Ekso Bionics Holdings, Inc. Ratios

Ratios Dec2012 Mar2013 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Profitability
Gross Margin 17.78%29.27%13.61%20.72%28.14%38.03%48.60%57.08%60.01%48.13%49.67%53.06%
EBT Margin -363.87%-323.32%-248.97%-194.01%-438.73%-243.82%-122.32%-151.20%-123.96%-121.69%-84.33%-59.85%
EBIT Margin -311.75%-315.26%-248.94%-193.98%-429.92%-238.53%-119.56%-149.64%-122.96%-120.48%-82.67%-58.35%
EBITDA Margin -311.75%-633.92%-279.94%-237.22%-401.75%-236.00%-86.15%-188.27%-79.44%-112.30%-85.37%-58.74%
Operating Margin -311.75%-315.26%-248.94%-193.98%-429.92%-238.53%-119.56%-149.64%-122.96%-120.48%-82.67%-58.35%
Net Margin -359.99%-633.92%-279.93%-237.78%-396.06%-243.82%-122.32%-151.20%-123.96%-121.69%-83.14%-63.21%
FCF Margin -285.95%-309.63%-228.16%-183.48%-430.87%-196.75%-113.76%-98.57%-99.72%-115.26%-66.80%-55.14%
Efficiency
Inventory Average 0.67M0.88M1.35M2.29M3.20M2.93M2.23M2.11M3.71M5.12M4.81M
Assets Average 0.03M3.31M20.03M32.84M28.31M31.21M27.82M19.79M21.26M34.88M45.03M34.91M27.79M
Equity Average -12.54M-18.18M-6.79M15.80M7.67M13.96M12.06M4.76M5.62M20.83M31.33M19.02M12.66M
Invested Capital -25.09M0.02M-36.36M22.80M8.81M6.89M21.39M2.73M6.80M4.43M37.22M25.44M12.61M12.71M
Asset Utilization Ratio 1.000.270.260.500.240.410.700.420.320.290.520.65
Leverage & Solvency
Interest Coverage Ratio -5.96-38.61-0.00M-0.00M-48.78-45.05-43.33-95.62-122.37-99.72-50.04-38.88
Debt to Equity 1.24-0.021.090.230.970.060.690.050.150.380.30
Debt Ratio 0.640.130.290.130.150.020.150.040.090.170.14
Equity Ratio -837.630.52-5.520.680.270.270.560.150.310.220.760.620.440.48
Times Interest Earned -5.96-38.61-0.00M-0.00M-48.78-45.05-43.33-95.62-122.37-99.72-50.04-38.88
Valuation
Enterprise Value -1.74M-0.46M26.52M81.72M84.89M70.24M99.78M70.02M18.43M38.12M-6.85M-4.89M26.95M8.93M
Market Capitalization 106.91M104.44M87.09M127.60M77.68M29.31M50.98M33.56M15.64M35.59M13.42M
Return Ratios
Return on Sales -3.64%-3.23%-2.49%-1.94%-4.39%-2.44%-1.22%-1.51%-1.24%-1.22%-0.84%-0.60%
Return on Capital Employed -0.80%1.18%-1.25%-0.89%-1.25%-1.43%-1.52%-1.39%-0.82%-0.49%-0.43%-0.56%-0.52%
Return on Assets -0.42%-3.64%-0.86%-0.66%-0.97%-1.03%-0.99%-0.86%-0.63%-0.40%-0.35%-0.44%-0.39%
Return on Equity 0.00%0.66%2.54%-1.36%-3.60%-2.31%-2.29%-3.57%-2.39%-0.67%-0.50%-0.81%-0.85%