|
Cash & Equivalents (Quarter)
|
| | | | | | | | | 70.59M | 49.55M | 44.14M | 38.61M | 32.20M | 30.92M | 19.32M | 35.05M | 26.81M | 17.52M | 31.94M | 31.70M | 34.74M | 85.79M | 87.17M | 85.04M | 52.70M | 52.85M | 31.91M | 36.15M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | 2.75M | 13.41M | 11.27M | 10.18M | 5.18M | 5.01M | 10.03M | | 4.87M | 4.64M | 3.94M | 7.99M | 8.08M | 28.01M | 44.16M | 71.51M | 96.49M | 103.48M | 122.16M | 118.89M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | 74.12M | 62.91M | 55.41M | 48.80M | 37.33M | 35.93M | 30.52M | 35.05M | 31.68M | 22.94M | 36.19M | 39.69M | 42.82M | 114.24M | 131.34M | 156.56M | 149.20M | 154.83M | 154.07M | 155.04M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | 14.61M | 17.20M | 14.75M | 8.79M | 8.49M | 8.18M | 5.50M | 2.85M | 3.61M | 2.26M | 2.28M | 23.14M | 3.01M | 2.09M | 2.62M | 8.10M | 3.93M | 16.91M | 23.09M | 29.67M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | 0.11M | 0.11M | 0.11M | 4.03M | | | | | | | | 4.71M | | | | 4.22M | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | 14.88M | 17.30M | 14.86M | 12.82M | 8.48M | 8.18M | 5.72M | 2.85M | 3.61M | 2.34M | 2.30M | 27.85M | 3.01M | 2.09M | 2.62M | 12.32M | 3.93M | 16.75M | 23.09M | 29.67M |
|
Inventory (Quarter)
|
| | | | | | | | | 6.62M | 8.39M | 10.25M | 12.21M | 13.53M | 11.83M | 11.17M | 10.17M | 9.64M | 9.73M | 8.94M | 8.26M | 8.64M | 9.79M | 9.67M | 10.54M | 15.03M | 14.94M | 15.13M | 14.33M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | 4.10M | 4.84M | 5.34M | 4.60M | 7.55M | 5.09M | 6.83M | 6.35M | 6.23M | 6.64M | 6.58M | 0.21M | 3.74M | 2.97M | 4.25M | 9.51M | 7.09M | 9.63M | 20.28M | 14.69M |
|
Current Assets (Quarter)
|
| | | | | | | | | 99.18M | 93.91M | 85.87M | 74.63M | 66.95M | 61.04M | 52.86M | 54.44M | 51.16M | 40.79M | 58.54M | 62.92M | 60.23M | 155.50M | 170.10M | 188.92M | 179.61M | 201.98M | 216.76M | 217.91M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | 0.27M | | | | 0.27M | | | | 0.21M | | | | 2.36M | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | 4.51M | 5.36M | 5.50M | 5.29M | 5.06M | 4.84M | 5.14M | 6.62M | 6.61M | 6.04M | 6.00M | 6.20M | 5.84M | 5.78M | 6.19M | 8.38M | 17.57M | 19.62M | 24.30M | 36.38M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | 0.45M | 0.45M | 0.56M | 0.96M | 0.97M | 1.19M | 1.13M | 1.38M | 1.42M | 1.95M | 2.18M | 2.55M | 2.50M | 2.40M | 3.24M | 1.37M | 4.42M | 8.60M | 8.35M | 6.39M |
|
Intangibles (Quarter)
|
| | | | | | | | | 0.15M | 0.13M | 0.12M | 0.12M | 0.11M | 0.14M | 0.22M | 0.28M | 0.31M | 0.29M | 0.32M | 0.34M | 0.36M | 0.33M | 0.34M | 0.36M | 0.36M | 0.40M | 0.39M | 0.38M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | 0.15M | 0.13M | 0.12M | 0.12M | 0.11M | 0.14M | 0.22M | 0.28M | 0.31M | 0.31M | 0.32M | 0.34M | 0.36M | 0.33M | 0.34M | 0.36M | 0.36M | 0.40M | 0.39M | 0.38M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | 2.58M | | | | | | | | | | | | 0.47M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | 3.32M | 0.51M | 0.37M | 0.37M | 0.37M | 0.25M | 0.20M | 0.20M | 0.20M | 0.21M | 0.23M | 0.20M | 0.20M | 0.28M | 0.29M | 0.34M | 1.72M | 0.47M | 4.37M | 5.40M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | 10.42M | 8.50M | 8.61M | 9.12M | 10.06M | 9.36M | 18.07M | 20.21M | 20.07M | 19.74M | 20.52M | 20.22M | 21.90M | 25.41M | 27.76M | 31.67M | 40.98M | 45.88M | 53.99M | 71.11M |
|
Assets (Quarter)
|
| | | | | | | | | 109.60M | 102.41M | 94.48M | 83.75M | 77.01M | 70.40M | 70.93M | 74.64M | 71.23M | 60.53M | 79.06M | 83.14M | 82.13M | 180.91M | 197.86M | 220.59M | 220.59M | 247.86M | 270.75M | 289.02M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | 5.40M | 5.54M | 6.93M | 7.13M | 6.34M | 6.00M | 4.87M | 4.99M | 4.66M | 4.63M | 4.62M | 4.88M | 5.83M | 10.18M | 14.32M | 17.74M | 19.59M | 20.58M | 18.71M | 18.68M |
|
Notes Payables (Quarter)
|
| | | | | | | | | 2.29M | 1.55M | 1.55M | 1.56M | 1.54M | 2.96M | 5.59M | 7.00M | 10.17M | 8.18M | 5.42M | 9.69M | 5.54M | 12.38M | 12.82M | 8.94M | 13.03M | 22.23M | 33.65M | 32.37M |
|
Payables (Quarter)
|
| | | | | | | | | 7.77M | 7.08M | 8.48M | 8.69M | 7.88M | 8.96M | 10.89M | 11.99M | 14.83M | 13.27M | 10.13M | 14.57M | 11.37M | 22.65M | 27.15M | 26.69M | 32.62M | 42.41M | 52.37M | 51.06M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | 9.67M | | | | 13.75M | | | | 13.08M | | | | 20.91M | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 1.58M | | | | 0.48M | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | 0.47M | 2.37M | 2.07M | 2.01M | 1.85M | 0.22M | 0.21M | 0.48M | 0.49M | 0.48M | 0.55M | 1.43M | 1.46M | 1.86M | 1.75M | 1.17M | 1.38M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | 1.80M | | 1.56M | 0.78M | 0.68M | 0.91M | 1.03M | 0.78M | 1.02M | 1.41M | 1.56M | 1.74M | 2.11M | 2.35M | 2.41M | 2.30M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | 625.64 | 0.00M | 0.00M | 0.00M | 984.23 | 146.17 | 285.55 | 414.75 | 0.00M | 0.00M | 138.14 | 0.02M | 0.02M | 0.00M | 0.01M | 0.00M | 0.44M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | 3.31M | 2.64M | 1.53M | 0.11M | 2.23M | 2.33M | 2.47M | 0.21M | 2.48M | 3.07M | 3.81M | 5.16M | 6.26M | 19.07M | 7.78M | 8.71M | 7.50M | 8.65M | 10.12M | 9.39M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | 19.21M | 19.25M | 18.40M | 21.34M | 23.63M | 25.84M | 26.66M | 39.70M | 43.36M | 30.49M | 27.25M | 34.73M | 30.59M | 73.18M | 71.29M | 65.48M | 67.07M | 80.69M | 93.09M | 102.61M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | 3.05M | 3.10M | 3.10M | 2.66M | 0.79M | 0.69M | 0.59M | 0.54M | 0.50M | 0.42M | 1.47M | 1.29M | 2.15M | 1.93M | 1.07M | 2.85M | 8.54M | 8.36M | 12.30M | 11.66M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | 0.30M | 0.27M | 0.18M | 0.34M | 0.04M | 0.07M | 0.23M | 0.41M | 0.32M | 0.31M | 0.42M | 0.21M | 0.11M | 0.11M | 0.12M | 0.17M | 0.20M | 0.22M | 0.26M | 0.10M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | 6.11M | 6.20M | 6.21M | 6.26M | 6.31M | 5.97M | 5.62M | 5.62M | 5.82M | 5.52M | 5.48M | 5.56M | 5.54M | 5.50M | 5.70M | 5.57M | 5.51M | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | 0.09M | 0.23M | 0.20M | 0.16M | 0.09M | 0.06M | 0.12M | 0.10M | 0.09M | 0.06M | 0.05M | 0.04M | 0.03M | 0.02M | -0.02M | -0.04M | -0.09M | -0.08M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | 0.04M | 0.04M | 0.04M | 0.05M | 0.05M | 0.04M | 0.04M | 2.62M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | 3.86M | 1.68M | | 9.87M | 9.83M | 10.15M | 9.77M | 10.44M | 10.46M | 12.96M | 16.39M | 17.55M | 17.50M | 16.57M | 16.45M | 16.24M | 16.11M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | 0.84M | 0.85M | 0.85M | 0.86M | 0.86M | 0.20M | 0.20M | 0.77M | 0.22M | 0.27M | 0.31M | 0.76M | 0.39M | 0.54M | 0.67M | 0.88M | 0.49M | 0.54M | 0.49M | 0.80M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | 10.47M | 10.59M | 10.58M | 10.16M | 10.00M | 9.25M | 17.35M | 17.41M | 17.90M | 17.09M | 18.75M | 18.66M | 21.98M | 19.75M | 20.15M | 22.04M | 26.39M | 26.22M | 29.87M | 29.38M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | 29.69M | 29.83M | 28.98M | 31.50M | 33.63M | 35.09M | 44.01M | 57.11M | 61.26M | 47.58M | 46.00M | 53.39M | 52.58M | 92.93M | 91.45M | 87.52M | 93.47M | 106.91M | 122.96M | 131.99M |
|
Total Debt (Quarter)
|
| | | | | | | | | 3.09M | 3.10M | 3.10M | 3.13M | 3.15M | 2.76M | 2.70M | 2.39M | 0.73M | 0.66M | 1.97M | 1.78M | 2.63M | 2.49M | 2.49M | 4.32M | 10.40M | 10.01M | 13.47M | 13.04M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | 52.25M | | | | 17.53M | | | | 29.69M | | | | 133.04M | | | | |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | 65.50M | 52.25M | 43.38M | 35.31M | 26.92M | 17.53M | 9.97M | 12.95M | 33.07M | 29.69M | 29.55M | 87.98M | 106.42M | 133.06M | 127.12M | 140.95M | 147.79M | 157.03M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | 110.78M | 102.33M | 94.48M | 83.75M | 76.92M | 70.40M | 73.77M | 74.64M | 71.23M | 62.67M | 79.75M | 83.14M | 82.13M | 181.61M | 197.86M | 220.59M | 220.59M | 245.48M | 270.75M | 289.02M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | 0.64M | | | | 0.38M | | | | 0.91M | | | | 0.89M | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | -157.77M | -0.92M | -187.85M | -188.76M | -188.44M | -203.93M | -224.19M | -222.74M | -230.57M | 2.09M | -251.77M | -259.99M | -276.09M | -276.32M | -284.28M | -299.25M | -312.67M | -312.57M |