Ellomay Capital Balance Sheet (2009-2025) | ELLO

Balance Sheet Jun2009 Dec2009 Jun2010 Dec2010 Jun2011 Dec2011 Jun2012 Dec2012 Jun2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.08B0.03B0.07B0.08B0.05B0.08B0.03B0.03B0.00B0.01B0.01B0.03B0.01B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.03B0.02B0.04B0.03B0.03B0.03B0.06B0.04B0.05B0.04B0.08B0.05B0.06B0.06B0.06B0.08B0.08B0.08B0.00B0.05B0.10B0.06B0.05B0.05B0.08B0.00B0.00B0.06B0.06B0.00B0.05B0.04B0.04B0.05B0.06B
Short-term Investments 0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.03B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.02B0.00B
Cash & Current Investments 0.08B0.03B0.07B0.08B0.06B0.09B0.04B0.04B18.28B0.01B0.00B0.01B0.03B0.01B0.02B0.03B0.03B0.02B0.02B0.03B0.03B0.02B0.03B0.04B0.03B0.03B0.03B0.06B0.04B0.05B0.04B0.08B0.05B0.07B0.06B0.06B0.08B0.08B0.08B0.00B0.08B0.10B0.06B0.05B0.05B0.08B0.00B0.00B0.06B0.06B0.00B0.06B0.04B0.04B0.06B0.06B
Receivables - Net 0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.01B0.01B0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.01B0.01B0.01B0.01B0.02B0.01B0.01B0.01B0.01B
Receivables - Other 0.00B0.01B0.01B0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.02B0.02B0.02B0.02B
Receivables 0.02B0.02B0.01B0.03B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.01B0.01B0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.02B0.01B0.02B0.01B0.01B0.02B0.02B0.02B0.02B0.02B
Inventory 0.00B0.00B0.00B0.00B
Prepaid Assets 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Current Assets 0.08B0.08B0.07B0.08B0.06B0.06B0.06B0.05B0.02B0.03B0.04B0.05B0.08B0.06B0.08B0.09B0.10B0.10B0.10B0.08B0.07B0.10B0.10B0.08B0.07B0.11B
Non-Current Assets
Construction in Progress -0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B
Property, Plant & Equipment (Net) 0.00B0.00B0.00B0.02B0.05B0.05B0.05B0.09B0.09B0.09B0.09B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.08B0.09B0.09B0.12B0.10B0.09B0.09B0.13B0.11B0.15B0.15B0.14B0.19B0.22B0.25B0.33B0.33B0.37B0.38B0.42B0.39B0.37B0.36B0.41B0.41B0.41B0.42B0.44B0.46B0.47B0.50B0.52B0.53B0.59B0.62B
Long-Term Investments 0.00B0.01B-0.01B0.02B-0.01B0.02B-0.00B-0.00B-0.00B-0.00B-0.00B0.03B-0.01B0.04B0.03B0.04B0.03B-0.00B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.03B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.03B0.03B0.37B0.03B0.03B0.03B0.03B0.04B0.04B0.04B0.04B0.04B0.05B0.07B
Intangibles 0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.03B0.03B0.03B0.04B0.04B0.04B0.05B0.05B
Goodwill & Intangibles 0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.03B0.03B0.03B0.04B0.04B0.04B0.05B0.05B
Long-Term Deferred Tax -0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.03B0.02B0.03B0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B
Other Non-Current Assets 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B
Non-Current Assets 0.00B0.00B0.01B0.03B0.06B0.06B0.07B0.08B0.12B0.13B0.12B0.18B0.18B0.18B0.24B0.25B0.44B0.49B0.54B0.52B0.52B0.56B0.56B0.60B0.66B0.74B
Assets 0.08B0.08B0.08B0.11B0.12B0.13B0.13B0.13B0.15B0.16B0.18B0.17B0.16B0.15B0.16B0.17B0.16B0.17B0.16B0.16B0.16B0.19B0.21B0.21B0.23B0.24B0.25B0.26B0.24B0.27B0.33B0.37B0.34B0.41B0.41B0.46B0.55B0.58B0.59B0.58B0.66B0.70B0.60B0.59B0.63B0.67B0.66B0.65B0.66B0.72B0.68B0.72B0.72B0.78B0.86B0.89B
Liabilities
Current Liabilities
Accounts Payables 0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.02B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.03B0.01B0.01B0.01B0.01B0.01B
Notes Payables 0.01B-0.01B-0.02B0.00B0.12B0.15B0.16B0.18B0.17B0.01B0.01B0.02B
Payables 0.00B0.00B0.00B0.00B0.01B0.02B0.00B-0.00B0.00B-0.00B0.00B0.00B0.00B-0.02B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.02B0.13B0.15B0.18B0.00B0.18B0.17B0.00B0.00B0.00B0.00B0.02B0.00B0.00B0.01B0.02B0.01B0.03B0.01B0.03B0.01B0.01B0.01B
Accumulated Expenses 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Other Accumulated Expenses -0.00B-0.01B-0.01B-0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.03B0.02B0.02B0.01B0.02B0.02B0.02B0.01B0.02B0.01B0.01B0.01B0.01B0.01B0.02B
Short term Debt 0.01B0.01B0.01B0.01B0.00B-0.03B581.000.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.41B0.02B0.01B0.01B0.39B0.01B0.01B0.01B0.45B0.01B0.01B0.02B0.02B0.02B0.04B
Current Leases 0.00B0.00B0.00B0.02B0.02B0.02B0.02B0.00B0.01B0.02B0.02B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Current Taxes 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B
Total Current Liabilities 0.00B0.00B0.00B0.01B0.02B0.03B0.03B0.02B0.01B0.01B0.01B0.01B0.02B0.02B0.03B0.04B0.05B0.06B0.23B0.11B0.09B0.09B0.10B0.09B0.09B0.09B
Non-Current Liabilities
Capital Leases 0.01B0.01B0.01B0.01B0.01B0.01B-0.01B0.00B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Non-Current Debt 0.09B0.01B0.01B0.01B0.03B-0.02B0.00B0.00B0.00B0.00B0.01B0.04B0.01B0.01B0.01B0.03B0.02B0.03B0.03B0.05B0.05B0.07B0.07B0.07B0.09B0.14B0.13B0.05B0.14B0.17B0.05B0.16B0.18B0.13B0.25B0.23B0.22B0.23B0.25B0.26B0.26B0.26B0.26B0.26B0.27B0.26B0.26B0.28B0.29B
Pension 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Minority Interest 0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.01B0.00B0.01B-0.00B0.00B0.00B-0.00B0.01B0.00B-0.00B-0.03B-0.01B-0.03B-0.01B0.00B0.01B0.01B0.01B0.02B0.01B0.01B0.01B0.01B0.03B0.03B
Liabilities from Discontinued Operations 0.00B0.00B
Non-Current Deferred Tax Liability 0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.00B
Operating Leases 0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.03B0.02B0.03B0.03B0.03B0.03B0.03B0.03B0.04B0.04B0.04B
Other Non-Current Liabilities 0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.00B0.01B-0.00B0.00B0.00B0.00B358.000.00B0.00B0.01B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B
Total Non-Current Liabilities 0.01B-0.01B-0.00B0.01B0.01B0.01B0.02B0.02B0.04B0.05B0.06B0.08B0.07B0.06B0.06B0.06B0.07B0.06B0.07B0.06B0.07B0.06B0.10B0.11B0.11B0.13B0.14B0.15B0.16B0.13B0.18B0.21B0.26B0.18B0.26B0.28B0.31B0.35B0.43B0.38B0.44B0.27B0.62B0.40B0.53B0.41B0.55B0.44B0.52B0.43B0.58B0.45B0.57B0.49B0.62B0.59B0.69B
Total Liabilities 0.02B0.03B0.04B0.05B0.05B0.05B0.05B0.06B0.08B0.08B0.06B0.06B0.06B0.07B0.07B0.07B0.07B0.07B0.07B0.10B0.12B0.12B0.14B0.15B0.16B0.17B0.15B0.18B0.23B0.26B0.22B0.27B0.28B0.31B0.40B0.43B0.44B0.44B0.50B0.62B0.51B0.53B0.50B0.55B0.53B0.52B0.52B0.58B0.54B0.57B0.59B0.64B0.68B0.69B
Shareholder's Equity
Total Debt 0.09B0.01B0.02B0.02B0.02B-0.04B0.00B0.00B0.00B0.00B0.01B0.04B0.01B0.01B0.01B0.03B0.03B0.05B0.05B0.08B0.08B0.08B0.09B0.15B0.14B0.05B0.14B0.18B0.06B0.17B0.18B0.00B0.00B0.54B0.27B0.24B0.23B0.63B0.26B0.28B0.27B0.71B0.26B0.27B0.29B0.29B0.28B0.33B0.28B
Common Equity 0.09B0.09B0.08B0.08B0.08B0.10B0.10B0.00B0.10B0.09B0.00B0.10B0.10B0.09B0.09B0.09B0.09B0.09B0.09B0.09B0.09B0.09B0.09B0.09B0.09B0.09B0.02B0.12B0.12B0.15B0.12B0.15B0.15B0.15B0.15B0.14B0.13B0.08B0.09B0.05B0.08B0.12B0.13B0.13B0.13B0.14B0.14B0.15B0.14B0.14B0.17B0.20B
Shareholder's Equity 0.07B0.07B0.07B0.00B0.08B0.10B0.09B0.09B0.09B0.12B0.15B0.13B0.08B0.13B0.14B
Liabilities and Shareholders Equity 0.08B0.08B0.08B0.11B0.12B0.13B0.13B0.13B0.02B0.15B0.16B0.18B0.17B0.16B0.15B0.16B0.17B0.16B0.17B0.16B0.16B0.16B0.21B0.23B0.24B0.25B0.26B0.24B0.27B0.33B0.37B0.34B0.41B0.41B0.46B0.55B0.58B0.59B0.58B0.66B0.70B0.60B0.59B0.63B0.67B0.66B0.65B0.66B0.72B0.68B0.72B0.72B0.76B0.86B0.91B
Treasury Shares -0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B
Retained Earnings -0.02B-0.02B-0.01B0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B-0.00B-0.01B-0.02B-0.01B-0.01B0.01B-0.01B-0.01B-0.01B0.01B-0.01B-0.01B-0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.01B-0.00B0.00B0.00B0.00B0.00B0.00B0.01B-0.01B-0.01B-0.02B-0.01B-0.00B-0.00B-0.00B-0.01B0.01B0.01B0.00B0.02B0.01B0.01B0.01B