Vaalco Energy Balance Sheet (2010-2026) | EGY

Balance Sheet Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
0.08M0.08M48.67M4.23M0.22M69.29M37.20M52.12M46.19M0.11M0.11M113.32M0.14M89.10M82.65M9.72M0.19M0.20M0.14M48.04M
Cash & Current Investments (Quarter)
0.08M0.08M48.67M4.23M0.22M69.29M37.20M52.12M46.19M0.11M0.11M113.32M0.14M89.10M82.65M9.72M0.19M0.20M0.14M48.04M
Receivables - Net (Quarter)
28.80M22.46M44.62M70.27M16.78M52.15M16.80M57.36M22.79M44.89M44.90M64.93M84.34M94.78M120.25M132.88M109.47M39.92M24.79M
Receivables - Other (Quarter)
0.08M0.09M0.34M11.60M10.70M12.10M15.83M20.30M50.30M17.90M1.81M50.30M51.70M40.50M0.18M2.85M3.99M6.67M2.28M2.20M
Receivables (Quarter)
28.88M22.81M56.22M80.97M28.88M67.98M37.10M107.66M40.69M46.70M95.20M116.63M124.84M94.96M123.10M136.87M116.14M42.20M26.99M
Raw Materials (Quarter)
Finished Goods (Quarter)
3.11M2.56M1.59M4.63M13.87M4.25M3.33M11.78M10.80M9.29M1.95M2.39M7.31M4.78M9.44M7.99M1.26M8.96M1.77M9.96M
Inventory (Quarter)
12.60M
Prepaid Assets (Quarter)
4.35M5.42M5.16M8.41M8.06M12.62M20.07M17.42M18.08M16.11M12.43M12.37M16.89M15.14M14.97M15.88M17.18M21.73M24.37M23.24M
Current Assets (Quarter)
59.32M64.08M88.29M96.20M156.87M123.26M200.10M179.37M199.37M218.12M228.14M217.74M194.79M236.80M237.93M200.84M223.73M173.74M132.98M116.12M
Non-Current Assets
Construction in Progress (Quarter)
Property, Plant & Equipment (Net) (Quarter)
74.20M74.10M94.32M121.94M151.72M194.71M495.27M499.95M481.74M467.88M459.79M457.42M548.41M531.59M538.10M562.93M587.26M623.74M586.10M641.78M
Long-Term Investments (Quarter)
Long-Term Deferred Tax (Quarter)
1.51M24.21M39.98M50.30M24.45M41.49M35.43M33.43M37.16M31.22M29.24M30.33M64.86M57.03M55.58M48.36M43.66M44.30M54.83M49.51M
Other Non-Current Assets (Quarter)
1.75M1.75M1.18M1.75M1.75M5.53M1.76M1.77M0.10M1.79M1.79M8.79M9.46M7.78M31.83M8.46M
Non-Current Assets (Quarter)
64.05M10.00M94.32M0.15M151.72M194.71M495.27M499.95M481.74M467.88M459.79M457.42M548.41M701.10M717.02M726.26M741.19M776.70M780.39M804.54M
Assets (Quarter)
181.50M206.26M263.09M308.51M369.56M394.77M855.64M823.98M829.01M827.83M823.22M809.15M917.36M937.90M954.95M927.10M964.92M950.43M913.38M920.66M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
5.54M8.43M18.80M2.41M19.15M30.28M3.10M40.72M43.92M22.15M16.75M0.90M15.05M3.32M2.46M21.97M17.01M44.66M7.18M
Payables (Quarter)
5.54M8.43M18.80M2.41M19.15M30.28M3.10M40.72M43.92M22.15M16.75M0.90M15.05M3.32M2.46M21.97M17.01M44.66M7.18M
Accumulated Expenses (Quarter)
34.98M39.86M49.44M91.41M1.61M2.68M91.39M80.71M84.10M76.47M67.60M60.34M115.39M103.85M107.71M115.02M99.89M107.32M106.44M166.89M
Other Accumulated Expenses (Quarter)
4.60M11.60M19.10M6.10M2.50M
Short term Debt (Quarter)
9.92M10.88M6.75M6.79M6.83M
Current Leases (Quarter)
13.29M12.67M9.64M6.43M3.12M1.20M7.81M6.91M7.68M7.81M10.08M10.97M11.75M12.56M13.38M13.53M3.90M4.00M5.74M12.39M
Current Taxes (Quarter)
12.53M3.13M8.82M29.22M28.06M5.42M12.57M33.26M19.26M37.84M12.36M43.47M42.04M24.15M21.98M23.77M19.66M2.51M
Total Current Liabilities (Quarter)
68.37M63.29M84.26M117.51M164.91M143.01M162.09M148.83M153.70M166.82M127.47M131.20M163.57M176.25M181.73M177.68M160.92M166.24M192.00M226.20M
Non-Current Liabilities
Capital Leases (Quarter)
1.41M1.33M1.25M78.25M80.47M79.86M77.86M78.29M77.80M74.39M70.91M67.38M66.20M63.16M60.23M57.26M53.80M
Non-Current Debt (Quarter)
Minority Interest (Quarter)
Liabilities from Discontinued Operations (Quarter)
0.01M0.01M0.01M0.01M0.01M0.01M0.69M0.67M0.67M0.67M0.67M0.18M
Non-Current Deferred Tax Liability (Quarter)
41.06M81.22M79.85M82.89M76.12M73.58M71.23M111.53M103.36M93.90M85.17M74.58M62.97M63.63M47.76M
Operating Leases (Quarter)
16.26M0.31M0.59M0.46M0.33M1.72M0.69M0.37M1.80M3.62M0.03M2.01M13.90M12.91M11.90M10.86M11.18M15.47M
Other Non-Current Liabilities (Quarter)
32.63M33.08M40.69M34.38M41.64M41.95M42.00M42.59M17.46M45.20M47.34M8.68M8.85M18.48M78.59M81.05M84.26M78.41M80.53M
Total Non-Current Liabilities (Quarter)
71.33M63.60M78.10M119.39M159.74M179.14M347.54M326.22M359.54M338.26M297.09M327.88M414.87M418.39M374.77M341.96M453.36M360.30M391.47M495.23M
Total Liabilities (Quarter)
103.97M96.68M118.79M153.76M201.38M221.09M389.54M368.81M377.01M383.46M344.43M336.56M423.72M436.87M453.37M423.01M453.36M444.56M469.88M575.76M
Shareholder's Equity
Total Debt (Quarter)
9.92M10.88M6.75M6.79M6.83M
Common Equity (Quarter)
77.54M109.58M144.30M154.75M168.18M173.69M466.11M455.18M452.01M444.37M478.78M472.59M493.65M501.03M501.58M504.09M511.56M505.87M443.50M344.90M
Shareholder's Equity (Quarter)
77.54M109.58M144.30M154.75M168.18M173.69M466.11M455.18M452.01M444.37M478.78M472.59M493.65M501.03M501.58M504.09M511.56M505.87M443.50M344.90M
Liabilities and Shareholders Equity (Quarter)
181.50M206.26M263.09M308.51M369.56M394.77M855.64M823.98M829.01M827.83M823.22M809.15M917.36M937.90M954.95M927.10M964.92M950.43M913.38M920.66M
Treasury Shares (Quarter)
0.76M10.94M11.00M11.06M11.63M0.24M1.16M1.40M17.05M18.48M18.56M18.56M18.56M18.60M18.76M18.76M18.76M18.76M
Retained Earnings (Quarter)
38.41M70.13M104.49M114.72M127.88M132.81M147.02M1.05M140.67M140.11M2.88M178.71M200.28M1.01M-4.96M210.92M212.74M-1.89M-0.50M