EHang Holdings Income Statement (2018-2025) | EH

Income Statement Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter)
3.51M1.88M2.01M1.36M0.91M2.18M1.16M2.27M3.23M1.38M3.92M7.97M8.55M14.04M18.26M22.51M3.60M20.54M12.99M34.86M
Cost of Revenue (Quarter)
1.45M1.67M1.67M1.92M2.00M1.83M1.78M2.25M1.82M1.86M1.88M2.92M2.80M3.76M6.74M4.96M1.69M5.74M4.27M5.47M
Gross Profit (Quarter)
2.22M1.28M1.24M0.82M0.57M1.47M0.76M1.50M2.07M0.83M2.53M5.16M5.29M8.76M11.17M13.66M2.25M12.85M7.89M21.64M
Operating items
Research & Development (Quarter)
-4.25M-4.92M-6.01M-6.09M-5.05M-5.18M-4.39M-5.38M-7.87M-5.16M-5.17M-5.37M-5.24M-8.50M-6.25M-7.67M-5.14M-8.04M-7.11M-7.02M
Share-based Compensation (IS) (Quarter)
7.46M
Selling, General & Administrative (Quarter)
-7.03M-6.63M-5.72M-9.68M-3.71M-5.91M-5.14M-7.46M-3.64M-4.28M-5.26M-7.83M-6.88M-7.46M-8.49M-9.49M-8.45M-10.36M-9.80M-10.40M
Other Operating Expenses (Quarter)
-1.46M-1.67M-1.67M-1.92M-2.00M-1.83M-1.85M-2.25M-1.82M-1.93M-1.89M-2.92M-2.80M-3.77M-6.74M-4.96M-1.69M-5.69M-4.27M-5.47M
Operating Expenses (Quarter)
-12.73M-13.22M-13.39M-17.69M-10.76M-12.92M-11.31M-15.09M-13.33M-11.31M-12.30M-16.12M-14.92M-19.73M-21.48M-22.11M-15.28M-24.14M-21.18M-22.89M
Operating Income (Quarter)
-10.11M-11.60M-11.38M-16.65M-10.07M-11.09M-10.36M-13.37M-11.03M-10.39M-9.60M-10.59M-9.12M-10.66M-7.80M-7.59M-12.38M-10.90M-12.88M-0.95M
EBIT (Quarter)
-10.21M-11.59M-11.38M-16.65M-10.05M-11.09M-10.77M-13.37M-11.03M-10.75M-9.68M-10.59M-9.12M-10.70M-7.80M-7.59M-12.38M-10.80M-12.88M-0.95M
Non-operating items
Interest & Investment Income (Quarter)
0.30M0.09M0.22M0.19M0.22M0.17M0.14M0.17M0.14M0.13M0.30M0.61M0.40M0.93M1.27M1.65M1.66M1.63M1.93M3.02M
Other Non Operating Income (Quarter)
-0.05M0.01M-0.03M-0.06M-0.07M-0.15M-0.11M0.11M-0.01M-0.14M0.11M0.10M-0.03M-0.07M0.05M-0.11M0.10M0.25M-0.11M
Non Operating Income (Quarter)
0.58M0.05M0.17M0.29M-0.79M0.06M-0.41M-2.61M-1.63M0.16M0.45M0.34M0.39M0.88M1.21M1.43M1.82M-0.18M1.52M2.64M
Net income details
EBT (Quarter)
-9.91M-11.51M-11.16M-16.46M-9.84M-10.92M-10.63M-13.19M-10.89M-10.61M-9.38M-9.98M-8.72M-9.76M-6.53M-5.94M-10.72M-9.19M-10.95M2.07M
Tax Provisions (Quarter)
-0.02M-0.00M-0.00M315.12-151.65-0.01M-0.00M-146.17-0.00M-0.02M-0.01M-139.85-0.00M-0.03M-0.02M-137.57-0.02M139.72-0.06M
Profit After Tax (Quarter)
-9.54M-11.55M-11.21M-16.40M-10.86M-11.03M-10.76M-15.96M-12.67M-10.45M-9.20M-10.21M-8.78M-9.86M-6.86M-6.42M-10.80M-11.31M-11.53M1.51M
Equity Income (Quarter)
-0.04M0.00M0.00M0.01M0.01M-0.01M-0.22M-0.04M0.06M-0.05M-0.24M-0.24M
Net Income - Minority (Quarter)
-0.23M-0.06M-0.06M-0.02M
Income from Non-Controlling Interests (Quarter)
0.06M0.03M0.01M0.01M0.00M0.04M
Income from Continuing Operations (Quarter)
-9.89M-11.51M-11.16M-16.46M-9.84M-10.92M-10.62M-13.19M-10.89M-10.61M-9.36M-9.97M-8.72M-9.76M-6.50M-5.91M-10.72M-9.17M-10.95M2.13M
Consolidated Net Income (Quarter)
-9.89M-11.51M-11.16M-16.46M-9.84M-10.92M-10.62M-13.19M-10.89M-10.61M-9.36M-9.97M-8.72M-9.76M-6.50M-5.91M-10.72M-9.17M-10.95M2.13M
Income towards Parent Company (Quarter)
-9.89M-11.51M-11.16M-16.69M-9.84M-10.92M-10.62M-13.25M-10.89M-10.61M-9.36M-10.03M-8.72M-9.76M-6.50M-5.94M-10.72M-9.17M-10.95M2.13M
Net Income towards Common Stockholders (Quarter)
-9.49M-11.51M-11.16M-16.69M-9.84M-10.92M-10.62M-13.25M-10.89M-10.61M-9.36M-10.04M-8.86M-9.76M-6.71M-6.42M-10.76M-9.17M-10.95M2.13M
Additional items
EPS (Basic) (Quarter)
-988.81-944.21-131.19-960.37-141.53-821.75-992.96-137.82-116.98-0.08-0.07-114.84-0.05-0.05-0.07-100.77-852.19164.52
EPS (Weighted Average and Diluted) (Quarter)
-944.21-821.75-0.08-0.07-0.05-0.05-0.07
Shares Outstanding (Weighted Average) (Quarter)
0.01M0.02M0.01M0.01M0.01M0.02M0.01M0.01M0.01M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M
Shares Outstanding (Diluted Average) (Quarter)
0.02M0.02M0.02M0.02M
EBITDA (Quarter)
-10.21M-11.59M-11.38M-16.65M-10.05M-11.09M-10.77M-13.37M-11.03M-10.75M-9.68M-10.69M-8.76M-10.70M-8.54M-3.69M-11.08M-10.80M-12.88M-0.95M
Tax Rate (Quarter)
0.18%0.02%0.01%0.00%0.00%0.09%0.01%0.00%0.02%0.17%0.10%0.00%0.02%0.41%0.40%0.00%0.17%0.00%-2.89%