|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.96B | 4.00B | 4.60B | 3.84B | 3.96B | 2.94B | 3.73B | 5.53B | 4.03B | 3.09B | 3.94B | 3.70B | 3.40B | 2.35B | 2.59B | 2.63B | 2.92B | 2.22B | 3.08B | 3.13B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.96B | 4.00B | 4.60B | 3.84B | 3.96B | 2.94B | 3.73B | 5.53B | 4.03B | 3.09B | 3.94B | 3.70B | 3.40B | 2.35B | 2.59B | 2.63B | 2.92B | 2.22B | 3.08B | 3.13B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.70B | 2.27B | 2.08B | 2.21B | 1.63B | 2.16B | 1.93B | 1.90B | 1.45B | 1.91B | 1.75B | 1.85B | 1.73B | 1.98B | 1.61B | 1.79B | 1.53B | 1.88B | 1.66B | 1.75B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.70B | 2.27B | 2.08B | 2.21B | 1.63B | 2.16B | 1.93B | 1.90B | 1.45B | 1.91B | 1.75B | 1.85B | 1.73B | 1.98B | 1.61B | 1.79B | 1.53B | 1.88B | 1.66B | 1.75B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.50B | 2.63B | 2.61B | 2.83B | 2.92B | 3.02B | 3.07B | 3.10B | 2.98B | 2.86B | 2.60B | 2.31B | 2.17B | 2.25B | 2.00B | 1.96B | 2.07B | 2.06B | 1.90B | 1.92B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60B | 0.59B | 0.66B | 0.62B | 0.79B | 0.75B | 0.64B | 0.71B | 0.68B | 0.72B | 0.62B | 0.67B | 0.62B | 0.63B | 0.70B | 0.64B | 0.54B | 0.55B | 0.52B | 0.71B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.77B | 9.49B | 9.96B | 9.50B | 9.30B | 8.87B | 9.37B | 11.25B | 9.14B | 8.59B | 8.91B | 8.53B | 7.92B | 7.21B | 6.90B | 7.02B | 7.07B | 6.71B | 7.16B | 7.50B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65B | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.28B | 2.36B | 2.45B | 2.49B | 2.65B | 2.65B | 2.91B | 3.03B | 3.18B | 3.10B | 3.22B | 3.13B | 3.14B | 3.23B | 3.05B | 3.06B | 3.17B | 3.06B | 2.97B | 2.85B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.62B | 2.58B | 2.57B | 1.30B | 2.52B | 2.42B | 0.32B | 0.31B | 2.49B | 2.46B | 2.50B | 2.45B | 2.14B | 2.16B | | | 2.13B | 2.12B | 2.14B | 2.12B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.09B | 3.92B | 3.88B | | 3.43B | 3.19B | | 3.04B | 5.60B | 5.51B | 5.55B | 5.44B | 5.18B | 5.21B | 4.16B | 4.13B | 3.76B | 3.71B | 3.70B | 3.63B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.71B | 6.50B | 6.46B | 1.30B | 5.95B | 5.61B | 0.32B | 3.35B | 8.09B | 7.97B | 8.05B | 7.89B | 7.33B | 7.37B | 4.16B | 4.13B | 5.89B | 5.83B | 5.83B | 5.75B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.92B | 1.12B | 9.67B | 9.37B | 8.96B | 1.01B | 1.04B | 1.09B | 11.10B | 1.21B | 1.28B | 11.03B | 10.62B | 10.87B | 1.69B | 9.81B | 9.65B | 1.84B | 1.82B | 1.79B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.20B | 12.09B | 12.12B | 11.86B | 11.61B | 11.12B | 11.36B | 11.47B | 14.28B | 14.06B | 14.37B | 14.17B | 13.76B | 14.10B | 12.86B | 12.87B | 12.82B | 12.62B | 12.48B | 12.17B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.97B | 21.58B | 22.08B | 21.36B | 20.91B | 19.99B | 20.73B | 22.71B | 23.41B | 22.65B | 23.28B | 22.70B | 21.68B | 21.32B | 19.76B | 19.89B | 19.89B | 19.33B | 19.63B | 19.66B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.69B | 1.49B | 1.64B | 1.47B | 1.82B | 1.39B | 1.51B | 1.52B | 1.67B | 1.26B | 1.25B | 1.20B | 1.44B | 1.14B | 1.13B | 1.21B | 1.50B | 1.29B | 1.26B | 1.32B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | | | | 0.27B | 0.27B | 0.26B | 2.24B | 1.00B | 1.00B | 1.50B | 0.51B | 0.50B | 0.50B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.50B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.72B | 1.49B | 1.64B | 1.47B | 2.09B | 1.66B | 1.77B | 3.76B | 2.67B | 2.26B | 2.75B | 1.70B | 1.94B | 1.64B | 1.14B | 1.22B | 1.50B | 1.29B | 1.26B | 1.83B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.19B | 3.18B | 3.45B | 3.29B | 3.36B | 3.27B | 3.54B | 3.58B | 3.22B | 3.30B | 3.46B | 3.35B | 3.40B | 3.45B | 3.50B | 3.35B | 3.53B | 3.38B | 3.60B | 3.68B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.28B | 0.27B | 0.27B | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38B | 0.37B | 0.40B | 0.39B | 0.36B | 0.34B | 0.35B | 0.36B | 0.36B | 0.35B | 0.37B | 0.36B | 0.35B | 0.39B | 0.40B | 0.40B | 0.41B | 0.41B | 0.41B | 0.40B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.30B | 5.32B | 5.76B | 5.41B | 5.82B | 5.27B | 5.66B | 7.70B | 6.24B | 5.91B | 6.57B | 5.42B | 5.70B | 5.49B | 5.03B | 4.96B | 5.43B | 5.08B | 5.27B | 5.91B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.54B | 5.27B | 5.26B | 5.19B | 5.14B | 5.11B | 5.11B | 5.13B | 7.12B | 7.09B | 6.64B | 7.26B | 7.27B | 7.31B | 7.28B | 7.30B | 7.31B | 7.32B | 7.32B | 6.81B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86B | 0.84B | 0.84B | 0.86B | 0.84B | 0.81B | 0.82B | 0.82B | 0.83B | 0.83B | 0.85B | 0.84B | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.53B | 2.07B | 2.03B | 1.95B | 1.87B | 1.78B | 1.76B | 1.73B | 2.06B | 1.69B | 1.70B | 1.71B | 1.70B | 1.80B | 1.71B | 1.68B | 1.74B | 1.68B | 1.66B | 1.59B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.04B | 1.96B | 1.94B | 1.76B | 1.65B | 1.50B | 1.49B | 1.46B | 1.94B | 1.79B | 1.81B | 1.73B | 1.69B | 1.63B | 1.58B | 1.60B | 1.53B | 1.35B | 1.36B | 1.36B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.72B | 9.30B | 9.22B | 8.89B | 8.66B | 8.39B | 8.36B | 8.32B | 10.76B | 10.57B | 10.15B | 10.70B | 10.66B | 10.75B | 10.56B | 10.58B | 10.59B | 10.36B | 10.33B | 9.76B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.97B | 21.58B | 22.07B | 15.17B | 34.27B | 5.80B | 20.73B | 22.71B | 17.83B | 8.87B | 23.28B | 36.36B | 8.25B | 14.54B | 33.46B | 15.54B | 16.03B | 12.19B | 19.62B | 15.67B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.57B | 5.55B | 5.53B | 5.46B | 5.14B | 5.11B | 5.11B | 5.13B | 7.12B | 7.09B | 6.64B | 7.26B | 7.27B | 7.31B | 7.28B | 7.30B | 7.31B | 7.32B | 7.32B | 6.81B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | | 0.01B | 6.19B | -13.36B | 14.19B | 0.01B | 0.01B | 5.58B | 13.78B | 0.01B | -13.66B | 13.43B | 6.78B | -13.70B | 4.34B | 3.87B | 7.14B | 0.01B | 3.99B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.29B | | -12.48B | 6.19B | -13.36B | -1.08B | 6.00B | 0.01B | 5.58B | 13.78B | -0.86B | -1.01B | 0.01B | 0.01B | 6.89B | 4.34B | 3.87B | 0.01B | 0.01B | 3.99B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.97B | 21.58B | 22.08B | 21.36B | 20.91B | 19.99B | 20.73B | 22.71B | 23.41B | 22.65B | 23.28B | 22.70B | 21.68B | 21.32B | 19.76B | 19.89B | 19.89B | 19.33B | 19.63B | 19.66B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.23B | 0.00B | 0.01B | 0.01B | 0.24B | 0.24B | 0.00B | | 0.24B | 0.24B | 0.24B | 0.00B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.47B | 12.86B | 13.73B | -0.63B | -0.76B | 14.19B | -0.83B | -0.88B | -0.93B | -1.06B | 13.86B | 13.95B | -1.14B | -1.06B | 12.31B | -1.27B | 11.67B | -1.14B | -1.08B | -1.16B |