|
Revenue
|
0.01M | 572.00 | 0.01M | 0.03M | 0.70M | 0.98M | 0.83M | | 1.06M | 1.20M | 1.59M | 1.48M | 1.69M | 2.11M | 2.92M | 1.94M | 8.49M | 1.55M | 1.60M | 2.59M | 1.44M | 1.87M | 1.60M | 2.45M | 2.52M | 2.97M | 2.55M | 3.30M | 3.62M | 3.26M | 3.32M | 3.72M | 1.47M | 2.26M | 2.90M | -0.03M | 1.91M | 2.21M | 3.05M | 4.08M | 2.57M | 3.33M | 3.33M | 3.55M | 4.12M | 4.70M | 4.61M | 4.85M | 3.76M | 4.95M | 4.13M | 5.09M | 3.38M | 2.06M | 4.23M |
|
Cost of Revenue
|
| 37.00 | 52.00 | 227.00 | 1.22M | 1.26M | 0.77M | 60.00 | 1.53M | 1.85M | 1.64M | 0.93M | 1.85M | 2.52M | 2.45M | 2.50M | 6.99M | 2.91M | 2.73M | 1.74M | 3.07M | 3.27M | 3.23M | 3.59M | 3.85M | 3.93M | 3.11M | 2.94M | 2.81M | 3.04M | 2.82M | 2.73M | 2.52M | 1.71M | 1.74M | 1.78M | 1.79M | 1.79M | 1.69M | 2.04M | 1.63M | 1.84M | 1.74M | 1.95M | 2.12M | 2.45M | 2.15M | 2.48M | 1.82M | 2.31M | 1.92M | 2.38M | 1.71M | 1.69M | 1.68M |
|
Gross Profit
|
| | | | 0.12M | -0.27M | 0.30M | | 0.48M | 0.04M | 0.48M | 0.55M | 0.40M | 0.50M | 0.47M | -0.19M | 1.50M | 0.20M | 0.40M | 0.84M | 0.35M | 0.40M | 0.54M | 0.78M | 0.77M | 0.97M | 1.08M | 1.49M | 1.60M | 1.56M | 1.75M | 1.85M | 0.64M | 1.26M | 1.81M | 1.36M | 1.24M | 1.29M | 1.81M | 2.42M | 1.21M | 1.64M | 1.69M | 1.68M | 2.00M | 2.25M | 2.46M | 2.37M | 1.95M | 2.64M | 2.21M | 2.71M | 1.81M | 0.82M | 2.55M |
|
Research & Development
|
| | | | 0.92M | 0.79M | 0.45M | | 0.77M | 0.70M | 1.10M | 1.30M | 0.98M | 1.74M | 1.71M | 2.04M | 2.15M | 2.22M | 2.22M | 2.29M | 2.87M | 2.63M | 1.99M | 1.99M | 1.81M | 1.39M | 1.28M | 1.37M | 1.38M | 1.50M | 1.15M | 0.56M | 0.71M | 0.45M | 0.60M | 0.71M | 0.60M | 0.71M | 0.62M | 0.62M | 0.92M | 0.87M | 0.89M | 0.95M | 1.15M | 1.40M | 1.16M | 1.31M | 1.14M | 1.12M | 0.78M | 0.84M | 0.99M | 0.85M | 0.55M |
|
Selling, General & Administrative
|
157.00 | 12.00 | 25.00 | 50.00 | 1.13M | 0.97M | 0.75M | 0.00M | 2.07M | 1.81M | 1.47M | | 1.66M | 1.87M | 1.56M | 1.91M | 3.49M | 2.46M | 2.32M | 2.58M | 2.54M | 2.48M | 2.41M | 3.29M | 3.74M | 2.83M | 2.79M | 2.31M | 2.32M | 2.12M | 1.57M | 1.40M | 2.19M | 1.94M | 1.71M | 1.87M | 1.98M | 2.14M | 2.29M | 4.31M | 2.90M | 2.16M | 2.71M | 3.22M | 3.21M | 2.79M | 2.18M | 2.52M | 2.25M | 2.01M | 2.31M | 2.21M | 2.55M | 2.25M | 2.09M |
|
Other Operating Expenses
|
0.00M | 0.00M | 0.00M | 0.00M | 1.22M | 1.26M | 0.77M | 0.00M | 1.53M | 1.85M | 1.64M | | 1.85M | 2.52M | 2.38M | 2.50M | 2.50M | 2.91M | 2.73M | 2.65M | 3.08M | 3.75M | 3.21M | 3.45M | 3.83M | 3.94M | 3.11M | 2.95M | 2.81M | 3.04M | 2.82M | 2.73M | 2.52M | 1.96M | 1.93M | 1.78M | 1.79M | 1.79M | 1.69M | 2.04M | 1.63M | 1.84M | 1.74M | 1.95M | 2.09M | 2.35M | 2.05M | 1.98M | 1.82M | 1.85M | 1.76M | 1.88M | 1.71M | 1.69M | 1.31M |
|
Operating Expenses
|
0.00M | 0.00M | 0.00M | 0.00M | 3.27M | 3.01M | 1.97M | 0.01M | 4.37M | 4.36M | 4.21M | 1.30M | 4.50M | 6.14M | 5.65M | 6.46M | 8.14M | 7.60M | 7.27M | 7.53M | 8.49M | 8.86M | 7.61M | 8.72M | 9.38M | 8.15M | 7.18M | 6.63M | 6.51M | 6.66M | 5.54M | 4.69M | 5.42M | 4.35M | 4.23M | 4.36M | 4.37M | 4.64M | 4.60M | 6.97M | 5.45M | 4.87M | 5.34M | 6.11M | 6.45M | 6.54M | 5.39M | 5.82M | 5.21M | 4.97M | 4.85M | 4.94M | 5.25M | 4.79M | 3.95M |
|
Operating Income
|
-0.00M | -0.00M | -0.00M | -0.00M | -3.15M | -2.71M | -1.67M | -0.01M | -3.89M | -4.31M | -3.73M | -0.75M | -4.09M | -5.63M | -5.18M | -6.65M | -6.64M | -7.40M | -6.87M | -6.68M | -8.14M | -8.46M | -7.07M | -7.95M | -8.61M | -7.18M | -6.09M | -5.14M | -4.91M | -5.10M | -3.79M | -2.84M | -4.78M | -3.09M | -2.42M | -3.00M | -3.14M | -3.35M | -2.79M | -4.55M | -4.24M | -3.23M | -3.65M | -4.44M | -4.45M | -4.28M | -2.93M | -3.45M | -3.26M | -2.33M | -2.64M | -2.23M | -3.44M | -3.98M | -1.40M |
|
EBIT
|
-0.00M | -0.00M | -0.00M | -0.00M | -3.15M | -2.71M | -1.67M | -0.01M | -3.89M | -4.31M | -3.73M | -0.75M | -4.09M | -5.63M | -5.18M | -6.65M | -6.64M | -7.40M | -6.87M | -6.68M | -8.14M | -8.46M | -7.07M | -7.95M | -8.61M | -7.18M | -6.09M | -5.14M | -4.91M | -5.10M | -3.79M | -2.84M | -4.78M | -3.09M | -2.42M | -3.00M | -3.14M | -3.35M | -2.79M | -4.55M | -4.24M | -3.23M | -3.65M | -4.44M | -4.45M | -4.28M | -2.93M | -3.45M | -3.26M | -2.33M | -2.64M | -2.23M | -3.44M | -3.98M | -1.40M |
|
Interest & Investment Income
|
| | | | 0.00M | 0.00M | 0.00M | | 0.00M | 0.00M | 0.00M | 0.00M | -0.02M | -0.01M | -0.00M | 0.05M | 0.01M | -0.03M | 0.01M | 0.03M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income
|
| | | | -0.64M | -0.69M | -0.22M | | -77.87M | 60.46M | 15.77M | -15.30M | -0.02M | -0.01M | -0.00M | -0.01M | 2.99M | 1.63M | -1.62M | -3.20M | -0.16M | 2.95M | 0.73M | -3.23M | 0.71M | -0.79M | -0.89M | 0.54M | -1.64M | 2.03M | 4.00M | -4.52M | 2.25M | -8.68M | 4.87M | 2.54M | -0.53M | 2.08M | 0.83M | -3.24M | -0.25M | 1.00M | -0.73M | 3.02M | 0.22M | 0.15M | -0.43M | 0.64M | -0.35M | -0.09M | 0.63M | -1.41M | 0.63M | 1.34M | -0.01M |
|
Non Operating Income
|
| | | 50.00 | -0.64M | -0.69M | -0.22M | | -77.87M | 60.44M | 15.76M | -15.30M | -0.02M | -0.01M | -0.00M | 2.01M | 2.99M | 1.63M | -1.61M | 1.11M | -0.16M | 2.95M | 0.73M | -1.03M | 0.71M | -0.79M | -0.89M | 0.54M | -1.64M | 2.03M | 4.00M | 0.12M | 2.25M | -8.68M | 4.87M | -0.98M | -0.53M | 2.08M | 0.83M | 1.69M | -0.38M | 0.25M | -0.65M | 1.26M | 0.06M | 0.05M | -0.43M | 0.23M | -0.17M | -0.08M | 0.57M | -1.18M | 0.55M | 1.27M | -0.02M |
|
EBT
|
-0.00M | -0.00M | -0.00M | -0.00M | -3.79M | -3.38M | -1.84M | -0.01M | -4.32M | -4.31M | -3.73M | -0.75M | -4.12M | -5.64M | -5.18M | -6.61M | -6.64M | -7.43M | -6.86M | -6.65M | -8.26M | -8.66M | -7.23M | -8.11M | -8.78M | -7.34M | -6.24M | -5.27M | -5.03M | -5.21M | -3.88M | -2.91M | -4.83M | -3.13M | -2.44M | -3.02M | -3.17M | -3.38M | -2.81M | -4.59M | -4.26M | -3.26M | -3.69M | -4.50M | -4.56M | -4.34M | -3.00M | -3.52M | -3.31M | -2.41M | -2.72M | -2.29M | -3.51M | -4.04M | -1.42M |
|
Tax Provisions
|
| | | | | | 0.01M | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax
|
-0.00M | -0.00M | -0.00M | -0.00M | -3.80M | -3.40M | -1.89M | -0.01M | -81.77M | 56.13M | 12.02M | -20.16M | -4.12M | -5.64M | -5.18M | -4.64M | -3.65M | -5.76M | -8.48M | -5.58M | -8.30M | -5.51M | -6.33M | -8.98M | -7.90M | -7.98M | -6.98M | -4.13M | -6.55M | -3.07M | 0.21M | -2.72M | -2.53M | -11.77M | 2.45M | -3.98M | -3.67M | -1.27M | -1.96M | -2.86M | -4.62M | -2.98M | -4.30M | -3.18M | -4.39M | -4.23M | -3.37M | -3.21M | -3.43M | -2.42M | -2.07M | -3.41M | -2.89M | -2.71M | -1.42M |
|
Income from Continuing Operations
|
-0.00M | -0.00M | -0.00M | -0.00M | -3.79M | -3.38M | -1.85M | -0.02M | -4.32M | -4.31M | -3.73M | -0.75M | -4.12M | -5.64M | -5.18M | -6.61M | -6.64M | -7.43M | -6.86M | -6.65M | -8.26M | -8.66M | -7.23M | -8.11M | -8.78M | -7.34M | -6.24M | -5.27M | -5.03M | -5.21M | -3.88M | -2.91M | -4.83M | -3.13M | -2.44M | -3.02M | -3.17M | -3.38M | -2.81M | -4.59M | -4.26M | -3.26M | -3.69M | -4.50M | -4.56M | -4.34M | -3.00M | -3.52M | -3.31M | -2.41M | -2.72M | -2.29M | -3.51M | -4.04M | -1.42M |
|
Consolidated Net Income
|
-0.00M | -0.00M | -0.00M | -0.00M | -3.79M | -3.38M | -1.85M | -0.02M | -4.32M | -4.31M | -3.73M | -0.75M | -4.12M | -5.64M | -5.18M | -6.61M | -6.64M | -7.43M | -6.86M | -6.65M | -8.26M | -8.66M | -7.23M | -8.11M | -8.78M | -7.34M | -6.24M | -5.27M | -5.03M | -5.21M | -3.88M | -2.91M | -4.83M | -3.13M | -2.44M | -3.02M | -3.17M | -3.38M | -2.81M | -4.59M | -4.26M | -3.26M | -3.69M | -4.50M | -4.56M | -4.34M | -3.00M | -3.52M | -3.31M | -2.41M | -2.72M | -2.29M | -3.51M | -4.04M | -1.42M |
|
Income towards Parent Company
|
-0.00M | -0.00M | -0.00M | -0.00M | -3.79M | -3.38M | -1.85M | -0.02M | -4.32M | -4.31M | -3.73M | -0.75M | -4.12M | -5.64M | -5.18M | -6.61M | -6.64M | -7.43M | -6.86M | -6.65M | -8.26M | -8.66M | -7.23M | -8.11M | -8.78M | -7.34M | -6.24M | -5.27M | -5.03M | -5.21M | -3.88M | -2.91M | -4.83M | -3.13M | -2.44M | -3.02M | -3.17M | -3.38M | -2.81M | -4.59M | -4.26M | -3.26M | -3.69M | -4.50M | -4.56M | -4.34M | -3.00M | -3.52M | -3.31M | -2.41M | -2.72M | -2.29M | -3.51M | -4.04M | -1.42M |
|
Preferred Dividend Payments
|
| | | | | | | | | | | | | | | | | 3.12M | 3.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
-0.00M | -0.00M | -0.00M | -0.00M | -3.79M | -3.38M | -1.85M | -0.02M | -4.32M | -4.31M | -3.73M | -0.75M | -4.12M | -5.64M | -5.18M | -9.30M | -6.78M | -9.97M | -11.49M | -5.58M | -8.30M | -5.51M | -6.33M | -8.98M | -8.78M | -7.34M | -6.24M | -5.27M | -5.03M | -5.21M | -3.88M | -2.91M | -4.83M | -3.13M | -2.44M | -3.02M | -3.17M | -3.38M | -2.81M | -4.59M | -4.26M | -4.62M | -4.30M | -4.50M | -4.39M | -4.23M | -3.37M | -3.21M | -3.43M | -2.42M | -2.07M | -3.41M | -3.51M | -4.04M | -1.42M |
|
EPS (Basic)
|
| | | | -0.18 | -0.16 | -0.09 | -4.10 | -1.22 | 0.72 | 0.15 | -0.23 | -0.28 | -0.39 | -0.35 | -0.63 | -0.44 | -0.61 | -0.60 | -0.29 | -0.38 | -0.22 | -0.18 | -0.09 | -0.13 | -0.13 | -0.11 | -0.06 | -1.51 | -0.65 | 0.04 | -0.52 | -0.44 | -1.88 | 0.30 | -0.46 | -0.34 | -0.10 | -0.15 | -0.23 | -0.36 | -0.23 | -0.33 | -0.24 | -0.33 | -0.31 | -0.24 | -0.22 | -0.20 | -1.99 | -1.53 | 5.81 | -0.12 | -1.24 | -0.54 |
|
EPS (Weighted Average and Diluted)
|
| 0.00 | | 0.00 | | -0.16 | -0.09 | 0.00 | -1.22 | -0.05 | -0.04 | -0.23 | | | -0.35 | -0.80 | -0.44 | -0.61 | -0.60 | -0.35 | -0.38 | | -0.18 | -0.09 | | | -0.11 | | | | 0.04 | | | -0.49 | -0.01 | -0.43 | -0.34 | -0.11 | -0.17 | -0.26 | -0.36 | -0.23 | -0.33 | -0.24 | -0.33 | | | | | | | | | | |
|
Shares Outstanding (Weighted Average)
|
| | | | | 0.00M | 0.00M | 0.00M | 0.01M | 0.05M | 0.05M | 0.05M | 0.06M | 0.06M | 0.06M | 0.07M | 0.07M | 0.07M | 0.07M | 0.10M | 0.10M | 0.11M | 0.11M | 0.27M | 0.27M | 0.27M | 0.27M | 0.28M | 0.29M | 0.30M | 0.33M | 0.33M | 0.39M | 0.39M | 0.55M | 0.55M | 0.84M | 0.84M | 0.84M | 0.84M | 0.85M | 0.86M | 0.87M | 0.88M | 0.89M | 0.90M | 0.92M | 0.95M | 1.19M | 1.21M | 1.23M | 1.47M | 1.65M | 1.94M | 2.61M |
|
Shares Outstanding (Diluted Average)
|
| 5.00M | | 5.52M | | 21.08M | | 20.98M | | 94.77M | | 11.18M | | | 14.61M | 14.61M | 15.39M | | 19.00M | 18.62M | 21.92M | | 34.72M | 35.61M | | | 61.38M | | | | 5.00M | | | 6.26M | 8.38M | 7.16M | 10.75M | 12.74M | 12.71M | 12.27M | 12.73M | 12.88M | 13.07M | 12.96M | 13.30M | | | | | | | | | | |
|
EBITDA
|
-0.00M | -0.00M | -0.00M | -0.00M | -3.15M | -2.71M | -1.67M | -0.01M | -3.89M | -4.31M | -3.73M | -0.75M | -4.09M | -5.63M | -5.18M | -9.30M | -6.78M | -9.95M | -11.51M | -5.49M | -8.33M | -5.71M | -6.46M | -9.04M | -8.11M | -7.66M | -6.94M | -4.04M | -6.40M | -3.17M | 0.53M | -2.94M | -2.36M | -11.96M | 2.04M | -4.44M | -3.21M | -1.40M | -1.70M | -2.63M | -4.41M | -2.34M | -3.65M | -4.10M | -4.58M | -4.24M | -2.99M | -3.79M | -3.14M | -2.32M | -2.60M | -2.47M | -3.42M | -3.82M | -1.44M |
|
Interest Expenses
|
| | | | 0.64M | 0.67M | 0.17M | | 0.43M | 0.00M | 0.00M | 0.00M | | | | | | | | | 0.12M | 0.20M | 0.17M | 0.17M | 0.16M | 0.16M | 0.14M | 0.13M | 0.12M | 0.11M | 0.09M | 0.07M | 0.05M | 0.04M | 0.02M | 0.03M | 0.03M | 0.03M | 0.02M | 0.04M | 0.03M | 0.03M | 0.03M | 0.07M | 0.11M | 0.06M | 0.06M | 0.07M | 0.06M | 0.07M | 0.08M | 0.06M | 0.07M | 0.07M | 0.02M |