|
Revenue
|
7.86M | 26.11M | 8.81M | 6.23M | | 16.31M | 63.50M |
|
Cost of Revenue
|
3.09M | 10.72M | 3.22M | 2.12M | | 5.85M | 24.14M |
|
Gross Profit
|
10.23M | 15.40M | 5.59M | 4.11M | | 10.46M | 38.35M |
|
Research & Development
|
-8.21M | -15.26M | -21.26M | -18.99M | | -23.24M | -27.33M |
|
Selling, General & Administrative
|
-1.34M | -8.93M | -29.05M | -21.24M | | -20.85M | -31.88M |
|
Other Operating Expenses
|
4.82M | -5.39M | -6.70M | -7.47M | | -8.39M | -17.95M |
|
Operating Expenses
|
-4.74M | -29.59M | -57.02M | -47.70M | | -52.47M | -77.16M |
|
Operating Income
|
0.28M | 0.95M | 1.74M | 0.86M | | 0.87M | 4.09M |
|
EBIT
|
0.28M | 0.95M | 1.74M | 0.86M | | 0.87M | 4.09M |
|
Interest & Investment Income
|
0.13M | 0.58M | | | | | |
|
Other Non Operating Income
|
0.02M | -0.05M | -0.13M | -0.21M | | 0.05M | -0.16M |
|
Non Operating Income
|
-0.24M | -0.45M | 1.09M | -3.59M | | -0.60M | 3.85M |
|
EBT
|
0.47M | 1.87M | 2.02M | 1.39M | | 1.27M | 4.55M |
|
Tax Provisions
|
-0.75M | -0.03M | -0.02M | -0.01M | | -0.03M | -0.05M |
|
Profit After Tax
|
-47.99M | -13.35M | -48.66M | -46.31M | | -41.99M | -31.51M |
|
Equity Income
|
-47.92M | -13.35M | -48.60M | -46.32M | | -41.77M | -30.92M |
|
Income from Non-Controlling Interests
|
| 0.24M | | | | | |
|
Income from Continuing Operations
|
1.22M | 1.90M | 2.04M | 1.40M | | 1.30M | 4.61M |
|
Consolidated Net Income
|
1.22M | 1.90M | 2.04M | 1.40M | | 1.30M | 4.61M |
|
Income towards Parent Company
|
1.22M | 1.90M | 2.04M | 1.40M | | 1.30M | 4.61M |
|
Net Income towards Common Stockholders
|
-10.98M | -7.13M | 2.04M | 1.40M | | 1.30M | 4.61M |
|
EPS (Basic)
|
-0.10 | -0.07 | 0.02 | 0.01 | | 0.01 | 0.03 |
|
Shares Outstanding (Weighted Average)
|
109.46M | 109.46M | 111.24M | 114.73M | 120.16M | 125.43M | 137.81M |
|
EBITDA
|
0.28M | 0.95M | 1.74M | 0.86M | | 0.87M | 4.09M |
|
Interest Expenses
|
-0.06M | -0.34M | -0.28M | -0.54M | | -0.41M | -0.46M |