|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.68M | 15.89M | 15.70M | 13.75M | 13.05M | 18.60M | 15.66M | 1.14M | 12.59M | 14.62M | 16.78M | 0.01M | 0.01M | 12.08M | 13.54M | 0.01M | 0.01M | 12.76M | 14.88M | 0.01M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.59M | 10.09M | 9.61M | 11.34M | 11.08M | 11.87M | 9.25M | 0.95M | 11.12M | 10.37M | 10.32M | 0.01M | 9.36M | 9.84M | 9.99M | 0.01M | 5,259.43M | -5649.80M | 11.13M | 0.01M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.09M | 5.80M | 6.09M | 2.41M | 1.97M | 6.73M | 6.41M | 0.19M | 1.47M | 4.25M | 6.46M | -0.00M | -405.00 | 2.24M | 3.56M | -777.00 | -5259.42M | 5,662.56M | 3.76M | 0.00M |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.48M | -1.58M | -1.62M | -0.00M | -1.64M | -1.94M | -1.68M | -988.00 | -1.61M | -1.56M | -1.25M | -0.00M | 0.00M | -1.52M | -1.81M | -0.00M | -0.00M | -1.95M | -2.08M | -0.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.29M | -3.67M | -3.26M | -0.00M | -4.99M | -5.70M | -3.66M | -0.01M | -5.41M | -4.51M | -4.80M | -0.00M | -3.20M | -3.82M | -3.66M | -0.00M | -0.00M | -3.23M | -3.94M | -0.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.77M | -5.24M | -4.89M | -0.01M | -6.62M | -7.64M | -5.34M | -0.01M | -7.02M | -6.07M | -6.05M | -0.01M | 0.00M | -5.34M | -5.47M | -0.01M | -0.01M | -5.18M | -6.03M | -0.01M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.26M | 1.81M | 4.86M | -0.50M | -0.20M | 3.00M | 4.76M | 0.16M | -0.52M | 2.08M | 8.27M | -0.01M | -0.00M | 0.34M | 7.62M | 0.00M | -0.00M | -1.18M | 20.77M | 0.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.26M | 1.81M | 4.86M | -0.50M | -0.20M | 3.00M | 4.76M | 0.16M | -0.52M | 2.08M | 8.27M | -0.01M | -2.31M | 0.34M | 7.62M | 0.00M | -0.00M | -1.18M | 20.77M | 0.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.18M | | | | 1.93M | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -18.81M | -3.31M | 0.82M | -5.61M | 0.01M | 2.20M | 0.51M | -1.32M | -0.00M | 0.00M | -1.03M | 3.17M | 545.00 | 0.01M | | 9.02M | 0.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.25M | 4.06M | -5.07M | 0.02M | 3.27M | -0.82M | 5.61M | -0.01M | -0.00M | 0.51M | 1.04M | 0.00M | 0.00M | -1.03M | -4.62M | 0.02M | -0.01M | 7.07M | -9.02M | 0.02M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.50M | -2.25M | -0.22M | -0.02M | -3.47M | 3.82M | -0.84M | 0.00M | 1.68M | 1.82M | 7.21M | -0.01M | -0.01M | 1.10M | 7.78M | -0.01M | 0.01M | -10.46M | 33.87M | -0.02M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37M | 0.50M | -0.54M | -0.00M | -0.31M | -0.86M | -0.87M | -163.00 | -0.00M | 0.06M | -0.63M | -0.00M | -870.00 | -0.20M | 1.01M | -0.00M | 997.00 | -3.05M | -0.02M | 0.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.13M | -3.78M | -0.75M | -0.02M | -3.78M | 2.96M | -1.72M | 0.00M | 0.00M | 1.40M | 6.40M | -0.01M | -0.01M | 1.69M | 7.28M | -0.01M | 0.01M | -5.93M | 11.77M | -0.02M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.08M | 17.99M | -5.69M | 11.65M | -49.11M | 85.05M | -28.93M | 65.94M | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.88M | -2.75M | 0.32M | -0.02M | -3.16M | 4.68M | 0.03M | 0.00M | 1.69M | 1.76M | 7.84M | -0.01M | -5.03M | 1.30M | 6.77M | -0.01M | 0.01M | -7.41M | 33.90M | -0.02M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.88M | -2.75M | 0.32M | -0.02M | -3.16M | 4.68M | 0.03M | 0.00M | 0.26M | -0.27M | 0.08M | -0.00M | 337.00 | 0.42M | | 60.00 | 0.01M | -7.41M | 33.90M | -0.02M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.73M | -4.62M | -2.19M | -0.01M | -26.19M | 3.55M | -13.12M | 0.01M | 15.91M | 2.65M | 5.70M | -0.01M | 0.01M | -4.25M | 6.70M | 0.01M | 0.01M | -19.07M | 13.34M | -0.01M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.73M | -4.62M | -2.19M | -0.01M | -26.19M | 3.55M | -13.12M | 0.01M | 15.91M | 2.65M | 5.70M | -0.01M | 7.23M | -4.25M | 6.70M | 0.01M | 0.01M | -19.07M | 13.34M | -0.01M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -124.36 | -8.88M | -74.08 | 0.00 | -921.82 | 133.57 | -508.30 | 0.06 | 54.86M | 5.76M | 209.83 | -0.15 | 0.26 | -155.32 | 233.84 | 0.00 | 0.31 | -953.62M | 405.83 | 0.00 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.88M | | | | 25.62M | | 0.06 | 54.86M | 5.76M | 6.47M | -0.15 | | | | | | -953.62M | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.52 | 0.03M | 14.70M | 0.03M | 0.03M | 0.03M | 13.11M | 0.29 | 0.46 | 0.03M | 13.83M | 0.03M | 0.03M | 0.03M | 13.73M | 0.03M | 0.02 | 0.03M | 16.04M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52 | | | | 0.14 | | 0.29 | 0.29 | 0.46 | 0.88 | | | | | | | 0.02 | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.91M | 1.81M | -6.46M | -0.01M | -49.68M | 9.42M | -28.93M | 0.03M | 32.01M | 6.32M | 6.88M | -0.12M | 0.01M | -5.17M | 3.91M | -0.00M | 0.00M | 9.50M | 11.92M | -0.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.17M | -8.56M | -2.55M | -0.00M | -0.87M | -0.05M | -3.88M | -239.00 | -0.31M | -0.16M | -0.01M | -0.00M | 771.00 | -7.72M | -0.16M | -0.01M | -318.00 | -9.25M | -13.10M | -0.01M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.67% | -22.02% | 249.18% | 18.02% | 8.93% | -22.58% | 102.98% | -5.81% | -0.08% | 3.17% | -8.75% | 16.10% | 14.80% | -18.40% | 12.94% | 10.91% | 15.63% | 29.14% | -0.07% | -15.23% |