|
Net Income (Quarter)
|
| | | | | | | | | -9.89M | -11.51M | -11.16M | -16.46M | -9.84M | -10.92M | -10.62M | -13.19M | -10.89M | -10.61M | -9.36M | -9.97M | -8.72M | -9.76M | -6.50M | -5.91M | -10.72M | -9.17M | -10.95M | 2.13M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | 0.02M | | | | | | | | | | | | | | | | | | | |
|
Gains from Equity Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.23M | -0.04M | | -0.05M | -0.08M | -0.24M | -0.24M | -0.24M | -0.21M | -0.17M | -0.12M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -0.63M | 0.11M | | -1.82M | 2.73M | -0.28M | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | 2.47M | | | | | | | | | | | | | | | | | | | |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | -0.24M | -1.75M | | | 1.78M | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | 7.80M | 9.14M | 8.10M | 9.67M | 9.18M | 10.64M | 9.81M | 13.75M | 14.56M | 12.95M | 11.25M | 13.08M | 11.14M | 14.21M | 16.84M | 20.91M | 17.11M | 24.68M | 26.60M | 37.84M |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | 315.12 | -151.65 | | -984.23 | -146.17 | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | -1.27M | -0.58M | | | | | | | | | | | | | | | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | -0.00M | -0.00M | | | | | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | 7.52M | 8.77M | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | 3.50M | -11.20M | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | 42.56M | | | | | | | | | | | | | | | | | | | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | 0.66M | | | | | | | | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | 49.19M | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | 3.78M | 0.58M | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | 49.05M | -11.19M | | | | | | | | | | | | | | | | | | |