EHang Holdings Income Statement (2019-2025) | EH

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 7.86M2.70M5.04M10.26M8.24M3.54M1.88M2.00M1.36M0.91M2.22M1.20M2.21M3.25M1.43M3.96M7.86M8.63M14.09M17.88M22.87M3.59M20.35M12.92M
Cost of Revenue 3.09M1.10M2.14M4.18M3.34M1.30M0.60M0.77M0.54M0.34M0.73M0.41M0.75M1.17M0.57M1.40M2.78M3.29M5.30M6.94M8.99M1.35M7.62M5.07M
Gross Profit 10.23M1.60M2.90M6.07M4.90M2.24M1.28M1.24M0.82M0.57M1.49M0.79M1.46M2.07M0.86M2.55M5.09M5.34M8.79M10.94M13.88M2.24M12.73M7.85M
Operating items
Research & Development -8.21M-2.39M-2.52M-2.86M-7.69M-4.30M-4.92M-5.98M-6.07M-5.04M-5.27M-4.57M-5.22M-7.90M-5.34M-5.21M-5.30M-5.29M-8.54M-6.12M-7.79M-5.13M-7.96M-7.07M
Selling, General & Administrative -1.34M-1.52M-2.31M-2.32M-2.81M-7.11M-6.62M-5.70M-9.65M-3.70M-6.00M-5.34M-7.23M-3.65M-4.43M-5.31M-7.73M-6.95M-7.49M-8.31M-9.73M-8.44M-10.26M-9.75M
Other Operating Expenses 4.82M-0.83M-1.30M-1.21M-2.09M-1.46M-1.67M-1.66M-1.91M-2.00M-1.86M-1.85M-2.18M-1.82M-1.93M-1.89M-2.88M-2.83M-3.77M-6.60M-5.04M-1.68M-5.69M-4.25M
Operating Expenses -4.74M-4.73M-6.13M-6.38M-12.59M-12.87M-13.21M-13.34M-17.63M-10.75M-13.12M-11.77M-14.63M-13.38M-11.71M-12.41M-15.90M-15.07M-19.80M-21.03M-22.57M-15.25M-23.91M-21.07M
Operating Income 0.28M0.11M0.53M0.05M0.26M0.41M0.33M0.76M0.22M0.12M0.37M0.20M0.21M0.23M0.10M0.18M0.37M0.52M0.31M2.45M0.89M0.64M0.38M0.40M
EBIT 0.28M0.11M0.53M0.05M0.26M0.41M0.33M0.76M0.22M0.12M0.37M0.20M0.21M0.23M0.10M0.18M0.37M0.52M0.31M2.45M0.89M0.64M0.38M0.40M
Non-operating items
Interest & Investment Income 0.13M0.20M0.14M0.11M0.10M
Other Non Operating Income 0.02M-0.04M0.04M-0.03M-0.02M-0.05M0.01M-0.03M-0.06M-0.07M-0.15M-0.12M0.11M-0.01M-0.15M0.11M0.10M-0.03M-0.07M0.05M-0.11M0.22M0.25M-0.11M
Non Operating Income -0.24M0.11M-0.24M-0.01M-0.21M0.59M0.05M0.17M0.29M-0.79M0.06M-0.42M-2.53M-1.64M0.17M0.45M0.33M0.39M0.88M1.19M1.45M1.82M-0.18M
Net income details
EBT 0.47M0.38M0.73M0.25M0.47M0.47M0.41M0.84M0.29M0.20M0.43M0.28M0.54M0.34M0.21M0.28M0.47M0.64M0.42M2.57M1.01M0.80M0.52M0.64M
Tax Provisions -0.05M-0.02M-0.00M-782.05315.12-151.65-0.01M-984.23-146.17-0.00M-0.02M-0.01M-139.85-0.00M-0.03M-0.02M-137.57-0.02M139.72
Profit After Tax 0.47M-2.92M-2.78M-0.15M-7.67M-9.65M-11.54M-11.17M-16.35M-10.84M-11.20M-11.19M-15.48M-12.72M-10.81M-9.28M-10.06M-8.86M-9.90M-6.72M-6.53M-10.78M-11.20M-11.47M
Equity Income -2.92M-2.80M-0.20M-7.62M-9.63M-11.54M-11.17M-16.31M-10.85M-11.21M-11.19M-15.49M-12.71M-10.58M-9.24M-10.12M-8.82M-9.82M-6.48M-6.28M-10.55M-10.99M-11.31M
Income from Non-Controlling Interests 0.12M0.25M0.06M
Income from Continuing Operations 0.47M0.38M0.73M0.25M0.52M0.49M0.41M0.84M0.30M0.20M0.43M0.29M0.54M0.34M0.21M0.29M0.48M0.64M0.43M2.59M1.03M0.80M0.53M0.64M
Consolidated Net Income 0.47M0.38M0.73M0.25M0.52M0.49M0.41M0.84M0.30M0.20M0.43M0.29M0.54M0.34M0.21M0.29M0.48M0.64M0.43M2.59M1.03M0.80M0.53M0.64M
Income towards Parent Company 0.47M0.38M0.73M0.25M0.52M0.49M0.41M0.84M0.30M0.20M0.43M0.29M0.54M0.34M0.21M0.29M0.48M0.64M0.43M2.59M1.03M0.80M0.53M0.64M
Net Income towards Common Stockholders 0.47M-2.80M0.73M0.25M-7.42M-9.49M0.41M0.84M0.30M0.20M0.43M0.29M0.54M0.34M0.21M0.29M0.48M0.64M0.43M2.59M1.03M0.80M0.53M0.64M
Additional items
EPS (Basic) 0.00-0.030.010.00-0.07-0.090.000.010.000.000.000.000.000.000.000.000.000.010.000.020.010.010.000.00
Shares Outstanding (Weighted Average) 109.46M109.46M109.46M109.46M109.46M109.46M109.63M111.24M111.24M113.50M114.35M114.41M114.73M115.27M117.55M120.16M125.43M125.43M131.54M137.81M137.81M141.31M143.89M144.74M
EBITDA 0.28M0.11M0.53M0.05M0.26M0.41M0.33M0.76M0.22M0.12M0.37M0.20M0.21M0.23M0.10M0.18M0.37M0.52M0.31M2.45M0.89M0.64M0.38M0.40M
Interest Expenses -0.06M-0.07M-0.07M-0.10M-0.10M-0.06M-0.07M-0.07M-0.07M-0.07M-0.07M-0.08M-0.33M-0.10M-0.12M-0.10M-0.09M-0.12M-0.11M-0.12M-0.12M-0.16M-0.14M-0.24M
Tax Rate 0.16%0.02%