|
Revenue
|
| | 3.30M | 5.33M | 8.66M | 14.22M | 7.35M | 11.33M | 13.92M | 8.88M | 11.25M | 12.91M | 18.28M | 17.93M |
|
Cost of Revenue
|
| | 4.29M | 7.08M | 9.26M | 11.27M | 13.16M | 13.83M | 11.40M | 7.75M | 7.30M | 7.16M | 9.20M | 8.41M |
|
Gross Profit
|
| | 0.59M | 1.56M | 1.18M | 2.95M | 2.07M | 4.31M | 6.76M | 5.07M | 6.75M | 6.21M | 9.08M | 9.51M |
|
Research & Development
|
| | 2.68M | 3.87M | 6.48M | 8.88M | 9.48M | 5.85M | 4.60M | 2.47M | 2.55M | 3.63M | 5.03M | 3.87M |
|
Selling, General & Administrative
|
| 0.00M | 3.91M | 7.40M | 7.00M | 10.85M | 10.71M | 11.66M | 7.41M | 7.70M | 10.72M | 10.99M | 10.69M | 8.79M |
|
Restructuring Costs
|
| | | | | | | | | 0.24M | | | | |
|
Other Operating Expenses
|
0.01M | 0.01M | 4.29M | -33.98M | -19.59M | 10.80M | 13.48M | 13.83M | 11.40M | 7.94M | 7.30M | 7.16M | -18.51M | 7.31M |
|
Operating Expenses
|
0.01M | 0.01M | 10.88M | 18.35M | 22.74M | 30.53M | 33.68M | 31.34M | 23.40M | 18.36M | 20.58M | 21.77M | 24.19M | 19.97M |
|
Operating Income
|
| -0.01M | -10.29M | -16.79M | -21.56M | -27.59M | -31.61M | -27.03M | -16.64M | -13.29M | -13.83M | -15.56M | -15.11M | -10.46M |
|
EBIT
|
| -0.01M | -10.29M | -16.79M | -21.56M | -27.59M | -31.61M | -27.03M | -16.64M | -13.29M | -13.83M | -15.56M | -15.11M | -10.46M |
|
Interest & Investment Income
|
| | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | | | |
|
Other Non Operating Income
|
| | -1.59M | -16.98M | -0.04M | -0.17M | 0.30M | -0.42M | -0.13M | 0.99M | -0.87M | 1.32M | 0.41M | -0.96M |
|
Non Operating Income
|
87.00 | | -1.59M | -16.98M | 1.97M | 4.12M | 2.49M | -0.42M | 4.51M | -2.53M | 4.06M | 0.48M | -0.09M | -0.87M |
|
EBT
|
| -0.01M | -12.02M | -17.22M | -21.56M | -27.59M | -32.26M | -27.63M | -17.02M | -13.43M | -13.94M | -15.71M | -15.41M | -10.73M |
|
Tax Provisions
|
| | 0.01M | | | | | | | | | | | |
|
Profit After Tax
|
-0.01M | -0.01M | -11.89M | -33.77M | -19.59M | -23.47M | -29.12M | -26.99M | -12.13M | -15.82M | -9.76M | -15.08M | -15.20M | -11.33M |
|
Income from Continuing Operations
|
| -0.01M | -12.03M | -17.22M | -21.56M | -27.59M | -32.26M | -27.63M | -17.02M | -13.43M | -13.94M | -15.71M | -15.41M | -10.73M |
|
Consolidated Net Income
|
| -0.01M | -12.03M | -17.22M | -21.56M | -27.59M | -32.26M | -27.63M | -17.02M | -13.43M | -13.94M | -15.71M | -15.41M | -10.73M |
|
Income towards Parent Company
|
| -0.01M | -12.03M | -17.22M | -21.56M | -27.59M | -32.26M | -27.63M | -17.02M | -13.43M | -13.94M | -15.71M | -15.41M | -10.73M |
|
Net Income towards Common Stockholders
|
| -0.01M | -11.89M | -33.77M | -24.25M | -33.81M | -29.12M | -27.63M | -17.02M | -13.43M | -13.94M | -15.71M | -15.20M | -11.33M |
|
EPS (Basic)
|
| | -0.57 | -3.02 | -1.66 | -1.87 | -0.82 | -0.44 | -2.53 | -2.21 | -0.80 | -1.16 | -1.10 | -0.56 |
|
EPS (Weighted Average and Diluted)
|
| | -0.57 | -3.02 | -1.83 | -2.05 | -0.82 | | | -2.21 | -0.88 | -1.16 | | |
|
Shares Outstanding (Weighted Average)
|
| | 0.00M | 0.05M | 0.07M | 0.10M | 0.27M | 0.28M | 0.33M | 0.55M | 0.84M | 0.88M | 0.95M | 1.47M |
|
Shares Outstanding (Diluted Average)
|
5.52M | | 20.98M | 78.26M | 14.61M | 18.62M | 35.61M | | | 7.16M | 12.27M | 12.96M | | |
|
EBITDA
|
| -0.01M | -10.29M | -33.77M | -24.25M | -33.73M | -29.54M | -26.74M | -11.99M | -16.72M | -8.93M | -14.50M | -15.61M | -10.53M |
|
Interest Expenses
|
| | 1.73M | 0.43M | 0.01M | 0.02M | 0.65M | 0.60M | 0.38M | 0.14M | 0.11M | 0.16M | 0.30M | 0.27M |