|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.89M | 10.98M | 10.47M | 9.84M | 8.15M | 6.00M | 6.91M | 6.78M | 7.37M | 7.02M | 10.43M | 11.71M | 16.08M | 13.86M | 16.23M | 15.24M | 15.29M | 14.11M | 13.79M | 16.98M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.89M | 10.98M | 10.47M | 9.84M | 8.15M | 6.00M | 6.91M | 6.78M | 7.37M | 7.02M | 10.43M | 11.71M | 16.08M | 13.86M | 16.23M | 15.24M | 15.29M | 14.11M | 13.79M | 16.98M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.03M | 18.36M | 19.11M | 19.61M | 21.05M | 20.96M | 21.55M | 22.34M | 24.13M | 23.45M | 22.99M | 23.91M | 23.33M | 22.37M | 22.77M | 23.44M | 0.43M | 24.76M | 26.26M | 28.25M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 0.32M | 0.28M | 0.29M | 0.29M | 0.45M | 0.51M | 0.57M | 0.49M | 0.54M | 0.57M | 0.64M | 0.72M | 0.75M | 1.00M | 1.12M | 1.04M | 1.17M | 1.15M | 1.09M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.43M | 18.68M | 19.40M | 19.91M | 21.34M | 21.41M | 22.06M | 22.91M | 24.62M | 24.00M | 23.56M | 24.55M | 24.05M | 23.12M | 23.77M | 24.57M | 1.47M | 25.93M | 27.41M | 29.34M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.78M | 1.59M | 1.39M | 1.74M | 2.67M | 2.97M | | | | | | | 2.56M | | 2.27M | 1.80M | 2.08M | 2.44M | 2.20M | 2.22M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.10M | 0.16M | 0.20M | 0.10M | 0.36M | | | | | | | 0.45M | | 0.34M | 0.25M | 0.18M | 0.28M | 0.39M | 0.20M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | 0.44M | 0.43M | 0.33M | 0.47M | 0.32M | | | | | | | 0.83M | | 0.42M | 0.78M | 0.93M | 0.92M | 0.74M | 0.78M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.11M | 2.02M | 1.79M | 2.09M | 3.18M | 3.67M | 3.47M | 3.45M | 4.22M | 4.48M | 4.76M | 4.18M | 3.71M | 3.43M | 3.08M | 2.97M | 3.30M | 3.77M | 3.46M | 3.29M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 0.53M | 0.72M | 0.99M | 1.87M | 2.02M | 1.72M | 1.81M | 1.58M | 0.69M | 0.51M | 0.59M | 0.33M | 0.59M | 0.59M | 0.49M | 0.39M | 0.54M | 0.91M | 0.60M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.70M | 32.43M | 32.45M | 32.99M | 34.54M | 33.22M | 34.16M | 35.17M | 37.79M | 36.20M | 39.27M | 41.32M | 44.17M | 41.01M | 44.19M | 44.20M | 45.08M | 44.56M | 45.57M | 50.23M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.60M | 3.72M | 4.03M | 4.31M | 4.57M | 4.68M | 5.04M | 5.50M | 5.67M | 5.53M | 5.38M | 5.28M | 5.17M | 5.00M | 5.22M | 4.81M | 4.71M | 4.98M | 5.22M | 5.21M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66M | 0.62M | 0.62M | 0.61M | 0.60M | 0.60M | 0.58M | 0.60M | 0.60M | 0.61M | 0.62M | 0.65M | 0.10M | 0.66M | 0.61M | 0.66M | 0.95M | 0.39M | 1.09M | 0.35M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66M | 0.62M | 0.62M | 0.61M | 0.60M | 0.60M | 0.58M | 0.60M | 0.60M | 0.61M | 0.62M | 0.65M | 0.10M | 0.66M | 0.61M | 0.66M | 0.95M | 0.39M | 1.09M | 0.35M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05M | 1.02M | 1.01M | 1.03M | 1.54M | 1.53M | 1.53M | 1.51M | 1.58M | 1.58M | 1.58M | 1.54M | 2.15M | 2.15M | 2.15M | 2.15M | 2.46M | 2.46M | 2.46M | 2.46M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.12M | 0.10M | 0.08M | 0.12M | 0.10M | 0.08M | 0.06M | 0.16M | 0.14M | 0.12M | 0.11M | | 0.09M | 0.11M | 0.70M | 0.02M | 1.23M | 1.28M | 1.22M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.41M | 5.47M | 5.75M | 6.03M | 6.83M | 6.91M | 7.23M | 7.67M | 8.02M | 7.87M | 7.70M | 7.58M | 8.06M | 7.91M | 8.09M | 8.26M | 8.72M | 9.05M | 9.34M | 9.25M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.11M | 37.90M | 38.20M | 39.02M | 41.36M | 40.13M | 41.39M | 42.84M | 45.81M | 44.07M | 46.96M | 48.90M | 52.23M | 48.91M | 52.27M | 52.45M | 53.80M | 53.61M | 54.91M | 59.47M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69M | 1.26M | 1.29M | 1.16M | 1.26M | 1.26M | 0.79M | 1.29M | 1.37M | 1.06M | 1.04M | 0.79M | 1.01M | 1.78M | 1.51M | 1.88M | 2.67M | 3.14M | 2.32M | 2.60M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.69M | 1.26M | 1.29M | 1.16M | 1.26M | 1.26M | 0.79M | 1.29M | 1.37M | 1.06M | 1.04M | 0.79M | 1.01M | 1.78M | 1.51M | 1.88M | 2.67M | 3.14M | 2.32M | 2.60M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.47M | 2.02M | 2.06M | 2.30M | 2.74M | 1.61M | 2.21M | 2.08M | 3.02M | 1.84M | 2.81M | 2.99M | 1.57M | 2.15M | 3.62M | 3.97M | 1.65M | 1.74M | 1.81M | 1.78M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.53M | 0.32M | 0.56M | 1.84M | 1.72M | 1.55M | 1.71M | 1.95M | 1.34M | 0.99M | 1.02M | 0.93M | 1.66M | 1.94M | 1.07M | 1.08M | 1.15M | 1.15M | 1.32M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.07M | 0.05M | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | | | | 0.05M | | 0.13M | | 0.34M | 0.11M | 0.25M | | 0.28M | 0.19M | | | | | 0.38M | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.64M | 4.81M | 4.67M | 4.97M | 7.15M | 5.95M | 6.01M | 6.42M | 8.05M | 5.78M | 6.57M | 6.33M | 7.68M | 7.42M | 8.67M | 8.51M | 10.47M | 8.76M | 9.38M | 10.23M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | | | | 0.64M | | | | 0.65M | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.05M | 0.04M | 0.04M | 0.04M | 0.03M | 0.03M | 0.09M | 0.07M | 0.05M | 0.03M | 0.01M | 0.01M | 0.00M | | 0.12M | 0.11M | 0.10M | 0.08M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.64M | 4.81M | 4.67M | 4.97M | 7.15M | 5.95M | 6.01M | 6.42M | 8.05M | 5.78M | 6.57M | 6.33M | 7.68M | 7.42M | 8.67M | 8.51M | 10.47M | 8.76M | 9.38M | 10.23M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.69M | 4.86M | 4.72M | 5.01M | 7.19M | 5.99M | 6.04M | 6.45M | 8.14M | 5.84M | 6.62M | 6.36M | 7.69M | 7.43M | 8.67M | 8.51M | 10.59M | 8.87M | 9.47M | 10.31M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.07M | 0.05M | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.42M | 33.04M | 33.49M | 34.01M | 34.17M | 34.14M | 35.35M | 36.39M | 37.67M | 38.22M | 40.34M | 42.54M | 44.55M | 41.49M | 43.60M | 43.94M | 43.21M | 44.74M | 45.44M | 49.17M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.42M | 33.04M | 33.49M | 34.01M | 34.17M | 34.14M | 35.35M | 36.39M | 37.67M | 38.22M | 40.34M | 42.54M | 44.55M | 41.49M | 43.60M | 43.94M | 43.21M | 44.74M | 45.44M | 49.17M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.11M | 37.90M | 38.20M | 39.02M | 41.36M | 40.13M | 41.39M | 42.84M | 45.81M | 44.07M | 46.96M | 48.90M | 52.23M | 48.91M | 52.27M | 52.45M | 53.80M | 53.61M | 54.91M | 59.47M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.92M | 15.36M | 15.54M | 15.88M | 15.78M | 15.72M | 16.68M | 17.76M | 18.79M | 18.95M | 20.62M | 22.11M | 23.67M | 20.59M | 22.58M | 22.55M | 21.18M | 22.31M | 22.28M | 25.14M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.05M | 0.07M | 0.07M | 0.03M | 0.04M | 0.07M | 0.06M | 0.02M | 0.04M | 0.06M | 0.06M | | 0.04M | 0.06M | 0.07M | 0.07M | 0.10M | 0.07M | 0.09M |