Ellomay Capital Cash Flow Statement (2009-2025) | ELLO

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Jun2009 Dec2009 Jun2010 Dec2010 Jun2011 Dec2011 Jun2012 Dec2012 Jun2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income (Quarter)
-3.88M-2.75M0.32M-0.02M-3.16M4.68M0.03M0.00M0.26M-0.27M0.08M-0.00M-0.34M0.42M60.000.01M-7.41M33.90M-0.02M
Depreciation and Depletion (Quarter)
-6.86M-7.07M-5.91M-5.66M-5.85M-5.77M-5.80M
Share-based Compensation (Quarter)
0.01M0.01M0.01M43.000.03M39.0034.000.03M0.03M31.0032.000.03M0.03M22.004.000.01M6.00
Deferred Taxes (Quarter)
9.37M9.66M9.69M14.82M29.65M24.65M34.83M23.99M14.93M12.61M11.90M9.34M6.01M8.00M7.75M9.66M9.22M11.92M13.24M15.46M
Cash from Discontinued Operations (Quarter)
-1.03M-0.00M
Gains from Investment Securities (Quarter)
0.04M-0.02M0.69M-89.002.04M-5.44M-1.15M-0.00M-131.00-0.04M-0.65M-523.000.01M-0.60M0.96M0.00M-537.004.45M0.55M0.01M
Asset Writedowns and Impairment (Quarter)
Non-cash Items (Quarter)
Cash from Operations (Quarter)
1.55M6.12M7.67M0.00M9.04M-0.14M5.94M-0.00M0.00M3.74M12.54M-0.01M0.00M-0.74M5.58M0.00M283.005.42M4.07M-0.01M
Depreciation, Depletion & Amortization
Amortization of Goodwill (Quarter)
Amortization (Quarter)
4.68M490.84M497.41M0.02M12.82M515.14M523.51M-0.01M553.27M555.15M564.90M0.00M584.04M599.63M637.91M0.01M678.10M744.38M802.83M0.01M
Depreciation & Amortization (CF) (Quarter)
-6.86M-7.07M-5.91M-5.66M-5.85M-5.77M-5.80M
Change in Working Capital
Change in Receivables (Quarter)
-1.39M-1.13M-5.07M0.01M-3.12M0.25M2.89M470.00-0.00M2.10M0.50M147.00-0.00M-0.94M-0.00M-0.01M0.01M1.37M-1.27M-492.00
Change in Account Payables (Quarter)
-0.45M-0.67M1.10M189.00-0.08M-0.77M0.05M0.00M-953.00-0.58M1.85M-367.00-74.00-0.61M0.61M50.000.00M1.60M-0.59M-0.00M
Change in Accured Expenses (Quarter)
1.87M2.55M4.13M-0.01M5.85M2.78M-3.51M-630.000.00M-1.13M-0.14M-0.00M0.00M-1.12M-2.25M0.00M-0.01M0.62M1.51M-946.00
Change in Taxes (Quarter)
Other Working Capital Changes (Quarter)
Investing Activities
Capital Expenditures (Quarter)
-30.11M-45.93M-10.36M-0.01M-17.23M-7.20M-16.93M-0.01M-0.01M-15.39M-26.14M-0.01M-0.01M-11.39M-33.44M-0.02M-0.02M-20.81M-25.84M-0.05M
Acquisitions (Quarter)
Change in Acquisitions & Divestments (Quarter)
2.10M-8.13M-0.03M-0.00M0.00M-4.23M-0.03M10.01M-8.83M-0.04M
Cash from Investing Activities (Quarter)
-17.89M-45.18M-7.72M-0.05M-19.06M14.86M-13.81M-0.01M-0.03M6.69M-23.37M-0.01M-0.01M-5.20M-33.92M-0.02M-0.06M10.56M-15.31M-0.05M
Financing Activities
Other financing activities (Quarter)
-0.02M-6.62M-0.64M-0.06M0.04M554.0012.31M258.00
Cash from Financing Activities (Quarter)
59.46M-7.67M-14.78M0.03M66.13M-45.37M-8.02M0.01M0.06M-4.26M-1.29M0.00M0.04M-23.40M21.56M0.01M0.06M-2.50M12.93M0.09M
Dividend Payments
Dividends Paid - Common (Quarter)
Additional items
Exchange Rate Effect (Quarter)
1.69M1.26M3.97M0.01M-0.91M-2.46M4.33M-0.01M-0.00M-1.67M-0.69M663.000.00M-0.52M-1.55M0.00M-0.00M-0.63M1.57M0.01M
Change in Cash (Quarter)
44.80M-45.47M-10.86M-0.02M55.20M-33.11M-11.56M-0.00M0.03M4.50M-12.81M-0.01M0.03M-29.85M-8.33M-0.01M-0.01M12.85M3.26M0.04M
Free Cash Flow (Quarter)
31.65M52.05M18.03M0.01M26.26M7.06M22.87M0.01M0.02M19.13M38.68M0.00M11.05M10.65M39.02M0.03M0.02M26.23M29.91M0.04M
Net Cash Flow (Quarter)
43.11M-46.74M-14.83M-0.03M56.11M-30.65M-15.89M0.00M0.03M6.17M-12.13M-0.01M33.18M-29.33M-6.79M-0.01M-0.00M13.48M1.68M0.04M