Estee Lauder Companies Inc Balance Sheet

Balance Sheet Jun2009 Jun2010 Jun2011 Jun2012 Jun2013 Jun2014 Jun2015 Jun2016 Jun2017 Jun2018 Jun2019 Jun2020 Jun2021 Jun2022 Jun2023 Jun2024
Assets
Current Assets
Cash & Equivalents 0.86B1.12B1.25B1.35B1.50B1.63B1.02B0.91B1.14B2.18B2.99B5.02B4.96B3.96B4.03B3.40B
Short-term Investments 0.50B0.47B0.60B0.53B
Cash & Current Investments 0.86B1.12B1.25B1.35B1.50B1.63B1.52B1.38B1.74B2.71B2.99B5.02B4.96B3.96B4.03B3.40B
Receivables - Net 0.85B0.75B0.95B1.06B1.17B1.38B1.17B1.26B1.40B1.49B1.83B1.19B1.70B1.63B1.45B1.73B
Receivables 0.85B0.75B0.95B1.06B1.17B1.38B1.17B1.26B1.40B1.49B1.83B1.19B1.70B1.63B1.45B1.73B
Raw Materials 0.21B0.23B0.22B0.27B0.32B0.31B0.31B0.33B0.43B0.54B
Work In Process 0.08B0.09B0.10B0.12B0.19B0.17B0.18B0.19B0.22B0.27B
Finished Goods 0.38B0.48B0.47B0.51B0.60B0.58B0.62B0.76B0.80B0.98B
Inventory 0.80B0.83B1.00B0.98B1.11B1.29B1.22B1.26B1.48B1.62B2.01B2.06B2.50B2.92B2.98B2.17B
Current Deferred Tax Assets 0.27B0.26B0.25B0.30B0.30B0.28B
Prepaid Assets 0.40B0.43B0.49B0.46B0.52B0.52B0.27B0.32B0.35B0.35B0.39B0.61B0.60B0.79B0.68B0.62B
Current Assets 2.91B3.12B3.69B3.86B4.30B4.83B4.18B4.22B4.96B6.17B7.21B8.89B9.77B9.30B9.14B7.92B
Non-Current Assets
Buildings 0.18B
Construction in Progress 0.16B0.18B0.23B0.18B0.23B0.19B0.19B0.18B0.30B0.47B0.50B0.65B
Land & Improvements 0.01B
Property, Plant & Equipment (Net) 1.03B1.02B1.14B1.23B1.35B1.50B1.49B1.58B1.67B0.91B0.95B2.19B2.28B2.65B3.18B3.14B
Long-Term Investments 0.01B0.01B0.42B1.11B1.03B0.84B0.18B
Goodwill 0.78B0.79B0.94B0.95B0.95B0.97B1.21B1.29B2.01B1.93B1.87B2.62B2.52B2.49B2.14B
Intangibles 0.15B0.11B0.23B0.19B0.17B0.16B0.33B0.34B1.33B1.28B1.20B2.34B4.09B3.43B5.60B5.18B
Goodwill & Intangibles 0.32B0.31B1.17B1.14B1.12B1.12B1.54B1.64B3.33B3.20B3.07B2.34B6.71B5.95B8.09B7.33B
Long-Term Deferred Tax 0.10B0.06B0.10B0.05B0.09B0.07B
Other Non-Current Assets 1.24B1.19B1.44B1.51B1.50B1.54B2.55B3.42B4.93B4.58B0.81B6.83B9.92B8.96B11.10B10.62B
Non-Current Assets 2.26B2.21B2.59B2.74B2.85B3.03B4.04B5.00B6.60B6.40B5.94B8.89B12.20B11.61B14.28B13.76B
Assets
Assets 5.18B5.34B6.27B6.59B7.15B7.86B8.23B9.22B11.57B12.57B13.16B17.78B21.97B20.91B23.41B21.68B
Liabilities
Current Liabilities
Accounts Payables 0.33B0.43B0.45B0.49B0.48B0.52B0.64B0.72B0.83B1.18B1.49B1.18B1.69B1.82B1.67B1.44B
Notes Payables 0.03B0.16B0.52B1.22B0.03B0.27B1.00B0.50B
Payables 0.36B0.58B0.45B0.49B0.48B0.52B0.64B0.72B0.83B1.18B2.01B2.40B1.72B2.09B2.67B1.94B
Accumulated Expenses 1.12B1.30B1.32B1.43B1.51B1.46B0.50B0.52B0.58B0.57B
Other Accumulated Expenses 1.06B0.25B0.32B0.40B0.47B0.47B0.57B1.63B1.80B1.95B2.60B2.40B3.19B3.36B3.22B3.40B
Short term Debt 0.02B0.14B0.22B0.02B0.02B0.03B0.33B0.19B0.18B0.52B1.22B0.03B
Current Leases 0.38B0.38B0.36B0.36B0.35B
Current Taxes 0.26B0.10B0.13B0.13B0.14B0.16B0.14B0.16B0.19B0.19B0.22B
Current Deferred Revenue 0.03B0.31B
Total Current Liabilities 1.46B1.57B1.94B2.13B1.93B2.06B2.13B2.68B2.82B3.31B4.61B5.18B5.30B5.82B6.24B5.70B
Non-Current Liabilities
Capital Leases 0.02B0.02B
Non-Current Debt 1.39B1.21B1.08B1.07B1.33B1.32B1.60B1.91B3.38B3.36B2.90B4.91B5.54B5.14B7.12B7.27B
Minority Interest 0.02B0.02B0.02B0.01B0.01B0.01B0.01B0.01B0.02B0.86B0.84B0.83B
Operating Leases 2.65B2.53B2.23B2.06B2.06B
Other Non-Current Liabilities 0.41B0.43B0.47B0.54B0.58B0.62B0.85B1.04B0.96B1.19B1.24B1.45B2.04B1.65B1.94B1.69B
Total Non-Current Liabilities 2.05B1.80B1.68B1.72B1.91B1.94B2.44B2.96B4.34B4.55B4.14B8.64B9.72B8.66B10.76B10.66B
Liabilities
Total Liabilities 1.98B1.77B2.16B1.83B1.78B1.59B1.22B1.53B3.12B3.53B8.74B28.11B9.73B7.00B17.83B35.34B
Shareholder's Equity
Total Debt 1.39B1.23B1.22B1.29B1.34B1.34B1.62B2.24B3.57B3.54B3.41B6.14B5.57B5.14B7.12B7.27B
Common Equity 3.19B3.56B4.11B4.76B5.36B6.27B7.00B7.69B8.45B9.04B9.98B-10.33B12.24B13.91B5.58B-13.66B
Shareholder's Equity 3.19B3.56B4.11B4.76B5.36B6.27B7.00B7.69B8.45B9.04B9.98B-10.33B12.24B13.91B5.58B-13.66B
Liabilities and Shareholders Equity 5.18B5.34B6.27B6.59B7.15B7.86B8.23B9.22B11.57B12.57B13.16B17.78B21.97B20.91B23.41B21.68B
Treasury Shares 0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.01B0.01B0.00B0.00B0.01B0.00B0.24B
Retained Earnings -0.12B-0.20B0.02B-0.21B-0.16B-0.10B-0.38B-0.55B-0.48B-0.43B9.98B-0.67B-0.47B-0.76B-0.93B13.43B