Ekso Bionics Holdings Cash Flow Statement (2012-2025) | EKSO

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income -0.00M-0.00M-0.00M-0.00M-3.79M-3.38M-1.85M-0.02M-4.32M-4.31M-3.73M-0.75M-4.12M-5.64M-5.18M-6.61M-6.64M-7.43M-6.86M-6.65M-8.26M-8.66M-7.23M-8.11M-8.78M-7.34M-6.24M-5.27M-5.03M-5.21M-3.88M-2.91M-4.83M-3.13M-2.44M-3.02M-3.17M-3.38M-2.81M-4.59M-4.26M-3.26M-3.69M-4.50M-4.56M-4.34M-3.00M-3.52M-3.31M-2.41M-2.72M-2.29M-3.51M-4.04M-1.42M
Depreciation and Depletion 0.11M0.23M0.16M0.18M0.20M0.22M0.23M0.28M0.44M0.47M0.47M0.47M0.45M0.42M0.45M0.43M0.43M0.46M0.29M0.34M0.25M0.25M0.03M0.17M0.16M0.16M0.14M0.15M0.13M0.38M0.28M-0.22M0.23M0.23M0.17M-0.15M0.41M
Share-based Compensation 0.09M0.17M0.37M0.33M0.35M0.44M0.47M0.47M1.57M0.53M0.45M0.57M0.39M0.71M0.65M0.66M0.89M0.64M0.64M0.71M0.57M0.59M0.51M0.52M0.80M0.36M0.52M0.66M0.79M0.50M0.58M0.54M0.93M0.42M0.51M0.44M0.48M0.38M0.28M0.41M0.31M0.25M0.21M0.23M
Gains from Sales and Divestitures 0.19M0.04M0.05M
Gains from Investment Securities -223.001.51M1.62M3.17M-0.07M-0.00M-0.13M0.87M0.13M0.12M
Asset Writedowns and Impairment 0.04M0.03M0.06M0.04M0.01M0.13M0.03M0.00M0.03M0.06M-0.01M0.01M-0.01M0.05M-0.00M0.02M0.03M0.02M0.03M-0.01M0.00M-0.00M0.04M0.00M0.01M0.01M0.05M-0.01M0.05M0.03M0.10M0.18M
Non-cash Items 1.26M2.17M0.25M0.25M
Cash from Operations -0.01M-0.01M-0.01M-2.36M-0.03M-0.04M-0.03M-5.56M-3.15M-3.83M-4.63M-4.62M-5.19M-6.79M-7.33M-6.43M-4.44M-7.25M-9.61M-8.72M-5.64M-6.75M-6.06M-4.21M-5.15M-5.18M-4.53M-4.57M-1.50M-1.72M-4.02M-1.27M-1.74M-2.00M-3.61M-2.48M-3.08M-4.21M-4.25M-2.59M-3.64M-4.21M-2.90M-3.35M-1.58M-3.47M-2.67M-2.28M-1.43M-1.97M-3.44M-2.06M
Depreciation, Depletion & Amortization
Amortization of Goodwill 0.19M
Amortizatization of Intangibles 0.14M0.27M0.20M693.000.02M0.02M0.02M0.11M0.02M0.02M0.02M0.09M0.00M0.08M
Amortization of Deferred Charges -0.01M-0.02M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M
Depreciation & Amortization (CF) 0.11M0.23M0.16M0.18M0.20M0.22M0.23M0.28M0.44M0.47M0.47M0.47M0.45M0.42M0.45M0.43M0.04M0.04M0.04M0.03M0.03M0.03M0.00M0.01M0.01M0.01M0.00M0.00M0.00M0.00M0.28M-0.22M0.23M0.23M0.17M0.26M0.41M0.43M0.42M0.43M0.41M0.40M0.41M0.40M0.38M0.38M0.37M
Change in Working Capital
Change in Receivables 0.11M0.13M1.23M-0.28M-0.09M0.94M-0.21M-0.06M0.31M-0.82M0.63M-0.27M-0.53M0.91M0.11M0.60M0.80M-0.12M-0.57M0.74M0.19M0.74M0.68M-0.01M-2.55M1.13M0.70M-1.04M-0.92M0.50M0.43M1.61M-1.30M0.07M0.18M1.11M0.20M0.32M0.83M-0.14M0.21M0.81M0.40M0.54M-0.90M-2.15M1.51M
Change in Inventory -0.00M-0.02M0.49M0.08M0.26M0.22M-0.10M-0.18M1.48M-0.14M-0.30M-0.48M0.47M0.37M0.40M0.86M0.29M-0.09M1.06M0.40M0.15M0.11M-0.46M-0.76M0.03M-0.23M-0.28M0.09M0.23M-0.09M0.04M0.58M0.56M0.66M0.26M-0.08M0.38M-0.09M-0.12M-0.39M0.08M-0.07M0.07M-0.34M0.38M0.50M-0.49M
Change in Account Payables 0.23M-0.22M0.00M-0.45M0.18M0.68M0.84M-0.16M0.37M0.92M-1.54M-0.71M0.52M0.99M-0.66M-1.08M0.83M1.01M-0.80M0.85M-0.31M-0.66M0.01M-1.12M0.54M0.10M-0.10M-0.09M-0.31M0.15M-0.22M-0.12M1.80M-0.17M-0.88M0.34M0.60M-0.11M0.10M-0.63M-0.66M0.03M0.25M-0.32M-0.25M0.44M-0.56M0.22M
Change in Accured Expenses -0.00M-0.00M-0.00M0.03M-0.00M750.00-0.00M0.13M-0.30M-0.72M0.32M0.21M-0.30M1.25M0.00M0.02M0.19M-0.82M-0.03M0.27M0.68M0.08M0.14M0.26M0.08M-0.17M0.27M-0.29M-0.95M0.04M-0.78M0.34M-0.47M0.02M-0.32M0.23M0.45M-0.50M-0.33M0.57M0.07M-0.25M0.19M-0.46M0.39M-0.72M0.04M-0.17M0.25M-0.20M-0.52M-0.04M
Other Working Capital Changes 0.94M1.04M0.78M0.97M0.32M0.89M-0.29M0.34M-6.58M-0.53M0.46M-0.29M0.19M-0.07M1.50M-0.76M-0.38M-0.38M-0.07M-0.21M0.14M0.39M0.11M0.04M-0.31M0.08M0.06M-0.08M-0.17M-0.19M-0.17M-0.04M-0.49M0.12M-0.16M0.03M0.50M0.26M0.79M0.44M-0.04M0.42M-0.55M-0.17M-0.02M-0.41M-0.17M
Investing Activities
Capital Expenditures 0.04M0.10M0.25M0.43M0.28M0.28M0.40M0.53M0.28M0.31M0.13M0.37M0.14M0.11M0.10M0.10M0.03M0.02M0.08M0.01M0.05M-0.00M0.14M0.05M0.04M0.06M0.02M0.04M0.01M0.01M0.02M0.01M0.04M0.01M
Cash from Investing Activities -0.04M-0.10M-0.14M-0.43M-0.28M-0.28M-0.40M-0.53M-0.28M-0.31M-0.13M-0.37M-0.14M-0.11M-0.10M-0.10M-0.03M-0.02M-0.08M-0.01M-0.05M0.00M-0.14M-5.03M-0.04M-0.06M-0.02M-0.04M-0.01M-0.01M-0.02M-0.01M-0.04M-0.01M
Financing Activities
Other financing activities 0.01M0.01M0.17M0.00M0.00M
Cash from Financing Activities 0.01M0.01M0.03M1.12M0.04M0.00M19.48M-0.04M0.05M0.03M0.01M14.03M-0.16M-0.01M14.71M8.77M0.00M10.92M31.54M0.11M-0.40M-0.59M3.37M-0.10M6.77M8.60M-0.60M4.27M-0.59M8.75M2.54M38.71M0.35M3.66M-0.27M4.69M-0.31M3.53M0.62M-0.44M
Additional items
Exchange Rate Effect -0.00M-0.01M0.09M-0.03M0.07M0.03M0.01M-0.07M-0.03M-0.04M-0.00M-0.00M0.01M-0.04M0.04M-0.04M0.02M0.01M0.05M-0.04M0.01M0.04M0.04M-0.02M-0.02M-0.00M0.02M0.01M-0.01M-0.02M-0.02M0.02M0.00M-0.03M0.01M0.06M-0.01M
Change in Cash -0.00M0.00M0.02M-1.28M-0.03M438.00-0.03M13.77M-3.61M-4.06M-4.88M-5.01M8.31M-7.24M-7.65M8.14M4.05M-7.42M1.27M22.74M-5.63M-7.24M-6.68M-0.90M-5.34M1.58M4.03M-5.20M2.81M-2.36M4.74M1.29M-1.69M36.68M-3.60M-2.50M-3.03M-4.23M-4.26M-2.73M-8.65M-4.25M-2.97M-3.37M-1.30M0.16M-2.91M2.41M-1.80M1.56M-2.81M-2.52M
Beginning Cash Balance 0.01M0.01M0.01M1.72M1.74M0.18M0.83M0.81M14.58M25.19M25.19M21.13M16.25M11.24M19.55M12.31M4.66M12.80M16.85M9.43M10.70M33.44M27.81M20.57M13.89M12.99M7.66M9.24M13.26M8.06M10.87M8.52M13.26M14.55M12.86M49.54M45.94M43.44M40.41M36.18M31.91M29.18M20.52M16.28M13.31M9.94M8.64M8.80M5.88M6.29M6.49M8.05M5.24M
Free Cash Flow -0.01M-0.01M-0.01M-2.40M-0.12M-0.04M-0.03M-5.81M-3.57M-4.11M-4.91M-5.02M-5.72M-7.07M-7.64M-6.56M-4.81M-7.39M-9.71M-8.83M-5.75M-6.78M-6.06M-4.23M-5.23M-5.18M-4.58M-4.57M-1.50M-1.72M-4.02M-1.27M-1.74M-2.00M-3.61M-2.48M-3.07M-4.21M-4.25M-2.73M-3.70M-4.26M-2.96M-3.37M-1.63M-3.47M-2.67M-2.29M-1.45M-1.98M-3.48M-2.07M
Net Cash Flow -0.00M0.00M0.02M-1.28M-0.12M438.00-0.03M13.77M-3.61M-4.06M-4.88M-5.01M8.31M-7.24M-7.65M8.14M3.96M-7.39M1.21M22.71M-5.64M-7.17M-6.65M-0.86M-5.34M1.58M4.01M-5.17M2.77M-2.31M4.73M1.27M-1.74M36.71M-3.61M-2.48M-3.07M-4.21M-4.25M-2.73M-8.68M-4.26M-2.96M-3.37M-1.28M0.18M-2.94M2.41M-1.77M1.55M-2.87M-2.51M