EL Balance Sheet (2009-2025) | EL

Balance Sheet Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 0.86B0.80B1.22B1.38B1.12B0.69B1.04B1.10B1.25B0.72B1.00B1.19B1.35B1.05B1.32B1.44B1.50B1.32B1.75B1.53B1.63B1.40B1.24B1.29B1.02B0.41B0.87B0.56B0.91B0.66B1.26B1.14B1.14B1.44B2.10B2.14B2.18B1.44B1.88B2.90B2.99B2.26B3.60B4.88B5.02B4.27B5.54B6.40B4.96B4.00B4.60B3.84B3.96B2.94B3.73B5.53B4.03B3.09B3.94B3.70B3.40B2.35B2.59B2.63B2.92B2.22B3.08B
Short-term Investments (Quarter) 0.13B0.14B0.50B0.67B0.55B0.52B0.47B0.05B0.41B0.70B0.60B0.38B0.39B0.38B0.53B0.55B0.53B
Cash & Current Investments (Quarter) 0.86B0.80B1.22B1.38B1.12B0.69B1.04B1.10B1.25B0.72B1.00B1.19B1.35B1.05B1.32B1.44B1.50B1.32B1.75B1.53B1.63B1.40B1.37B1.43B1.52B1.08B1.41B1.07B1.38B0.71B1.68B1.84B1.74B1.82B2.50B2.52B2.71B1.99B2.40B2.90B2.99B2.26B3.60B4.88B5.02B4.27B5.54B6.40B4.96B4.00B4.60B3.84B3.96B2.94B3.73B5.53B4.03B3.09B3.94B3.70B3.40B2.35B2.59B2.63B2.92B2.22B3.08B
Receivables - Net (Quarter) 0.75B1.16B1.17B1.25B0.95B1.38B1.38B1.30B1.06B1.60B1.53B1.36B1.17B1.57B1.50B1.40B1.38B1.50B1.40B1.35B1.17B1.54B1.41B1.42B1.26B1.62B1.51B1.53B1.40B1.80B1.70B1.76B1.49B2.21B2.00B2.04B1.83B2.29B2.23B1.85B1.19B1.81B1.97B1.74B1.70B2.27B2.08B2.21B1.63B2.16B1.93B1.90B1.45B1.91B1.75B1.85B1.73B1.98B1.61B1.79B1.53B1.88B1.66B
Receivables (Quarter) 0.75B1.16B1.17B1.25B0.95B1.38B1.38B1.30B1.06B1.60B1.53B1.36B1.17B1.57B1.50B1.40B1.38B1.50B1.40B1.35B1.17B1.54B1.41B1.42B1.26B1.62B1.51B1.53B1.40B1.80B1.70B1.76B1.49B2.21B2.00B2.04B1.83B2.29B2.23B1.85B1.19B1.81B1.97B1.74B1.70B2.27B2.08B2.21B1.63B2.16B1.93B1.90B1.45B1.91B1.75B1.85B1.73B1.98B1.61B1.79B1.53B1.88B1.66B
Raw Materials (Quarter) 0.21B0.22B0.20B0.21B0.23B0.23B0.20B0.20B0.22B0.22B0.29B0.23B0.27B0.32B0.30B0.33B0.32B0.28B0.26B0.25B0.31B0.27B0.25B0.27B0.31B0.29B0.28B0.28B0.33B0.31B0.32B0.36B0.43B0.42B0.44B0.50B0.54B0.51B0.52B
Work In Process (Quarter) 0.08B0.07B0.07B0.07B0.09B0.07B0.06B0.08B0.10B0.08B0.07B0.10B0.12B0.14B0.14B0.16B0.19B0.14B0.14B0.13B0.17B0.13B0.12B0.14B0.18B0.15B0.14B0.16B0.19B0.16B0.16B0.17B0.22B0.20B0.19B0.22B0.27B0.23B0.24B
Finished Goods (Quarter) 0.38B0.51B0.43B0.47B0.48B0.49B0.45B0.48B0.47B0.58B0.45B0.52B0.51B0.57B0.52B0.57B0.60B0.65B0.54B0.55B0.58B0.61B0.55B0.61B0.62B0.67B0.69B0.73B0.76B0.83B0.79B0.85B0.80B0.86B0.84B0.93B0.98B1.07B1.10B
Inventory (Quarter) 0.16B0.91B0.87B0.89B1.00B0.98B0.18B0.14B0.19B1.07B0.99B0.15B0.21B1.20B0.18B1.22B0.18B1.26B1.11B1.07B0.16B1.18B0.16B1.15B1.26B0.18B1.28B0.15B0.19B1.52B1.45B0.15B0.17B0.20B0.18B1.81B2.01B0.24B2.06B2.09B2.06B2.20B2.12B2.13B2.50B2.63B2.61B2.83B2.92B3.02B3.07B3.10B2.98B2.86B2.60B2.31B2.17B2.25B2.00B1.96B2.07B2.06B1.90B
Current Deferred Tax Assets (Quarter) 0.27B0.26B0.25B0.30B0.31B0.29B0.29B0.30B0.28B0.27B0.26B0.28B0.27B0.28B0.29B
Prepaid Assets (Quarter) 0.43B0.44B0.43B0.47B0.49B0.48B0.47B0.50B0.46B0.49B0.49B0.50B0.52B0.55B0.53B0.55B0.52B0.57B0.54B0.58B0.27B0.59B0.57B0.61B0.32B0.29B0.33B0.29B0.35B0.36B0.33B0.35B0.35B0.36B0.39B0.41B0.39B0.41B0.47B0.42B0.61B0.51B0.66B0.73B0.60B0.59B0.66B0.62B0.79B0.75B0.64B0.71B0.68B0.72B0.62B0.67B0.62B0.63B0.70B0.64B0.54B0.55B0.52B
Current Assets (Quarter) 3.12B3.20B3.51B3.71B3.69B3.56B3.75B3.90B3.86B4.21B4.34B4.29B4.30B4.63B4.93B4.69B4.83B4.73B4.43B4.43B4.18B4.38B4.48B4.25B4.22B4.40B4.79B4.97B4.96B5.51B5.97B6.17B6.17B6.25B6.44B7.16B7.21B7.02B8.35B9.23B8.89B8.79B10.29B11.00B9.77B9.49B9.96B9.50B9.30B8.87B9.37B11.25B9.14B8.59B8.91B8.53B7.92B7.21B6.90B7.02B7.07B6.71B7.16B
Non-Current Assets
Construction in Progress (Quarter) 0.16B0.18B0.23B0.18B0.23B0.19B0.16B0.19B0.18B0.27B0.20B0.18B0.18B0.18B0.21B0.30B0.31B0.35B0.39B0.47B0.47B0.50B0.51B0.50B0.52B0.60B0.58B0.65B
Property, Plant & Equipment (Net) (Quarter) 1.03B1.02B1.04B1.07B1.09B1.14B1.13B1.15B1.18B1.23B1.27B1.30B1.30B1.35B1.36B1.40B1.43B1.50B1.44B1.43B1.40B1.49B1.47B1.50B1.51B1.58B1.57B1.56B1.58B1.67B1.70B1.73B1.73B0.91B1.84B1.86B1.89B0.95B2.02B2.09B2.09B2.19B2.08B2.14B2.11B2.28B2.36B2.45B2.49B2.65B2.65B2.91B3.03B3.18B3.10B3.22B3.13B3.14B3.23B3.05B3.06B3.17B3.06B2.97B
Long-Term Investments (Quarter) 0.01B0.01B0.01B0.01B0.39B0.39B0.42B0.71B0.77B1.08B1.11B1.05B1.00B0.99B1.03B1.09B1.11B1.03B0.84B0.66B0.60B0.17B0.18B
Goodwill (Quarter) 0.78B0.03B0.75B0.93B0.90B0.93B0.94B0.88B0.95B0.95B0.95B0.89B0.96B0.89B0.88B0.96B0.89B0.89B0.97B0.89B1.06B1.15B1.15B1.14B1.15B1.23B1.23B1.29B2.00B1.94B1.92B2.02B1.92B1.93B1.93B1.93B1.91B2.02B1.87B1.87B0.17B1.63B1.42B1.40B1.37B2.62B2.58B2.57B1.30B2.52B2.42B0.01B2.49B2.46B2.50B2.45B2.14B2.16B2.08B2.13B2.12B2.14B
Intangibles (Quarter) 0.11B0.12B0.24B0.11B0.23B0.22B0.21B0.21B0.11B0.11B0.18B0.18B0.17B0.17B0.06B0.11B0.16B0.15B0.05B0.07B0.07B0.06B0.32B0.35B0.05B0.34B0.39B0.39B0.42B1.32B0.39B0.38B1.28B0.35B0.34B1.22B1.20B1.19B0.94B2.19B2.34B2.36B2.42B2.29B4.09B3.92B3.88B3.43B3.19B3.04B5.60B5.51B5.55B5.44B5.18B5.21B4.16B4.13B3.76B3.71B3.70B
Goodwill & Intangibles (Quarter) 0.78B0.03B0.86B1.05B1.14B1.04B1.17B1.10B1.16B1.16B1.06B1.00B1.14B1.07B1.05B1.13B0.95B1.00B1.12B1.05B1.11B1.22B1.21B1.21B1.46B1.58B1.28B1.63B2.39B2.34B2.33B3.33B2.32B2.31B3.20B2.28B2.25B3.24B3.07B3.06B1.11B3.82B2.34B3.78B3.83B3.66B6.71B6.50B6.46B1.30B5.95B5.61B3.06B8.09B7.97B8.05B7.89B7.33B7.37B4.16B6.21B5.89B5.83B5.83B
Long-Term Deferred Tax (Quarter) 0.10B0.00B0.10B0.01B0.06B0.05B0.06B0.09B0.09B0.06B0.08B0.07B0.08B0.06B0.06B
Other Non-Current Assets (Quarter) 0.33B0.24B0.25B1.40B0.34B1.45B0.35B1.52B1.51B1.53B1.53B0.44B1.50B0.47B1.52B1.52B1.54B1.49B2.00B0.40B2.55B0.40B0.37B0.40B0.73B3.38B4.86B4.90B0.66B0.68B4.90B4.88B4.58B4.46B0.63B0.63B0.81B6.39B0.72B7.04B6.83B7.03B7.16B6.80B1.02B9.74B1.11B9.37B8.96B8.47B8.46B8.44B1.21B1.21B1.28B1.31B10.62B1.53B9.81B1.73B1.80B9.55B1.82B
Non-Current Assets (Quarter) 2.21B2.44B2.47B2.49B2.59B2.57B2.59B2.70B2.74B2.79B2.83B2.81B2.85B2.89B2.92B2.95B3.03B2.94B3.43B3.67B4.04B4.04B4.11B4.56B5.00B4.95B6.42B6.47B6.60B6.70B6.63B6.60B6.40B6.29B6.24B5.77B5.94B8.41B9.59B9.13B8.89B9.11B9.30B8.90B12.20B12.09B12.12B11.86B11.61B11.12B11.36B11.47B14.28B14.06B14.37B14.17B13.76B14.10B12.86B12.87B12.82B12.62B12.48B
Assets (Quarter) 5.18B5.34B5.64B5.98B6.20B6.27B6.14B6.34B6.60B6.59B7.01B7.17B7.10B7.15B7.52B7.84B7.65B7.86B7.66B7.86B8.10B8.23B8.43B8.58B8.82B9.22B9.35B11.21B11.45B11.57B12.20B12.60B12.77B12.57B12.54B12.68B12.93B13.16B15.43B17.94B18.36B17.78B17.90B19.59B19.90B21.97B21.58B22.08B21.36B20.91B19.99B20.73B22.71B23.41B22.65B23.28B22.70B21.68B21.32B19.76B19.89B19.89B19.33B19.63B
Liabilities
Current Liabilities
Accounts Payables (Quarter) 0.43B0.38B0.35B0.37B0.45B0.42B0.38B0.41B0.49B0.42B0.35B0.39B0.48B0.46B0.49B0.51B0.52B0.52B0.49B0.50B0.64B0.51B0.53B0.57B0.72B0.55B0.62B0.60B0.83B0.68B0.74B0.88B1.18B0.91B0.99B1.07B1.49B1.07B1.14B1.16B1.18B1.18B1.30B1.28B1.69B1.49B1.64B1.47B1.82B1.39B1.51B1.52B1.67B1.26B1.25B1.20B1.44B1.14B1.13B1.21B1.50B1.29B1.26B
Notes Payables (Quarter) 0.52B1.22B0.03B0.27B0.27B0.26B2.24B1.00B1.00B1.50B0.51B0.50B0.50B0.00B0.00B0.00B0.00B0.00B
Payables (Quarter) 0.43B0.38B0.35B0.37B0.45B0.42B0.38B0.41B0.49B0.42B0.35B0.39B0.48B0.46B0.49B0.51B0.52B0.52B0.49B0.50B0.64B0.51B0.53B0.57B0.72B0.55B0.62B0.60B0.83B0.68B0.74B0.88B1.18B0.91B0.99B1.07B2.01B1.07B1.14B1.16B2.40B1.18B1.30B1.28B1.72B1.49B1.64B1.47B2.09B1.66B1.77B3.76B2.67B2.26B2.75B1.70B1.94B1.64B1.14B1.22B1.50B1.29B1.26B
Accumulated Expenses (Quarter) 0.03B1.20B1.26B1.34B1.30B1.24B1.29B1.33B0.43B1.34B1.38B1.34B0.43B0.38B1.53B1.51B0.30B1.41B0.33B1.46B0.46B0.32B0.31B1.55B0.28B1.57B0.37B0.44B0.52B0.37B0.47B0.43B0.58B0.38B0.42B0.50B0.57B0.38B0.44B
Other Accumulated Expenses (Quarter) 0.25B0.32B0.40B0.47B0.46B0.48B0.46B0.47B0.44B0.45B0.47B0.57B0.50B0.53B0.52B1.63B0.74B0.75B0.79B0.77B0.92B2.25B2.21B0.98B2.47B0.77B2.65B2.60B2.65B1.11B2.62B2.40B2.69B3.26B3.08B3.19B3.18B3.45B3.29B3.36B3.27B3.54B3.58B3.22B3.30B3.46B3.35B3.40B3.45B3.50B3.35B3.53B3.38B3.60B
Short term Debt (Quarter) 0.02B0.03B0.03B0.14B0.14B0.14B0.14B0.14B0.22B0.02B0.03B0.02B0.02B0.02B0.02B0.02B0.02B0.01B0.07B0.14B0.03B0.45B0.37B0.31B0.33B0.59B2.14B0.52B0.19B0.55B0.41B0.30B0.18B0.18B0.02B0.52B0.52B0.52B0.52B1.53B1.22B0.47B0.47B0.47B0.03B0.28B0.27B0.27B
Current Leases (Quarter) 0.35B0.37B0.37B0.38B0.40B0.39B0.37B0.38B0.37B0.40B0.39B0.36B0.34B0.35B0.36B0.36B0.35B0.37B0.36B0.35B0.39B0.40B0.40B0.41B0.41B0.41B
Current Taxes (Quarter) 0.10B0.08B0.12B0.12B0.06B0.16B0.21B0.18B0.13B0.18B0.30B0.17B0.08B0.17B0.19B0.18B0.16B0.18B0.17B0.15B0.14B0.17B0.20B0.16B0.16B0.20B0.24B0.21B0.19B0.23B0.31B0.19B0.19B0.20B0.29B0.23B0.22B0.26B0.33B
Current Deferred Revenue (Quarter) 0.03B0.37B0.42B0.30B0.31B0.34B0.38B
Total Current Liabilities (Quarter) 1.57B1.69B1.75B1.97B1.94B1.97B2.02B2.06B2.13B1.97B2.05B1.92B1.93B1.99B2.04B2.04B2.06B1.94B2.04B2.10B2.13B2.45B2.48B2.43B2.68B2.71B4.46B2.86B2.82B3.14B3.40B3.39B3.31B3.56B3.78B4.23B4.61B4.59B4.95B5.68B5.18B4.74B5.42B5.20B5.30B5.32B5.76B5.41B5.82B5.27B5.66B7.70B6.24B5.91B6.57B5.42B5.70B5.49B5.03B4.96B5.43B5.08B5.27B
Non-Current Liabilities
Non-Current Debt (Quarter) 1.21B1.20B1.21B1.08B1.08B1.07B1.07B1.07B1.07B1.33B1.33B1.33B1.33B1.32B1.32B1.33B1.32B1.32B1.32B1.32B1.60B1.61B1.61B1.61B1.91B1.91B1.89B3.38B3.38B3.38B3.37B3.36B3.36B3.36B3.37B2.88B2.90B2.90B4.66B4.67B4.91B4.91B4.91B5.49B5.54B5.27B5.26B5.19B5.14B5.11B5.11B5.13B7.12B7.09B6.64B7.26B7.27B7.31B7.28B7.30B7.31B7.32B7.32B
Minority Interest (Quarter) 0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.01B0.02B0.01B0.01B0.01B0.02B0.01B0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.01B0.02B0.02B0.02B0.02B0.03B0.02B0.03B0.03B0.03B0.03B0.03B0.86B0.84B0.84B0.86B0.84B0.81B0.82B0.82B0.83B0.83B0.85B0.84B
Operating Leases (Quarter) 2.33B2.32B2.66B2.65B2.31B2.31B2.20B2.53B2.07B2.03B1.95B2.23B1.78B1.76B1.73B1.70B1.69B1.70B1.71B2.06B1.80B1.71B1.68B1.74B1.68B1.66B
Other Non-Current Liabilities (Quarter) 0.43B0.44B0.17B0.16B0.47B0.13B0.47B0.14B0.54B0.11B0.56B0.09B0.58B0.60B0.60B0.60B0.62B0.61B0.66B0.82B0.85B0.86B0.88B0.95B1.04B1.05B1.06B1.07B0.96B0.92B1.24B1.28B1.19B1.19B1.19B1.20B1.24B1.05B1.40B1.36B1.45B1.46B1.49B1.46B2.04B1.96B1.94B1.76B1.65B1.50B1.49B1.46B1.94B1.79B1.81B1.73B1.69B1.63B1.58B1.60B1.53B1.35B1.36B
Total Non-Current Liabilities (Quarter) 1.80B1.81B1.82B1.69B1.68B1.67B1.68B1.69B1.72B1.99B1.99B1.97B1.91B1.92B1.92B1.92B1.94B1.93B1.98B2.13B2.44B2.47B2.49B2.56B2.96B2.96B2.95B4.45B4.34B4.31B4.61B4.65B4.55B4.55B4.57B4.08B4.14B6.28B8.38B8.32B8.64B8.68B8.72B9.14B9.72B9.30B9.22B8.89B8.66B8.39B8.36B8.32B10.76B10.57B10.15B10.70B10.66B10.75B10.56B10.58B10.59B10.36B10.33B
Total Liabilities (Quarter) 1.98B8.19B3.52B3.59B3.67B4.54B3.64B3.70B3.77B6.89B3.97B4.05B3.89B7.13B3.91B3.97B3.96B7.85B3.88B4.04B4.23B8.22B4.92B4.97B5.00B9.19B5.69B7.42B7.33B18.72B19.46B13.01B8.04B12.53B8.11B8.34B8.31B8.74B15.43B17.94B14.01B17.77B28.26B14.53B14.34B16.64B21.58B22.08B15.17B20.84B21.07B34.35B16.84B17.83B8.87B16.92B36.36B8.25B21.31B15.59B15.54B16.03B19.32B15.60B
Shareholder's Equity
Total Debt (Quarter) 1.23B1.24B1.23B1.23B1.22B1.21B1.21B1.21B1.29B1.35B1.36B1.35B1.34B1.34B1.34B1.35B1.34B1.33B1.39B1.45B1.62B2.07B1.98B1.93B2.24B2.50B4.03B3.90B3.57B3.94B3.79B3.66B3.54B3.54B3.39B3.40B3.41B3.42B5.18B6.20B6.14B5.39B5.38B5.96B5.57B5.55B5.53B5.46B5.14B5.11B5.11B5.13B7.12B7.09B6.64B7.26B7.27B7.31B7.28B7.30B7.31B7.32B7.32B
Common Equity (Quarter) 3.19B-2.85B2.12B2.39B2.53B1.74B2.49B2.64B2.84B-0.29B3.04B3.12B3.21B0.02B3.61B3.87B3.68B0.01B3.78B3.82B3.86B0.01B3.50B3.62B3.81B0.03B3.66B3.79B4.12B-7.15B-7.26B-0.41B4.74B0.04B9.17B-0.43B4.62B-0.33B4.36B0.01B-10.35B5.07B5.56B5.33B6.19B0.07B-1.08B-13.62B5.88B5.58B13.78B6.37B-13.66B13.43B0.01B4.17B4.34B3.87B0.01B4.03B
Shareholder's Equity (Quarter) -2.59B0.01B2.14B2.39B2.53B0.02B2.48B2.63B2.84B0.06B3.03B3.12B3.19B-0.21B3.60B3.87B3.68B0.01B3.79B3.83B3.86B-0.19B3.49B3.60B3.81B3.16B3.67B3.81B4.12B-7.15B0.01B0.02B4.74B0.04B-8.43B-9.02B4.62B-9.44B4.36B-0.24B-0.59B0.01B5.56B-0.47B5.45B0.03B6.19B0.07B5.88B0.01B5.88B5.58B13.78B0.01B6.46B-13.66B6.78B4.17B4.34B3.87B0.01B4.03B
Liabilities and Shareholders Equity (Quarter) 5.18B5.34B5.64B5.98B6.20B6.27B6.14B6.34B6.60B6.59B7.01B7.17B7.10B7.15B7.52B7.84B7.65B7.86B7.66B7.86B8.10B8.23B8.43B8.58B8.82B9.22B9.35B11.21B11.45B11.57B12.20B12.60B12.77B12.57B12.54B12.68B12.93B13.16B15.43B17.94B18.36B17.78B17.90B19.59B19.90B21.97B21.58B22.08B21.36B20.91B19.99B20.73B22.71B23.41B22.65B23.28B22.70B21.68B21.32B19.76B19.89B19.89B19.33B19.63B
Treasury Shares (Quarter) 0.00B0.01B0.07B0.00B0.00B0.01B0.00B0.16B0.16B0.01B0.17B0.00B0.17B0.01B0.00B0.17B0.00B0.01B0.18B0.00B0.19B0.01B0.00B0.00B0.01B0.01B0.00B0.21B0.21B0.00B0.21B0.21B0.21B0.01B0.22B0.22B0.22B0.22B0.23B0.23B0.00B0.23B0.23B0.23B0.00B0.23B0.23B0.24B0.00B0.24B0.00B0.00B0.24B0.24B0.24B0.24B0.24B0.24B0.24B0.24B0.24B0.24B
Retained Earnings (Quarter) -0.12B-0.20B3.76B-0.11B-0.05B0.02B4.40B-0.08B4.72B-0.21B5.06B-0.13B5.34B-0.16B-0.10B5.95B6.09B-0.10B-0.20B6.76B6.94B-0.38B7.22B-0.50B7.71B-0.55B7.88B8.18B-0.60B-0.48B8.75B8.73B-0.39B-0.43B-0.41B9.59B9.98B9.98B-0.63B-0.57B-0.71B-0.67B-0.59B11.16B11.42B-0.47B12.86B-0.65B-0.63B-0.76B14.19B-0.83B14.26B-0.93B-1.06B-0.86B-1.01B-1.14B-1.06B-1.34B-1.27B-1.13B-1.14B11.62B