409.00 | 2,350.00 | 1,616.00 | 1,726.00 | 3,186.00 | 1,738.00 | 509.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -1835.00 | 2,670.00 | 802.00 | 1,847.00 | 2,915.00 | 970.00 | -352.00 | 3,952.00 | 1,465.00 | -723.00 | 576.00 | -548.00 | 1,633.00 | -898.00 | -1333.00 | -201.00 | 1,503.00 | -1357.00 | -1403.00 | 829.00 | 15.00 | 183.00 | 586.00 | -574.00 | 181.00 | 219.00 | 1,481.00 | -1448.00 | -1218.00 | -1315.00 | -2185.00 | -752.00 | -173.00 | -118.00 | -688.00 | 1,977.00 | 540.00 | 2,681.00 | 1,279.00 | 474.00 | 499.00 | 401.00 | -1085.00 | 627.00 |
|
FCF Margin (QoQ)
|
| -3861.00 | 738.00 | -229.00 | -1596.00 | 1,619.00 | -1344.00 | -395.00 | 1,773.00 | 1,540.00 | -1193.00 | 2,289.00 | -3449.00 | 2,802.00 | 299.00 | -1027.00 | -1838.00 | 2,817.00 | -15.00 | -1180.00 | 415.00 | 644.00 | -1130.00 | 817.00 | -529.00 | -325.00 | -2665.00 | 3,909.00 | -715.00 | -648.00 | 105.00 | 1,165.00 | -1268.00 | 272.00 | -136.00 | 105.00 | -134.00 | -42.00 | -61.00 | 1,051.00 | -400.00 | 813.00 | -727.00 | -343.00 | 225.00 | -287.00 | -1404.00 | 980.00 | -485.00 | -745.00 | -765.00 | 2,598.00 | -690.00 | 327.00 | -707.00 | 2,770.00 | -1571.00 | 2,099.00 | -1463.00 | 246.00 | -375.00 | 715.00 | -2213.00 | 1,369.00 |
|
Free Cash Flow Growth (1y)
|
| | | | -198.90% | 28.40% | -554.35% | -290.04% | 77.00% | 255.70% | 92.00% | 172.13% | -65.72% | 27.59% | 814.49% | -69.14% | -2.27% | 34.90% | 34.55% | -3.04% | 192.47% | 3.61% | -73.63% | 222.57% | 3.53% | -72.92% | -701.32% | 33.75% | 42.22% | -11.96% | 118.42% | 3.04% | -68.64% | 120.25% | 25.43% | -62.02% | 44.76% | -32.76% | -23.30% | 178.30% | 191.64% | 318.79% | 259.39% | -44.13% | -2.94% | -52.12% | -199.38% | -70.84% | -139.64% | -307.36% | -141.57% | 398.91% | 136.13% | 148.31% | 81.76% | 270.37% | 1,030.36% | 680.94% | 743.63% | -14.18% | 75.91% | -16.86% | -105.77% | -16.38% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -33.46% | 50.70% | 79.03% | 42.08% | 26.96% | 67.27% | 40.42% | 30.37% | 52.79% | 21.27% | 65.52% | -1.18% | 43.89% | -27.66% | -60.49% | 61.13% | 49.80% | -37.25% | -33.65% | 64.43% | -22.71% | -19.32% | 11.59% | -19.41% | -13.57% | 9.24% | 29.61% | 2.89% | 9.81% | 83.73% | 51.21% | -16.10% | 60.02% | 10.47% | -67.97% | -23.18% | -46.16% | -83.29% | -119.86% | -6.68% | -48.20% | -21.72% | -34.59% | 75.31% | 17.42% | 98.51% | 69.11% | 151.24% | 109.42% | 72.54% | 59.24% | 38.52% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -18.64% | 31.87% | 27.17% | 36.36% | 18.87% | 22.44% | -4.04% | 24.00% | 33.92% | -15.72% | 36.90% | 5.87% | 19.50% | -6.00% | -13.19% | 10.36% | 21.23% | -18.22% | -22.42% | 36.27% | 14.28% | 8.14% | 30.81% | -4.03% | 12.82% | 21.19% | 8.74% | -29.24% | -20.20% | -52.16% | -59.43% | -2.99% | -10.11% | 6.19% | -26.25% | 52.98% | 35.59% | 73.42% | 58.90% | 20.90% | 22.55% | 25.51% | -16.68% | 31.06% |
|
Free Cash Flow (QoQ)
|
| -134.98% | 60.89% | -79.97% | -301.62% | 74.67% | -257.42% | -7.28% | 76.32% | 271.48% | -118.35% | 1,067.73% | -154.40% | 232.03% | 2.79% | -58.21% | -280.31% | 274.15% | 2.52% | -69.88% | 71.95% | 95.14% | -73.91% | 268.43% | -44.81% | -48.95% | -679.32% | 181.95% | -41.32% | -68.40% | 21.23% | 358.35% | -82.14% | 121.93% | -30.96% | 38.80% | -31.93% | 3.08% | -21.25% | 403.63% | -28.67% | 48.03% | -32.42% | -21.71% | 23.93% | -26.98% | -240.28% | 122.97% | -268.48% | -281.94% | -63.43% | 147.44% | -87.80% | 410.71% | -161.71% | 1,063.17% | -62.76% | 252.84% | -49.14% | 28.43% | -23.68% | 66.77% | -103.53% | 1,962.60% |
|
Gross Margin Growth (1y)
|
| | | 609.00 | 70.00 | -176.00 | 522.00 | -288.00 | -68.00 | -225.00 | -568.00 | -747.00 | 579.00 | -393.00 | -105.00 | 686.00 | -1264.00 | 364.00 | 14.00 | -235.00 | 557.00 | 190.00 | 811.00 | 851.00 | 739.00 | 685.00 | 87.00 | -91.00 | 299.00 | 362.00 | -364.00 | 28.00 | -278.00 | -414.00 | 178.00 | -193.00 | -162.00 | -87.00 | 21.00 | 244.00 | 16.00 | 375.00 | 42.00 | 114.00 | 85.00 | -806.00 | 19.00 | -235.00 | 9.00 | -116.00 | 116.00 | -287.00 | -131.00 | 473.00 | -110.00 | 301.00 | -19.00 | -58.00 | 127.00 | 65.00 | 312.00 | 214.00 | -19.00 | 74.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -427.00 | 581.00 | -794.00 | -151.00 | -349.00 | -753.00 | -254.00 | -659.00 | -295.00 | -128.00 | 161.00 | 720.00 | 1,303.00 | 32.00 | 1,239.00 | 912.00 | 525.00 | 1,595.00 | 1,237.00 | 534.00 | 787.00 | 760.00 | 634.00 | -99.00 | -256.00 | -141.00 | -138.00 | -165.00 | 79.00 | -425.00 | -125.00 | 241.00 | 165.00 | -61.00 | -518.00 | 82.00 | 123.00 | 110.00 | -547.00 | 178.00 | -408.00 | -37.00 | -449.00 | 26.00 | -221.00 | -141.00 | 300.00 | 134.00 | 79.00 | 162.00 | 629.00 | -2.00 | 440.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 25.00 | -126.00 | -240.00 | 674.00 | 267.00 | 543.00 | 621.00 | 239.00 | 464.00 | 910.00 | 1,209.00 | 443.00 | 1,239.00 | 53.00 | 1,188.00 | 726.00 | 360.00 | 1,155.00 | 737.00 | 733.00 | 839.00 | 614.00 | 922.00 | -36.00 | 102.00 | -40.00 | -569.00 | -104.00 | -42.00 | -330.00 | -1047.00 | 376.00 | -357.00 | -183.00 | -160.00 | 89.00 | 137.00 | -40.00 | -131.00 | 195.00 | -42.00 | 256.00 | -293.00 | 134.00 | -82.00 |
|
Gross Margin (QoQ)
|
107.00 | 390.00 | -401.00 | 512.00 | -432.00 | 144.00 | 298.00 | -298.00 | -212.00 | -13.00 | -45.00 | -477.00 | 1,114.00 | -985.00 | 242.00 | 314.00 | -837.00 | 644.00 | -107.00 | 65.00 | -45.00 | 277.00 | 513.00 | 106.00 | -157.00 | 223.00 | -85.00 | -73.00 | 234.00 | 286.00 | -811.00 | 319.00 | -72.00 | 150.00 | -219.00 | -52.00 | -41.00 | 226.00 | -112.00 | 171.00 | -270.00 | 585.00 | -445.00 | 243.00 | -298.00 | -306.00 | 381.00 | -11.00 | -54.00 | -432.00 | 613.00 | -414.00 | 102.00 | 173.00 | 30.00 | -4.00 | -219.00 | 135.00 | 215.00 | -66.00 | 29.00 | 36.00 | -18.00 | 27.00 |
|
Gross Profit Growth (1y)
|
| | | 58.11% | 24.16% | 33.46% | 38.71% | -1.66% | -9.04% | -10.39% | -30.68% | -27.77% | -27.51% | -17.17% | -16.48% | 0.35% | 3.21% | 21.07% | 39.85% | 34.89% | 25.26% | 15.78% | 17.14% | 43.93% | 46.58% | 19.92% | 12.13% | 0.57% | 14.82% | 33.63% | 8.39% | 9.67% | 3.71% | 2.80% | 18.17% | 12.21% | 1.18% | 8.08% | 14.42% | 10.11% | 18.28% | -16.19% | -3.06% | 12.73% | 1.63% | 24.02% | 25.26% | 4.72% | 15.55% | 17.13% | 8.18% | 10.18% | 16.96% | 28.73% | 14.01% | 21.46% | 14.64% | 8.14% | 20.98% | 19.74% | 17.79% | 20.56% | 14.85% | 17.36% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 3.94% | -6.45% | -0.32% | -7.05% | -10.68% | -12.04% | -3.50% | -6.80% | -0.75% | -2.14% | 5.10% | 11.02% | 24.90% | 23.74% | 18.90% | 22.47% | 24.99% | 28.22% | 22.88% | 12.50% | 16.65% | 20.40% | 18.10% | 12.82% | 7.36% | 6.41% | 14.08% | 13.59% | 10.66% | 7.47% | -2.35% | 9.44% | 11.68% | 6.74% | 3.95% | 11.58% | 9.13% | 11.58% | 6.78% | 9.52% | 9.16% | 11.16% | 23.20% | 15.60% | 11.90% | 15.71% | 17.70% | 14.27% | 17.02% | 16.46% | 18.84% | 16.57% | 19.51% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.74% | 1.14% | 6.78% | 5.64% | 6.71% | 4.55% | 4.52% | 1.24% | 7.19% | 9.54% | 13.22% | 10.71% | 16.53% | 17.67% | 18.22% | 18.66% | 19.16% | 17.21% | 15.57% | 13.99% | 14.42% | 15.87% | 8.33% | 9.76% | 8.96% | 7.69% | 9.07% | 12.22% | 9.85% | 7.83% | 6.23% | 12.17% | 9.95% | 10.45% | 11.11% | 11.37% | 11.71% | 13.24% | 11.13% | 12.62% | 13.60% | 13.15% | 19.51% | 16.51% | 14.52% |
|
Gross Profit (QoQ)
|
33.22% | -9.55% | 8.75% | 20.67% | 4.61% | -2.78% | 13.03% | -14.45% | -3.24% | -4.23% | -12.56% | -10.86% | -2.88% | 9.43% | -11.83% | 7.10% | -0.12% | 28.37% | 1.85% | 3.30% | -7.25% | 18.65% | 3.05% | 26.93% | -5.54% | -2.93% | -3.64% | 13.84% | 7.84% | 12.97% | -21.84% | 15.18% | 1.98% | 11.98% | -10.16% | 9.37% | -8.05% | 19.63% | -4.89% | 5.25% | -1.23% | -15.24% | 10.01% | 22.40% | -10.95% | 3.43% | 11.11% | 2.32% | -1.74% | 4.84% | 2.62% | 4.21% | 4.31% | 15.39% | -9.11% | 11.02% | -1.55% | 8.85% | 1.68% | 9.89% | -3.15% | 11.41% | -3.13% | 12.29% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | 148.17% | -77.51% | -70.01% | -144.25% | -125.46% | -1,105.40% | -549.85% | -292.54% | -1,347.44% | 31.33% | 60.88% | 198.44% | 151.25% | 214.31% | 130.39% | 16.71% | 48.83% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | | -123.39% | -52.59% | -36.22% | 19.58% | 23.62% | 99.09% | -18.83% | 86.72% | 135.38% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 47.48% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
| | | 146.07% | 72.66% | -42.79% | 2.11% | -77.70% | 130.23% | -184.40% | 41.24% | -780.56% | -3.01% | 26.35% | -116.66% | 58.23% | 41.32% | 285.36% | 12.79% | -6.83% | -84.40% | 611.73% | 43.83% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | | -755.02% | 84.13% | -121.19% | -40.52% | 70.85% | 121.54% | 80.81% | 60.28% | -41.96% | -100.45% | 369.72% | 151.50% | 7.26% | 52,789.32% | 32.98% | -19.16% | 197.48% | -5.05% | -75.07% | 288.39% | -10.37% | -72.71% | -754.56% | 31.45% | 43.13% | -9.24% | 116.57% | 3.88% | -61.65% | 128.81% | 36.57% | -150.89% | 45.91% | -30.78% | -22.21% | 318.69% | 123.72% | 100.57% | 193.02% | -48.90% | 4.32% | -211.98% | -236.90% | -185.14% | -182.59% | -176.76% | -137.07% | 278.63% | 78.75% | 135.25% | 83.85% | 274.31% | 1,060.90% | 632.89% | -536.78% | -30.47% | -178.09% | -98.86% | 47.02% | -113.58% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -67.64% | -26.37% | -52.13% | 31.76% | 27.33% | 73.55% | 39.05% | 29.37% | 48.63% | 30.85% | 42.51% | 53.51% | 41.12% | 417.44% | -60.95% | 60.41% | 48.13% | -38.27% | -35.33% | 74.39% | -21.06% | -17.24% | 14.00% | -39.16% | -7.14% | 12.86% | 29.59% | 4.95% | 7.77% | 47.00% | 46.02% | -17.15% | 50.45% | -52.62% | -72.36% | 1.64% | -57.78% | -101.78% | -125.78% | -8.06% | -29.72% | 2.99% | -36.16% | 78.56% | 19.02% | 109.15% | -34.59% | 88.04% | -16.82% | 26.61% | 18.33% | -33.02% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 19.64% | 55.66% | -48.46% | 23.75% | 18.49% | 6.26% | -2.35% | 23.25% | 29.53% | -11.11% | 24.32% | 33.30% | 19.58% | 209.84% | -13.26% | -33.13% | 21.97% | -17.92% | -22.08% | 42.63% | 9.94% | -4.68% | 27.56% | -4.93% | 13.33% | -39.21% | 6.72% | -20.14% | -25.22% | -63.95% | -64.66% | -2.86% | -21.04% | 8.68% | -26.15% | 52.92% | 31.52% | 74.23% | -63.77% | 15.13% | -27.53% | -38.00% | -30.38% | -20.47% |
|
Net Cash Flow (QoQ)
|
| -58.90% | 7,023.81% | -115.81% | -41.51% | 111.55% | -919.98% | -4.81% | 70.64% | 187.79% | -171.04% | -116.91% | -4.93% | 99.72% | 42,889.90% | -58.58% | -288.95% | 257.34% | 7.99% | -74.82% | 127.83% | 53.26% | -71.65% | 292.34% | -47.42% | -53.33% | -779.99% | 178.79% | -42.75% | -70.41% | 24.17% | 393.83% | -78.87% | 76.57% | -25.89% | -284.01% | 160.59% | -16.24% | -16.70% | 417.29% | -38.01% | -24.91% | 21.70% | -9.79% | 26.54% | -180.61% | -48.77% | 43.89% | -22.75% | -170.13% | -27.44% | 142.27% | -114.60% | 548.12% | -158.39% | 1,079.89% | -62.52% | 241.78% | -150.73% | 206.99% | -142.09% | 105.01% | -2,448.00% | 72.57% |
|
Net Income Growth (1y)
|
| | | 109.19% | -47.76% | -44.26% | 119.09% | -91.59% | -80.49% | -208.76% | -128.96% | -1,774.64% | -553.20% | -132.95% | -371.68% | 41.81% | -133.05% | 169.82% | 212.56% | 276.67% | 103.71% | -12.20% | -9.69% | 152.58% | 1,153.39% | 13.02% | -43.93% | -58.43% | 38.86% | 187.80% | -57.66% | -5.43% | -41.89% | -28.27% | 94.14% | -9.35% | -6.26% | 38.62% | 545.55% | 211.43% | 85.10% | 43.33% | -47.27% | 1.60% | -65.71% | -91.03% | -17.94% | -30.40% | 187.95% | -200.00% | -81.55% | 16.59% | 62.17% | 1,033.96% | 91.36% | 71.34% | 42.73% | 26.97% | 850.97% | 17.56% | 26.66% | 50.68% | 44.91% | 40.29% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -70.39% | -35.03% | -50.55% | -70.92% | -41.28% | -59.54% | 20.94% | 15.42% | 158.21% | -26.85% | 50.78% | 89.41% | 66.27% | 45.54% | 39.12% | 36.98% | 56.80% | 38.30% | 41.88% | -40.15% | -0.23% | 116.25% | 32.63% | -22.75% | -29.10% | -8.89% | 41.97% | 74.43% | 38.73% | 0.27% | 12.53% | 87.66% | 42.08% | -15.89% | -43.73% | 40.83% | 30.10% | 22.26% | -28.64% | -56.94% | -6.23% | 16.99% | -5.74% | -33.83% | 11.61% | 88.19% | 128.04% | 49.74% | 32.92% | 43.12% | 170.84% | 197.65% | 41.38% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.82% | -47.50% | -2.85% | 24.92% | 29.61% | -0.87% | 11.91% | -4.88% | 78.41% | 46.78% | 46.05% | 25.70% | 24.75% | 23.51% | 27.96% | 19.81% | 29.13% | 18.65% | 23.21% | 21.86% | 22.90% | 77.35% | 35.90% | 9.43% | 2.43% | -13.65% | -18.13% | 18.09% | 13.55% | -0.09% | -16.30% | 0.01% | 18.41% | 22.67% | 10.72% | -0.28% | 34.49% | 33.44% | 8.79% | 7.76% | 10.68% | 23.69% | 9.89% | 31.90% | 18.06% |
|
Net Income (QoQ)
|
568.77% | -68.43% | -61.96% | 160.44% | 67.00% | -66.31% | 49.53% | -90.00% | 287.29% | -287.80% | 60.18% | -478.26% | -4.81% | 3.47% | 19.38% | 28.66% | -319.78% | 128.92% | 29.98% | 11.97% | -91.19% | 585.00% | 33.70% | 213.14% | -56.30% | -38.23% | -33.67% | 132.18% | 45.98% | 28.02% | -90.24% | 418.53% | -10.31% | 58.03% | -73.59% | 142.12% | -7.25% | 133.68% | 23.02% | 16.81% | -44.87% | 80.95% | -54.74% | 125.05% | -81.40% | -52.68% | 314.15% | 90.89% | -23.03% | -116.43% | 176.42% | 1,106.17% | 7.06% | -5.35% | -84.34% | 980.00% | -10.81% | -15.81% | 17.26% | 33.51% | -3.91% | 0.16% | 12.78% | 29.26% |
|
Net Income towards Common Stockholders Growth (1y)
|
| 4,564.43% | | 109.19% | -47.76% | -44.26% | 119.09% | -91.59% | -80.49% | -208.76% | -128.96% | -1,774.64% | -553.20% | -132.95% | -371.68% | 41.81% | -133.05% | 169.82% | 212.56% | 276.67% | 103.71% | -12.20% | -9.69% | 152.58% | 1,153.39% | 13.02% | -43.93% | -58.43% | 38.86% | 187.80% | -57.66% | -5.43% | -41.89% | -28.27% | 94.14% | -9.35% | -6.26% | 38.62% | 545.55% | 211.43% | 85.10% | 43.33% | -47.27% | 1.60% | -65.71% | -91.03% | -17.94% | -30.40% | 187.95% | -200.00% | -81.55% | 16.59% | 62.17% | 1,033.96% | 91.36% | 71.34% | 42.73% | 26.97% | 850.97% | 17.56% | 26.66% | 50.68% | 44.91% | 40.29% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | -200.23% | | -70.39% | -35.03% | -50.55% | -70.92% | -41.28% | -59.54% | 20.94% | 15.42% | 158.21% | -26.85% | 50.78% | 89.41% | 66.27% | 45.54% | 39.12% | 36.98% | 56.80% | 38.30% | 41.88% | -40.15% | -0.23% | 116.25% | 32.63% | -22.75% | -29.10% | -8.89% | 41.97% | 74.43% | 38.73% | 0.27% | 12.53% | 87.66% | 42.08% | -15.89% | -43.73% | 40.83% | 30.10% | 22.26% | -28.64% | -56.94% | -6.23% | 16.99% | -5.74% | -33.83% | 11.61% | 88.19% | 128.04% | 49.74% | 32.92% | 43.12% | 170.84% | 197.65% | 41.38% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | 115.07% | | 24.82% | -47.50% | -2.85% | 24.92% | 29.61% | -0.87% | 11.91% | -4.88% | 78.41% | 46.78% | 46.05% | 25.70% | 24.75% | 23.51% | 27.96% | 19.81% | 29.13% | 18.65% | 23.21% | 21.86% | 22.90% | 77.35% | 35.90% | 9.43% | 2.43% | -13.65% | -18.13% | 18.09% | 13.55% | -0.09% | -16.30% | 0.01% | 18.41% | 22.67% | 10.72% | -0.28% | 34.49% | 33.44% | 8.79% | 7.76% | 10.68% | 23.69% | 9.89% | 31.90% | 18.06% |
|
Net Income towards Common Stockholders (QoQ)
|
568.77% | -68.43% | -61.96% | 160.44% | 67.00% | -66.31% | 49.53% | -90.00% | 287.29% | -287.80% | 60.18% | -478.26% | -4.81% | 3.47% | 19.38% | 28.66% | -319.78% | 128.92% | 29.98% | 11.97% | -91.19% | 585.00% | 33.70% | 213.14% | -56.30% | -38.23% | -33.67% | 132.18% | 45.98% | 28.02% | -90.24% | 418.53% | -10.31% | 58.03% | -73.59% | 142.12% | -7.25% | 133.68% | 23.02% | 16.81% | -44.87% | 80.95% | -54.74% | 125.05% | -81.40% | -52.68% | 314.15% | 90.89% | -23.03% | -116.43% | 176.42% | 1,106.17% | 7.06% | -5.35% | -84.34% | 980.00% | -10.81% | -15.81% | 17.26% | 33.51% | -3.91% | 0.16% | 12.78% | 29.26% |
|
Net Margin Growth (1y)
|
| | | 190.00 | -1269.00 | -481.00 | 187.00 | -572.00 | -738.00 | -721.00 | -633.00 | -1118.00 | -1547.00 | -645.00 | -805.00 | 383.00 | -1191.00 | 1,665.00 | 1,773.00 | 1,549.00 | 2,620.00 | -139.00 | -110.00 | 839.00 | 691.00 | 16.00 | -337.00 | -1008.00 | 198.00 | 634.00 | -216.00 | -94.00 | -446.00 | -385.00 | 88.00 | -128.00 | -49.00 | 203.00 | 1,006.00 | 912.00 | 271.00 | 760.00 | -554.00 | -119.00 | -492.00 | -1607.00 | -229.00 | -450.00 | 381.00 | -206.00 | -363.00 | 15.00 | 231.00 | 821.00 | 50.00 | 390.00 | 210.00 | 120.00 | 879.00 | -12.00 | 129.00 | 241.00 | 260.00 | 250.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -1499.00 | -3554.00 | -1848.00 | -1250.00 | -1306.00 | -3476.00 | 298.00 | 335.00 | 815.00 | -117.00 | 880.00 | 858.00 | 2,771.00 | 2,120.00 | 1,542.00 | 1,326.00 | 1,380.00 | 3,510.00 | 511.00 | -663.00 | -263.00 | 444.00 | 265.00 | -466.00 | -1230.00 | -297.00 | 452.00 | 877.00 | 690.00 | -224.00 | 578.00 | 540.00 | 665.00 | -270.00 | -644.00 | 223.00 | 343.00 | 160.00 | -1053.00 | -1146.00 | -554.00 | 120.00 | -991.00 | -543.00 | -45.00 | 821.00 | 736.00 | 566.00 | 393.00 | 570.00 | 1,183.00 | 1,189.00 | 628.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 433.00 | -2125.00 | -322.00 | 413.00 | 1,082.00 | -164.00 | 175.00 | -112.00 | 645.00 | 772.00 | 1,530.00 | 305.00 | 1,669.00 | 1,873.00 | 1,791.00 | 1,197.00 | 1,158.00 | 3,015.00 | 329.00 | 431.00 | 521.00 | 665.00 | 1,228.00 | -13.00 | -437.00 | -518.00 | -394.00 | 94.00 | 121.00 | -335.00 | -1234.00 | -52.00 | 230.00 | 341.00 | -28.00 | -90.00 | 748.00 | 600.00 | -111.00 | -217.00 | -176.00 | 459.00 | -630.00 | 596.00 | 193.00 |
|
Net Margin (QoQ)
|
1,774.00 | -1394.00 | -544.00 | 354.00 | 315.00 | -606.00 | 125.00 | -405.00 | 148.00 | -589.00 | 213.00 | -890.00 | -281.00 | 312.00 | 54.00 | 298.00 | -1855.00 | 3,168.00 | 162.00 | 75.00 | -784.00 | 409.00 | 191.00 | 1,023.00 | -932.00 | -267.00 | -162.00 | 352.00 | 275.00 | 169.00 | -1012.00 | 474.00 | -78.00 | 230.00 | -540.00 | 259.00 | 2.00 | 482.00 | 263.00 | 165.00 | -639.00 | 972.00 | -1050.00 | 599.00 | -1013.00 | -143.00 | 327.00 | 379.00 | -182.00 | -730.00 | 170.00 | 757.00 | 34.00 | -139.00 | -602.00 | 1,097.00 | -147.00 | -229.00 | 157.00 | 206.00 | -5.00 | -117.00 | 176.00 | 196.00 |
|
Operating Income Growth (1y)
|
| | | 218.26% | -12.14% | 69.58% | 82.62% | -81.56% | -66.38% | -142.21% | -121.30% | -694.57% | -407.30% | -156.79% | -498.94% | 48.14% | 68.71% | 182.04% | 168.95% | 244.88% | 126.53% | 12.35% | 47.03% | 179.30% | 1,177.59% | 32.32% | -50.63% | -41.62% | 40.93% | 181.00% | -65.68% | 5.65% | -44.27% | -16.48% | 103.44% | -12.41% | -19.60% | 17.69% | 568.59% | 132.15% | 96.56% | -13.37% | -50.84% | 1.02% | -73.39% | -49.43% | -18.85% | -32.03% | 255.14% | -24.08% | -91.82% | 18.40% | 38.59% | 201.82% | 222.73% | 77.63% | 53.93% | 56.29% | 1,264.79% | 12.33% | 16.24% | 30.19% | 37.77% | 42.41% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -76.41% | -42.73% | -56.57% | -62.99% | -36.95% | -32.44% | -3.84% | -4.19% | 64.70% | -36.58% | 63.45% | 100.60% | 60.03% | 45.19% | 47.66% | 35.73% | 63.39% | 89.23% | 61.06% | -37.08% | 19.87% | 115.69% | 45.90% | -29.88% | -18.56% | -14.21% | 40.30% | 67.13% | 29.03% | -4.15% | -5.22% | 88.40% | 27.12% | -25.08% | -19.82% | 38.68% | 16.82% | 22.93% | -30.72% | -68.05% | -6.67% | 9.41% | 5.03% | -40.17% | 12.65% | 96.40% | 53.00% | 53.29% | 33.18% | 35.35% | 83.13% | 292.96% | 41.64% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 21.26% | -40.38% | 11.12% | 18.75% | 18.14% | 1.84% | 5.74% | -8.58% | 48.76% | 35.64% | 60.95% | 24.81% | 26.93% | 23.15% | 37.21% | 18.63% | 33.16% | 32.86% | 32.64% | 27.65% | 28.49% | 73.80% | 25.92% | 2.53% | 4.84% | -19.87% | 3.88% | 13.24% | 8.08% | -3.60% | -20.04% | -15.00% | 10.58% | 15.66% | 3.39% | -6.78% | 27.37% | 31.71% | 9.42% | 7.52% | 10.16% | 18.57% | 18.71% | 32.13% | 17.99% |
|
Operating Income (QoQ)
|
347.91% | -68.55% | 3.08% | 119.18% | 23.66% | -39.30% | 11.00% | -77.87% | 125.46% | -176.20% | 43.99% | -517.84% | -16.53% | 36.32% | -30.65% | 46.50% | 29.71% | 266.99% | 9.80% | 12.41% | -87.13% | 607.22% | 43.69% | 113.54% | -41.12% | -26.75% | -46.39% | 152.51% | 42.13% | 46.05% | -93.45% | 677.26% | -25.02% | 118.87% | -84.05% | 234.64% | -31.18% | 220.39% | -9.39% | 16.19% | -41.73% | 41.20% | -48.58% | 138.76% | -84.65% | 168.31% | -17.48% | 100.00% | -19.80% | -42.64% | -91.11% | 2,795.45% | -6.12% | 24.92% | -90.50% | 1,493.66% | -18.65% | 26.83% | -17.00% | 31.17% | -15.81% | 42.06% | -12.17% | 35.58% |
|
Operating Margin Growth (1y)
|
| | | 630.00 | -516.00 | 160.00 | 246.00 | -950.00 | -819.00 | -1198.00 | -1080.00 | -1753.00 | -2642.00 | -724.00 | -1450.00 | 662.00 | 1,620.00 | 1,885.00 | 2,523.00 | 1,798.00 | 675.00 | -3.00 | 336.00 | 1,079.00 | 1,093.00 | 163.00 | -649.00 | -851.00 | 336.00 | 1,135.00 | -364.00 | -38.00 | -748.00 | -475.00 | 120.00 | -264.00 | -179.00 | 123.00 | 1,347.00 | 991.00 | 417.00 | 145.00 | -796.00 | -166.00 | -768.00 | -1186.00 | -290.00 | -617.00 | 574.00 | -249.00 | -497.00 | 36.00 | 140.00 | 658.00 | 74.00 | 567.00 | 336.00 | 477.00 | 1,206.00 | -89.00 | 37.00 | 174.00 | 260.00 | 352.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -2073.00 | -3977.00 | -1763.00 | -2283.00 | -2041.00 | -1840.00 | -37.00 | -7.00 | 707.00 | -347.00 | 1,159.00 | 1,409.00 | 3,539.00 | 3,388.00 | 2,046.00 | 2,210.00 | 2,027.00 | 2,103.00 | 1,296.00 | -677.00 | 190.00 | 680.00 | 823.00 | -893.00 | -1153.00 | -592.00 | 783.00 | 1,103.00 | 689.00 | -510.00 | -207.00 | 671.00 | 560.00 | -530.00 | -918.00 | 261.00 | 208.00 | 224.00 | -1291.00 | -1583.00 | -747.00 | -53.00 | -777.00 | -713.00 | -14.00 | 1,051.00 | 886.00 | 783.00 | 514.00 | 513.00 | 1,309.00 | 1,540.00 | 829.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 387.00 | -1681.00 | 120.00 | 575.00 | 836.00 | -73.00 | 124.00 | -320.00 | 936.00 | 1,082.00 | 2,457.00 | 396.00 | 2,651.00 | 2,975.00 | 2,706.00 | 1,966.00 | 1,724.00 | 1,176.00 | 944.00 | 790.00 | 917.00 | 918.00 | 1,091.00 | -342.00 | -328.00 | -942.00 | -258.00 | 17.00 | -95.00 | -703.00 | -1642.00 | -116.00 | -21.00 | 185.00 | -509.00 | -162.00 | 811.00 | 700.00 | -156.00 | -303.00 | -270.00 | 320.00 | -127.00 | 753.00 | 249.00 |
|
Operating Margin (QoQ)
|
1,278.00 | -1144.00 | -68.00 | 564.00 | 133.00 | -469.00 | 18.00 | -632.00 | 264.00 | -848.00 | 137.00 | -1305.00 | -625.00 | 1,070.00 | -589.00 | 807.00 | 333.00 | 1,335.00 | 48.00 | 82.00 | -790.00 | 657.00 | 387.00 | 825.00 | -777.00 | -272.00 | -426.00 | 624.00 | 410.00 | 527.00 | -1924.00 | 950.00 | -301.00 | 800.00 | -1329.00 | 565.00 | -215.00 | 1,103.00 | -106.00 | 209.00 | -789.00 | 830.00 | -1046.00 | 839.00 | -1390.00 | 412.00 | -151.00 | 512.00 | -199.00 | -412.00 | -398.00 | 1,045.00 | -95.00 | 107.00 | -982.00 | 1,538.00 | -326.00 | 247.00 | -253.00 | 243.00 | -199.00 | 383.00 | -167.00 | 335.00 |
|
Profit After Tax Growth (1y)
|
| | | 602.83% | 1.73% | 132.56% | 119.09% | -91.59% | -80.49% | -208.76% | -128.96% | -1,774.64% | -553.20% | -132.95% | -371.68% | 41.81% | -133.05% | 169.82% | 212.56% | 276.67% | 103.71% | -12.20% | -9.69% | 152.58% | 1,153.39% | 32.24% | -43.93% | -58.43% | 38.86% | 180.67% | -57.66% | -5.43% | -41.89% | 0.79% | 94.14% | -9.35% | -6.26% | 14.23% | 545.55% | 211.43% | 85.10% | 20.04% | -47.27% | 1.60% | -65.71% | -69.42% | -17.94% | -30.40% | 187.95% | -4.25% | -81.55% | 16.59% | 66.67% | 169.71% | 91.36% | 71.34% | 38.88% | 76.96% | 850.97% | 17.56% | 26.66% | 20.57% | 44.91% | 40.29% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -128.31% | -42.60% | -99.09% | -70.92% | -41.28% | -59.54% | 20.94% | 15.42% | 158.21% | -26.85% | 50.78% | 89.41% | 66.27% | 45.54% | 41.12% | 36.98% | 56.80% | 38.30% | 48.26% | -40.15% | -0.23% | 116.25% | 55.23% | -22.75% | -29.10% | -8.89% | 47.84% | 74.43% | 38.73% | 0.27% | 11.39% | 87.66% | 42.08% | -15.89% | -25.15% | 40.83% | 30.10% | 22.26% | -29.43% | -56.94% | -6.23% | 18.06% | -7.57% | -33.83% | 11.61% | 88.19% | 65.95% | 49.74% | 32.92% | 43.12% | 79.20% | 197.65% | 41.38% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 59.05% | -40.01% | 29.28% | 24.92% | 29.61% | -0.87% | 15.48% | -4.88% | 78.41% | 46.78% | 48.82% | 25.70% | 24.75% | 23.51% | 33.83% | 19.81% | 29.13% | 18.65% | 30.27% | 21.86% | 22.90% | 77.35% | 38.68% | 9.43% | 2.43% | -13.65% | 3.47% | 18.09% | 13.55% | -0.09% | -16.55% | 0.01% | 18.41% | 23.35% | 1.60% | -0.28% | 34.49% | 33.44% | 10.90% | 7.76% | 10.68% | 23.69% | 11.00% | 31.90% | 18.06% |
|
Profit After Tax (QoQ)
|
1,053.75% | -85.26% | 58.72% | 160.44% | 67.00% | -66.31% | 49.53% | -90.00% | 287.29% | -287.80% | 60.18% | -478.26% | -4.81% | 3.47% | 19.38% | 28.66% | -319.78% | 128.92% | 29.98% | 11.97% | -91.19% | 585.00% | 33.70% | 213.14% | -56.30% | -27.73% | -43.31% | 132.18% | 45.98% | 46.08% | -91.45% | 418.53% | -10.31% | 153.39% | -83.53% | 142.12% | -7.25% | 208.77% | -6.90% | 16.81% | -44.87% | 100.24% | -59.10% | 125.05% | -81.40% | 78.57% | 9.75% | 90.89% | -23.03% | -40.62% | -78.85% | 1,106.17% | 10.03% | -3.91% | -85.00% | 980.00% | -10.81% | 22.44% | -19.37% | 33.51% | -3.91% | 16.55% | -3.09% | 29.26% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| -1.55% | | | | 4.39% | | 18.03% | 17.41% | 12.93% | 6.00% | 6.94% | 11.71% | 18.10% | 15.56% | 8.05% | 9.31% | 5.13% | 4.88% | 0.29% | -8.93% | -7.63% | -9.46% | -8.26% | -6.34% | -7.16% | -9.18% | -2.29% | -2.94% | -2.13% | 0.58% | -4.92% | -3.74% | -6.42% | -9.10% | -10.56% | -13.28% | 16.61% | 33.00% | 36.13% | 41.28% | 5.08% | -7.05% | -8.47% | -9.06% | -4.83% | 1.39% | 12.38% | 22.17% | 26.71% | 25.96% | 25.11% | 27.69% | 24.17% | 18.20% | 6.73% | -3.98% | -8.94% | -9.60% | -2.99% | -8.90% | -8.73% | -0.50% | 0.04% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | 5.09% | | | | 11.66% | | 10.90% | 12.76% | 11.92% | 8.71% | 5.04% | 3.60% | 4.67% | 3.15% | -0.20% | -2.31% | -3.39% | -4.81% | -3.48% | -6.10% | -5.67% | -6.14% | -5.19% | -4.35% | -5.26% | -6.01% | -5.99% | -6.77% | 2.22% | 6.73% | 5.00% | 5.65% | 4.67% | 3.96% | 3.68% | 3.67% | 5.26% | 7.82% | 11.88% | 16.22% | 8.21% | 5.88% | 8.77% | 12.36% | 14.40% | 14.71% | 14.49% | 14.42% | 12.73% | 10.41% | 9.01% | 3.76% | 1.05% | 2.06% | 1.18% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | 7.58% | | | | 6.22% | | 4.65% | 4.11% | 3.75% | 1.10% | 0.77% | 0.22% | 0.83% | 0.05% | -1.58% | -2.72% | -3.76% | -4.64% | -5.23% | -7.12% | -1.74% | 0.00% | 0.74% | 1.40% | 0.83% | 0.52% | 0.70% | 0.81% | 1.33% | 2.76% | 3.55% | 5.55% | 6.70% | 7.49% | 9.40% | 11.69% | 12.91% | 13.29% | 13.33% | 13.99% | 7.46% | 4.87% | 5.91% | 4.41% | 4.47% | 6.31% | 7.81% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 0.46% | 1.31% | 9.39% | 6.01% | -0.07% | -2.55% | 2.68% | 6.96% | 4.38% | 3.02% | 0.47% | 0.00% | 5.60% | -0.92% | 0.23% | -4.37% | -4.11% | 0.50% | -1.75% | -3.10% | -2.11% | -0.38% | -3.89% | 4.26% | -2.76% | 0.45% | -1.23% | -1.44% | -1.55% | -2.35% | -4.07% | -3.03% | -4.54% | 31.31% | 9.42% | -0.74% | -0.93% | -2.33% | -3.22% | -2.26% | -1.58% | 2.21% | 3.11% | 8.34% | 7.00% | 6.01% | 2.50% | 7.60% | 9.21% | 3.09% | -2.43% | -2.84% | -1.75% | -2.23% | -3.14% | 4.26% | -7.73% | -2.06% | 5.60% | 4.82% |
|
Return on Assets Growth (1y)
|
| | | | | | -3.00 | -4.00 | -3.00 | -4.00 | -6.00 | -7.00 | -8.00 | -8.00 | -8.00 | -5.00 | -6.00 | -1.00 | 6.00 | 9.00 | 19.00 | 14.00 | 10.00 | 9.00 | 4.00 | 4.00 | 4.00 | -2.00 | -4.00 | -1.00 | -1.00 | 2.00 | 0.00 | -4.00 | -3.00 | -3.00 | -2.00 | 0.00 | 3.00 | 5.00 | 6.00 | 6.00 | 2.00 | -1.00 | -3.00 | -7.00 | -5.00 | -6.00 | -3.00 | -1.00 | -2.00 | 0.00 | -1.00 | 2.00 | 3.00 | 5.00 | 4.00 | 2.00 | 5.00 | 4.00 | 4.00 | 5.00 | 3.00 | 4.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | -18.00 | -17.00 | -18.00 | -13.00 | -9.00 | -4.00 | 4.00 | 5.00 | 7.00 | 12.00 | 17.00 | 18.00 | 19.00 | 15.00 | 19.00 | 17.00 | 12.00 | 8.00 | 0.00 | -1.00 | 0.00 | -4.00 | -5.00 | -5.00 | -1.00 | 4.00 | 4.00 | 3.00 | 2.00 | 2.00 | 2.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | -5.00 | -7.00 | -7.00 | -5.00 | -3.00 | -2.00 | 0.00 | 3.00 | 6.00 | 8.00 | 7.00 | 9.00 | 11.00 | 12.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -3.00 | 1.00 | 5.00 | 5.00 | 4.00 | 2.00 | 5.00 | 9.00 | 9.00 | 11.00 | 13.00 | 13.00 | 15.00 | 14.00 | 17.00 | 14.00 | 12.00 | 10.00 | 5.00 | 6.00 | 4.00 | 1.00 | -2.00 | -5.00 | -5.00 | -3.00 | -2.00 | -5.00 | -5.00 | -5.00 | -2.00 | 1.00 | 1.00 | 3.00 | 4.00 | 3.00 | 3.00 | 1.00 | 1.00 | 1.00 | 4.00 | 6.00 |
|
Return on Assets (QoQ)
|
| | | 0.00 | -2.00 | -1.00 | 0.00 | -1.00 | -2.00 | -2.00 | -2.00 | -2.00 | -3.00 | -2.00 | -2.00 | 1.00 | -4.00 | 4.00 | 5.00 | 4.00 | 6.00 | 0.00 | 0.00 | 3.00 | 2.00 | 0.00 | -1.00 | -3.00 | 0.00 | 2.00 | -1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 3.00 | 2.00 | 0.00 | 1.00 | -2.00 | 0.00 | -2.00 | -3.00 | 0.00 | -1.00 | 1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 2.00 | 0.00 | 1.00 | 1.00 | 0.00 | 3.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | -2.00 | -3.00 | -8.00 | -12.00 | -13.00 | -18.00 | -15.00 | -16.00 | -10.00 | 0.00 | 6.00 | 17.00 | 20.00 | 19.00 | 14.00 | 8.00 | 8.00 | 9.00 | 9.00 | 6.00 | -2.00 | -4.00 | 0.00 | 1.00 | 5.00 | 1.00 | -5.00 | -4.00 | -6.00 | -4.00 | -2.00 | 3.00 | 6.00 | 8.00 | 6.00 | 0.00 | -3.00 | -7.00 | -7.00 | -5.00 | -7.00 | -2.00 | -1.00 | -2.00 | 0.00 | -1.00 | 2.00 | 3.00 | 5.00 | 5.00 | 4.00 | 9.00 | 8.00 | 7.00 | 7.00 | 4.00 | 5.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | -25.00 | -21.00 | -17.00 | -11.00 | -3.00 | 2.00 | 5.00 | 9.00 | 18.00 | 28.00 | 29.00 | 31.00 | 27.00 | 25.00 | 23.00 | 15.00 | 11.00 | 6.00 | 4.00 | 3.00 | -3.00 | -7.00 | -7.00 | 0.00 | 5.00 | 5.00 | -1.00 | -2.00 | -3.00 | -3.00 | -3.00 | -3.00 | -4.00 | -2.00 | -2.00 | -8.00 | -10.00 | -10.00 | -6.00 | -4.00 | -1.00 | 2.00 | 6.00 | 10.00 | 13.00 | 11.00 | 14.00 | 16.00 | 18.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 3.00 | 7.00 | 6.00 | 3.00 | 3.00 | 7.00 | 15.00 | 16.00 | 21.00 | 25.00 | 24.00 | 28.00 | 25.00 | 22.00 | 17.00 | 13.00 | 11.00 | 10.00 | 8.00 | 5.00 | 0.00 | -6.00 | -8.00 | -6.00 | -5.00 | -5.00 | -9.00 | -9.00 | -10.00 | -6.00 | -2.00 | -2.00 | 2.00 | 3.00 | 4.00 | 4.00 | 3.00 | 2.00 | 6.00 | 8.00 | 11.00 |
|
Return on Capital Employed (QoQ)
|
| | | | -1.00 | 1.00 | 1.00 | -3.00 | -3.00 | -3.00 | -3.00 | -4.00 | -7.00 | -1.00 | -4.00 | 2.00 | 3.00 | 6.00 | 7.00 | 5.00 | 2.00 | 0.00 | 1.00 | 5.00 | 3.00 | 0.00 | -3.00 | -3.00 | 1.00 | 4.00 | -2.00 | 1.00 | -3.00 | -2.00 | -1.00 | -1.00 | 0.00 | 1.00 | 4.00 | 2.00 | 1.00 | -2.00 | -2.00 | -1.00 | -2.00 | -2.00 | 0.00 | -2.00 | 2.00 | 0.00 | -2.00 | 1.00 | 1.00 | 3.00 | -1.00 | 3.00 | 1.00 | 2.00 | 4.00 | 1.00 | 0.00 | 2.00 | 0.00 | 2.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | -5.00 | -6.00 | -9.00 | -10.00 | -11.00 | -11.00 | -11.00 | -7.00 | -8.00 | -1.00 | 7.00 | 11.00 | 24.00 | 18.00 | 12.00 | 11.00 | 5.00 | 5.00 | 5.00 | -3.00 | -5.00 | -2.00 | -2.00 | 2.00 | -1.00 | -4.00 | -3.00 | -4.00 | -2.00 | 0.00 | 3.00 | 6.00 | 7.00 | 7.00 | 2.00 | -1.00 | -3.00 | -7.00 | -6.00 | -6.00 | -4.00 | -1.00 | -2.00 | 0.00 | 0.00 | 3.00 | 4.00 | 5.00 | 5.00 | 2.00 | 5.00 | 5.00 | 5.00 | 6.00 | 4.00 | 5.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -24.00 | -17.00 | -12.00 | -5.00 | 5.00 | 7.00 | 8.00 | 15.00 | 21.00 | 23.00 | 24.00 | 19.00 | 24.00 | 21.00 | 15.00 | 9.00 | 0.00 | -1.00 | -1.00 | -5.00 | -7.00 | -7.00 | -2.00 | 4.00 | 4.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -2.00 | 0.00 | -2.00 | -5.00 | -8.00 | -7.00 | -5.00 | -3.00 | -1.00 | 1.00 | 4.00 | 8.00 | 10.00 | 9.00 | 11.00 | 14.00 | 15.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 5.00 | 6.00 | 4.00 | 2.00 | 5.00 | 10.00 | 11.00 | 14.00 | 16.00 | 16.00 | 18.00 | 17.00 | 22.00 | 17.00 | 14.00 | 12.00 | 4.00 | 6.00 | 4.00 | 0.00 | -4.00 | -7.00 | -6.00 | -3.00 | -3.00 | -6.00 | -6.00 | -5.00 | -3.00 | 2.00 | 2.00 | 3.00 | 4.00 | 4.00 | 4.00 | 2.00 | 2.00 | 3.00 | 6.00 | 8.00 |
|
Return on Equity (QoQ)
|
| | | | | -1.00 | 1.00 | -2.00 | -3.00 | -2.00 | -2.00 | -3.00 | -4.00 | -2.00 | -2.00 | 1.00 | -5.00 | 5.00 | 6.00 | 5.00 | 8.00 | 0.00 | 0.00 | 4.00 | 2.00 | 0.00 | -1.00 | -4.00 | 1.00 | 2.00 | -1.00 | 0.00 | -2.00 | -2.00 | 0.00 | 0.00 | 0.00 | 1.00 | 3.00 | 2.00 | 1.00 | 1.00 | -2.00 | 0.00 | -2.00 | -3.00 | 0.00 | -1.00 | 1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 3.00 | 0.00 | 1.00 | 1.00 | 0.00 | 3.00 | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | -6.00 | -6.00 | -7.00 | -9.00 | -10.00 | -10.00 | -11.00 | -7.00 | -8.00 | -1.00 | 4.00 | 11.00 | 23.00 | 18.00 | 15.00 | 11.00 | 5.00 | 5.00 | 5.00 | -3.00 | -5.00 | -2.00 | -2.00 | 1.00 | -1.00 | -5.00 | -4.00 | -4.00 | -2.00 | 0.00 | 3.00 | 6.00 | 6.00 | 7.00 | 2.00 | -1.00 | -3.00 | -7.00 | -5.00 | -6.00 | -4.00 | -1.00 | -2.00 | 0.00 | 0.00 | 3.00 | 4.00 | 5.00 | 4.00 | 2.00 | 5.00 | 4.00 | 4.00 | 6.00 | 4.00 | 5.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | -24.00 | -17.00 | -15.00 | -5.00 | 5.00 | 7.00 | 7.00 | 15.00 | 20.00 | 22.00 | 24.00 | 18.00 | 24.00 | 21.00 | 17.00 | 9.00 | -1.00 | -2.00 | -1.00 | -6.00 | -8.00 | -7.00 | -3.00 | 3.00 | 3.00 | 2.00 | 1.00 | 1.00 | 2.00 | 0.00 | -1.00 | -1.00 | 0.00 | -1.00 | -5.00 | -7.00 | -7.00 | -5.00 | -3.00 | -2.00 | 0.00 | 4.00 | 7.00 | 9.00 | 8.00 | 10.00 | 13.00 | 14.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 5.00 | 6.00 | 5.00 | 2.00 | 5.00 | 10.00 | 10.00 | 13.00 | 14.00 | 15.00 | 18.00 | 16.00 | 21.00 | 16.00 | 16.00 | 11.00 | 3.00 | 5.00 | 3.00 | -1.00 | -4.00 | -7.00 | -6.00 | -4.00 | -3.00 | -6.00 | -6.00 | -5.00 | -2.00 | 2.00 | 2.00 | 3.00 | 4.00 | 3.00 | 3.00 | 2.00 | 2.00 | 2.00 | 6.00 | 7.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | -2.00 | 0.00 | -2.00 | -2.00 | -2.00 | -1.00 | -3.00 | -4.00 | -2.00 | -3.00 | 1.00 | -5.00 | 5.00 | 2.00 | 8.00 | 8.00 | 0.00 | -1.00 | 4.00 | 2.00 | 0.00 | -1.00 | -4.00 | 1.00 | 2.00 | -1.00 | 0.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 3.00 | 2.00 | 1.00 | 1.00 | -2.00 | 0.00 | -2.00 | -3.00 | 0.00 | -1.00 | 1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 3.00 | 0.00 | 1.00 | 0.00 | 0.00 | 3.00 | 1.00 | 0.00 | 2.00 | 1.00 | 1.00 |
|
Return on Sales Growth (1y)
|
| | | 2.00 | -13.00 | -5.00 | 2.00 | -6.00 | -7.00 | -7.00 | -6.00 | -11.00 | -15.00 | -6.00 | -8.00 | 4.00 | -12.00 | 17.00 | 18.00 | 15.00 | 26.00 | -1.00 | -1.00 | 8.00 | 7.00 | 0.00 | -3.00 | -10.00 | 2.00 | 6.00 | -2.00 | -1.00 | -4.00 | -4.00 | 1.00 | -1.00 | 0.00 | 2.00 | 10.00 | 9.00 | 3.00 | 8.00 | -6.00 | -1.00 | -5.00 | -16.00 | -2.00 | -5.00 | 4.00 | -2.00 | -4.00 | 0.00 | 2.00 | 8.00 | 0.00 | 4.00 | 2.00 | 1.00 | 9.00 | 0.00 | 1.00 | 2.00 | 3.00 | 3.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -15.00 | -36.00 | -18.00 | -13.00 | -13.00 | -35.00 | 3.00 | 3.00 | 8.00 | -1.00 | 9.00 | 9.00 | 28.00 | 21.00 | 15.00 | 13.00 | 14.00 | 35.00 | 5.00 | -7.00 | -3.00 | 4.00 | 3.00 | -5.00 | -12.00 | -3.00 | 5.00 | 9.00 | 7.00 | -2.00 | 6.00 | 5.00 | 7.00 | -3.00 | -6.00 | 2.00 | 3.00 | 2.00 | -11.00 | -11.00 | -6.00 | 1.00 | -10.00 | -5.00 | 0.00 | 8.00 | 7.00 | 6.00 | 4.00 | 6.00 | 12.00 | 12.00 | 6.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.00 | -21.00 | -3.00 | 4.00 | 11.00 | -2.00 | 2.00 | -1.00 | 6.00 | 8.00 | 15.00 | 3.00 | 17.00 | 19.00 | 18.00 | 12.00 | 12.00 | 30.00 | 3.00 | 4.00 | 5.00 | 7.00 | 12.00 | 0.00 | -4.00 | -5.00 | -4.00 | 1.00 | 1.00 | -3.00 | -12.00 | -1.00 | 2.00 | 3.00 | 0.00 | -1.00 | 7.00 | 6.00 | -1.00 | -2.00 | -2.00 | 5.00 | -6.00 | 6.00 | 2.00 |
|
Return on Sales (QoQ)
|
18.00 | -14.00 | -5.00 | 4.00 | 3.00 | -6.00 | 1.00 | -4.00 | 1.00 | -6.00 | 2.00 | -9.00 | -3.00 | 3.00 | 1.00 | 3.00 | -19.00 | 32.00 | 2.00 | 1.00 | -8.00 | 4.00 | 2.00 | 10.00 | -9.00 | -3.00 | -2.00 | 4.00 | 3.00 | 2.00 | -10.00 | 5.00 | -1.00 | 2.00 | -5.00 | 3.00 | 0.00 | 5.00 | 3.00 | 2.00 | -6.00 | 10.00 | -11.00 | 6.00 | -10.00 | -1.00 | 3.00 | 4.00 | -2.00 | -7.00 | 2.00 | 8.00 | 0.00 | -1.00 | -6.00 | 11.00 | -1.00 | -2.00 | 2.00 | 2.00 | 0.00 | -1.00 | 2.00 | 2.00 |
|
Revenue Growth (1y)
|
| | | 45.38% | 22.95% | 36.69% | 29.13% | 2.24% | -8.16% | -7.53% | -25.05% | -19.50% | -33.01% | -12.28% | -15.21% | -9.21% | 23.69% | 14.78% | 39.56% | 39.43% | 15.18% | 12.72% | 4.83% | 28.28% | 32.45% | 9.50% | 10.88% | 1.76% | 10.50% | 27.77% | 13.69% | 9.27% | 7.46% | 8.23% | 15.41% | 15.07% | 3.36% | 9.29% | 14.11% | 6.67% | 18.04% | -20.06% | -3.60% | 11.10% | 0.49% | 37.68% | 24.95% | 7.92% | 15.41% | 19.01% | 6.57% | 14.45% | 19.00% | 20.79% | 15.63% | 16.71% | 14.94% | 8.96% | 19.02% | 18.74% | 13.07% | 17.27% | 15.13% | 16.25% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 6.16% | -8.89% | 3.50% | -6.38% | -9.26% | -8.70% | -2.35% | -3.92% | 0.63% | -1.54% | 4.31% | 7.45% | 17.54% | 23.57% | 12.31% | 17.50% | 22.09% | 19.02% | 16.40% | 9.74% | 12.57% | 16.29% | 14.83% | 13.31% | 8.56% | 7.07% | 14.76% | 14.40% | 10.28% | 9.45% | -1.85% | 8.28% | 10.90% | 7.03% | 6.35% | 11.19% | 8.55% | 11.04% | 9.41% | 8.68% | 11.13% | 11.34% | 25.55% | 15.47% | 12.96% | 16.44% | 16.14% | 13.62% | 16.62% | 15.64% | 15.57% | 16.58% | 17.23% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.66% | 1.51% | 7.48% | 3.72% | 5.97% | 3.03% | 2.82% | 0.61% | 5.87% | 6.91% | 9.69% | 9.36% | 12.54% | 17.51% | 14.40% | 16.31% | 18.01% | 13.36% | 13.28% | 11.72% | 11.85% | 13.92% | 5.76% | 9.86% | 8.68% | 7.80% | 10.71% | 12.52% | 9.97% | 8.74% | 9.15% | 11.07% | 10.99% | 10.98% | 11.57% | 11.12% | 11.31% | 13.37% | 11.51% | 12.06% | 13.72% | 12.40% | 20.39% | 16.10% | 14.75% |
|
Revenue (QoQ)
|
31.20% | -14.29% | 14.94% | 12.49% | 10.95% | -4.71% | 8.58% | -10.94% | -0.33% | -4.05% | -12.00% | -4.34% | -17.06% | 25.63% | -14.93% | 2.43% | 13.00% | 16.58% | 3.43% | 2.33% | -6.65% | 14.09% | -3.81% | 25.21% | -3.62% | -5.68% | -2.59% | 14.91% | 4.67% | 9.06% | -13.33% | 10.45% | 2.93% | 9.84% | -7.58% | 10.12% | -7.55% | 16.14% | -3.50% | 2.94% | 2.30% | -21.34% | 16.38% | 18.64% | -7.47% | 7.76% | 5.62% | 2.47% | -1.04% | 11.12% | -5.42% | 10.05% | 2.89% | 12.79% | -9.46% | 11.08% | 1.33% | 6.93% | -1.11% | 10.82% | -3.51% | 10.90% | -2.91% | 11.90% |
|
Share-based Compensation Growth (1y)
|
| | | | -9.98% | -37.81% | -27.62% | -28.38% | -19.01% | 44.03% | 33.05% | 45.11% | 31.09% | 13.13% | -4.49% | -42.41% | -81.64% | -80.73% | -61.76% | -9.76% | 376.81% | 277.71% | 159.45% | 198.93% | 10.52% | 118.23% | 178.95% | 79.14% | 214.39% | 52.34% | 74.33% | 56.16% | 56.38% | 144.98% | 35.11% | 24.33% | 5.01% | -24.75% | -18.38% | -3.78% | 1.56% | 15.85% | -9.03% | 2.00% | 40.34% | 18.88% | 30.37% | 15.90% | -45.71% | 1.87% | -61.85% | -20.22% | 7.34% | -26.01% | 290.53% | 90.05% | 141.58% | 118.81% | 87.87% | 127.38% | 64.92% | 47.06% | -34.29% | -31.31% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | -1.50% | 0.44% | -2.75% | -15.72% | -42.02% | -32.03% | -21.38% | -8.97% | 4.69% | -6.27% | -1.78% | 15.82% | -1.10% | 16.68% | 40.40% | 69.07% | 154.93% | 132.43% | 132.80% | 102.98% | 75.80% | 101.20% | 87.30% | 51.51% | 72.84% | 41.08% | 24.34% | 23.16% | 18.59% | 28.78% | 0.11% | 6.86% | 14.39% | 1.19% | -1.08% | 4.39% | -8.19% | 11.95% | -23.23% | -1.93% | -6.48% | -3.59% | 24.77% | 20.67% | 12.08% | 18.15% | 40.93% | 51.07% | 62.32% | 33.53% | 68.93% | 43.72% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -3.51% | -5.90% | -1.81% | 10.06% | 0.53% | 20.95% | 28.60% | 32.21% | 31.86% | 22.31% | 35.74% | 34.16% | 36.60% | 42.75% | 45.49% | 56.48% | 93.61% | 87.46% | 69.31% | 58.50% | 42.11% | 48.00% | 37.30% | 27.83% | 49.06% | 31.06% | 17.92% | 17.17% | 4.91% | 20.93% | -12.98% | 2.44% | -2.69% | -4.82% | 7.60% | 11.52% | 14.95% | 17.83% | 27.12% | 32.45% | 26.65% | 23.59% | 19.11% | 22.38% |
|
Share-based Compensation (QoQ)
|
| -10.16% | -0.35% | 1.07% | -0.52% | -37.93% | 15.99% | 0.01% | 12.50% | 10.38% | 7.15% | 9.07% | 1.62% | -4.75% | -9.54% | -34.23% | -67.61% | 0.00% | 79.48% | 55.23% | 71.14% | -20.78% | 23.29% | 78.84% | -36.73% | 56.43% | 57.59% | 14.85% | 11.04% | -24.20% | 80.34% | 2.88% | 11.20% | 18.74% | -0.54% | -5.33% | -6.07% | -14.92% | 7.89% | 11.60% | -0.86% | -2.95% | -15.28% | 25.13% | 36.40% | -17.79% | -7.09% | 11.24% | -36.10% | 54.24% | -65.20% | 132.63% | -14.03% | 6.32% | 83.66% | 13.21% | 9.29% | -3.70% | 57.69% | 37.02% | -20.73% | -14.13% | -29.54% | 43.23% |
|
Shareholder's Equity Growth (1y)
|
| 23.17% | | | | 97.07% | | 8.40% | 5.11% | 2.54% | 0.29% | -2.53% | -6.05% | -7.65% | -9.43% | -8.63% | -13.13% | -8.66% | -3.80% | 1.06% | 9.78% | 9.46% | 9.08% | 13.88% | 16.98% | 17.49% | 16.47% | 11.57% | 12.94% | 21.24% | 16.33% | 15.65% | 18.65% | 13.84% | 18.86% | 19.48% | 14.38% | 13.98% | 17.09% | 19.53% | 19.95% | 17.55% | 14.40% | 13.64% | 12.09% | 7.16% | 7.08% | 3.56% | 3.46% | 5.42% | 3.34% | 5.56% | 7.01% | 10.22% | 11.94% | 14.12% | 16.90% | 18.26% | 8.54% | 8.08% | 3.28% | -3.00% | 7.85% | 4.21% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | 35.52% | | | | 23.12% | | -1.17% | -4.98% | -4.72% | -4.40% | -3.45% | -3.60% | -2.63% | -1.68% | 1.69% | 3.71% | 5.51% | 6.92% | 8.69% | 13.19% | 15.96% | 13.90% | 13.69% | 16.17% | 17.48% | 17.21% | 15.52% | 15.30% | 16.30% | 17.42% | 18.20% | 17.64% | 15.11% | 16.77% | 17.52% | 15.43% | 12.81% | 12.78% | 12.05% | 11.63% | 9.92% | 8.18% | 7.50% | 7.46% | 7.58% | 7.40% | 7.65% | 8.98% | 11.18% | 7.88% | 9.20% | 8.91% | 8.13% | 9.43% | 8.73% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | 15.99% | | | | 13.28% | | 2.13% | 1.95% | 2.15% | 2.11% | 2.72% | 3.43% | 5.63% | 5.19% | 6.29% | 8.37% | 10.15% | 11.06% | 12.15% | 14.50% | 15.13% | 15.52% | 15.98% | 16.55% | 16.79% | 16.62% | 15.93% | 15.56% | 14.66% | 14.68% | 14.22% | 13.55% | 11.50% | 11.99% | 12.15% | 11.23% | 10.78% | 10.66% | 11.13% | 11.72% | 11.60% | 8.99% | 8.91% | 8.42% | 7.39% | 7.72% | 7.04% |
|
Shareholder's Equity (QoQ)
|
| | | | 4.18% | 1.56% | 2.05% | 0.39% | 1.02% | -0.92% | -0.20% | -2.43% | -2.62% | -2.60% | -2.12% | -1.56% | -7.42% | 2.41% | 3.09% | 3.40% | 0.57% | 2.10% | 2.73% | 7.95% | 3.31% | 2.55% | 1.84% | 3.42% | 4.57% | 10.09% | -2.29% | 2.81% | 7.29% | 5.62% | 2.02% | 3.35% | 2.71% | 5.25% | 4.81% | 5.50% | 3.07% | 3.15% | 2.00% | 4.79% | 1.66% | -1.39% | 1.93% | 1.35% | 1.56% | 0.48% | -0.08% | 3.53% | 2.95% | 3.50% | 1.47% | 5.55% | 5.46% | 4.70% | -6.86% | 5.10% | 0.77% | -1.66% | 3.55% | 1.55% |
|
Tax Rate Growth (1y)
|
| | | 9,455.00 | 5,520.00 | 11,662.00 | -51.00 | 1,616.00 | 2,501.00 | -4009.00 | 668.00 | -2278.00 | -767.00 | -428.00 | -320.00 | -669.00 | -35822.00 | 402.00 | | | | 1,917.00 | | | | 1,081.00 | -989.00 | 2,451.00 | 154.00 | -1.00 | -1502.00 | 736.00 | -205.00 | 908.00 | 1,221.00 | -21.00 | -666.00 | -818.00 | -2.00 | -1885.00 | 278.00 | -3680.00 | -655.00 | -170.00 | -1957.00 | 7,469.00 | -64.00 | -187.00 | 1,431.00 | 3,755.00 | -8849.00 | 118.00 | -1137.00 | -8574.00 | 9,797.00 | 531.00 | 946.00 | 1,415.00 | 167.00 | -209.00 | -673.00 | -931.00 | -707.00 | -99.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 8,793.00 | 7,254.00 | 7,225.00 | 297.00 | -1331.00 | -34088.00 | -4035.00 | | | | 1,891.00 | -693.00 | -2049.00 | -496.00 | 3,399.00 | -1362.00 | 1,071.00 | 35,479.00 | 2,997.00 | | | | 1,988.00 | -1269.00 | 3,166.00 | -717.00 | 89.00 | -283.00 | -1170.00 | -593.00 | -3590.00 | 564.00 | -2076.00 | -2346.00 | 2,971.00 | -721.00 | -2242.00 | -248.00 | 7,544.00 | -9568.00 | -239.00 | -1663.00 | 2,650.00 | 884.00 | 462.00 | 1,240.00 | -3403.00 | 1,115.00 | 440.00 | -864.00 | -8090.00 | 9,257.00 | 223.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 9,544.00 | -76.00 | -2710.00 | 1,238.00 | -1037.00 | -1014.00 | -1876.00 | -1110.00 | 2,971.00 | -3183.00 | 1,138.00 | -547.00 | 4,306.00 | -1643.00 | 1,786.00 | 34,608.00 | 3,087.00 | | | | -2510.00 | -1926.00 | 1,110.00 | -2396.00 | 3,878.00 | -1002.00 | -1527.00 | -1119.00 | 7,634.00 | -8349.00 | -2145.00 | -2052.00 | -1848.00 | 227.00 | -1594.00 | -439.00 | 386.00 | 396.00 | 83.00 | -1390.00 | 3,134.00 | 344.00 | 154.00 |
|
Tax Rate (QoQ)
|
2,198.00 | -2919.00 | 10,174.00 | 1.00 | -1737.00 | 3,223.00 | -1538.00 | 1,668.00 | -852.00 | -3287.00 | 3,138.00 | -1277.00 | 658.00 | -2947.00 | 3,246.00 | -1627.00 | -34494.00 | 33,276.00 | | | | | 554.00 | -2633.00 | 2,211.00 | 949.00 | -1515.00 | 806.00 | -86.00 | 794.00 | -3016.00 | 3,044.00 | -1027.00 | 1,907.00 | -2703.00 | 1,802.00 | -1672.00 | 1,755.00 | -1887.00 | -81.00 | 492.00 | -2203.00 | 1,138.00 | 403.00 | -1296.00 | 7,223.00 | -6395.00 | 281.00 | 323.00 | 9,547.00 | -18999.00 | 9,248.00 | -933.00 | 2,110.00 | -628.00 | -19.00 | -517.00 | 2,579.00 | -1876.00 | -395.00 | -981.00 | 2,321.00 | -1652.00 | 214.00 |
|
Total Debt Growth (1y)
|
| -31.70% | | | | 37.80% | 158.24% | 42.60% | 48.94% | -5.73% | -4.04% | -38.75% | -55.63% | -55.99% | -56.38% | -32.55% | -7.01% | -6.65% | -6.16% | -3.42% | -3.50% | -3.57% | -3.65% | -3.74% | -3.81% | -4.67% | -4.70% | -4.61% | -4.58% | -3.76% | -3.79% | -3.92% | -3.99% | -97.36% | -4.16% | | | 0.00% | -92.41% | | | 137.47% | -33.10% | -51.22% | -47.08% | -54.17% | 24.72% | 26.07% | | | | | | | | | | | | | | | | |
|
Total Debt Growth (3y)
|
| | | | | | | | | -3.91% | | | | -17.00% | 2.63% | -16.17% | -14.98% | -27.11% | -26.76% | -26.38% | -26.43% | -26.55% | -26.67% | -14.41% | -4.78% | -4.97% | -4.84% | -3.92% | -3.96% | -4.00% | -4.05% | -4.09% | -4.13% | -71.06% | -4.22% | | | -70.60% | -58.78% | -58.62% | -59.52% | -60.27% | -63.49% | -66.99% | -66.81% | 2.86% | -60.14% | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | -18.28% | | | | -12.44% | -0.46% | -11.34% | -10.62% | -18.66% | -18.45% | -18.19% | -18.23% | -18.32% | -18.41% | -10.49% | -4.59% | -53.47% | -4.50% | | | -52.82% | -42.24% | -42.10% | -42.87% | -43.51% | -46.30% | -49.46% | -49.30% | -51.20% | -43.34% | -46.56% | | | | | | | | | | | | | | | | |
|
Total Debt (QoQ)
|
| | -47.84% | 76.69% | -4.97% | 57.35% | -2.25% | -2.43% | -0.74% | -0.42% | -0.50% | -37.73% | -28.09% | -1.23% | -1.38% | -3.71% | -0.85% | -0.85% | -0.87% | -0.90% | -0.93% | -0.93% | -0.95% | -0.98% | -1.01% | -1.82% | -0.97% | -0.90% | -0.98% | -0.97% | -0.99% | -1.03% | -1.06% | -97.28% | 3,492.08% | | | | 172.74% | 0.29% | -7.32% | -6.33% | -23.16% | -26.88% | 0.56% | -18.88% | 109.09% | -26.09% | | | | | | | | | | | | | | | | |