EKSO Balance Sheet (2012-2025) | EKSO

Balance Sheet Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 0.01M0.01M0.01M1.74M0.46M0.15M438.000.81M14.58M10.97M25.19M21.13M16.25M11.24M19.55M12.31M4.66M12.80M16.85M9.43M10.70M33.44M27.81M20.57M13.89M12.99M7.66M9.24M13.26M8.06M10.87M8.52M14.55M12.86M49.54M45.94M43.44M40.41M36.18M31.91M29.18M20.52M16.28M13.31M9.94M8.64M8.80M5.88M8.29M2.00M8.05M5.24M
Cash & Current Investments (Quarter) 0.01M0.01M0.01M1.74M0.46M0.15M438.000.81M14.58M10.97M25.19M21.13M16.25M11.24M19.55M12.31M4.66M12.80M16.85M9.43M10.70M33.44M27.81M20.57M13.89M12.99M7.66M9.24M13.26M8.06M10.87M8.52M14.55M12.86M49.54M45.94M43.44M40.41M36.18M31.91M29.18M20.52M16.28M13.31M9.94M8.64M8.80M5.88M8.29M2.00M8.05M5.24M
Receivables - Net (Quarter) 0.55M1.78M1.49M1.92M1.55M1.46M2.39M2.19M2.07M2.38M1.57M2.20M1.78M1.28M2.11M2.17M2.76M3.57M3.55M2.99M3.66M3.79M4.54M5.21M5.21M2.66M4.45M3.22M2.28M2.76M3.12M4.66M3.35M3.34M3.40M4.62M4.83M5.05M5.87M5.64M7.24M6.52M6.96M7.24M6.46M4.53M6.05M7.31M
Receivables (Quarter) 0.55M1.78M1.49M1.92M1.55M1.46M2.39M2.19M2.07M2.38M1.57M2.20M1.78M1.28M2.11M2.17M2.76M3.57M3.55M2.99M3.66M3.79M4.54M5.21M5.21M2.66M4.45M3.22M2.28M2.76M3.12M4.66M3.35M3.34M3.40M4.62M4.83M5.05M5.87M5.64M7.24M6.52M6.96M7.24M6.46M4.53M6.05M7.31M
Raw Materials (Quarter) 3.84M4.17M4.27M4.30M3.99M3.98M3.92M3.55M3.73M4.03M3.76M3.59M
Work In Process (Quarter) 0.49M0.75M0.36M0.29M0.36M0.22M0.30M0.18M0.32M0.30M0.32M0.10M
Finished Goods (Quarter) 0.86M0.68M0.85M0.46M0.76M0.77M0.81M0.84M0.91M1.11M0.94M1.13M
Inventory (Quarter) 0.73M1.12M1.28M0.62M1.06M2.53M2.41M1.92M1.56M1.82M1.90M2.38M3.02M2.83M2.38M3.36M3.37M3.30M3.72M3.34M2.49M2.48M2.18M1.98M2.15M1.95M1.75M2.24M2.77M3.27M3.51M5.19M5.66M5.60M5.49M5.05M5.11M4.97M5.03M4.57M4.96M5.44M5.02M4.82M
Current Deferred Tax Assets (Quarter) 0.77M0.97M1.17M1.55M2.09M0.26M0.09M0.05M0.09M
Prepaid Assets (Quarter) 0.25M0.41M0.40M0.39M0.44M0.74M0.69M0.53M0.50M0.69M0.60M2.10M1.34M0.96M0.58M0.51M0.28M0.51M0.61M0.43M0.24M0.41M0.37M0.36M0.64M0.65M0.79M0.48M0.83M0.80M0.67M0.70M0.83M0.76M1.06M0.88M0.84M1.26M0.78M0.54M0.59M0.76M1.00M0.75M
Current Assets (Quarter) 0.03M438.003.20M18.86M15.31M29.30M25.20M18.22M9.37M17.57M20.68M13.26M15.30M40.17M34.94M27.94M20.40M19.85M14.97M16.84M22.13M17.03M18.81M14.06M21.55M18.42M54.60M51.30M49.10M47.80M43.12M39.32M36.75M31.04M27.60M24.72M22.36M20.21M20.52M18.64M21.07M18.84M20.07M15.97M14.80M14.05M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 1.58M1.76M1.84M2.10M2.62M2.62M2.58M2.56M2.44M2.46M2.56M2.30M2.25M2.35M2.27M2.17M2.37M2.33M1.82M1.72M1.66M1.53M1.03M1.17M1.10M1.06M1.17M0.99M0.89M0.91M0.96M2.68M2.45M2.30M2.09M2.02M1.86M1.75M1.63M1.58M1.45M1.44M1.24M1.29M
Goodwill (Quarter) 0.19M0.19M0.19M0.19M0.19M0.19M0.19M0.19M0.19M0.19M0.19M0.19M0.19M0.19M0.19M0.19M0.19M0.19M0.43M0.43M0.43M0.43M0.43M0.43M0.43M0.43M0.43M0.43M0.43M0.43M0.43M
Intangibles (Quarter) 0.06M1.58M1.43M1.30M1.16M1.03M0.89M0.76M0.63M0.49M0.36M0.23M0.09M5.24M5.22M5.14M5.05M4.97M5.24M5.24M4.74M5.22M5.22M5.22M4.24M4.15M5.22M
Goodwill & Intangibles (Quarter) 0.06M1.77M1.62M1.49M1.35M1.22M1.08M0.95M0.81M0.68M0.55M0.41M0.28M0.19M0.19M0.19M0.19M0.19M0.19M5.24M5.65M5.57M5.48M5.40M5.67M5.67M5.17M5.65M5.65M5.65M4.67M4.58M5.65M
Other Non-Current Assets (Quarter) 0.80M1.13M1.40M2.02M2.50M0.09M0.12M0.12M0.12M0.12M0.12M0.12M0.13M0.14M0.17M0.17M0.18M0.18M0.12M0.32M0.23M0.16M0.12M0.16M0.14M0.13M0.22M0.23M0.26M0.33M0.28M0.39M0.44M0.43M0.53M0.43M0.36M0.36M0.41M0.31M
Non-Current Assets (Quarter) 3.38M2.95M3.29M4.17M7.00M4.33M4.21M4.05M3.74M3.63M3.63M3.24M3.05M3.02M2.81M2.57M2.69M4.03M3.45M3.26M3.11M2.88M1.94M2.18M1.90M1.68M1.63M1.37M1.12M1.20M2.56M9.87M9.51M9.27M8.82M8.71M8.44M8.34M8.14M7.81M7.24M7.19M6.87M6.06M
Assets (Quarter) 0.01M0.01M0.03M0.03M0.00M438.006.58M21.80M18.60M33.47M32.20M22.55M13.57M21.62M24.43M16.89M18.93M43.41M37.99M30.96M23.21M22.42M17.66M20.86M25.58M20.29M21.91M16.94M23.49M20.60M56.50M52.97M50.73M49.17M44.24M40.52M39.31M40.90M37.10M33.99M31.18M28.92M28.96M26.98M29.21M26.65M27.31M23.17M21.66M20.11M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 1.50M1.04M1.23M0.78M2.69M3.62M2.07M1.36M2.37M2.87M2.07M0.99M2.42M3.39M2.59M3.44M3.16M2.47M2.48M1.36M1.90M2.00M1.81M1.50M1.65M1.43M1.31M3.11M2.94M2.04M2.39M3.15M3.04M3.15M2.50M1.85M1.88M2.12M1.81M1.55M2.00M1.45M1.66M1.43M
Notes Payables (Quarter) 1.64M0.04M0.04M0.39M0.97M1.56M2.14M2.33M2.33M2.33M2.33M2.33M2.33M2.33M2.33M2.17M0.81M2.00M2.31M2.62M2.94M1.25M1.25M1.25M1.25M1.25M1.25M1.25M1.25M1.25M1.25M
Payables (Quarter) 3.14M1.08M1.27M0.78M2.69M3.62M2.07M1.36M2.37M3.26M3.04M2.55M4.56M5.72M4.92M5.77M5.49M4.81M4.81M3.69M4.24M4.17M1.81M1.50M2.47M1.43M1.31M3.11M2.94M2.04M4.38M5.46M5.67M6.09M3.75M3.10M3.13M3.38M3.06M2.80M3.25M2.70M2.91M2.68M
Accumulated Expenses (Quarter) 0.00M0.00M750.00750.001.43M1.57M1.26M2.38M1.89M2.93M2.93M2.98M3.13M2.75M2.46M2.75M3.50M3.01M3.16M3.47M3.49M3.29M2.77M2.59M1.68M1.72M1.57M1.43M1.48M1.32M1.70M2.30M1.82M1.58M2.17M1.84M2.23M2.39M0.36M2.66M0.40M1.46M1.98M0.47M1.45M1.12M0.53M1.20M
Other Accumulated Expenses (Quarter) 0.05M0.05M0.06M0.16M0.26M0.20M0.14M0.11M0.10M0.12M0.19M0.14M0.15M0.24M0.22M
Short term Debt (Quarter) 0.01M0.01M0.01M1.94M2.01M
Current Leases (Quarter) 0.04M0.08M0.08M0.08M0.07M0.05M0.04M0.41M0.39M0.41M0.42M0.43M0.41M0.55M0.55M0.51M0.37M0.23M0.10M0.05M0.24M0.34M0.35M0.36M0.35M0.36M0.37M0.43M0.43M0.43M0.42M0.45M0.46M0.44M
Current Deferred Revenue (Quarter) 2.42M2.96M3.57M7.31M3.96M1.22M1.46M1.10M0.82M0.97M0.95M1.93M1.10M2.06M2.51M0.94M1.10M1.21M1.37M1.40M3.28M2.97M1.45M3.30M3.14M1.42M1.29M1.22M2.20M2.28M2.09M1.12M1.30M1.29M1.64M1.99M2.03M1.93M2.04M1.96M1.91M1.81M1.70M1.73M
Total Current Liabilities (Quarter) 0.01M0.01M12.05M5.61M6.10M6.61M8.62M7.85M5.79M5.51M6.33M7.02M6.59M6.59M9.16M10.03M9.39M10.19M10.08M9.71M9.34M8.09M7.83M7.55M5.23M4.97M5.98M4.68M4.67M6.86M5.97M4.82M7.86M9.20M9.54M10.13M7.83M8.12M7.31M7.70M7.51M7.54M8.55M6.71M8.94M8.64M
Non-Current Liabilities
Capital Leases (Quarter) 0.23M0.21M0.19M0.17M0.14M0.12M
Non-Current Debt (Quarter) 0.00M0.01M0.01M0.01M0.87M0.11M0.10M6.79M6.45M5.91M5.37M4.83M4.29M3.75M3.20M2.65M2.09M1.53M0.97M0.41M3.08M3.08M2.26M1.99M1.99M1.99M1.99M2.00M3.77M3.53M3.30M5.07M4.83M4.59M4.35M4.11M3.85M3.60M3.33M1.07M0.80M
Convertible Debt (Quarter) 5.06M
Non-Current Deffered Revenue (Quarter) 0.12M2.45M0.11M3.90M4.61M0.77M0.75M0.82M0.81M0.78M0.65M0.69M0.82M0.77M1.20M1.53M1.50M1.50M1.76M1.85M1.79M1.74M1.81M1.81M1.64M1.53M1.45M1.48M1.08M1.14M1.03M1.03M1.37M1.63M2.06M2.17M2.12M2.02M1.97M1.92M1.96M1.69M1.63M1.41M
Minority Interest (Quarter) 27.32M
Operating Leases (Quarter) 1.41M0.93M0.82M0.71M0.59M0.78M0.23M0.10M0.37M0.10M0.11M1.41M1.09M1.00M0.91M1.17M0.72M0.63M1.09M0.99M0.45M0.34M0.36M0.70M0.15M
Other Non-Current Liabilities (Quarter) 0.00M750.000.38M88.05M27.59M0.17M9.20M0.77M0.16M0.13M0.09M0.22M0.07M0.25M1.65M0.05M0.04M1.81M0.58M1.96M6.56M2.13M4.31M1.79M4.56M0.04M0.04M4.63M3.50M1.55M0.06M0.07M0.10M0.23M0.12M0.11M0.10M0.37M0.13M0.05M0.04M0.00M0.16M0.14M
Total Non-Current Liabilities (Quarter) 0.00M0.01M15.25M8.29M9.11M10.51M14.20M15.03M11.85M13.26M17.80M18.06M17.23M13.49M14.95M16.07M15.55M15.03M14.34M14.36M13.62M11.74M10.81M9.93M10.53M16.12M15.49M8.25M8.17M10.40M10.70M8.72M10.60M15.23M15.70M16.07M15.83M15.95M14.77M14.88M14.30M13.94M14.45M12.10M11.98M11.08M
Total Liabilities (Quarter) 0.01M0.01M0.02M0.02M0.01M0.01M0.01M15.63M96.34M36.71M10.67M23.39M15.80M12.01M13.39M17.89M18.28M17.30M13.74M16.60M16.12M15.58M16.84M14.93M16.33M20.18M13.87M15.12M11.72M0.03M15.09M16.16M15.53M12.88M11.67M11.95M10.76M8.79M10.70M15.46M15.82M16.18M15.93M16.31M14.91M14.93M14.34M13.95M14.62M12.24M11.98M11.08M
Shareholder's Equity
Total Debt (Quarter) 0.00M0.01M0.02M0.01M0.01M0.88M0.11M0.10M6.79M6.45M5.91M5.37M4.83M4.29M3.75M3.20M2.65M2.09M1.53M0.97M0.41M3.08M3.08M2.26M1.99M1.99M1.99M1.99M2.00M3.77M3.53M3.30M5.07M4.83M4.59M4.35M4.11M3.85M3.60M3.33M3.01M2.81M
Common Equity (Quarter) 343.00-0.00M-25.09M0.02M-0.01M-0.01M-36.37M-74.54M-18.11M22.80M8.81M6.75M1.56M8.23M6.53M-1.38M1.63M29.67M21.39M14.84M7.63M5.59M2.73M4.53M5.40M6.42M6.80M5.23M-0.03M8.40M4.43M40.98M40.10M39.06M37.22M33.49M31.73M28.61M25.44M21.28M17.81M15.26M12.61M14.05M12.06M14.87M12.71M12.69M10.93M9.68M9.03M
Shareholder's Equity (Quarter) 343.00-0.00M-25.09M0.02M-0.01M-0.01M-36.37M-74.54M-18.11M22.80M8.81M6.75M1.56M8.23M6.53M-1.38M1.63M29.67M21.39M14.84M7.63M5.59M2.73M4.53M5.40M6.42M6.80M5.23M-0.03M8.40M4.43M40.98M40.10M39.06M37.22M33.49M31.73M28.61M25.44M21.28M17.81M15.26M12.61M14.05M12.06M14.87M12.71M12.69M10.93M9.68M9.03M
Liabilities and Shareholders Equity (Quarter) 0.01M0.01M0.03M0.03M0.00M438.006.58M21.80M18.60M33.47M32.20M22.55M13.57M21.62M24.43M16.89M18.93M43.41M37.99M30.96M23.21M22.42M17.66M20.86M25.58M20.29M21.91M16.94M23.49M20.60M56.50M52.97M50.73M49.17M44.24M40.52M39.31M40.90M37.10M33.99M31.18M28.92M28.96M26.98M29.21M26.65M27.31M23.17M21.66M20.11M
Retained Earnings (Quarter) -0.00M-0.01M-0.01M-0.01M0.02M-0.04M0.04M-38.03M-119.80M-63.67M-71.80M-91.39M-95.04M-100.81M-0.01M0.08M0.05M-0.15M-135.18M-0.34M-0.55M-0.23M-167.01M-171.15M0.06M-0.05M-180.56M-183.28M0.22M-195.13M-0.85M-0.38M-204.05M-206.00M-208.87M0.20M0.83M-220.77M-223.95M0.37M-232.57M0.73M-239.15M-242.57M0.54M-247.06M-250.47M-253.59M-0.68M-0.70M-0.69M
Treasury Shares (Quarter) 0.01M0.07M0.84M0.10M0.10M0.09M