|
Assets Growth (1y)
|
| | | 13.19% | 3.07% | 3.12% | 4.73% | 6.95% | 17.59% | 8.83% | 6.02% | 6.54% | 5.09% | 14.22% | 13.05% | 7.48% | 8.38% | 7.32% | 9.36% | 7.76% | 10.00% | 1.91% | 0.20% | 5.87% | 4.67% | 9.93% | 9.23% | 8.91% | 12.11% | 10.95% | 30.64% | 29.82% | 25.43% | 30.53% | 12.42% | 11.59% | 8.64% | 2.79% | 0.57% | 1.24% | 4.69% | 23.02% | 41.50% | 42.01% | 35.16% | 16.02% | 9.24% | 8.37% | 23.56% | 20.54% | 12.67% | 7.33% | -4.83% | -7.37% | -6.10% | 6.35% | 11.98% | 13.31% | 12.31% | -0.07% | -7.42% | -5.89% | -15.13% | -12.40% | |
|
Assets Growth (3y)
|
| | | | | | | | | | | 8.85% | 8.40% | 8.63% | 7.88% | 6.99% | 10.22% | 10.08% | 9.44% | 7.26% | 7.80% | 7.70% | 7.40% | 7.04% | 7.66% | 6.33% | 6.18% | 7.51% | 8.88% | 7.52% | 12.66% | 14.39% | 13.75% | 16.77% | 17.06% | 16.42% | 15.17% | 14.18% | 13.88% | 13.62% | 12.57% | 18.18% | 16.96% | 17.07% | 15.41% | 13.63% | 15.85% | 15.93% | 20.47% | 19.83% | 20.32% | 18.21% | 16.70% | 9.01% | 4.94% | 7.35% | 9.61% | 8.16% | 5.92% | 4.49% | -0.45% | -0.41% | -3.63% | -2.35% | |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.36% | 8.71% | 6.99% | 6.59% | 6.92% | 9.05% | 8.37% | 7.49% | 7.31% | 8.01% | 8.79% | 12.07% | 11.63% | 11.90% | 11.73% | 11.94% | 12.48% | 11.95% | 10.77% | 10.08% | 11.08% | 10.85% | 15.02% | 17.95% | 17.80% | 16.67% | 16.27% | 17.95% | 17.68% | 18.96% | 18.21% | 14.51% | 13.29% | 12.57% | 10.38% | 10.46% | 12.20% | 13.25% | 12.55% | 12.93% | 11.91% | 10.50% | 6.68% | 1.95% | 1.61% | |
|
Assets (QoQ)
|
1.13% | 5.61% | 4.48% | 1.44% | -7.91% | 5.66% | 6.11% | 3.59% | 1.25% | -2.21% | 3.37% | 4.09% | -0.13% | 6.29% | 2.32% | -1.05% | 0.71% | 5.25% | 4.26% | -2.49% | 2.80% | -2.49% | 2.51% | 3.04% | 1.63% | 2.41% | 1.86% | 2.73% | 4.61% | 1.36% | 19.94% | 2.08% | 1.07% | 5.48% | 3.29% | 1.33% | -1.61% | -0.19% | 1.06% | 2.01% | 1.74% | 17.29% | 16.24% | 2.37% | -3.17% | 0.69% | 9.45% | 1.56% | 10.41% | -1.78% | 2.31% | -3.26% | -2.10% | -4.40% | 3.71% | 9.57% | 3.08% | -3.27% | 2.79% | -2.50% | -4.51% | -1.66% | -7.30% | 0.64% | |
|
Capital Expenditures Growth (1y)
|
| | | | | 27.09% | 48.13% | 38.29% | 16.39% | 40.03% | 15.61% | 14.29% | 17.07% | 18.19% | 9.14% | 10.73% | 4.50% | -10.26% | 19.38% | 25.77% | 7.65% | -8.17% | -17.15% | -26.61% | 15.41% | 14.36% | 22.36% | 20.13% | -1.14% | -5.56% | -7.52% | -2.70% | -1.57% | 36.47% | 19.51% | -2.78% | 38.83% | 10.34% | 11.56% | 41.90% | 16.09% | -2.34% | 1.22% | 18.79% | -48.84% | -7.20% | -19.28% | -23.16% | 61.94% | 76.72% | 89.55% | 46.32% | 52.19% | -25.85% | 5.12% | 17.09% | -8.12% | 94.08% | -13.11% | -24.89% | -38.18% | -52.20% | -43.10% | -30.29% | -4.61% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | | 28.13% | 23.18% | 20.51% | 12.50% | 14.10% | 14.63% | 16.76% | 9.61% | -0.87% | 2.58% | 0.73% | 9.09% | -1.96% | 6.57% | 3.51% | 7.09% | -0.27% | -2.13% | -4.98% | 3.94% | 13.80% | 10.58% | 4.35% | 10.55% | 12.46% | 7.23% | 10.31% | 16.63% | 13.72% | 10.51% | 17.90% | -6.23% | 0.00% | -3.04% | 9.01% | -1.29% | 17.00% | 15.70% | 10.13% | 8.03% | 6.74% | 17.17% | 9.60% | 31.32% | 36.50% | 20.08% | 8.77% | -4.74% | -11.73% | -19.60% | -15.05% | -18.47% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 11.63% | 13.08% | 10.07% | 12.09% | 9.30% | 8.83% | 7.01% | 8.49% | 1.02% | 4.08% | 3.62% | 4.79% | 3.97% | 5.99% | 0.96% | 10.91% | 8.35% | 4.56% | 3.43% | 12.60% | 9.70% | 8.84% | 13.88% | -4.31% | 5.21% | 0.15% | 4.15% | 5.62% | 19.25% | 15.61% | 13.00% | 15.23% | 5.55% | 12.68% | 17.28% | 6.10% | 18.17% | 7.18% | 3.27% | -6.46% | 2.44% | -4.48% | -7.17% | 5.96% |
|
Capital Expenditures (QoQ)
|
| | 29.52% | -2.72% | 90.91% | -47.16% | 50.95% | -9.18% | 60.68% | -36.43% | 24.63% | -10.23% | 64.60% | -35.82% | 15.08% | -8.92% | 55.34% | -44.89% | 53.09% | -4.04% | 32.96% | -52.99% | 38.12% | -15.00% | 109.09% | -53.42% | 47.78% | -16.54% | 72.07% | -55.50% | 44.71% | -12.20% | 74.07% | -38.30% | 26.72% | -28.57% | 148.57% | -50.96% | 28.13% | -9.15% | 103.36% | -58.75% | 32.80% | 6.63% | -12.43% | -25.16% | 15.52% | 1.49% | 84.56% | -18.33% | 23.90% | -21.65% | 91.96% | -60.21% | 75.66% | -12.73% | 50.64% | -15.95% | -21.36% | -24.57% | 24.00% | -35.02% | -6.38% | -7.58% | 69.67% |
|
Cash & Equivalents Growth (1y)
|
| | | 115.61% | 29.64% | -13.23% | -14.75% | -20.43% | 11.81% | 3.75% | -4.22% | 8.54% | 7.56% | 46.45% | 32.48% | 20.61% | 10.98% | 25.48% | 32.06% | 6.37% | 8.91% | 5.54% | -28.99% | -15.81% | -37.32% | -70.76% | -30.07% | -56.84% | -10.48% | 62.75% | 45.39% | 104.86% | 24.29% | 117.47% | 66.80% | 87.88% | 91.99% | -0.07% | -10.88% | 35.61% | 36.96% | 56.55% | 91.68% | 68.02% | 68.13% | 88.89% | 54.20% | 31.23% | -1.27% | -6.37% | -16.99% | -40.05% | -20.19% | -26.46% | -19.07% | 44.19% | 1.82% | 5.17% | 5.74% | -33.09% | -15.74% | -23.95% | -34.35% | -28.91% | |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 23.03% | 15.95% | 9.65% | 2.65% | 1.37% | 10.10% | 24.00% | 18.78% | 11.66% | 9.14% | 24.71% | 7.50% | 2.60% | -8.84% | -27.11% | -13.12% | -27.16% | -15.14% | -20.51% | -10.29% | -9.37% | -11.32% | 1.15% | 19.25% | 18.43% | 28.79% | 52.36% | 29.29% | 73.46% | 48.40% | 50.40% | 41.77% | 62.37% | 64.12% | 43.50% | 38.11% | 44.07% | 31.49% | 40.42% | 34.88% | 9.75% | 9.83% | 9.16% | 1.18% | 4.29% | -7.08% | -10.20% | -10.77% | -16.68% | -11.86% | -16.21% | -17.49% | -11.81% | |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 19.02% | 13.51% | 11.79% | 0.29% | -1.38% | -1.85% | -10.07% | -3.61% | -12.74% | -6.11% | -1.59% | 4.78% | -0.92% | -3.36% | 6.51% | 9.72% | 8.27% | 7.84% | 1.76% | 1.42% | 13.66% | 12.89% | 10.11% | 23.71% | 30.50% | 37.52% | 59.92% | 44.90% | 63.01% | 40.24% | 43.18% | 29.54% | 27.49% | 28.35% | 15.26% | 12.09% | 20.91% | 13.06% | 16.45% | 15.99% | 4.98% | 2.59% | 0.79% | -6.38% | -11.61% | |
|
Cash & Equivalents (QoQ)
|
34.95% | -7.55% | 53.10% | 12.88% | -18.86% | -38.12% | 50.41% | 5.36% | 14.01% | -42.58% | 38.86% | 19.39% | 12.99% | -21.81% | 25.61% | 8.69% | 3.97% | -11.60% | 32.20% | -12.46% | 6.46% | -14.34% | -11.05% | 3.79% | -20.75% | -60.04% | 112.75% | -35.94% | 64.39% | -27.35% | 90.06% | -9.75% | -0.26% | 27.11% | 45.78% | 1.66% | 1.92% | -33.84% | 30.01% | 54.69% | 2.93% | -24.37% | 59.19% | 35.60% | 2.99% | -15.03% | 29.95% | 15.40% | -22.52% | -19.42% | 15.22% | -16.66% | 3.15% | -25.75% | 26.79% | 48.48% | -27.16% | -23.31% | 27.48% | -6.04% | -8.27% | -30.78% | 10.04% | 1.74% | |
|
Cash from Investing Activities Growth (1y)
|
| | | | | -478.06% | -43.80% | -37.94% | -14.92% | 72.01% | -18.89% | -14.45% | -17.07% | -17.74% | -11.22% | -4.76% | -3.97% | 8.93% | -17.68% | -24.21% | -8.21% | 15.38% | -439.15% | -105.36% | -248.75% | -602.37% | 88.74% | -87.73% | 70.54% | 88.30% | -1,976.25% | 16.34% | 43.02% | 171.21% | 89.16% | 97.10% | -118.37% | -34.04% | 63.33% | 7,454.55% | -40.65% | -512.90% | -1,751.52% | -125.59% | 53.16% | -89.06% | 87.32% | 13.04% | -812.77% | 36.78% | -68.39% | 17.22% | 70.32% | 90.85% | -3.83% | -62.42% | -604.19% | -2,007.14% | 3.32% | 26.45% | 91.64% | 45.76% | 48.85% | 35.96% | 4.44% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | | -23.96% | -23.89% | -18.26% | -11.84% | 33.05% | -15.88% | -14.20% | -9.61% | 3.19% | -91.81% | -38.77% | -57.72% | -75.58% | 10.61% | -68.55% | -3.60% | 11.40% | -132.71% | -47.75% | 16.35% | 37.25% | 36.73% | 64.28% | 28.43% | 27.14% | 6.21% | 55.86% | -20.51% | -24.71% | 9.73% | 18.26% | -12.89% | -92.64% | 4.86% | -153.88% | -81.85% | -90.70% | -58.14% | -29.75% | -8.27% | 52.18% | 39.47% | -5.35% | -167.20% | -6.82% | -19.12% | 0.37% | 44.08% | -1.50% | 19.93% | 8.54% | 17.44% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -7.98% | -64.55% | -33.36% | -39.48% | -12.27% | 1.14% | -41.84% | -6.24% | 5.70% | -75.17% | -33.23% | 8.01% | 19.64% | -9.95% | 34.97% | -6.70% | 18.40% | 12.92% | 54.79% | -12.45% | -9.77% | -11.45% | 3.02% | 24.74% | 15.57% | -14.14% | 16.86% | -49.56% | -18.31% | 30.94% | 17.03% | -31.27% | -18.10% | -8.53% | -85.56% | -65.91% | -63.03% | -31.75% | -17.29% | 5.65% | -4.56% | 35.73% | 11.25% | -8.80% |
|
Cash from Investing Activities (QoQ)
|
| | -7.68% | 2.89% | -93.36% | -185.90% | 73.21% | 6.85% | -61.09% | 30.37% | -13.79% | 10.33% | -64.78% | 29.97% | -7.49% | 15.54% | -63.53% | 38.66% | -38.88% | 10.85% | -42.47% | 52.03% | -784.93% | 66.04% | -141.94% | 3.39% | 85.82% | -466.25% | 62.03% | 61.63% | -2,416.67% | 77.18% | 74.14% | 147.96% | -482.98% | 93.89% | -1,845.45% | 114.49% | -312.90% | 1,325.76% | -137.21% | 57.48% | -854.69% | 83.06% | 31.88% | -71.63% | 35.95% | -16.13% | -615.00% | 88.11% | -70.59% | 42.91% | -156.38% | 96.34% | -1,835.71% | 10.70% | -1,011.57% | 89.03% | 11.19% | 32.06% | -26.40% | 28.89% | 16.25% | 14.93% | -88.60% |
|
Cash from Operations Growth (1y)
|
| | | | | -1,548.15% | -10.92% | 21.13% | 88.90% | 7.42% | 18.15% | 18.17% | -14.16% | -245.86% | 20.71% | 7.55% | 13.66% | 123.88% | -3.56% | 38.66% | 25.23% | 327.09% | 15.08% | 1.11% | 52.54% | -93.74% | 10.16% | -9.53% | -15.23% | -1,975.00% | 2.10% | 20.90% | 13.74% | 154.67% | 39.32% | 12.38% | 19.33% | -245.12% | 2.58% | 0.42% | 18.54% | -42.86% | 2.37% | 42.86% | -55.98% | 310.59% | 13.68% | 15.80% | 154.93% | -122.63% | 18.95% | -84.61% | 25.41% | -702.47% | -27.30% | 116.26% | -33.33% | 37.23% | -4.00% | 100.75% | 24.51% | -64.22% | -21.41% | -46.82% | -32.40% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | | -264.36% | 8.31% | 15.47% | 22.60% | 40.35% | 11.21% | 20.79% | 6.90% | 76.81% | 10.24% | 14.67% | 29.49% | 27.32% | 6.93% | 8.25% | 17.43% | -91.45% | 8.98% | 3.41% | 13.72% | -13.73% | 16.15% | 7.12% | 4.79% | -156.50% | 13.42% | 10.91% | 17.18% | -4.26% | 13.52% | 17.26% | -14.61% | 63.44% | 6.08% | 18.43% | 9.98% | 12.03% | 11.45% | -36.62% | 12.06% | -56.37% | -0.56% | -27.22% | 28.69% | -46.43% | -6.01% | -12.57% | 1.35% | -102.24% | -18.14% | 32.17% | -17.52% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 116.25% | 7.11% | 16.63% | 28.62% | 17.13% | 11.76% | 10.02% | 9.58% | -32.89% | 8.55% | 10.53% | 15.92% | 21.57% | 11.70% | 11.50% | 17.06% | -43.00% | 13.09% | 4.53% | 15.78% | -27.21% | 10.47% | 12.01% | -9.70% | 113.87% | 11.17% | 17.68% | 12.54% | 11.59% | 14.62% | -22.07% | 14.76% | -58.26% | 0.64% | -11.17% | 2.15% | -27.94% | -0.68% | 2.03% | 3.16% | -31.56% | -5.80% | -16.27% | 12.40% |
|
Cash from Operations (QoQ)
|
| | 22,648.15% | -70.48% | -12.58% | -124.67% | 1,499.23% | -59.86% | 36.34% | -112.09% | 1,885.64% | -59.85% | -0.96% | -148.72% | 723.24% | -64.23% | 4.66% | -89.76% | 2,416.72% | -48.57% | -5.48% | -65.09% | 578.15% | -54.82% | 42.60% | -98.57% | 11,825.00% | -62.89% | 33.62% | -131.71% | 749.33% | -56.06% | 25.70% | -84.76% | 1,554.88% | -64.55% | 33.47% | -118.54% | 1,269.75% | -65.30% | 57.56% | -122.34% | 938.24% | -51.58% | -51.45% | 6.87% | 352.51% | -50.68% | 6.88% | -109.48% | 2,479.01% | -93.62% | 770.73% | -160.69% | 315.54% | -81.01% | 168.42% | -157.14% | 429.66% | -60.30% | 66.48% | -175.37% | 257.76% | -73.13% | 111.62% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | 0.00% | 35.69% | | | 200.00% | 37.73% | | | 66.67% | 36.97% | | | 13,860.00% | -71.83% | 10.03% | 9.59% | 11.03% | 16.28% | 18.36% | 17.75% | 16.13% | 21.44% | 22.11% | 23.06% | 23.33% | 12.61% | 12.61% | 12.61% | 13.51% | 12.80% | 12.00% | 11.20% | 11.90% | 10.64% | 11.43% | 12.23% | 10.64% | 11.54% | 10.26% | -99.36% | 11.54% | 11.49% | 12.21% | 19,100.00% | 10.34% | 11.86% | 11.40% | 12.50% | 11.98% | 8.76% | 9.77% | 10.19% | 9.77% | 0.85% | 0.00% | -0.42% | 1.69% | -47.06% | -46.61% | -46.84% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | 71.00% | 36.79% | | | 787.06% | -19.00% | | | 536.88% | -23.44% | | | 464.62% | -26.45% | 16.72% | 16.67% | 16.72% | 16.72% | 17.63% | 17.73% | 17.59% | 15.55% | 15.48% | 15.51% | 16.14% | 12.01% | 12.01% | 12.01% | 12.01% | 11.66% | 11.23% | -80.00% | 11.36% | 11.22% | 11.30% | 11.37% | 10.84% | 11.63% | 11.29% | 11.46% | 11.29% | 10.69% | 11.12% | 519.72% | 10.69% | 7.05% | 6.93% | 7.27% | 7.72% | -16.57% | -16.32% | -16.45% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 278.32% | -3.46% | | | 289.81% | -5.58% | | | 226.32% | -9.30% | | | 202.19% | -12.76% | 14.94% | 14.74% | 15.10% | 14.69% | 15.23% | 15.29% | 15.02% | 13.74% | 13.60% | -59.36% | 14.09% | 11.81% | 11.70% | 11.58% | 11.58% | 11.66% | 11.46% | 11.56% | 11.28% | 10.85% | 11.01% | 11.36% | 10.85% | 8.82% | 8.63% | 8.72% | 9.00% | -6.25% | -6.03% | 163.07% |
|
Dividends Paid - Common (QoQ)
|
| | 108,900.00% | | | | 147,800.00% | | | | 67,800.00% | | | | 55,700.00% | -74.98% | 0.14% | -0.14% | 12.61% | -2.29% | -0.26% | 1.17% | 17.94% | -0.55% | -0.77% | -0.22% | 23.33% | 0.00% | 0.00% | 0.00% | 12.61% | 0.00% | 0.00% | 0.80% | 11.90% | -0.71% | -0.71% | 1.44% | 10.64% | 0.00% | 0.00% | 0.00% | 11.54% | -1.15% | -99.42% | 17,300.00% | 11.49% | -0.52% | -0.52% | 0.00% | 13.02% | -0.92% | 0.47% | -0.46% | 9.77% | 0.00% | 0.85% | -0.84% | 0.85% | -0.84% | 0.42% | 1.27% | -47.50% | 0.00% | 0.00% |
|
EBITDA Margin Growth (1y)
|
| | | | | 223.00 | 311.00 | 286.00 | 77.00 | 312.00 | 103.00 | -25.00 | 12.00 | 154.00 | 46.00 | 129.00 | 280.00 | -210.00 | -53.00 | 270.00 | 789.00 | -358.00 | -96.00 | 200.00 | -491.00 | 275.00 | -62.00 | -94.00 | -364.00 | -139.00 | -93.00 | 49.00 | 254.00 | 279.00 | -27.00 | -17.00 | 49.00 | 112.00 | 29.00 | 322.00 | -242.00 | 150.00 | -1361.00 | -1474.00 | -2836.00 | -21.00 | 1,626.00 | 1,268.00 | 2,829.00 | 150.00 | 370.00 | 144.00 | -373.00 | -447.00 | -1357.00 | -947.00 | -236.00 | -1403.00 | 138.00 | 556.00 | -588.00 | -639.00 | -2790.00 | -486.00 | |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | | | 688.00 | 460.00 | 390.00 | 369.00 | 256.00 | 97.00 | 374.00 | 1,082.00 | -413.00 | -102.00 | 598.00 | 579.00 | -293.00 | -210.00 | 376.00 | -65.00 | -221.00 | -251.00 | 155.00 | -600.00 | 415.00 | -182.00 | -61.00 | -61.00 | 252.00 | -92.00 | 355.00 | 61.00 | 541.00 | -1359.00 | -1169.00 | -3029.00 | 241.00 | 294.00 | 116.00 | -249.00 | 279.00 | 635.00 | -62.00 | -380.00 | -318.00 | 639.00 | 466.00 | 2,221.00 | -1701.00 | -849.00 | -246.00 | -1196.00 | -2489.00 | -4009.00 | -877.00 | |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 121.00 | 312.00 | 860.00 | 667.00 | 173.00 | -61.00 | 480.00 | 227.00 | -277.00 | -258.00 | 554.00 | 470.00 | -153.00 | -330.00 | 408.00 | 238.00 | 170.00 | -249.00 | 461.00 | -793.00 | 677.00 | -1514.00 | -1213.00 | -3139.00 | 381.00 | 174.00 | 149.00 | 54.00 | 670.00 | 637.00 | 244.00 | -573.00 | -56.00 | -693.00 | -686.00 | -858.00 | -1572.00 | -584.00 | -452.00 | -1204.00 | -2360.00 | -2013.00 | 536.00 | |
|
EBITDA Margin (QoQ)
|
| | 564.00 | -1087.00 | -442.00 | 1,188.00 | 653.00 | -1112.00 | -652.00 | 1,423.00 | 445.00 | -1240.00 | -616.00 | 1,565.00 | 336.00 | -1157.00 | -464.00 | 1,075.00 | 494.00 | -834.00 | 55.00 | -72.00 | 756.00 | -539.00 | -635.00 | 694.00 | 419.00 | -571.00 | -905.00 | 919.00 | 464.00 | -429.00 | -700.00 | 943.00 | 158.00 | -419.00 | -634.00 | 1,006.00 | 75.00 | -125.00 | -1199.00 | 1,398.00 | -1436.00 | -239.00 | -2560.00 | 4,214.00 | 211.00 | -596.00 | -1000.00 | 1,534.00 | 431.00 | -822.00 | -1517.00 | 1,460.00 | -478.00 | -412.00 | -806.00 | 292.00 | 1,063.00 | 6.00 | -1950.00 | 242.00 | -1089.00 | 2,311.00 | |
|
EBIT Growth (1y)
|
| | | | | 35.21% | 29.55% | 65.56% | 48.17% | 44.30% | 15.32% | 1.15% | 13.31% | 12.09% | 9.40% | 15.89% | 99.18% | -6.74% | 0.49% | 39.37% | 160.77% | -22.58% | -3.58% | 16.28% | -39.95% | 30.17% | -0.44% | -3.32% | -37.36% | -7.73% | -2.06% | 11.20% | 60.84% | 36.12% | 15.07% | 16.63% | 20.87% | 14.59% | 8.59% | 35.34% | -22.30% | 19.48% | -66.15% | -83.83% | -351.39% | -9.50% | 307.28% | 465.14% | 143.09% | 32.62% | 33.40% | 19.81% | -66.24% | -29.30% | -60.79% | -59.76% | -106.33% | -85.17% | 3.24% | 78.79% | -4,560.00% | -223.47% | -201.05% | -42.37% | |
|
EBIT Growth (3y)
|
| | | | | | | | | | | | | 29.80% | 17.79% | 24.73% | 49.54% | 14.68% | 8.23% | 17.78% | 80.55% | -6.81% | 1.96% | 23.38% | 46.10% | -2.05% | -1.19% | 16.14% | -0.64% | -2.39% | -2.04% | 7.72% | -15.43% | 17.81% | 3.91% | 7.83% | 6.79% | 12.91% | 6.96% | 20.63% | 14.74% | 23.06% | -24.93% | -36.56% | -63.38% | 7.41% | 14.40% | 7.35% | -5.58% | 12.77% | 22.52% | 3.07% | -28.49% | -5.33% | 28.67% | 39.67% | 79.04% | -48.20% | -18.57% | -4.83% | -44.16% | -28.65% | -34.05% | -25.43% | |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 9.57% | 9.63% | 25.75% | 39.25% | 8.74% | 4.00% | 12.93% | 17.23% | -0.56% | 0.66% | 15.09% | 25.73% | 3.37% | 1.68% | 15.23% | 13.78% | 7.72% | 3.27% | 14.56% | -10.69% | 17.49% | -16.23% | -22.79% | -34.36% | 9.25% | 11.03% | 9.91% | 10.35% | 17.47% | 18.11% | 11.56% | -19.24% | 3.04% | -4.77% | -9.82% | -15.08% | -31.55% | -5.73% | -4.66% | -25.22% | -16.60% | -33.39% | 22.93% | |
|
EBIT Margin Growth (1y)
|
| | | | | 223.00 | 311.00 | 286.00 | 77.00 | 312.00 | 103.00 | -25.00 | 12.00 | 154.00 | 46.00 | 129.00 | 280.00 | -210.00 | -53.00 | 270.00 | 789.00 | -358.00 | -96.00 | 200.00 | -491.00 | 275.00 | -62.00 | -94.00 | -364.00 | -139.00 | -93.00 | 49.00 | 254.00 | 279.00 | -27.00 | -17.00 | 49.00 | 112.00 | 29.00 | 322.00 | -242.00 | 150.00 | -1361.00 | -1474.00 | -2836.00 | -21.00 | 1,626.00 | 1,268.00 | 2,829.00 | 150.00 | 370.00 | 144.00 | -373.00 | -447.00 | -1357.00 | -947.00 | -236.00 | -1403.00 | 138.00 | 556.00 | -588.00 | -639.00 | -2790.00 | -486.00 | |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | | | 688.00 | 460.00 | 390.00 | 369.00 | 256.00 | 97.00 | 374.00 | 1,082.00 | -413.00 | -102.00 | 598.00 | 579.00 | -293.00 | -210.00 | 376.00 | -65.00 | -221.00 | -251.00 | 155.00 | -600.00 | 415.00 | -182.00 | -61.00 | -61.00 | 252.00 | -92.00 | 355.00 | 61.00 | 541.00 | -1359.00 | -1169.00 | -3029.00 | 241.00 | 294.00 | 116.00 | -249.00 | 279.00 | 635.00 | -62.00 | -380.00 | -318.00 | 639.00 | 466.00 | 2,221.00 | -1701.00 | -849.00 | -246.00 | -1196.00 | -2489.00 | -4009.00 | -877.00 | |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 121.00 | 312.00 | 860.00 | 667.00 | 173.00 | -61.00 | 480.00 | 227.00 | -277.00 | -258.00 | 554.00 | 470.00 | -153.00 | -330.00 | 408.00 | 238.00 | 170.00 | -249.00 | 461.00 | -793.00 | 677.00 | -1514.00 | -1213.00 | -3139.00 | 381.00 | 174.00 | 149.00 | 54.00 | 670.00 | 637.00 | 244.00 | -573.00 | -56.00 | -693.00 | -686.00 | -858.00 | -1572.00 | -584.00 | -452.00 | -1204.00 | -2360.00 | -2013.00 | 536.00 | |
|
EBIT Margin (QoQ)
|
| | 564.00 | -1087.00 | -442.00 | 1,188.00 | 653.00 | -1112.00 | -652.00 | 1,423.00 | 445.00 | -1240.00 | -616.00 | 1,565.00 | 336.00 | -1157.00 | -464.00 | 1,075.00 | 494.00 | -834.00 | 55.00 | -72.00 | 756.00 | -539.00 | -635.00 | 694.00 | 419.00 | -571.00 | -905.00 | 919.00 | 464.00 | -429.00 | -700.00 | 943.00 | 158.00 | -419.00 | -634.00 | 1,006.00 | 75.00 | -125.00 | -1199.00 | 1,398.00 | -1436.00 | -239.00 | -2560.00 | 4,214.00 | 211.00 | -596.00 | -1000.00 | 1,534.00 | 431.00 | -822.00 | -1517.00 | 1,460.00 | -478.00 | -412.00 | -806.00 | 292.00 | 1,063.00 | 6.00 | -1950.00 | 242.00 | -1089.00 | 2,311.00 | |
|
EBIT (QoQ)
|
| | 81.31% | -68.39% | -65.48% | 583.49% | 73.72% | -59.61% | -69.11% | 565.63% | 38.84% | -64.57% | -65.39% | 558.47% | 35.50% | -62.47% | -40.51% | 208.30% | 46.01% | -47.95% | 11.30% | -8.47% | 81.84% | -37.23% | -42.52% | 98.42% | 39.07% | -39.05% | -62.76% | 192.31% | 47.61% | -30.79% | -46.14% | 147.39% | 24.78% | -29.86% | -44.18% | 134.53% | 18.25% | -12.58% | -67.95% | 260.65% | -66.50% | -58.24% | -598.17% | 229.83% | 50.78% | -42.05% | -62.01% | 299.57% | 51.66% | -47.95% | -89.30% | 736.71% | -15.89% | -46.58% | -101.68% | 2,060.00% | 485.71% | -7.49% | -143.88% | 48.07% | -379.34% | 152.76% | |
|
EBT Growth (1y)
|
| | | | | 40.39% | 32.10% | 78.82% | 16,333.33% | 46.86% | 17.80% | 1.91% | 21.56% | -101.43% | -97.70% | 18.02% | 124.32% | 7,489.83% | 4,634.56% | 41.63% | 176.81% | -23.21% | -3.46% | 16.95% | -40.29% | 31.12% | -0.90% | -3.92% | -40.77% | -8.20% | -2.60% | 10.00% | 59.23% | 36.23% | 15.00% | 17.94% | 26.09% | 15.30% | 8.41% | 51.46% | -23.75% | 20.06% | 8.42% | -89.00% | -404.02% | -11.71% | 27.00% | 625.00% | 273.55% | 33.68% | 34.76% | 21.21% | -95.43% | -29.43% | -61.67% | -60.17% | -200.00% | -92.73% | -2.44% | 73.57% | -481.25% | -491.30% | -225.24% | -50.41% | |
|
EBT Growth (3y)
|
| | | | | | | | | | | | | -26.61% | -67.04% | 29.08% | 663.27% | 15.65% | 8.68% | 19.43% | 96.16% | -6.83% | 1.70% | 25.04% | 54.78% | 324.34% | 256.46% | 16.75% | -0.71% | -2.59% | -2.33% | 7.32% | -17.42% | 17.92% | 3.54% | 7.62% | 5.94% | 12.97% | 6.69% | 25.25% | 15.25% | 23.55% | 10.57% | -41.86% | -70.11% | 6.92% | 14.29% | 6.51% | 59.04% | 12.32% | 22.88% | -1.11% | -37.75% | -5.91% | -13.11% | 51.83% | 57.03% | -59.07% | -20.42% | -5.72% | -31.34% | -30.07% | -35.14% | -30.01% | |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 10.77% | 10.36% | 28.93% | 274.20% | 9.26% | 4.19% | 13.87% | 21.70% | -0.54% | 0.31% | 15.62% | 28.45% | 148.65% | 119.31% | 15.60% | 14.47% | 7.74% | 3.04% | 17.16% | -11.55% | 17.82% | 5.46% | -26.97% | -36.60% | 8.86% | 10.83% | 9.41% | 51.86% | 17.35% | 18.26% | 11.55% | -25.35% | 2.89% | -5.07% | -10.22% | -16.91% | -40.81% | -7.05% | -7.74% | -27.75% | -17.47% | -22.88% | 24.68% | |
|
EBT Margin Growth (1y)
|
| | | | | 252.00 | 334.00 | 311.00 | 238.00 | 324.00 | 146.00 | -16.00 | 27.00 | -1695.00 | -2112.00 | 138.00 | 289.00 | 1,653.00 | 2,087.00 | 277.00 | 797.00 | -357.00 | -91.00 | 201.00 | -479.00 | 276.00 | -70.00 | -100.00 | -378.00 | -142.00 | -102.00 | 32.00 | 224.00 | 270.00 | -27.00 | 0.00 | 77.00 | 119.00 | 25.00 | 517.00 | -238.00 | 155.00 | -114.00 | -1703.00 | -3044.00 | -67.00 | 369.00 | 1,262.00 | 5,157.00 | 159.00 | 383.00 | 155.00 | -2533.00 | -432.00 | -1354.00 | -910.00 | -268.00 | -1480.00 | 61.00 | 487.00 | -588.00 | -666.00 | -2836.00 | -555.00 | |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | | | -1118.00 | -1632.00 | 433.00 | 553.00 | 282.00 | 120.00 | 399.00 | 1,113.00 | -399.00 | -117.00 | 616.00 | 607.00 | 1,572.00 | 1,925.00 | 378.00 | -60.00 | -223.00 | -263.00 | 133.00 | -634.00 | 404.00 | -199.00 | -68.00 | -77.00 | 248.00 | -104.00 | 549.00 | 63.00 | 545.00 | -116.00 | -1185.00 | -3205.00 | 207.00 | 279.00 | 77.00 | 1,876.00 | 246.00 | 638.00 | -286.00 | -420.00 | -341.00 | -602.00 | 507.00 | 2,357.00 | -1753.00 | -909.00 | -268.00 | -3388.00 | -2578.00 | -4129.00 | -977.00 | |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 177.00 | 363.00 | 911.00 | 871.00 | 201.00 | -41.00 | 500.00 | 255.00 | -265.00 | -288.00 | 548.00 | 452.00 | 1,700.00 | 1,797.00 | 410.00 | 240.00 | 166.00 | -265.00 | 650.00 | -795.00 | 679.00 | -288.00 | -1253.00 | -3359.00 | 335.00 | 151.00 | 108.00 | 2,176.00 | 636.00 | 636.00 | 231.00 | -580.00 | -66.00 | -691.00 | -678.00 | -925.00 | -1665.00 | -655.00 | -708.00 | -1275.00 | -2487.00 | -3377.00 | 440.00 | |
|
EBT Margin (QoQ)
|
| | 583.00 | -1097.00 | -583.00 | 1,349.00 | 665.00 | -1120.00 | -656.00 | 1,435.00 | 487.00 | -1282.00 | -613.00 | -286.00 | 70.00 | 968.00 | -463.00 | 1,078.00 | 503.00 | -842.00 | 57.00 | -76.00 | 769.00 | -549.00 | -623.00 | 679.00 | 423.00 | -579.00 | -901.00 | 915.00 | 464.00 | -446.00 | -709.00 | 962.00 | 166.00 | -419.00 | -632.00 | 1,004.00 | 71.00 | 74.00 | -1387.00 | 1,397.00 | -197.00 | -1515.00 | -2729.00 | 4,373.00 | 239.00 | -621.00 | 1,167.00 | -625.00 | 464.00 | -850.00 | -1521.00 | 1,476.00 | -459.00 | -405.00 | -879.00 | 264.00 | 1,082.00 | 21.00 | -1954.00 | 185.00 | -1088.00 | 2,302.00 | |
|
EBT (QoQ)
|
| | 89.09% | -71.53% | -100.28% | 94,066.67% | 77.94% | -61.46% | -74.81% | 750.10% | 42.73% | -66.66% | -69.95% | -109.97% | 330.51% | 1,609.56% | -42.88% | 228.31% | 47.68% | -48.86% | 11.63% | -8.92% | 85.66% | -38.05% | -43.00% | 100.00% | 40.32% | -39.94% | -64.86% | 210.00% | 48.88% | -32.17% | -49.14% | 165.22% | 25.68% | -30.43% | -45.63% | 142.53% | 18.17% | -2.81% | -72.63% | 281.91% | 6.71% | -90.14% | -856.25% | 210.91% | 53.50% | -43.69% | 81.03% | -14.57% | 54.74% | -49.35% | -93.17% | 1,218.75% | -15.96% | -47.37% | -117.14% | 195.83% | 1,028.26% | -6.36% | -157.41% | 35.48% | -261.11% | 137.08% | |
|
Enterprise Value Growth (1y)
|
| | | 171.36% | 78.83% | 80.61% | 77.63% | 57.17% | 94.65% | 39.54% | 39.76% | 27.28% | 1.35% | 38.84% | 5.90% | 2.15% | 21.95% | 13.04% | 25.70% | 4.51% | 11.58% | 5.18% | 0.29% | 23.13% | 16.66% | 7.04% | 12.87% | 12.23% | 3.07% | 7.57% | -15.25% | -13.22% | 4.16% | 21.34% | 68.30% | 79.75% | 47.87% | 35.68% | 1.02% | 8.28% | 37.21% | 35.32% | 57.80% | -7.86% | -7.68% | 7.10% | 28.22% | 88.99% | 76.79% | 41.26% | 42.75% | -4.45% | -20.97% | -28.78% | -33.88% | -12.01% | -23.78% | -34.01% | -42.48% | -37.12% | -48.12% | -32.42% | -50.59% | -59.71% | |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 75.74% | 52.23% | 51.82% | 38.02% | 26.90% | 33.99% | 29.86% | 22.99% | 10.76% | 11.31% | 18.18% | 10.11% | 9.55% | 16.65% | 8.37% | 12.47% | 13.04% | 10.29% | 6.59% | -1.37% | 6.24% | 7.79% | 11.79% | 17.20% | 20.52% | 16.66% | 20.99% | 12.95% | 19.09% | 28.33% | 30.60% | 38.95% | 21.49% | 23.27% | 25.28% | 26.91% | 23.54% | 30.83% | 26.98% | 42.41% | 18.50% | 8.86% | 2.52% | 6.57% | 16.69% | 2.12% | -12.77% | -18.42% | -19.14% | -32.14% | -31.77% | -42.72% | -39.37% | |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 42.11% | 36.85% | 32.99% | 27.08% | 21.33% | 25.65% | 19.78% | 16.06% | 13.43% | 10.64% | 13.71% | 5.01% | 5.07% | 11.25% | 10.68% | 15.21% | 17.64% | 15.62% | 14.80% | 10.28% | 18.48% | 20.51% | 20.73% | 20.74% | 11.80% | 15.00% | 20.75% | 23.86% | 24.08% | 28.10% | 27.51% | 37.48% | 26.49% | 21.22% | 14.62% | 14.05% | 9.65% | 6.17% | -0.77% | 1.90% | -1.64% | -12.60% | -13.64% | -19.22% | -16.64% | |
|
Enterprise Value (QoQ)
|
32.74% | 16.67% | 27.64% | 37.28% | -12.52% | 17.83% | 25.54% | 21.46% | 8.34% | -15.53% | 25.73% | 10.61% | -13.73% | 15.72% | -4.10% | 6.70% | 2.99% | 7.26% | 6.65% | -11.29% | 9.96% | 1.11% | 1.68% | 8.92% | 4.17% | -7.22% | 7.21% | 8.31% | -4.33% | -3.17% | -15.53% | 10.90% | 14.83% | 12.79% | 17.17% | 18.45% | -5.53% | 3.49% | -12.76% | 26.95% | 19.71% | 2.06% | 1.73% | -25.87% | 19.95% | 18.40% | 21.79% | 9.26% | 12.21% | -5.39% | 23.08% | -26.87% | -7.19% | -14.75% | 14.28% | -2.68% | -19.61% | -26.20% | -0.39% | 6.40% | -33.67% | -3.87% | -27.18% | -13.23% | |
|
EPS (Basic) Growth (1y)
|
| | | 545.63% | | -31.94% | -33.08% | 10.34% | -16.67% | 44.90% | 18.39% | 6.25% | 30.00% | 8.45% | 12.62% | 35.29% | 84.62% | 1.30% | -4.31% | 19.57% | 179.17% | -23.08% | 3.60% | 30.91% | -38.81% | 38.33% | 5.22% | 0.00% | -39.02% | -3.61% | -3.31% | 12.50% | 148.00% | 45.00% | -71.79% | 24.69% | -17.74% | 17.24% | 378.79% | 51.49% | -15.69% | 21.32% | -1.90% | -101.31% | -397.67% | -12.73% | 54.84% | 6,350.00% | 319.53% | 32.64% | 25.83% | 24.00% | -94.31% | -28.27% | -63.58% | -71.61% | -156.25% | -93.43% | -20.91% | 109.09% | -777.78% | -577.78% | -288.51% | -52.17% | |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 93.32% | | 2.26% | -3.73% | 16.62% | 25.99% | 16.76% | 8.46% | 19.79% | 88.52% | -5.46% | 3.74% | 28.42% | 46.65% | 2.53% | 1.42% | 16.11% | 1.37% | 0.85% | 1.77% | 13.77% | -2.55% | 24.58% | -34.04% | 11.94% | 7.55% | 17.89% | 9.30% | 28.56% | 19.81% | 27.29% | 9.83% | -26.51% | -59.59% | 7.47% | 93.75% | 7.37% | 76.62% | 11.99% | 24.10% | 0.43% | -28.07% | -6.01% | -10.80% | 188.45% | 58.73% | -60.31% | -28.70% | -9.71% | -31.64% | -30.55% | -36.50% | -34.28% | |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 59.90% | | -3.58% | -2.42% | 19.95% | 27.86% | 11.12% | 6.82% | 17.61% | 20.11% | 2.42% | 2.58% | 18.96% | 36.68% | 8.54% | -22.23% | 17.03% | 16.27% | 11.76% | 7.32% | 22.71% | -8.49% | 22.42% | 6.15% | -15.19% | -38.64% | 11.65% | 14.68% | 11.66% | 62.24% | 19.01% | 20.88% | 13.86% | -23.73% | 3.38% | 27.23% | -15.31% | -16.83% | -41.90% | -11.25% | -9.67% | -30.86% | -17.72% | -25.05% | 88.82% | |
|
EPS (Basic) (QoQ)
|
| | 80.56% | -77.69% | -58.62% | 308.33% | 77.55% | -63.22% | -68.75% | 610.00% | 45.07% | -66.99% | -61.76% | 492.31% | 50.65% | -60.34% | -47.83% | 225.00% | 42.31% | -50.45% | 21.82% | -10.45% | 91.67% | -37.39% | -43.06% | 102.44% | 45.78% | -40.50% | -65.28% | 220.00% | 46.25% | -30.77% | -23.46% | 87.10% | -71.55% | 206.06% | -49.50% | 166.67% | 16.18% | -3.16% | -71.90% | 283.72% | -6.06% | -101.29% | -6,300.00% | 212.50% | 66.67% | -47.92% | 124.80% | -32.03% | 58.12% | -48.68% | -89.68% | 756.25% | -19.71% | -60.00% | -120.45% | 200.00% | 866.67% | 5.75% | -185.87% | 45.57% | -281.40% | 126.83% | |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | -32.39% | -32.81% | 10.71% | -16.67% | 45.83% | 16.28% | 6.45% | 30.00% | 8.57% | 13.00% | 36.36% | 84.62% | 0.00% | -3.54% | 20.00% | 175.00% | -22.37% | 3.67% | 31.48% | -39.39% | 38.98% | 5.31% | 0.00% | -37.50% | -3.66% | -3.36% | 12.68% | 144.00% | 44.30% | -71.30% | 23.75% | -19.67% | 17.54% | 369.70% | 52.53% | -12.24% | 20.15% | -1.94% | -101.32% | -397.67% | -11.80% | 55.92% | 6,300.00% | 315.63% | 32.39% | 25.32% | 23.39% | -94.20% | -28.19% | -63.30% | -71.90% | -156.25% | -93.33% | -20.18% | 111.63% | -777.78% | -577.78% | -288.51% | -51.65% | |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | 2.29% | -4.07% | 17.13% | 25.99% | 16.55% | 8.22% | 20.32% | 87.58% | -5.54% | 4.16% | 29.10% | 45.45% | 2.57% | 1.74% | 16.42% | 1.37% | 1.30% | 1.80% | 14.00% | -2.59% | 24.55% | -33.65% | 11.72% | 7.00% | 17.79% | 9.21% | 28.60% | 19.81% | 26.78% | 9.74% | -26.51% | -60.03% | 7.60% | 92.94% | 7.79% | 77.93% | 11.95% | 24.21% | 0.44% | -28.07% | -5.70% | -10.49% | 186.43% | 58.73% | -60.13% | -28.40% | -9.80% | -31.74% | -30.62% | -36.66% | -33.99% | |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -3.64% | -2.46% | 20.45% | 27.23% | 11.30% | 6.71% | 18.03% | 20.11% | 2.45% | 2.83% | 19.38% | 36.23% | 8.45% | -21.82% | 17.08% | 15.34% | 12.01% | 7.30% | 22.83% | -8.21% | 22.23% | 6.11% | -15.19% | -39.06% | 11.61% | 14.77% | 11.80% | 61.66% | 18.93% | 20.90% | 13.85% | -23.48% | 3.44% | 26.99% | -15.36% | -16.91% | -41.73% | -10.91% | -9.63% | -30.86% | -17.79% | -25.22% | 88.82% | |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | 80.28% | -78.13% | -57.14% | 300.00% | 79.17% | -63.95% | -67.74% | 600.00% | 42.86% | -67.00% | -60.61% | 484.62% | 48.68% | -60.18% | -46.67% | 216.67% | 43.42% | -50.46% | 22.22% | -10.61% | 91.53% | -37.17% | -43.66% | 105.00% | 45.12% | -40.34% | -64.79% | 216.00% | 45.57% | -30.43% | -23.75% | 86.89% | -71.05% | 200.00% | -50.51% | 173.47% | 15.67% | -2.58% | -71.52% | 274.42% | -5.59% | -101.32% | -6,300.00% | 210.94% | 66.90% | -47.68% | 122.58% | -31.88% | 57.98% | -48.48% | -89.54% | 743.75% | -19.26% | -60.55% | -120.93% | 200.00% | 866.67% | 4.60% | -186.81% | 45.57% | -281.40% | 126.83% | |
|
FCF Margin Growth (1y)
|
| | | | | -230.00 | -609.00 | -18.00 | 568.00 | -10.00 | 148.00 | 103.00 | -356.00 | -393.00 | 292.00 | 29.00 | 87.00 | 657.00 | -228.00 | 243.00 | 161.00 | 395.00 | 429.00 | 134.00 | 717.00 | -475.00 | 141.00 | -244.00 | -379.00 | -531.00 | 25.00 | 205.00 | 144.00 | 716.00 | 579.00 | -4.00 | -53.00 | -597.00 | -166.00 | -224.00 | 119.00 | -56.00 | -343.00 | 642.00 | -535.00 | 1,437.00 | 339.00 | 182.00 | 791.00 | -1331.00 | -42.00 | -1895.00 | 403.00 | -1390.00 | -566.00 | 267.00 | -929.00 | 42.00 | 147.00 | 823.00 | 730.00 | -415.00 | -291.00 | -455.00 | |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | | -633.00 | -169.00 | 114.00 | 299.00 | 254.00 | 212.00 | 375.00 | -108.00 | 659.00 | 494.00 | 406.00 | 964.00 | 576.00 | 342.00 | 134.00 | 498.00 | -612.00 | 595.00 | 96.00 | 481.00 | -290.00 | 744.00 | -43.00 | -289.00 | -412.00 | 438.00 | -22.00 | 210.00 | 63.00 | 70.00 | 414.00 | -469.00 | 783.00 | -170.00 | 600.00 | 376.00 | 50.00 | -46.00 | -1071.00 | 659.00 | -1283.00 | -268.00 | -1446.00 | 265.00 | -2678.00 | -461.00 | -805.00 | 204.00 | -1762.00 | -710.00 | 635.00 | |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 419.00 | 32.00 | 491.00 | 1,177.00 | 174.00 | 782.00 | 266.00 | 230.00 | -348.00 | 659.00 | 368.00 | 729.00 | 762.00 | 946.00 | 335.00 | 589.00 | -492.00 | 1,008.00 | -132.00 | 548.00 | -944.00 | 235.00 | 375.00 | -704.00 | 969.00 | 434.00 | 801.00 | 466.00 | 169.00 | 368.00 | -1299.00 | 725.00 | -1937.00 | -777.00 | -1028.00 | -150.00 | -1297.00 | -465.00 | 19.00 | 460.00 | -1656.00 | -413.00 | -1077.00 | |
|
FCF Margin (QoQ)
|
| | 2,688.00 | -1788.00 | -399.00 | -731.00 | 2,309.00 | -1197.00 | 187.00 | -1309.00 | 2,466.00 | -1241.00 | -272.00 | -1346.00 | 3,151.00 | -1505.00 | -214.00 | -776.00 | 2,267.00 | -1034.00 | -296.00 | -542.00 | 2,301.00 | -1329.00 | 287.00 | -1734.00 | 2,917.00 | -1713.00 | 151.00 | -1886.00 | 3,473.00 | -1533.00 | 89.00 | -1313.00 | 3,336.00 | -2116.00 | 41.00 | -1857.00 | 3,767.00 | -2174.00 | 384.00 | -2033.00 | 3,480.00 | -1189.00 | -793.00 | -61.00 | 2,383.00 | -1346.00 | -184.00 | -2183.00 | 3,672.00 | -3199.00 | 2,114.00 | -3976.00 | 4,495.00 | -2367.00 | 918.00 | -3004.00 | 4,599.00 | -1690.00 | 825.00 | -4149.00 | 4,723.00 | -1854.00 | |
|
FCF Payout Ratio Growth (1y)
|
| | | | | 55.89% | 63.83% | | | -148.21% | 16.10% | | | 11.64% | 11.49% | | | -55,114.55% | -69.60% | -24.57% | -24.55% | 226.44% | -4.60% | 3.39% | -35.96% | -169.39% | 12.02% | 50.20% | 59.19% | 56.96% | 8.64% | -14.48% | -9.27% | -684.58% | -20.67% | -4.68% | 2.15% | 84.60% | 9.02% | 25.44% | -6.64% | 7.36% | 8.79% | -28.22% | -98.37% | 235.97% | -5.54% | -13.18% | 5,631.34% | -193.37% | -0.65% | -1,071.81% | -1.54% | 60.07% | 60.45% | 352.80% | 109.14% | -25.23% | 2.75% | -90.81% | -46.21% | 11.85% | -36.30% | 18.31% | -9.32% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | 1.10% | 28.47% | | | -965.86% | -26.72% | | | 752.17% | -31.36% | | | -685.39% | -31.26% | 5.42% | -8.37% | 27.72% | 5.10% | 9.92% | -2.56% | -63.15% | -1.16% | 6.98% | 13.84% | 19.58% | -2.06% | 0.74% | -4.71% | -3.84% | -2.01% | -4.96% | -75.04% | 29.94% | 3.86% | -7.88% | -4.44% | -5.55% | 0.70% | -100.47% | -2.73% | 20.26% | 14.62% | 177.33% | 390.51% | -35.12% | 17.88% | 31.20% | 3.47% | 23.89% | 1.65% | 31.52% | 0.67% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 268.27% | -9.27% | | | -302.96% | -15.91% | | | -183.83% | -17.02% | | | -339.28% | -22.48% | -0.92% | -6.54% | 14.52% | 0.08% | 9.69% | -2.48% | -18.48% | 2.75% | 1.97% | -53.19% | 21.57% | -0.70% | -8.62% | -4.15% | -7.28% | -2.46% | -56.01% | -2.57% | 40.86% | 12.30% | 80.59% | 12.44% | 10.07% | 10.98% | 7.07% | 0.70% | 10.96% | -0.29% | 18.33% | 124.92% |
|
FCF Payout Ratio (QoQ)
|
| | 8,480.09% | | | | 31,223.30% | | | | 14,658.00% | | | | 18,469.72% | -6.30% | 31.23% | -344.45% | 110.11% | 132.51% | 31.26% | 309.66% | -92.37% | 151.98% | -18.70% | -543.89% | 112.32% | 237.86% | -13.83% | -220.00% | 131.10% | 165.94% | -8.57% | -1,137.65% | 103.14% | 219.53% | -2.02% | -256.47% | 122.25% | 267.66% | -27.07% | -255.25% | 126.13% | 142.60% | -98.34% | 12,842.15% | -81.84% | 122.98% | 9.38% | -310.84% | 119.32% | -2,281.03% | 111.08% | -185.51% | 177.63% | 3,336.36% | -90.83% | -151.20% | 163.70% | 207.42% | -46.35% | -183.91% | 146.03% | 470.99% | -58.88% |
|
Free Cash Flow Growth (1y)
|
| | | | | -126.70% | -17.18% | 13.22% | 249.49% | -20.87% | 18.63% | 20.36% | -37.20% | -88.63% | 22.85% | 5.85% | 26.25% | 74.72% | -7.32% | 45.87% | 45.24% | 187.81% | 21.89% | 14.48% | 83.87% | -267.35% | 8.41% | -18.70% | -22.70% | -186.59% | 3.65% | 31.69% | 24.11% | 85.53% | 42.19% | 17.50% | 8.86% | -626.47% | 1.49% | -11.17% | 20.21% | -19.43% | 2.52% | 53.59% | -60.70% | 182.03% | 18.03% | 29.24% | 235.00% | -218.18% | 12.58% | -111.46% | 14.26% | -180.42% | -32.22% | 143.42% | -47.31% | 12.34% | -1.85% | 987.88% | 85.12% | -15.36% | -16.89% | -54.87% | -41.37% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | | -72.90% | 6.47% | 12.99% | 40.45% | 16.78% | 10.54% | 22.94% | 4.81% | 34.24% | 11.54% | 20.91% | 49.95% | 28.11% | 6.99% | 10.73% | 27.33% | -61.49% | 11.06% | 7.02% | 20.83% | -39.14% | 16.91% | 7.95% | 1.46% | -44.42% | 14.36% | 11.19% | 17.55% | -7.87% | 13.95% | 17.04% | -19.88% | 108.91% | 7.09% | 20.81% | 16.54% | -5.01% | 10.86% | -30.60% | 14.58% | -39.57% | -3.43% | -59.93% | 26.34% | -69.91% | -9.18% | -18.49% | 3.68% | -41.54% | -17.92% | 60.46% | -17.00% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 25.77% | 6.40% | 19.22% | 49.22% | 3.26% | 12.28% | 11.58% | 10.36% | -14.97% | 9.29% | 13.61% | 26.46% | 31.21% | 12.54% | 16.00% | 22.77% | -34.65% | 14.60% | 5.05% | 18.21% | -51.65% | 10.70% | 11.41% | -13.18% | 37.70% | 12.60% | 22.23% | 16.42% | -4.01% | 14.48% | -17.48% | 14.51% | -88.17% | -1.29% | -38.53% | -0.96% | -23.27% | -1.95% | 1.45% | 7.97% | -22.42% | -5.98% | -20.59% | 16.96% |
|
Free Cash Flow (QoQ)
|
| | 1,400.70% | -77.66% | -60.27% | -296.35% | 575.21% | -69.46% | 22.63% | -167.90% | 566.41% | -69.01% | -36.01% | -303.97% | 403.76% | -73.30% | -23.69% | -140.85% | 1,213.44% | -57.98% | -24.01% | -75.30% | 1,445.51% | -60.53% | 22.05% | -122.48% | 1,101.22% | -70.40% | 16.05% | -183.33% | 462.13% | -62.40% | 9.38% | -109.71% | 3,658.82% | -68.93% | 1.33% | -164.83% | 597.17% | -72.80% | 37.13% | -164.41% | 526.78% | -59.25% | -64.91% | 34.44% | 514.05% | -55.38% | -9.05% | -147.43% | 684.97% | -104.54% | 1,006.58% | -216.40% | 241.40% | -97.09% | 1,000.00% | -293.66% | 258.32% | -67.74% | 87.19% | -220.68% | 214.06% | -82.49% | 143.21% |
|
Gross Margin Growth (1y)
|
| | | | | 94.00 | 151.00 | 162.00 | 189.00 | 176.00 | 159.00 | 141.00 | 103.00 | 42.00 | 76.00 | 154.00 | -16.00 | 81.00 | 10.00 | -22.00 | 17.00 | -6.00 | 44.00 | 7.00 | 26.00 | 4.00 | -3.00 | 52.00 | 2.00 | -45.00 | -100.00 | -172.00 | -187.00 | -91.00 | -26.00 | 42.00 | 3.00 | -164.00 | -261.00 | -161.00 | -211.00 | 4.00 | 21.00 | -312.00 | -830.00 | 15.00 | 18.00 | 69.00 | 651.00 | -91.00 | 26.00 | 89.00 | -390.00 | -196.00 | -431.00 | -748.00 | -327.00 | -438.00 | -58.00 | 280.00 | 399.00 | 280.00 | 307.00 | 305.00 | |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | | 313.00 | 386.00 | 457.00 | 276.00 | 299.00 | 245.00 | 273.00 | 104.00 | 118.00 | 130.00 | 139.00 | 27.00 | 80.00 | 51.00 | 37.00 | 44.00 | -46.00 | -59.00 | -113.00 | -159.00 | -132.00 | -129.00 | -78.00 | -182.00 | -300.00 | -387.00 | -291.00 | -395.00 | -251.00 | -266.00 | -431.00 | -1038.00 | -144.00 | -222.00 | -403.00 | -390.00 | -71.00 | 64.00 | -154.00 | -569.00 | -272.00 | -387.00 | -591.00 | -66.00 | -725.00 | -463.00 | -380.00 | -318.00 | -354.00 | -182.00 | -163.00 | |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 388.00 | 440.00 | 441.00 | 318.00 | 298.00 | 286.00 | 332.00 | 132.00 | 77.00 | 27.00 | 19.00 | -158.00 | -57.00 | -75.00 | -93.00 | -140.00 | -301.00 | -346.00 | -232.00 | -367.00 | -292.00 | -369.00 | -550.00 | -1223.00 | -281.00 | -348.00 | -533.00 | -574.00 | -326.00 | -222.00 | -273.00 | -777.00 | -431.00 | -627.00 | -1063.00 | -1107.00 | -706.00 | -425.00 | -622.00 | -498.00 | -430.00 | -139.00 | -5.00 | |
|
Gross Margin (QoQ)
|
| | 105.00 | -68.00 | 139.00 | -82.00 | 162.00 | -57.00 | 165.00 | -94.00 | 145.00 | -75.00 | 128.00 | -155.00 | 178.00 | 3.00 | -42.00 | -58.00 | 107.00 | -29.00 | -3.00 | -81.00 | 157.00 | -66.00 | 16.00 | -102.00 | 150.00 | -11.00 | -34.00 | -149.00 | 95.00 | -83.00 | -50.00 | -53.00 | 160.00 | -15.00 | -89.00 | -220.00 | 63.00 | 85.00 | -138.00 | -5.00 | 80.00 | -248.00 | -657.00 | 840.00 | 82.00 | -196.00 | -75.00 | 98.00 | 199.00 | -134.00 | -554.00 | 292.00 | -35.00 | -451.00 | -133.00 | 181.00 | 345.00 | -113.00 | -14.00 | 62.00 | 371.00 | -114.00 | |
|
Gross Profit Growth (1y)
|
| | | | | 15.51% | 12.32% | 18.91% | 14.71% | 21.13% | 12.08% | 5.69% | 10.67% | 3.50% | 8.16% | 3.92% | 6.73% | 6.00% | 3.05% | 10.95% | 13.44% | -1.71% | 1.41% | 1.29% | -7.08% | 7.81% | 2.57% | 3.63% | 4.84% | 0.49% | 1.42% | 5.25% | 6.84% | 12.96% | 16.34% | 18.58% | 13.90% | 5.38% | 3.48% | 8.86% | 6.04% | 10.59% | 15.77% | -14.22% | -39.64% | -8.37% | 5.19% | 16.58% | 77.39% | 21.85% | 14.51% | 11.15% | -14.24% | -12.83% | -21.20% | -20.27% | -3.32% | -15.79% | -8.12% | 9.30% | 13.57% | -0.61% | -2.50% | -6.07% | |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | | 13.13% | 10.84% | 9.31% | 10.65% | 9.94% | 7.70% | 6.81% | 10.25% | 2.54% | 4.17% | 5.31% | 4.01% | 3.95% | 2.34% | 5.21% | 3.39% | 2.12% | 1.80% | 3.38% | 1.34% | 6.96% | 6.57% | 8.95% | 8.46% | 6.15% | 6.88% | 10.75% | 8.87% | 9.60% | 11.70% | 3.45% | -10.00% | 2.21% | 8.01% | 2.87% | 4.33% | 7.28% | 11.72% | 3.59% | -2.80% | -0.90% | -1.72% | 1.09% | 13.72% | -3.65% | -6.05% | -1.06% | -1.98% | -9.98% | -10.96% | -6.46% | |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 8.57% | 7.31% | 7.98% | 7.39% | 7.08% | 5.38% | 5.05% | 5.47% | 3.16% | 3.29% | 4.96% | 4.73% | 4.98% | 4.81% | 7.77% | 6.10% | 4.86% | 4.90% | 7.36% | 4.68% | 7.36% | 7.71% | 3.85% | -3.97% | 3.92% | 8.26% | 6.32% | 6.68% | 8.01% | 10.92% | 7.49% | 2.09% | 2.55% | 2.60% | -0.72% | -1.20% | -1.95% | 0.19% | -0.64% | 0.17% | -4.02% | -3.19% | 1.18% | |
|
Gross Profit (QoQ)
|
| | 25.11% | -18.51% | 0.73% | 12.47% | 21.66% | -13.73% | -2.83% | 18.76% | 12.57% | -18.64% | 1.75% | 11.07% | 17.64% | -21.83% | 4.50% | 10.31% | 14.37% | -15.84% | 6.85% | -4.43% | 18.00% | -15.93% | -1.98% | 10.88% | 12.27% | -15.07% | -0.84% | 6.28% | 13.31% | -11.86% | 0.66% | 12.36% | 16.70% | -10.16% | -3.31% | 3.96% | 14.59% | -5.49% | -5.81% | 8.42% | 19.95% | -29.97% | -33.72% | 64.58% | 37.71% | -22.39% | 0.85% | 13.05% | 29.42% | -24.68% | -22.18% | 14.90% | 16.99% | -23.79% | -5.63% | 0.08% | 27.66% | -9.34% | -1.94% | -12.42% | 25.24% | -12.67% | |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | 64.60% | 60.13% | 90.71% | | | | | | | | | | | | | 654.86% | | -6.15% | 14.75% | -39.15% | 12.66% | -12.16% | -18.36% | -50.55% | -24.86% | -24.32% | -28.52% | -4.50% | -7.79% | -20.89% | -1.04% | 20.87% | 4.48% | -0.72% | 39.57% | -22.30% | 26.95% | -68.82% | -87.68% | -264.17% | -35.64% | 259.92% | 451.99% | 150.28% | 42.10% | 36.57% | 25.65% | -66.24% | -35.45% | -68.33% | -71.55% | -102.69% | -92.82% | -45.22% | 10.32% | -4,969.67% | -227.50% | -210.03% | -37.74% | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | 30.92% | | | 62.74% | | 11.81% | 19.83% | | | | | | 1.63% | | | 31.45% | | -14.55% | -12.51% | -34.01% | -7.92% | -19.28% | -16.72% | -17.05% | -10.21% | -15.92% | -0.42% | -3.56% | 6.94% | -37.43% | -44.58% | -52.43% | -5.14% | 3.67% | -1.72% | -13.76% | 5.10% | 15.30% | -5.10% | -34.68% | -16.11% | 15.90% | 25.42% | 83.42% | -59.62% | -38.12% | -26.67% | -34.99% | -27.22% | -29.88% | -41.97% | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 15.90% | 16.01% | 30.37% | 66.02% | 7.43% | 2.88% | 10.02% | | | | | | -6.17% | | | 21.26% | | -13.29% | -1.55% | -23.05% | 0.70% | -30.44% | -36.99% | -22.23% | -9.97% | -7.78% | -7.66% | -5.84% | 2.26% | 3.78% | 3.37% | -23.52% | -4.78% | -13.58% | -19.44% | -14.94% | -44.26% | -23.27% | -23.14% | -18.93% | -15.48% | -24.06% | 6.27% | |
|
Interest Coverage Ratio (QoQ)
|
| | 78.57% | -65.44% | -120.67% | 1,390.56% | 73.72% | -58.84% | | | | | | | | | | | | -49.34% | 9.84% | -6.00% | 79.41% | -38.06% | -41.76% | 74.06% | 39.89% | -42.43% | -64.72% | 164.47% | 40.90% | -45.62% | -52.87% | 155.37% | 20.88% | -31.98% | -42.43% | 120.74% | 14.87% | -4.39% | -67.95% | 260.65% | -71.79% | -62.21% | -527.00% | 241.38% | 57.79% | -42.05% | -61.11% | 299.57% | 51.66% | -46.69% | -89.55% | 663.95% | -25.59% | -52.11% | -100.99% | 2,142.53% | 467.78% | -3.55% | -145.33% | 48.63% | -389.99% | 154.58% | |
|
Net Cash Flow Growth (1y)
|
| | | | | -506.78% | -18.57% | -67.61% | 161.08% | -17.53% | -19.49% | 262.96% | 10.68% | 41.78% | -4.41% | -35.28% | -61.90% | 40.07% | 62.23% | -242.82% | 38.14% | -25.18% | -132.39% | 137.01% | -409.05% | -166.43% | 431.91% | -588.23% | 235.51% | 58.00% | 33.12% | 55.63% | -103.60% | 219.84% | 3.72% | 107.25% | 700.00% | -341.72% | -32.71% | 10,040.00% | 29.49% | 2.19% | 202.31% | 30.28% | 28.71% | -8.40% | -5.36% | -33.69% | -1,225.38% | -22.48% | -51.05% | -187.56% | 111.55% | -2.11% | 23.80% | 334.55% | -973.37% | 4.75% | 8.54% | -111.90% | 78.86% | -14.53% | -66.67% | 114.95% | 182.69% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | | -60.73% | -14.42% | -8.71% | 31.18% | 25.71% | 7.68% | -74.95% | -16.49% | 24.13% | -35.76% | -30.06% | -53.64% | -25.96% | 20.37% | -66.08% | 79.52% | -11.89% | 12.69% | 7.10% | -29.08% | 49.50% | 87.41% | -46.05% | 31.86% | -6.76% | -2.42% | 73.92% | -34.60% | -41.50% | 28.26% | 126.19% | 128.94% | -65.86% | 24.40% | 344.12% | -174.82% | -9.10% | 11.88% | -40.21% | 18.72% | -10.68% | -16.92% | 10.84% | -137.25% | -6.01% | -13.03% | -30.93% | 40.25% | -3.66% | -23.49% | 26.86% | 15.14% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -25.51% | -18.43% | -16.66% | -1.91% | -6.46% | 6.07% | -51.81% | 19.52% | 13.34% | 17.29% | -22.34% | -15.77% | 24.62% | 19.22% | -39.21% | 4.56% | -32.33% | -0.02% | 51.16% | 3.22% | -25.96% | 62.47% | 83.38% | 20.00% | -5.22% | 21.59% | 36.95% | -43.35% | -30.34% | -0.46% | -40.92% | 71.88% | -39.09% | 3.13% | 182.49% | -83.71% | -4.78% | 13.48% | -17.20% | -38.46% | -8.14% | -26.99% | -52.48% | 14.69% |
|
Net Cash Flow (QoQ)
|
| | 688.38% | -62.76% | -252.97% | -81.06% | 178.96% | -85.19% | 188.50% | -448.38% | 154.09% | -33.24% | -12.03% | -283.27% | 188.81% | -54.80% | -48.22% | -388.30% | 340.41% | -139.79% | 150.09% | -361.25% | 37.79% | 145.47% | -518.21% | -125.23% | 177.50% | -166.88% | 216.08% | -169.81% | 345.63% | -122.29% | 90.58% | 2,423.08% | 112.58% | -98.44% | 680.00% | -1,035.90% | 159.18% | 134.72% | -90.04% | -806.93% | 282.91% | 1.15% | -90.16% | -695.38% | 259.69% | -29.13% | -267.01% | 35.20% | 163.82% | -226.78% | 122.03% | -672.78% | 177.38% | 140.19% | -182.05% | 37.53% | 188.18% | -126.32% | -45.79% | -238.46% | 125.66% | -88.19% | 706.25% |
|
Net Income Growth (1y)
|
| | | | | 37.59% | 32.17% | 116.06% | 6,133.33% | 46.94% | 15.18% | 4.96% | 60.96% | -155.71% | -149.70% | 36.25% | -34.22% | 294.46% | 319.80% | 19.45% | 920.20% | -24.06% | 0.57% | 27.61% | -49.80% | 35.69% | 2.58% | -2.46% | -99.01% | -4.82% | -4.23% | 12.78% | 11,100.00% | 45.27% | -70.93% | 24.67% | 67.86% | 16.74% | 361.60% | 48.93% | -15.96% | 19.12% | -2.77% | -100.72% | -390.51% | -12.21% | 56.33% | 11,550.00% | 321.13% | 32.38% | 24.29% | 25.11% | -95.07% | -29.50% | -63.58% | -72.95% | -164.00% | -92.65% | -18.39% | 116.13% | -793.75% | -533.33% | -282.10% | -52.54% | |
|
Net Income Growth (3y)
|
| | | | | | | | | | | | | -46.22% | -40.21% | 45.65% | 304.12% | 16.76% | 7.96% | 19.54% | 121.06% | -6.30% | 3.19% | 27.59% | 49.91% | 58.79% | 62.20% | 14.14% | -63.04% | -0.64% | -0.40% | 11.97% | -17.85% | 23.33% | -34.15% | 11.10% | 22.85% | 17.30% | 8.72% | 27.94% | 440.61% | 26.42% | 9.27% | -26.27% | -82.70% | 6.88% | 91.44% | 6.99% | 75.43% | 11.45% | 23.62% | 0.95% | -31.85% | -6.42% | -10.89% | 244.12% | 58.84% | -59.07% | -28.25% | -9.90% | -31.65% | -30.54% | -36.46% | -34.77% | |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 10.71% | 10.83% | 36.33% | 220.47% | 10.40% | 5.36% | 16.29% | -44.33% | 1.22% | 1.54% | 17.97% | 30.06% | 36.68% | 21.35% | 15.89% | 56.86% | 10.71% | 5.80% | 21.12% | -4.79% | 21.14% | 5.09% | -15.04% | -45.53% | 11.04% | 14.33% | 11.48% | 299.29% | 18.61% | 20.45% | 13.82% | -14.90% | 2.65% | 26.00% | -16.15% | -16.76% | -40.96% | -10.90% | -9.67% | -30.67% | -17.72% | -25.00% | 110.93% | |
|
Net Income (QoQ)
|
| | 89.91% | -77.88% | -99.48% | 63,100.00% | 82.44% | -63.83% | -85.05% | 1,389.84% | 43.00% | -67.04% | -77.08% | -615.61% | -27.58% | 190.35% | -88.93% | 1,424.24% | 44.20% | -50.90% | -5.47% | 13.47% | 90.97% | -37.70% | -62.82% | 206.71% | 44.37% | -40.76% | -99.62% | 29,500.00% | 45.27% | -30.23% | -62.67% | 283.93% | -70.93% | 199.20% | -49.73% | 167.02% | 14.94% | -3.47% | -71.63% | 278.48% | -6.19% | -100.71% | -11,375.00% | 214.38% | 67.05% | -47.78% | 121.62% | -31.53% | 56.83% | -47.43% | -91.27% | 880.00% | -18.98% | -60.96% | -120.65% | 212.50% | 800.00% | 3.40% | -185.37% | 45.45% | -278.21% | 126.95% | |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 326.17% | | 38.68% | 31.41% | 115.37% | 13,600.00% | 45.79% | 15.35% | 4.57% | 24.57% | 7.50% | 12.81% | 37.12% | 83.59% | 0.40% | -3.35% | 19.24% | 174.15% | -24.14% | 0.74% | 27.63% | -40.59% | 35.47% | 2.59% | -2.61% | -38.60% | -4.85% | -4.25% | 12.45% | 143.62% | 45.24% | -71.26% | 24.83% | -18.78% | 17.10% | 365.85% | 49.19% | -15.59% | 19.00% | -2.79% | -101.08% | -394.27% | -12.10% | 56.73% | 7,700.00% | 320.35% | 32.31% | 24.63% | 22.37% | -94.89% | -29.34% | -63.79% | -72.04% | -163.46% | -93.66% | -20.56% | 111.54% | -760.61% | -603.23% | -288.50% | -51.82% | |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 92.14% | | 29.53% | 19.58% | 45.62% | 579.21% | 16.31% | 7.94% | 19.57% | 84.40% | -6.45% | 3.18% | 27.79% | 44.07% | 1.05% | -0.04% | 14.01% | 0.00% | -0.75% | -0.35% | 11.81% | -3.86% | 23.24% | -34.40% | 10.99% | 6.70% | 17.40% | 8.63% | 27.94% | 18.65% | 26.49% | 9.18% | -26.41% | -58.97% | 6.99% | 92.18% | 7.02% | 76.23% | 11.44% | 23.83% | 0.18% | -30.81% | -6.33% | -10.90% | 203.66% | 58.51% | -61.01% | -28.96% | -10.22% | -31.60% | -30.56% | -36.48% | -34.20% | |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 59.52% | | 10.61% | 10.73% | 36.27% | 247.99% | 10.09% | 5.38% | 16.27% | 17.99% | 1.08% | 1.53% | 17.97% | 34.93% | 7.35% | -22.76% | 15.78% | 14.62% | 10.71% | 5.79% | 21.09% | -9.44% | 21.14% | 5.03% | -15.12% | -38.07% | 11.10% | 14.33% | 11.47% | 61.04% | 18.67% | 20.51% | 13.37% | -25.66% | 2.75% | 26.22% | -15.95% | -16.84% | -42.66% | -11.39% | -9.88% | -30.67% | -17.74% | -25.06% | 95.42% | |
|
Net Income towards Common Stockholders (QoQ)
|
| | 89.91% | -77.88% | -99.48% | 63,600.00% | 79.96% | -63.74% | -67.04% | 577.86% | 42.39% | -67.13% | -60.74% | 484.96% | 49.42% | -60.04% | -47.43% | 219.89% | 43.83% | -50.71% | 20.87% | -11.49% | 91.01% | -37.55% | -43.73% | 101.83% | 44.66% | -40.72% | -64.53% | 212.77% | 45.58% | -30.37% | -23.15% | 86.46% | -71.19% | 202.44% | -50.00% | 168.82% | 14.60% | -3.14% | -71.71% | 278.98% | -6.39% | -101.08% | -7,600.00% | 213.20% | 66.92% | -47.77% | 123.25% | -32.02% | 57.23% | -48.71% | -90.68% | 840.38% | -19.43% | -60.41% | -121.15% | 193.94% | 909.68% | 5.43% | -186.06% | 45.07% | -278.21% | 126.95% | |
|
Net Margin Growth (1y)
|
| | | 361.00 | | 162.00 | 223.00 | 265.00 | 198.00 | 211.00 | 69.00 | 4.00 | 28.00 | 50.00 | 77.00 | 200.00 | 163.00 | -51.00 | -93.00 | 56.00 | 555.00 | -257.00 | -2.00 | 218.00 | -339.00 | 223.00 | 0.00 | -57.00 | -251.00 | -64.00 | -97.00 | 46.00 | 436.00 | 278.00 | -1006.00 | 61.00 | -227.00 | 115.00 | 1,102.00 | 379.00 | -127.00 | 109.00 | -226.00 | -1500.00 | -2339.00 | -59.00 | 594.00 | 1,198.00 | 4,488.00 | 107.00 | 165.00 | 134.00 | -2440.00 | -331.00 | -1111.00 | -899.00 | -237.00 | -1156.00 | -121.00 | 422.00 | -642.00 | -552.00 | -2205.00 | -390.00 | |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 630.00 | | 423.00 | 369.00 | 469.00 | 389.00 | 211.00 | 53.00 | 260.00 | 746.00 | -258.00 | -18.00 | 474.00 | 379.00 | -85.00 | -95.00 | 217.00 | -35.00 | -98.00 | -99.00 | 207.00 | -154.00 | 437.00 | -1103.00 | 49.00 | -42.00 | 329.00 | 0.00 | 485.00 | 82.00 | 501.00 | -130.00 | -1061.00 | -2693.00 | 164.00 | 1,470.00 | 76.00 | 2,022.00 | 157.00 | 534.00 | -168.00 | -291.00 | -283.00 | -352.00 | 434.00 | 1,810.00 | -1380.00 | -1067.00 | -343.00 | -3320.00 | -2040.00 | -3438.00 | -867.00 | |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 886.00 | | 115.00 | 274.00 | 743.00 | 605.00 | 176.00 | 51.00 | 422.00 | 156.00 | -99.00 | -115.00 | 463.00 | 564.00 | 129.00 | -1197.00 | 324.00 | 174.00 | 295.00 | -2.00 | 646.00 | -508.00 | 661.00 | -227.00 | -1072.00 | -2508.00 | 378.00 | 368.00 | 183.00 | 2,231.00 | 549.00 | 630.00 | 271.00 | -645.00 | -60.00 | 524.00 | -688.00 | -656.00 | -1331.00 | -699.00 | -645.00 | -1171.00 | -1992.00 | -2678.00 | 466.00 | |
|
Net Margin (QoQ)
|
| | 405.00 | -845.00 | -310.00 | 912.00 | 466.00 | -804.00 | -376.00 | 925.00 | 324.00 | -869.00 | -353.00 | 947.00 | 351.00 | -746.00 | -390.00 | 734.00 | 309.00 | -597.00 | 109.00 | -79.00 | 564.00 | -377.00 | -448.00 | 483.00 | 341.00 | -433.00 | -642.00 | 671.00 | 308.00 | -291.00 | -252.00 | 513.00 | -976.00 | 775.00 | -539.00 | 854.00 | 12.00 | 52.00 | -1045.00 | 1,090.00 | -323.00 | -1223.00 | -1883.00 | 3,370.00 | 331.00 | -619.00 | 1,406.00 | -1011.00 | 389.00 | -650.00 | -1168.00 | 1,098.00 | -391.00 | -437.00 | -507.00 | 180.00 | 643.00 | 106.00 | -1571.00 | 270.00 | -1009.00 | 1,921.00 | |
|
Operating Income Growth (1y)
|
| | | | | 35.21% | 29.55% | 65.56% | 48.17% | 44.30% | 15.32% | 1.15% | 13.31% | 12.09% | 9.40% | 15.89% | 99.18% | -6.74% | 0.49% | 39.37% | 160.77% | -22.58% | -3.58% | 16.28% | -39.95% | 30.17% | -0.44% | -3.32% | -37.36% | -7.73% | -2.06% | 11.20% | 60.84% | 36.12% | 15.07% | 16.63% | 20.87% | 14.59% | 8.59% | 35.34% | -22.30% | 19.48% | -66.15% | -83.83% | -351.39% | -9.50% | 307.28% | 465.14% | 143.09% | 32.62% | 33.40% | 19.81% | -66.24% | -29.30% | -60.79% | -59.76% | -106.33% | -85.17% | 3.24% | 78.79% | -4,560.00% | -223.47% | -201.05% | -42.37% | |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | | | 29.80% | 17.79% | 24.73% | 49.54% | 14.68% | 8.23% | 17.78% | 80.55% | -6.81% | 1.96% | 23.38% | 46.10% | -2.05% | -1.19% | 16.14% | -0.64% | -2.39% | -2.04% | 7.72% | -15.43% | 17.81% | 3.91% | 7.83% | 6.79% | 12.91% | 6.96% | 20.63% | 14.74% | 23.06% | -24.93% | -36.56% | -63.38% | 7.41% | 14.40% | 7.35% | -5.58% | 12.77% | 22.52% | 3.07% | -28.49% | -5.33% | 28.67% | 39.67% | 79.04% | -48.20% | -18.57% | -4.83% | -44.16% | -28.65% | -34.05% | -25.43% | |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 9.57% | 9.63% | 25.75% | 39.25% | 8.74% | 4.00% | 12.93% | 17.23% | -0.56% | 0.66% | 15.09% | 25.73% | 3.37% | 1.68% | 15.23% | 13.78% | 7.72% | 3.27% | 14.56% | -10.69% | 17.49% | -16.23% | -22.79% | -34.36% | 9.25% | 11.03% | 9.91% | 10.35% | 17.47% | 18.11% | 11.56% | -19.24% | 3.04% | -4.77% | -9.82% | -15.08% | -31.55% | -5.73% | -4.66% | -25.22% | -16.60% | -33.39% | 22.93% | |
|
Operating Income (QoQ)
|
| | 81.31% | -68.39% | -65.48% | 583.49% | 73.72% | -59.61% | -69.11% | 565.63% | 38.84% | -64.57% | -65.39% | 558.47% | 35.50% | -62.47% | -40.51% | 208.30% | 46.01% | -47.95% | 11.30% | -8.47% | 81.84% | -37.23% | -42.52% | 98.42% | 39.07% | -39.05% | -62.76% | 192.31% | 47.61% | -30.79% | -46.14% | 147.39% | 24.78% | -29.86% | -44.18% | 134.53% | 18.25% | -12.58% | -67.95% | 260.65% | -66.50% | -58.24% | -598.17% | 229.83% | 50.78% | -42.05% | -62.01% | 299.57% | 51.66% | -47.95% | -89.30% | 736.71% | -15.89% | -46.58% | -101.68% | 2,060.00% | 485.71% | -7.49% | -143.88% | 48.07% | -379.34% | 152.76% | |
|
Operating Margin Growth (1y)
|
| | | | | 223.00 | 311.00 | 286.00 | 77.00 | 312.00 | 103.00 | -25.00 | 12.00 | 154.00 | 46.00 | 129.00 | 280.00 | -210.00 | -53.00 | 270.00 | 789.00 | -358.00 | -96.00 | 200.00 | -491.00 | 275.00 | -62.00 | -94.00 | -364.00 | -139.00 | -93.00 | 49.00 | 254.00 | 279.00 | -27.00 | -17.00 | 49.00 | 112.00 | 29.00 | 322.00 | -242.00 | 150.00 | -1361.00 | -1474.00 | -2836.00 | -21.00 | 1,626.00 | 1,268.00 | 2,829.00 | 150.00 | 370.00 | 144.00 | -373.00 | -447.00 | -1357.00 | -947.00 | -236.00 | -1403.00 | 138.00 | 556.00 | -588.00 | -639.00 | -2790.00 | -486.00 | |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | | 688.00 | 460.00 | 390.00 | 369.00 | 256.00 | 97.00 | 374.00 | 1,082.00 | -413.00 | -102.00 | 598.00 | 579.00 | -293.00 | -210.00 | 376.00 | -65.00 | -221.00 | -251.00 | 155.00 | -600.00 | 415.00 | -182.00 | -61.00 | -61.00 | 252.00 | -92.00 | 355.00 | 61.00 | 541.00 | -1359.00 | -1169.00 | -3029.00 | 241.00 | 294.00 | 116.00 | -249.00 | 279.00 | 635.00 | -62.00 | -380.00 | -318.00 | 639.00 | 466.00 | 2,221.00 | -1701.00 | -849.00 | -246.00 | -1196.00 | -2489.00 | -4009.00 | -877.00 | |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 121.00 | 312.00 | 860.00 | 667.00 | 173.00 | -61.00 | 480.00 | 227.00 | -277.00 | -258.00 | 554.00 | 470.00 | -153.00 | -330.00 | 408.00 | 238.00 | 170.00 | -249.00 | 461.00 | -793.00 | 677.00 | -1514.00 | -1213.00 | -3139.00 | 381.00 | 174.00 | 149.00 | 54.00 | 670.00 | 637.00 | 244.00 | -573.00 | -56.00 | -693.00 | -686.00 | -858.00 | -1572.00 | -584.00 | -452.00 | -1204.00 | -2360.00 | -2013.00 | 536.00 | |
|
Operating Margin (QoQ)
|
| | 564.00 | -1087.00 | -442.00 | 1,188.00 | 653.00 | -1112.00 | -652.00 | 1,423.00 | 445.00 | -1240.00 | -616.00 | 1,565.00 | 336.00 | -1157.00 | -464.00 | 1,075.00 | 494.00 | -834.00 | 55.00 | -72.00 | 756.00 | -539.00 | -635.00 | 694.00 | 419.00 | -571.00 | -905.00 | 919.00 | 464.00 | -429.00 | -700.00 | 943.00 | 158.00 | -419.00 | -634.00 | 1,006.00 | 75.00 | -125.00 | -1199.00 | 1,398.00 | -1436.00 | -239.00 | -2560.00 | 4,214.00 | 211.00 | -596.00 | -1000.00 | 1,534.00 | 431.00 | -822.00 | -1517.00 | 1,460.00 | -478.00 | -412.00 | -806.00 | 292.00 | 1,063.00 | 6.00 | -1950.00 | 242.00 | -1089.00 | 2,311.00 | |
|
Profit After Tax Growth (1y)
|
| | | | | 35.82% | 34.23% | 116.87% | 71.97% | 45.79% | 15.35% | 4.57% | 24.57% | 7.50% | 12.81% | 37.12% | 83.59% | 0.40% | -3.35% | 19.24% | 174.15% | -24.14% | 0.74% | 27.63% | -40.63% | 35.47% | 2.59% | -2.61% | -38.56% | -4.85% | -4.25% | 12.45% | 143.62% | 45.24% | -71.26% | 24.83% | -18.78% | 17.10% | 365.85% | 49.19% | -15.59% | 19.60% | -2.09% | -100.72% | -394.27% | -12.21% | 56.33% | 11,550.00% | 319.70% | 32.38% | 24.29% | 25.11% | -95.07% | -29.50% | -63.58% | -72.95% | -164.00% | -92.65% | -18.39% | 116.13% | -793.75% | -533.33% | -282.10% | -52.54% | |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | | | 28.64% | 20.43% | 45.96% | 57.85% | 16.31% | 7.94% | 19.57% | 84.40% | -6.45% | 3.18% | 27.79% | 44.04% | 1.05% | -0.04% | 14.01% | 0.00% | -0.75% | -0.35% | 11.81% | -3.86% | 23.24% | -34.40% | 10.99% | 6.73% | 17.40% | 8.63% | 27.94% | 18.65% | 26.70% | 9.44% | -26.27% | -58.97% | 7.13% | 92.47% | 7.18% | 76.06% | 11.60% | 23.91% | 1.07% | -31.71% | -6.42% | -10.89% | 244.12% | 58.93% | -59.07% | -28.25% | -9.90% | -31.65% | -30.54% | -36.46% | -34.77% | |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 10.15% | 11.20% | 36.46% | 44.96% | 10.09% | 5.38% | 16.27% | 17.99% | 1.08% | 1.53% | 17.97% | 34.93% | 7.35% | -22.76% | 15.78% | 14.62% | 10.71% | 5.79% | 21.09% | -9.44% | 21.26% | 5.19% | -15.04% | -38.08% | 11.18% | 14.43% | 11.56% | 60.94% | 18.78% | 20.56% | 13.97% | -26.24% | 2.79% | 26.41% | -16.06% | -16.78% | -40.92% | -10.78% | -9.60% | -30.75% | -17.72% | -25.00% | 110.93% | |
|
Profit After Tax (QoQ)
|
| | 82.09% | -77.56% | -58.43% | 699.58% | 79.96% | -63.74% | -67.04% | 577.86% | 42.39% | -67.13% | -60.74% | 484.96% | 49.42% | -60.04% | -47.43% | 219.89% | 43.83% | -50.71% | 20.87% | -11.49% | 91.01% | -37.55% | -43.77% | 101.96% | 44.66% | -40.72% | -64.53% | 212.77% | 45.58% | -30.37% | -23.15% | 86.46% | -71.19% | 202.44% | -50.00% | 168.82% | 14.60% | -3.14% | -71.71% | 280.89% | -6.19% | -100.71% | -11,450.00% | 213.64% | 67.05% | -47.78% | 121.62% | -31.53% | 56.83% | -47.43% | -91.27% | 880.00% | -18.98% | -60.96% | -120.65% | 212.50% | 800.00% | 3.40% | -185.37% | 45.45% | -278.21% | 126.95% | |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | 0.24% | -0.30% | 2.54% | 5.42% | 7.38% | 11.67% | 7.79% | 7.92% | 8.70% | 7.76% | 12.78% | 13.04% | 9.66% | 9.65% | 7.53% | 7.21% | 10.72% | 11.25% | 5.86% | 2.78% | -2.56% | -0.84% | 1.68% | 4.36% | 8.03% | 6.24% | 6.84% | 4.42% | 4.34% | 5.56% | 8.03% | 10.56% | 9.52% | -45.42% | 8.44% | 7.58% | 9.56% | 4.50% | 9.79% | 12.21% | 10.63% | 130.01% | 2.92% | 2.68% | 0.67% | 4.01% | 13.53% | 14.43% | 18.38% | 16.23% | 12.55% | 18.65% | 21.38% | 19.96% | 16.92% | 10.73% | 3.54% | -1.35% | 4.19% | -5.31% | -2.36% | |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | 5.37% | 6.26% | 7.62% | 8.75% | 8.58% | 9.68% | 9.34% | 9.36% | 9.69% | 9.54% | 8.68% | 7.60% | 5.76% | 6.55% | 4.99% | 4.77% | 5.24% | 5.43% | 4.77% | 3.85% | 3.18% | 3.60% | 5.48% | 6.41% | 7.27% | -15.09% | 7.77% | 7.49% | 7.78% | -15.56% | 8.75% | 10.10% | 9.90% | 9.47% | 7.01% | 7.42% | 6.86% | 35.72% | 8.66% | 9.65% | 9.65% | 40.62% | 9.56% | 11.71% | 13.09% | 13.19% | 14.32% | 14.55% | 14.16% | 11.21% | 11.09% | 7.55% | 7.06% | |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.27% | 7.91% | 7.25% | 7.22% | 6.67% | 7.80% | 7.07% | 7.01% | 6.80% | 6.73% | 6.88% | 6.30% | 5.93% | 6.29% | 5.96% | 5.83% | 5.90% | -7.55% | 6.14% | 5.90% | 5.68% | -8.70% | 6.92% | 7.78% | 8.39% | 8.03% | 7.18% | 7.43% | 6.87% | 7.57% | 8.49% | 9.42% | 9.61% | 9.66% | 9.38% | 10.97% | 11.88% | 28.37% | 11.04% | 11.61% | 10.63% | 26.90% | 9.88% | 7.89% | 7.90% | |
|
Property, Plant & Equipment (Net) (QoQ)
|
1.64% | -0.86% | -0.58% | 0.05% | 1.10% | 1.97% | 2.21% | 1.90% | 5.14% | -1.57% | 2.34% | 2.64% | 4.23% | 3.01% | 2.58% | -0.43% | 4.22% | 1.01% | 2.27% | 2.83% | 4.72% | -3.88% | -0.70% | -2.51% | 6.57% | -1.44% | 1.93% | 0.92% | 4.80% | -0.88% | -0.38% | 0.83% | 6.03% | 1.44% | 1.95% | -0.12% | -47.16% | 101.54% | 1.14% | 1.72% | -49.60% | 111.75% | 3.37% | 0.29% | 4.78% | -5.25% | 3.13% | -1.68% | 8.26% | 3.42% | 3.94% | 1.71% | 6.30% | 0.15% | 9.57% | 4.06% | 5.06% | -2.39% | 3.77% | -2.70% | 0.10% | 3.09% | -5.69% | 0.33% | |
|
Return on Assets Growth (1y)
|
| | | | | | | 2.00 | 3.00 | 3.00 | 3.00 | 2.00 | 2.00 | -6.00 | -16.00 | -15.00 | -15.00 | -2.00 | 15.00 | 15.00 | 17.00 | 10.00 | 2.00 | 2.00 | -2.00 | 0.00 | -1.00 | -1.00 | -1.00 | -3.00 | -4.00 | -4.00 | -1.00 | 0.00 | -2.00 | -1.00 | -1.00 | -1.00 | 5.00 | 6.00 | 5.00 | 4.00 | -2.00 | -7.00 | -10.00 | -10.00 | -6.00 | 0.00 | 10.00 | 10.00 | 10.00 | 8.00 | -2.00 | -3.00 | -8.00 | -11.00 | -7.00 | -8.00 | -5.00 | -2.00 | -3.00 | -1.00 | -5.00 | -7.00 | |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | -11.00 | -10.00 | -5.00 | 2.00 | 2.00 | 4.00 | 2.00 | 1.00 | 2.00 | 0.00 | 8.00 | 16.00 | 15.00 | 14.00 | 7.00 | -3.00 | -3.00 | -5.00 | -3.00 | -6.00 | -6.00 | -4.00 | -4.00 | 0.00 | 1.00 | 2.00 | 2.00 | 2.00 | -2.00 | -6.00 | -7.00 | -3.00 | -1.00 | 5.00 | 5.00 | 2.00 | 1.00 | -2.00 | -2.00 | -4.00 | -2.00 | 1.00 | -1.00 | -3.00 | -4.00 | -12.00 | -13.00 | -18.00 | -20.00 | |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 5.00 | 5.00 | 4.00 | 3.00 | 2.00 | 0.00 | -1.00 | -3.00 | -4.00 | -3.00 | 5.00 | 11.00 | 10.00 | 11.00 | 5.00 | 1.00 | 2.00 | -1.00 | -1.00 | -3.00 | -7.00 | -9.00 | -10.00 | -8.00 | -6.00 | 2.00 | 3.00 | 5.00 | 6.00 | 2.00 | 0.00 | 0.00 | -3.00 | -4.00 | -7.00 | -11.00 | -11.00 | -12.00 | -12.00 | -15.00 | -12.00 | |
|
Return on Assets (QoQ)
|
| | | | -1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | -7.00 | -9.00 | 1.00 | 0.00 | 6.00 | 8.00 | 0.00 | 2.00 | -1.00 | 0.00 | 0.00 | -2.00 | 1.00 | 0.00 | 0.00 | -2.00 | 0.00 | -1.00 | -1.00 | 1.00 | 1.00 | -3.00 | 0.00 | 1.00 | 1.00 | 4.00 | 1.00 | 0.00 | -1.00 | -2.00 | -4.00 | -3.00 | 0.00 | 2.00 | 2.00 | 7.00 | 0.00 | 1.00 | 1.00 | -4.00 | -1.00 | -3.00 | -2.00 | -1.00 | -2.00 | 0.00 | 1.00 | -1.00 | -1.00 | -4.00 | -1.00 | |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | 6.00 | 6.00 | 6.00 | 7.00 | 4.00 | 4.00 | -1.00 | -3.00 | -2.00 | 0.00 | 0.00 | -2.00 | 0.00 | 3.00 | 2.00 | 3.00 | 2.00 | -5.00 | -1.00 | -1.00 | -3.00 | -1.00 | -5.00 | -2.00 | -8.00 | -6.00 | -3.00 | -5.00 | 3.00 | 2.00 | 3.00 | 3.00 | 6.00 | 5.00 | 1.00 | -8.00 | -17.00 | -23.00 | -21.00 | -6.00 | 2.00 | 12.00 | 13.00 | 10.00 | 8.00 | 4.00 | 2.00 | -6.00 | -9.00 | -12.00 | -14.00 | -8.00 | -5.00 | -3.00 | -1.00 | -8.00 | -11.00 | |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | 8.00 | 10.00 | 5.00 | 2.00 | 2.00 | 7.00 | 1.00 | -1.00 | 0.00 | -3.00 | 1.00 | 0.00 | -1.00 | -4.00 | -4.00 | 0.00 | -9.00 | -13.00 | -9.00 | -8.00 | -8.00 | -5.00 | -5.00 | -3.00 | 1.00 | 2.00 | 1.00 | -10.00 | -8.00 | -15.00 | -17.00 | -12.00 | -9.00 | -5.00 | -6.00 | -5.00 | -7.00 | -7.00 | -6.00 | -3.00 | 0.00 | 4.00 | 1.00 | -4.00 | -6.00 | -11.00 | -13.00 | -23.00 | -25.00 | |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 10.00 | 7.00 | 6.00 | 4.00 | 1.00 | 0.00 | -5.00 | -4.00 | -11.00 | -10.00 | -7.00 | -7.00 | -6.00 | -7.00 | -4.00 | -2.00 | 0.00 | -5.00 | -5.00 | -13.00 | -19.00 | -22.00 | -25.00 | -18.00 | -14.00 | -9.00 | -7.00 | -7.00 | 1.00 | 1.00 | -2.00 | -8.00 | -10.00 | -13.00 | -18.00 | -19.00 | -21.00 | -22.00 | -20.00 | -19.00 | -15.00 | |
|
Return on Capital Employed (QoQ)
|
| | | | 0.00 | 3.00 | 1.00 | 2.00 | -1.00 | 3.00 | 2.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 2.00 | -1.00 | -1.00 | 1.00 | 4.00 | -2.00 | 0.00 | 0.00 | -3.00 | 3.00 | -1.00 | -1.00 | -2.00 | -1.00 | 3.00 | -8.00 | 1.00 | 2.00 | 0.00 | 0.00 | 0.00 | 2.00 | 1.00 | 3.00 | 0.00 | -2.00 | -9.00 | -6.00 | -6.00 | -1.00 | 6.00 | 3.00 | 4.00 | 1.00 | 3.00 | 0.00 | 0.00 | -2.00 | -5.00 | -2.00 | -2.00 | -3.00 | 0.00 | 1.00 | -1.00 | -1.00 | -7.00 | -2.00 | |
|
Return on Equity Growth (1y)
|
| | | | | | | 1.00 | 4.00 | 5.00 | 6.00 | 3.00 | 2.00 | -13.00 | -38.00 | -35.00 | -26.00 | -4.00 | 31.00 | 30.00 | 27.00 | 15.00 | 3.00 | 4.00 | -4.00 | 0.00 | 3.00 | 1.00 | -1.00 | -4.00 | -5.00 | -4.00 | 0.00 | 1.00 | -6.00 | -4.00 | -2.00 | -2.00 | 17.00 | 18.00 | 8.00 | 8.00 | 3.00 | -11.00 | -48.00 | -47.00 | -22.00 | -4.00 | 56.00 | 54.00 | 34.00 | 29.00 | -8.00 | -10.00 | -37.00 | -47.00 | -14.00 | -17.00 | -12.00 | -3.00 | 276.00 | -7.00 | 2.00 | 14.00 | |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | -31.00 | -20.00 | -11.00 | -1.00 | -1.00 | 3.00 | -2.00 | -4.00 | 0.00 | -3.00 | 11.00 | 38.00 | 35.00 | 21.00 | 11.00 | 2.00 | 0.00 | -5.00 | -2.00 | -8.00 | -7.00 | -3.00 | -4.00 | 6.00 | 10.00 | 7.00 | 8.00 | 14.00 | 3.00 | -41.00 | -41.00 | -2.00 | 3.00 | 16.00 | 16.00 | 15.00 | 13.00 | -1.00 | -3.00 | -26.00 | -22.00 | 33.00 | 27.00 | -15.00 | -21.00 | 254.00 | -35.00 | -48.00 | -36.00 | |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 4.00 | 3.00 | 3.00 | 6.00 | 4.00 | -3.00 | -5.00 | -5.00 | -4.00 | -4.00 | 9.00 | 27.00 | 27.00 | 20.00 | 11.00 | 12.00 | 15.00 | 1.00 | 5.00 | 13.00 | 0.00 | -42.00 | -43.00 | -13.00 | -5.00 | 14.00 | 15.00 | 26.00 | 28.00 | 6.00 | 3.00 | -5.00 | -15.00 | -6.00 | -12.00 | -34.00 | -36.00 | 261.00 | -28.00 | -36.00 | -11.00 | |
|
Return on Equity (QoQ)
|
| | | | -10.00 | 2.00 | 8.00 | 1.00 | -6.00 | 3.00 | 9.00 | -2.00 | -8.00 | -12.00 | -17.00 | 2.00 | 1.00 | 10.00 | 18.00 | 1.00 | -2.00 | -2.00 | 7.00 | 1.00 | -11.00 | 2.00 | 10.00 | -2.00 | -12.00 | 0.00 | 9.00 | -1.00 | -8.00 | 1.00 | 1.00 | 2.00 | -6.00 | 1.00 | 20.00 | 3.00 | -16.00 | 1.00 | 15.00 | -12.00 | -53.00 | 2.00 | 40.00 | 7.00 | 7.00 | 1.00 | 20.00 | 2.00 | -30.00 | -1.00 | -7.00 | -8.00 | 3.00 | -4.00 | -2.00 | 1.00 | 281.00 | -288.00 | 7.00 | 14.00 | |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | 2.00 | 4.00 | 3.00 | 1.00 | 1.00 | -7.00 | | | | -4.00 | | | | 10.00 | 3.00 | 3.00 | -4.00 | -1.00 | 0.00 | -1.00 | -2.00 | -4.00 | -9.00 | -8.00 | 0.00 | 2.00 | -1.00 | 1.00 | -2.00 | -1.00 | 18.00 | 17.00 | 7.00 | 7.00 | -10.00 | -21.00 | -48.00 | -41.00 | -9.00 | 8.00 | 50.00 | 43.00 | 22.00 | 17.00 | 0.00 | -2.00 | -25.00 | -35.00 | -14.00 | -17.00 | -12.00 | -2.00 | 348.00 | -9.00 | | | |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | -8.00 | -3.00 | -2.00 | 3.00 | -1.00 | -3.00 | 0.00 | -2.00 | 5.00 | | | | 5.00 | -6.00 | -6.00 | -6.00 | -3.00 | -9.00 | -8.00 | -3.00 | -3.00 | 9.00 | 10.00 | 6.00 | 7.00 | 8.00 | -3.00 | -43.00 | -36.00 | 0.00 | 4.00 | 8.00 | 8.00 | 3.00 | 4.00 | 2.00 | -1.00 | -12.00 | -9.00 | 36.00 | 23.00 | -15.00 | -20.00 | 335.00 | -28.00 | | | |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.00 | 1.00 | 1.00 | 0.00 | -3.00 | -6.00 | -11.00 | -10.00 | -4.00 | 3.00 | | | | 5.00 | 12.00 | 12.00 | -1.00 | 2.00 | -1.00 | -12.00 | -44.00 | -38.00 | -10.00 | -3.00 | 7.00 | 9.00 | 21.00 | 23.00 | 7.00 | 5.00 | -3.00 | -13.00 | -5.00 | -11.00 | -34.00 | -33.00 | 336.00 | -27.00 | | | |
|
Return on Invested Capital (QoQ)
|
| | | | | 1.00 | 9.00 | 0.00 | -7.00 | 3.00 | 8.00 | -2.00 | -8.00 | -6.00 | | | | | 13.00 | 1.00 | -3.00 | -2.00 | 7.00 | 1.00 | -10.00 | 2.00 | 8.00 | -1.00 | -11.00 | 0.00 | 3.00 | 0.00 | -2.00 | 1.00 | 1.00 | 2.00 | -5.00 | 2.00 | 20.00 | 1.00 | -16.00 | 1.00 | 4.00 | -11.00 | -43.00 | 8.00 | 36.00 | 6.00 | -1.00 | 1.00 | 15.00 | 2.00 | -18.00 | -1.00 | -8.00 | -8.00 | 3.00 | -4.00 | -2.00 | 1.00 | 354.00 | -362.00 | | | |
|
Return on Sales Growth (1y)
|
| | | | | | | -1.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | -4.00 | -11.00 | -10.00 | -10.00 | -1.00 | 11.00 | 11.00 | 12.00 | 7.00 | 1.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -2.00 | -1.00 | 1.00 | 1.00 | -1.00 | -1.00 | -1.00 | -2.00 | 4.00 | 5.00 | 4.00 | 4.00 | 0.00 | -4.00 | -7.00 | -8.00 | -5.00 | 1.00 | 13.00 | 13.00 | 12.00 | 9.00 | -4.00 | -5.00 | -9.00 | -12.00 | -7.00 | -9.00 | -6.00 | -3.00 | -4.00 | -2.00 | -8.00 | -10.00 | |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | | -10.00 | -7.00 | -3.00 | 2.00 | 1.00 | 3.00 | 2.00 | 1.00 | 2.00 | 1.00 | 6.00 | 12.00 | 12.00 | 11.00 | 6.00 | 0.00 | 0.00 | -1.00 | 1.00 | -2.00 | -3.00 | -1.00 | -2.00 | 1.00 | 2.00 | 3.00 | 3.00 | 3.00 | 0.00 | -5.00 | -6.00 | -1.00 | 2.00 | 10.00 | 9.00 | 7.00 | 6.00 | 2.00 | 0.00 | -3.00 | -2.00 | 1.00 | -1.00 | -3.00 | -5.00 | -15.00 | -16.00 | -23.00 | -25.00 | |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 1.00 | 4.00 | 4.00 | 3.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 6.00 | 9.00 | 9.00 | 10.00 | 6.00 | 3.00 | 3.00 | 2.00 | 3.00 | 2.00 | -2.00 | -5.00 | -6.00 | -4.00 | -1.00 | 9.00 | 9.00 | 10.00 | 10.00 | 4.00 | 2.00 | 2.00 | -1.00 | -2.00 | -5.00 | -8.00 | -8.00 | -9.00 | -11.00 | -16.00 | -14.00 | |
|
Return on Sales (QoQ)
|
| | | | -3.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -4.00 | -6.00 | 0.00 | 0.00 | 4.00 | 6.00 | 0.00 | 1.00 | -1.00 | 0.00 | 1.00 | -1.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | -3.00 | 0.00 | 0.00 | 0.00 | 3.00 | 1.00 | 0.00 | 0.00 | -1.00 | -3.00 | -4.00 | 0.00 | 2.00 | 3.00 | 8.00 | 0.00 | 1.00 | 0.00 | -5.00 | -1.00 | -4.00 | -2.00 | -1.00 | -3.00 | 0.00 | 1.00 | -2.00 | -1.00 | -6.00 | -1.00 | |
|
Revenue Growth (1y)
|
| | | -63.71% | 6,448.40% | 14.09% | 10.15% | 16.44% | 11.98% | 18.41% | 9.85% | 3.81% | 9.25% | 2.94% | 7.14% | 1.94% | 6.94% | 4.92% | 2.92% | 11.26% | 13.21% | -1.64% | 0.85% | 1.20% | -7.37% | 7.75% | 2.61% | 2.96% | 4.82% | 1.06% | 2.69% | 7.53% | 9.37% | 14.28% | 16.71% | 17.96% | 13.86% | 7.64% | 6.97% | 11.10% | 8.95% | 10.53% | 15.46% | -10.66% | -32.31% | -8.55% | 4.95% | 15.52% | 61.98% | 23.30% | 14.14% | 9.86% | -9.53% | -10.52% | -16.59% | -11.64% | 1.35% | -10.48% | -7.38% | 5.04% | 7.26% | -4.46% | -6.43% | -9.90% | |
|
Revenue Growth (3y)
|
| | | | | | | | | | | -24.02% | 331.09% | 11.62% | 9.04% | 7.21% | 9.37% | 8.54% | 6.60% | 5.59% | 9.77% | 2.03% | 3.61% | 4.70% | 3.89% | 3.60% | 2.13% | 5.05% | 3.20% | 2.31% | 2.05% | 3.86% | 2.02% | 7.56% | 7.14% | 9.31% | 9.29% | 7.52% | 8.63% | 12.11% | 10.71% | 10.78% | 12.96% | 5.40% | -5.66% | 2.85% | 9.03% | 4.67% | 6.10% | 7.62% | 11.41% | 4.28% | -0.27% | 0.30% | -0.03% | 3.89% | 14.09% | -0.41% | -4.11% | 0.65% | -0.55% | -8.53% | -10.25% | -5.79% | |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -13.03% | 149.66% | 7.49% | 6.12% | 6.77% | 6.53% | 6.27% | 4.62% | 4.17% | 5.13% | 2.96% | 3.22% | 4.91% | 5.15% | 5.13% | 5.00% | 8.02% | 6.48% | 5.67% | 5.82% | 7.99% | 5.67% | 8.16% | 8.72% | 5.33% | -0.76% | 4.67% | 9.21% | 7.78% | 8.27% | 8.92% | 11.54% | 8.24% | 4.24% | 3.72% | 4.29% | 2.17% | 1.84% | -0.03% | 1.33% | 1.03% | 1.52% | -2.91% | -2.84% | 1.20% | |
|
Revenue (QoQ)
|
-99.45% | 6,424.56% | 23.39% | -17.78% | -1.07% | 13.67% | 19.14% | -13.09% | -4.85% | 20.19% | 10.53% | -17.87% | 0.13% | 13.25% | 15.04% | -21.86% | 5.04% | 11.12% | 12.85% | -15.53% | 6.88% | -3.46% | 15.72% | -15.24% | -2.17% | 12.30% | 10.19% | -14.95% | -0.41% | 8.28% | 11.97% | -10.94% | 1.30% | 13.13% | 14.36% | -9.99% | -2.23% | 6.95% | 13.65% | -6.52% | -4.11% | 8.50% | 18.72% | -27.66% | -27.35% | 46.58% | 36.24% | -20.38% | 1.86% | 11.59% | 26.12% | -23.36% | -16.11% | 10.36% | 17.56% | -18.81% | -3.79% | -2.52% | 21.63% | -7.92% | -1.75% | -13.17% | 19.13% | -11.34% | |
|
Share-based Compensation Growth (1y)
|
| | | | | 59.38% | 105.17% | 43.57% | 66.39% | 48.37% | 31.09% | 21.39% | 16.75% | 20.04% | 9.94% | 21.31% | 15.61% | 3.30% | 12.54% | 1.01% | 1.46% | 10.30% | 0.52% | 10.37% | 11.87% | 11.11% | 10.82% | 9.09% | 18.97% | 27.54% | 6.98% | 13.89% | 18.92% | -35.23% | 63.04% | 56.10% | -9.09% | 1.75% | -2.67% | 9.38% | 5.00% | -3.45% | 13.70% | 1.43% | -92.86% | 14.29% | 26.51% | 21.13% | 2,300.00% | 23.44% | 7.62% | 5.81% | -33.33% | -32.91% | -0.88% | -24.18% | -31.25% | 50.94% | -2.68% | 26.09% | 48.48% | -7.50% | -2.75% | -13.79% | 0.00% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | 41.59% | 43.53% | 28.35% | 30.96% | 22.54% | 17.49% | 14.15% | 11.05% | 11.01% | 7.54% | 10.59% | 9.48% | 8.18% | 7.83% | 6.74% | 10.53% | 16.05% | 6.02% | 11.10% | 16.54% | -2.82% | 24.57% | 24.71% | 8.75% | -5.62% | 19.29% | 24.81% | 4.32% | -13.99% | 21.74% | 20.09% | -59.15% | 3.94% | 11.87% | 10.35% | 21.64% | 10.85% | 15.68% | 9.14% | 4.55% | -1.82% | 10.50% | -0.95% | 122.40% | 7.72% | 1.25% | 0.39% | -12.04% | -2.16% | -2.11% | -6.24% | 0.69% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 26.46% | 27.31% | 18.71% | 20.58% | 17.66% | 12.56% | 12.36% | 12.76% | 14.15% | 8.07% | 10.94% | 13.17% | 0.90% | 16.94% | 16.67% | 7.86% | 0.60% | 13.59% | 18.55% | 8.60% | -2.05% | 16.43% | 16.56% | -37.36% | -1.49% | 19.55% | 19.03% | 14.24% | -2.13% | 19.69% | 17.29% | 1.76% | -1.44% | 8.35% | 1.52% | -3.77% | 6.64% | 8.35% | 4.44% | 3.13% | 5.73% | 5.01% | 1.10% | 74.83% |
|
Share-based Compensation (QoQ)
|
| | -39.58% | 20.69% | -12.86% | 150.82% | -22.22% | -15.55% | 1.00% | 123.65% | -31.28% | -21.79% | -2.87% | 129.96% | -37.06% | -13.70% | -7.43% | 105.47% | -31.44% | -22.54% | -7.02% | 123.38% | -37.52% | -14.95% | -5.76% | 121.86% | -37.68% | -16.28% | 2.78% | 137.84% | -47.73% | -10.87% | 7.32% | 29.55% | 31.58% | -14.67% | -37.50% | 45.00% | 25.86% | -4.11% | -40.00% | 33.33% | 48.21% | -14.46% | -95.77% | 2,033.33% | 64.06% | -18.10% | -16.28% | 9.72% | 43.04% | -19.47% | -47.25% | 10.42% | 111.32% | -38.39% | -52.17% | 142.42% | 36.25% | -20.18% | -43.68% | 51.02% | 43.24% | -29.25% | -34.67% |
|
Shareholder's Equity Growth (1y)
|
| | | 49,904.76% | 11.56% | 15.16% | 19.77% | 20.41% | 15.51% | 16.56% | 9.89% | 12.92% | 15.83% | 22.01% | 18.13% | 12.30% | 12.58% | 18.81% | 24.33% | 14.83% | 16.81% | 5.03% | -1.39% | 4.96% | 11.78% | -7.70% | -5.58% | -1.10% | 9.84% | 4.94% | 5.32% | 8.18% | 9.87% | 29.33% | 20.51% | 14.56% | 6.96% | -6.80% | -5.58% | -2.53% | 10.44% | 2.89% | 6.19% | -5.61% | -203.47% | -1.69% | 18.58% | 27.54% | 218.53% | 36.47% | 14.59% | 11.30% | 13.62% | -9.78% | 129.40% | 130.54% | -59.85% | 149.85% | -3.37% | -2.18% | -344.66% | -199.20% | -198.85% | -68.85% | |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 779.31% | 14.28% | 17.87% | 15.85% | 15.15% | 14.63% | 19.11% | 17.30% | 13.35% | 15.06% | 15.04% | 13.15% | 10.62% | 13.70% | 4.82% | 5.00% | 6.03% | 12.77% | 0.57% | -0.65% | 3.94% | 10.49% | 7.80% | 6.22% | 7.02% | 8.88% | 8.15% | 6.22% | 6.50% | 9.08% | 7.44% | 6.51% | 1.77% | -47.70% | -1.95% | 5.94% | 5.47% | 10.64% | 11.34% | 13.00% | 10.24% | 11.69% | 6.57% | 46.08% | 48.46% | 36.45% | 45.43% | 36.44% | 35.90% | -46.06% | -61.80% | -61.23% | -11.11% | |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 287.77% | 14.44% | 15.37% | 13.77% | 12.97% | 14.49% | 10.37% | 8.49% | 8.61% | 13.34% | 8.08% | 7.57% | 7.69% | 12.15% | 9.35% | 8.00% | 8.12% | 11.00% | 4.16% | 2.22% | 4.63% | 9.76% | 3.74% | 3.74% | 2.43% | -28.29% | 5.05% | 8.58% | 7.77% | 9.74% | 10.72% | 10.42% | 8.39% | 10.48% | 3.03% | 25.60% | 24.66% | -9.18% | 25.49% | 26.18% | 24.75% | -27.49% | -37.97% | -37.85% | -0.06% | |
|
Shareholder's Equity (QoQ)
|
75,907.14% | -41.84% | 8.19% | 4.56% | 69.56% | -39.96% | 12.52% | 5.12% | 62.67% | -39.42% | 6.09% | 8.01% | 66.87% | -36.19% | 2.72% | 2.68% | 67.27% | -32.65% | 7.49% | -5.17% | 70.16% | -39.45% | 0.93% | 0.93% | 81.22% | -50.00% | 3.24% | 5.72% | 101.26% | -52.23% | 3.62% | 8.59% | 104.40% | -43.76% | -3.45% | 3.23% | 90.84% | -51.00% | -2.19% | 6.55% | 116.24% | -54.35% | 0.94% | -5.28% | -337.04% | 143.38% | 21.76% | 1.87% | 120.30% | -50.06% | 2.24% | -1.06% | 124.89% | -60.34% | 159.96% | -0.56% | -60.84% | 146.80% | 0.54% | 0.66% | -197.95% | -0.07% | -0.18% | 131.72% | |
|
Tax Rate Growth (1y)
|
| | | | | 137.00 | -4.00 | -1116.00 | | -4.00 | 154.00 | -193.00 | -1245.00 | | | -1030.00 | 3,593.00 | | | 1,205.00 | -4004.00 | 76.00 | -283.00 | -592.00 | 876.00 | -238.00 | -247.00 | -108.00 | 4,543.00 | -261.00 | 122.00 | -182.00 | -5334.00 | -488.00 | 5,355.00 | -421.00 | -1792.00 | -98.00 | -5902.00 | 130.00 | -737.00 | 62.00 | 797.00 | | 353.00 | 44.00 | -1597.00 | | -2080.00 | 76.00 | 662.00 | -254.00 | | 7.00 | 391.00 | 2,615.00 | | -85.00 | 1,220.00 | -1357.00 | | -841.00 | -2834.00 | 295.00 | |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | | | -2338.00 | | -196.00 | 137.00 | -18.00 | -1655.00 | -116.00 | -299.00 | -416.00 | 465.00 | | | 505.00 | 1,414.00 | -423.00 | -408.00 | -881.00 | 84.00 | -987.00 | 5,230.00 | -710.00 | -2583.00 | -846.00 | -425.00 | -472.00 | -7863.00 | -524.00 | 249.00 | | -2176.00 | 8.00 | -6703.00 | -105.00 | -2464.00 | 182.00 | -139.00 | -489.00 | | 128.00 | -545.00 | | 920.00 | -2.00 | 2,272.00 | 1,004.00 | | -919.00 | -1224.00 | 1,553.00 | |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 17.00 | -149.00 | -1725.00 | | -358.00 | -393.00 | -717.00 | 3,763.00 | -615.00 | -424.00 | -706.00 | -326.00 | | | -97.00 | -5712.00 | -1008.00 | -955.00 | -1172.00 | -2445.00 | -1023.00 | 124.00 | | -2967.00 | -740.00 | -1226.00 | -707.00 | -9590.00 | -403.00 | -686.00 | -780.00 | | 92.00 | -5651.00 | 2,256.00 | 536.00 | 104.00 | 1,471.00 | 769.00 | | -798.00 | -2160.00 | | |
|
Tax Rate (QoQ)
|
| | -30.00 | 1,536.00 | | | -170.00 | 424.00 | 2,632.00 | -2890.00 | -13.00 | 77.00 | 1,581.00 | | | | 6,204.00 | -5431.00 | 163.00 | 269.00 | 994.00 | -1351.00 | -196.00 | -40.00 | 2,462.00 | -2465.00 | -205.00 | 100.00 | 7,112.00 | -7268.00 | 178.00 | -204.00 | 1,960.00 | -2422.00 | 6,021.00 | -5980.00 | 589.00 | -727.00 | 217.00 | 52.00 | -278.00 | 71.00 | 951.00 | | | -237.00 | -690.00 | 618.00 | -1770.00 | 1,919.00 | -105.00 | -298.00 | | | 279.00 | 1,927.00 | -1131.00 | -1159.00 | 1,583.00 | -650.00 | | | -410.00 | 2,479.00 | |
|
Total Debt Growth (1y)
|
| | | -0.53% | -11.47% | -11.11% | -10.52% | -12.06% | -0.84% | -1.66% | -1.51% | -1.43% | 5.75% | 11.53% | 11.84% | 11.51% | 4.36% | -1.04% | -1.28% | -0.23% | -0.09% | -0.57% | 3.76% | 7.93% | 20.98% | 55.00% | 42.65% | 32.52% | 37.98% | 21.00% | 103.51% | 102.36% | 59.32% | 57.40% | -6.10% | -6.08% | -0.78% | -9.94% | -10.46% | -7.11% | -3.72% | -3.64% | 52.88% | 82.44% | 79.84% | 57.72% | 3.84% | -3.92% | -9.24% | 3.01% | 2.75% | -8.41% | -7.63% | -7.95% | -7.59% | -6.03% | 38.36% | 38.79% | 29.92% | 41.67% | 2.11% | 3.15% | 9.58% | 0.45% | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | -4.82% | -2.45% | -0.84% | -0.48% | -1.13% | 3.05% | 2.77% | 2.83% | 3.12% | 3.31% | 3.15% | 4.64% | 6.29% | 8.05% | 15.11% | 13.48% | 12.58% | 18.59% | 23.09% | 44.42% | 42.51% | 38.55% | 43.45% | 39.69% | 36.06% | 29.68% | 19.70% | 19.61% | 20.86% | 15.02% | 10.96% | 8.73% | 16.76% | 19.76% | 11.03% | 12.44% | 17.65% | 16.26% | 16.11% | 17.71% | 17.09% | 14.66% | 14.36% | -0.47% | -6.14% | 5.07% | 9.59% | 7.25% | 6.83% | 9.28% | 9.63% | 9.57% | 10.18% | |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -0.83% | -0.65% | -0.83% | 0.19% | 0.80% | 5.75% | 10.84% | 9.99% | 9.42% | 12.98% | 15.53% | 27.17% | 26.35% | 22.63% | 23.77% | 22.80% | 22.08% | 21.39% | 21.46% | 20.43% | 20.35% | 20.50% | 20.70% | 30.13% | 33.68% | 30.44% | 21.12% | 22.12% | 25.35% | 19.96% | 17.28% | 6.52% | 6.97% | 7.57% | 5.35% | 6.18% | 6.98% | 14.96% | 14.87% | 14.38% | 16.41% | 16.32% | 16.44% | 7.02% | 3.31% | |
|
Total Debt (QoQ)
|
-1.12% | 0.13% | -0.97% | 1.45% | -12.00% | 0.55% | -0.32% | -0.29% | -0.77% | -0.29% | -0.17% | -0.21% | 6.46% | 5.17% | 0.10% | -0.51% | -0.36% | -0.28% | -0.13% | 0.55% | -0.22% | -0.75% | 4.22% | 4.58% | 11.85% | 27.16% | -4.09% | -2.85% | 16.45% | 11.51% | 61.32% | -3.40% | -8.32% | 10.16% | -3.76% | -3.38% | -3.14% | 0.00% | -4.32% | 0.24% | 0.38% | 0.09% | 51.80% | 19.62% | -1.05% | -12.22% | -0.06% | 10.68% | -6.53% | -0.38% | -0.31% | -1.34% | -5.74% | -0.72% | 0.08% | 0.33% | 38.79% | -0.41% | -6.32% | 9.41% | 0.03% | 0.61% | -0.48% | 0.30% | |