Vaalco Energy Growth Metrics (2011-2025) | EGY

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -2.57%15.01%22.81%32.61%-19.25%-19.00%-29.92%-46.24%-50.19%-51.51%-60.88%-59.91%-34.63%-31.44%-13.65%-2.13%-1.73%15.24%26.70%112.14%108.85%118.58%101.51%28.72%27.19%-16.28%-26.93%-35.19%-33.24%5.01%22.92%52.29%86.28%74.16%103.61%91.40%225.23%167.08%124.32%109.70%-3.79%-1.80%10.66%13.30%16.00%14.58%5.18%1.34%
Assets Growth (3y) 8.94%11.24%-3.28%-6.56%-22.66%-30.43%-34.13%-35.93%-35.42%-38.14%-40.47%-31.60%-27.37%-24.64%-5.94%10.29%19.97%30.15%38.77%37.69%28.24%23.11%20.96%21.04%24.32%21.87%8.30%16.52%15.26%22.29%23.62%59.33%69.67%77.73%82.84%79.97%65.92%71.61%65.67%53.68%44.31%37.70%34.03%
Assets Growth (5y) -18.73%-21.58%-21.68%-22.97%-21.55%-18.11%-9.91%-11.61%-7.47%-9.58%-10.45%-3.20%-6.86%-8.82%-7.04%2.64%8.71%14.64%21.41%26.56%30.99%36.10%38.83%60.78%54.97%52.57%38.51%37.69%32.05%35.33%35.02%35.18%40.61%45.56%47.65%
Assets (QoQ) 1.96%4.32%7.24%0.51%12.63%-3.60%12.54%8.54%-31.42%-3.30%-2.64%-16.74%-36.46%-5.86%-21.45%-14.68%3.62%-1.28%-1.07%-3.30%4.05%15.76%8.78%61.91%2.43%21.16%0.28%3.42%1.22%-20.25%-12.47%-8.28%4.28%25.42%2.46%13.64%27.55%17.26%19.79%6.82%116.74%-3.70%0.61%-0.14%-0.56%-1.71%13.37%2.24%1.82%-2.92%4.08%-1.50%
Capital Expenditures Growth (1y) 129.08%150.92%39.94%215.29%46.48%53.01%-6.02%-62.19%34.72%18.16%9.85%99.13%13.41%-50.54%-28.15%-30.85%-53.18%-120.52%-80.69%-127.56%-94.16%109.80%-88.51%112.59%-27.60%59.09%4,463.06%79.73%282.01%198.57%-70.04%616.27%464.03%547.29%-39.41%-134.96%49.07%-42.75%46.23%635.21%51.59%-55.37%-48.29%-64.57%-51.43%95.91%-44.83%108.81%204.42%53.65%288.56%
Capital Expenditures Growth (3y) 65.35%65.55%13.04%33.40%30.81%-3.66%-9.48%-19.55%-10.57%-28.46%-46.58%-33.50%-68.58%-78.49%-74.83%-71.16%-72.94%-68.25%0.41%-60.35%-45.53%35.10%16.24%53.55%149.86%213.28%102.34%-86.63%217.87%122.83%130.80%200.90%128.26%103.97%48.94%23.39%116.52%119.67%2.49%85.94%30.87%10.34%3.49%
Capital Expenditures Growth (5y) 19.14%-19.73%-27.49%-19.65%-42.80%-55.23%-56.02%-55.19%-50.32%-54.88%-4.39%-38.80%-38.81%-45.69%-26.27%-20.95%-15.66%-9.17%-28.74%-16.61%6.33%30.09%102.44%164.48%176.83%155.67%134.69%105.11%13.00%84.77%55.36%88.54%27.68%44.40%37.33%41.41%85.15%
Capital Expenditures (QoQ) 6.85%98.94%-22.58%39.20%17.04%10.95%74.43%-35.33%22.26%-31.86%-29.82%130.43%7.23%-36.66%27.22%31.24%-53.24%-7.97%22.44%-11.16%-120.49%186.63%-274.71%118.84%-65.63%1.52%91.42%8.38%-24.46%2,811.67%-92.46%130.37%-40.96%192.19%80.24%81.41%-32.25%-72.65%-204.01%873.41%-73.98%30.84%27.54%28.62%-29.37%-61.48%47.78%-11.87%-3.18%55.38%-58.39%233.57%41.14%-21.58%5.24%
Cash & Equivalents Growth (1y) 51.53%20.38%21.04%-4.62%-26.86%-42.88%-26.27%-0.21%-21.36%50.64%32.88%-47.10%-42.33%-48.51%-69.51%-63.28%-48.11%-77.59%-33.95%-19.26%0.37%50.87%-29.83%-3.93%32.83%96.17%78.74%69.61%43.44%19.92%69.74%37.64%31.99%-7.65%-26.63%4.22%-68.43%-99.81%-99.81%1.72%-78.03%160.24%85,441.98%-23.56%1,132.13%21,282.41%49.16%225.23%117.43%36.17%-13.79%-31.69%-63.90%7.92%-73.08%
Cash & Equivalents Growth (3y) -4.48%1.18%5.85%-20.44%-30.77%-23.77%-33.15%-42.12%-38.26%-44.19%-35.56%-46.07%-33.03%-44.16%-47.92%-34.20%-11.56%-12.79%-6.08%9.57%24.12%52.54%28.64%30.90%35.99%29.52%30.57%34.50%-15.76%-87.30%-86.61%13.42%-54.93%-83.55%6.58%-6.77%-5.10%0.99%35.02%36.24%80.56%811.66%932.28%19.30%113.06%579.85%-29.79%
Cash & Equivalents Growth (5y) -23.57%-34.61%-24.91%-31.64%-29.61%-31.59%-32.66%-31.54%-20.69%-12.45%-19.62%-23.88%-10.56%-16.35%-15.58%-7.84%5.55%-5.98%0.62%13.54%-4.44%-63.98%-68.68%18.91%-29.47%-59.83%29.72%13.60%10.11%2.67%25.11%29.39%19.66%5.31%9.26%12.47%-7.67%8.64%-10.59%
Cash & Equivalents (QoQ) 23.60%-1.65%21.82%2.33%-1.81%-1.11%-4.01%-21.53%-23.32%27.64%29.92%-38.16%46.88%12.59%-48.28%-32.58%31.14%-33.33%-37.70%-4.74%-43.36%96.50%-23.84%18.42%-14.87%-8.61%4.27%63.73%25.73%-16.73%-1.05%38.47%5.11%17.86%-19.76%32.79%-26.46%-6.37%13.97%-59.77%-99.57%-2.41%59,992.59%-91.31%-94.89%31,978.24%-46.30%40.09%-11.38%123.78%17.08%-6.35%-44.50%41.68%-7.24%-50.50%65.89%-64.66%
Cash from Investing Activities Growth (1y) -437.69%-204.36%-40.60%-204.14%-85.02%-32.17%3.95%61.50%-27.90%-20.45%-7.26%-205.29%8.97%51.04%-83.87%49.97%94.49%8.17%148.14%-8.82%37.61%100.42%-101.80%97.18%44.92%-1,206.00%-4,463.06%-79.73%-86.29%32.19%81.85%-655.53%-1,420.30%-2,064.53%-0.05%71.13%-59.07%4.52%-87.30%-302.73%-21.47%-379.10%-947.98%-139.02%-19.66%26.93%48.29%-2.58%40.01%-18.20%44.83%-106.47%-253.68%-51.82%-288.56%
Cash from Investing Activities Growth (3y) -133.46%-69.22%-13.14%-52.90%-29.15%7.97%-23.73%16.23%59.97%18.49%43.41%-18.45%68.49%26.03%74.83%75.13%73.35%65.15%26.59%61.91%13.82%68.50%-29.05%27.34%-149.86%-447.75%-102.34%-57.68%-255.82%-141.10%30.20%-106.33%-208.55%-362.63%-169.79%-40.59%-32.23%-49.52%-116.52%-114.54%4.46%-60.54%-44.06%-71.71%-36.42%-9.45%-3.49%
Cash from Investing Activities Growth (5y) 8.59%-16.85%26.83%-14.24%40.58%14.90%56.04%55.19%53.37%52.20%4.84%39.01%49.73%57.39%33.30%26.89%11.72%9.08%40.95%34.51%-72.96%8.37%-17.91%14.91%-97.62%-275.31%-176.83%-106.70%-130.80%-117.85%-13.00%-84.77%-84.00%-143.45%-41.15%-42.55%-37.45%-43.09%-85.15%
Cash from Investing Activities (QoQ) -185.48%-110.77%19.59%-11.13%-61.60%2.64%-73.94%32.39%-15.44%29.25%30.29%-124.62%-8.71%36.99%-98.42%33.02%41.53%-136.61%46.01%92.62%-874.57%224.06%-222.03%95.77%106.51%-636.00%-91.42%17.54%-30.73%-2,111.39%92.46%14.53%52.41%-491.73%-213.93%-71.98%32.25%72.65%9.41%-847.59%59.33%46.35%-94.78%-185.81%-60.40%-17.36%55.58%-43.09%2.05%16.95%11.87%16.32%-92.98%61.24%-229.83%-43.35%17.16%0.79%
Cash from Operations Growth (1y) 9.90%-52.85%26.38%39.47%-159.16%-104.48%176.14%-21.48%-162.48%11,228.65%-69.37%-158.98%97.45%-57.01%-16.43%111.94%-2,917.47%-86.33%-90.20%-69.13%125.82%-48.51%-30.01%608.46%234.43%719.07%569.53%-79.31%-13.23%-80.58%212.88%-308.62%103.48%-328.52%-106.78%429.46%-93.65%262.46%3,004.93%-59.59%-143.19%509.26%80.79%-126.64%5,641.69%-49.05%55.23%5,790.77%-48.03%-101.23%-49.29%-14.01%49.81%4,287.90%-65.59%
Cash from Operations Growth (3y) -54.76%32.97%2.24%-38.31%-26.82%28.93%-10.92%-61.90%-26.45%104.42%-70.72%-72.09%30.04%-68.84%-61.44%31.25%203.85%-16.76%-22.84%-23.23%40.09%-6.44%144.76%-71.66%80.74%-77.95%-50.67%12.46%-51.79%-10.33%83.33%40.56%-27.15%182.81%52.70%29.22%14.96%91.68%337.12%82.97%131.71%-26.79%12.48%135.35%256.08%-35.95%-35.30%
Cash from Operations Growth (5y) -27.08%-32.69%-38.56%-52.65%-20.94%-31.49%-45.41%-34.46%30.23%96.89%-34.83%-49.80%20.84%-45.49%3.74%35.37%116.89%-17.67%-15.97%25.48%15.96%24.91%95.93%32.42%-16.67%104.75%136.88%-16.58%21.82%17.48%76.84%111.28%9.95%-16.46%22.89%80.87%3.42%35.70%74.60%
Cash from Operations (QoQ) 97.65%-51.29%165.36%-56.98%-15.20%30.55%192.85%-118.25%93.58%8,146.88%-16.73%-161.00%372.28%-77.86%-260.35%97.36%4,684.69%-56.95%-77.09%-767.22%120.78%-69.13%-27.86%458.05%-58.56%-58.04%630.22%163.43%1.48%-65.70%-77.43%1,004.55%-77.29%452.56%-115.05%1,177.36%-125.51%83.61%831.31%-79.24%552.82%193.10%-89.83%-122.19%9,308.84%-13.03%-101.50%4,716.04%-15.34%165.00%-45.05%-57.84%-102.01%11,011.19%-6.82%-26.56%-43.92%-10.35%
Dividends Paid - Common Growth (1y) 6.67%-45.94%931.80%249.14%245.70%244.70%87.08%-4.04%-2.05%-1.43%-0.76%1.66%-0.33%1.14%
Dividends Paid - Common Growth (3y) 50.46%50.00%50.90%
Dividends Paid - Common (QoQ) -45.97%-19.93%24.95%0.00%931.28%0.73%0.05%82.00%90.36%-0.27%-0.24%-1.22%-2.36%1.79%0.40%-0.55%0.02%-0.20%1.88%
EBITDA Margin Growth (1y) -2562.002,487.00-6873.00-20371.002,356.002,828.0020,161.0037,452.0016,145.00287.00-474.00920.00885.00-392.004,808.004,054.00-2173.00182.00-6092.00-1961.00-15595.00-3062.001,799.00-6965.0016,658.004,551.001,021.008,004.00-1834.00-2653.00-2704.0014,653.00-1356.00-559.00-542.00-16153.00106.001,517.00563.00-2619.00189.00-963.00-1015.00
EBITDA Margin Growth (3y) -6948.00-1558.00-3758.00-684.0040,728.002,723.0024,495.0042,426.0014,856.0076.00-1758.003,013.00-16883.00-3273.00515.00-4872.00-1110.001,671.00-3272.00-923.00-771.00-1164.00116.0015,692.0013,468.001,339.00-2225.006,504.00-3084.00-1695.00-2682.00-4118.00-1060.00-5.00-994.00
EBITDA Margin Growth (5y) -3833.00-1663.00-3968.00-1967.0042,821.00-158.0020,202.0033,500.0015,919.001,565.001,062.004,051.00-2060.00-1374.00-1168.0017,785.00-4300.00-1541.00-6517.00-2422.00-2020.00-206.00138.00-3080.0013,763.001,893.00-2677.00
EBITDA Margin (QoQ) -3762.00-42005.00-17260.00-19278.0024,605.0014,762.0073.00-1987.003,297.00-1096.00-688.00-593.003,262.00-2373.004,512.00-1347.00-2965.00-18.00-1761.002,783.00-16599.0012,514.003,100.00-5980.007,024.00408.00-431.001,002.00-2814.00-411.00-481.0018,359.00-18823.00386.00-464.002,748.00-2563.001,797.00-1418.00-434.00244.00645.00-1470.00
EBIT Growth (1y) -69.80%189.97%-103.04%-562.85%28.50%548.06%111.92%101.27%160.29%21.06%0.84%204.64%60.01%2.43%365.47%509.46%-57.46%11.31%-91.33%-48.86%-581.12%-115.16%211.66%-155.20%153.75%2,053.83%328.17%702.35%178.92%287.55%69.25%-6.30%-45.96%-71.90%4.86%234.13%48.91%-0.73%24.01%-52.42%-18.63%-15.77%-97.96%
EBIT Growth (3y) -26.55%-26.59%-45.13%-17.75%26.57%96.23%36.79%30.75%34.08%11.34%-25.91%111.75%-74.07%-29.52%7.93%-54.95%3.23%48.85%4.96%19.35%93.22%125.61%182.67%46.05%41.12%185.51%96.60%175.27%30.93%2.63%30.08%14.20%-13.16%-38.30%-70.19%
EBIT Growth (5y) -32.07%-13.28%-28.39%-25.83%15.84%1.27%16.56%41.87%25.08%32.54%40.26%99.46%37.47%67.26%55.56%57.56%10.64%29.13%15.47%39.71%42.15%26.21%96.60%37.71%24.42%81.67%-28.11%
EBIT Margin Growth (1y) -2562.002,487.00-6873.00-20371.002,356.002,828.0020,161.0037,452.0016,145.00287.00-474.00920.00885.00-392.004,808.004,054.00-2173.00182.00-6092.00-1961.00-15595.00-3062.001,799.00-6965.0016,658.004,551.001,021.008,004.002,221.002,577.00758.0020,030.00-3138.00-4709.00-1283.00-19189.00525.00-134.0084.00-2263.00-840.0026.00-2994.00
EBIT Margin Growth (3y) -6948.00-1558.00-3758.00-684.0040,728.002,723.0024,495.0042,426.0014,856.0076.00-1758.003,013.00-16883.00-3273.00515.00-4872.00-1110.001,671.00-3272.00-923.003,284.004,066.003,577.0021,068.0015,741.002,419.00495.008,845.00-392.00-2267.00-442.00-1422.00-3453.00-4817.00-4194.00
EBIT Margin Growth (5y) -3833.00-1663.00-3968.00-1967.0042,821.00-158.0020,202.0033,500.0015,919.001,565.001,062.004,051.001,995.003,855.002,294.0023,161.00-2027.00-462.00-3798.00-82.00672.00-778.002,378.00-383.0015,426.002,311.00-2415.00
EBIT Margin (QoQ) -3762.00-42005.00-17260.00-19278.0024,605.0014,762.0073.00-1987.003,297.00-1096.00-688.00-593.003,262.00-2373.004,512.00-1347.00-2965.00-18.00-1761.002,783.00-16599.0012,514.003,100.00-5980.007,024.00408.00-431.001,002.001,241.00764.00-2250.0020,275.00-21927.00-808.001,176.002,369.00-2212.00-1467.001,394.0022.00-789.00-601.00-1626.00
EBIT (QoQ) -80.23%-1,453.00%-2,904.95%-109.01%79.11%134.15%-20.04%-77.80%894.87%-31.43%-33.40%-32.95%422.57%-56.11%202.64%-12.21%-63.53%14.86%-76.44%418.05%-443.15%96.38%584.27%-191.75%434.18%31.59%6.12%29.07%54.74%82.84%-53.65%-28.54%-10.75%-4.94%72.97%127.69%-60.23%-36.63%116.09%-12.65%-31.98%-34.40%-94.77%
EBT Growth (1y) -70.09%188.70%-102.76%-563.09%27.14%368.85%110.10%97.19%155.50%121.61%-19.07%868.15%67.16%-19.43%530.60%92.11%-71.90%86.55%-76.69%-32.31%-637.51%-119.96%26.81%-123.23%167.37%625.36%200.29%1,541.44%-41.82%602.08%104.27%-60.48%141.67%-70.12%7.56%230.91%64.05%104.22%36.20%-64.62%-20.42%-58.98%-105.73%
EBT Growth (3y) -26.49%-40.16%-45.21%-27.66%29.22%89.46%36.00%34.17%31.24%49.34%5.95%128.87%-65.39%-32.00%23.07%-32.04%0.57%25.06%-3.90%31.35%28.19%94.53%98.14%9.78%43.37%135.26%87.55%175.24%32.12%62.42%44.10%-22.66%46.67%-36.98%-27.73%
EBT Growth (5y) -32.31%-17.48%-24.38%-11.06%17.13%-12.32%16.57%42.06%24.10%28.42%35.27%104.13%-0.21%61.73%62.79%11.46%7.42%32.63%14.29%24.27%52.88%35.05%62.68%9.15%26.48%62.22%-20.25%
EBT Margin Growth (1y) -2627.002,461.00-6815.00-20937.001,664.001,671.0020,328.0036,600.0016,110.001,388.00-765.009,567.001,026.00-886.005,061.001,619.00-2970.001,475.00-4547.00-1472.00-11063.00-4230.00711.00-11943.0012,682.002,785.00-51.0014,509.00-2163.003,671.001,203.0013,984.001,169.00-3851.00-1057.00-19579.00719.001,528.00353.00-3098.00-829.00-1622.00-3513.00
EBT Margin Growth (3y) -6982.00-2683.00-3757.00-1375.0047,831.002,173.0024,623.0047,786.0014,166.001,976.00-252.009,714.00-13008.00-3642.001,225.00-11796.00-1351.0029.00-3887.001,093.00-543.002,226.001,863.0016,550.0011,689.002,605.0095.008,914.00-274.001,348.00500.00-8692.001,059.00-3945.00-4217.00
EBT Margin Growth (5y) -3923.00-2182.00-3168.00-861.0047,978.00-583.0020,787.0034,371.0015,785.00531.00408.0012,280.00-2488.002,814.002,377.0016,697.00-2344.00-151.00-3741.00-4501.001,345.00-97.001,160.00-6127.0011,579.002,511.00-3065.00
EBT Margin (QoQ) -3667.00-42287.00-17789.00-19685.0025,294.0013,851.00868.00-3413.004,804.00-872.00-1285.006,920.00-3737.00-2784.004,662.003,478.00-8327.001,662.00-1360.006,553.00-17918.008,495.003,581.00-6101.006,708.00-1403.00745.008,458.00-9963.004,431.00-1722.0021,240.00-22779.00-590.001,072.002,718.00-2481.00220.00-103.00-734.00-212.00-573.00-1995.00
EBT (QoQ) -79.63%-1,423.90%-3,317.19%-108.29%79.26%118.21%28.41%-158.03%509.06%-27.29%-53.11%450.79%-10.98%-64.96%267.02%67.80%-86.98%132.68%-54.14%387.29%-203.38%91.36%391.35%-189.25%399.84%-32.62%66.53%328.43%-87.90%713.14%-51.55%-17.11%-26.00%0.54%74.40%155.01%-63.31%25.16%16.31%-33.76%-17.47%-35.48%-116.24%
Enterprise Value Growth (1y) -47.37%-25.77%-25.45%1.80%24.79%42.88%26.27%0.21%21.36%-50.64%-32.88%47.10%42.33%48.51%69.51%63.28%48.11%77.59%33.95%19.26%-0.37%-50.87%29.83%3.93%-32.83%-96.17%-78.74%-69.61%-43.44%-19.92%-69.74%-37.64%-31.99%7.65%26.63%-4.22%68.43%99.81%99.81%-1.72%78.03%-160.24%-85,441.98%23.56%-1,132.13%-21,282.41%-49.16%-225.23%-117.43%-36.17%13.79%31.69%63.90%-7.92%73.08%
Enterprise Value Growth (3y) 4.48%-2.67%-7.12%19.67%30.13%23.77%33.15%42.12%38.26%44.19%35.56%46.07%33.03%44.16%47.92%34.20%11.56%12.79%6.08%-9.57%-24.12%-52.54%-28.64%-30.90%-35.99%-29.52%-30.57%-34.50%15.76%87.30%86.61%-13.42%54.93%83.55%-6.58%6.77%5.10%-0.99%-35.02%-36.24%-80.56%-811.66%-932.28%-19.30%-113.06%-579.85%29.79%
Enterprise Value Growth (5y) 23.57%34.04%24.37%31.24%29.22%31.59%32.66%31.54%20.69%12.45%19.62%23.88%10.56%16.35%15.58%7.84%-5.55%5.98%-0.62%-13.54%4.44%63.98%68.68%-18.91%29.47%59.83%-29.72%-13.60%-10.11%-2.67%-25.11%-29.39%-19.66%-5.31%-9.26%-12.47%7.67%-8.64%10.59%
Enterprise Value (QoQ) -18.31%0.87%-22.63%-2.46%-0.97%1.11%4.01%21.53%23.32%-27.64%-29.92%38.16%-46.88%-12.59%48.28%32.58%-31.14%33.33%37.70%4.74%43.36%-96.50%23.84%-18.42%14.87%8.61%-4.27%-63.73%-25.73%16.73%1.05%-38.47%-5.11%-17.86%19.76%-32.79%26.46%6.37%-13.97%59.77%99.57%2.41%-59,992.59%91.31%94.89%-31,978.24%46.30%-40.09%11.38%-123.78%-17.08%6.35%44.50%-41.68%7.24%50.50%-65.89%64.66%
EPS (Basic) Growth (1y) -33.33%258.33%-120.93%-1,280.00%19.77%88.89%57.63%95.65%153.85%500.00%200.00%114.29%-50.00%183.33%-33.33%-150.00%-105.34%-88.24%-1,010.00%200.00%285.71%-400.00%118.68%900.00%307.69%1,050.00%23.53%150.00%-77.36%-70.18%-85.71%-76.00%-50.00%141.18%133.33%350.00%66.67%-72.56%0.00%-70.37%-90.00%
EPS (Basic) Growth (3y) -35.72%-27.72%-54.69%26.72%30.50%61.60%28.53%40.43%0.00%34.58%32.64%-146.62%-37.00%-44.22%4.26%71.00%-26.04%49.67%28.06%200.00%54.87%104.08%26.68%81.71%-22.72%106.72%-25.60%39.25%-42.64%-41.78%-30.66%-31.60%-56.32%
EPS (Basic) Growth (5y) -25.98%-30.12%-15.14%-27.73%15.00%16.12%17.30%46.59%27.03%64.38%32.73%62.98%24.57%44.27%23.16%-27.52%24.57%-46.03%19.25%-6.89%96.10%27.94%41.26%15.74%51.57%-40.13%
EPS (Basic) (QoQ) -88.37%-3,540.00%-555.56%-133.90%90.58%92.31%-2,400.00%76.00%216.67%-42.86%150.00%-86.67%6,450.00%-87.02%-41.18%-110.00%-600.00%128.57%-4,650.00%101.10%1,200.00%-146.15%383.33%-41.18%430.00%7.55%-63.16%19.05%-52.00%41.67%-82.35%100.00%0.00%583.33%-82.93%285.71%-62.96%12.50%-37.78%14.29%-87.50%
EPS (Weighted Average and Diluted) Growth (1y) -33.33%258.33%-120.93%-1,280.00%19.77%88.89%57.63%95.65%153.85%500.00%200.00%114.29%-50.00%183.33%-33.33%-150.00%-105.47%-88.24%-1,010.00%200.00%285.71%-400.00%118.68%900.00%307.69%1,050.00%17.65%150.00%-79.25%-71.93%-85.00%-76.00%-45.45%156.25%133.33%350.00%66.67%-72.58%0.00%-70.37%-90.00%
EPS (Weighted Average and Diluted) Growth (3y) -35.72%-27.72%-54.69%26.72%30.50%60.95%28.53%40.43%0.00%34.58%32.64%-146.62%-37.00%-44.22%4.26%71.00%-25.47%49.67%25.99%200.00%52.86%100.00%26.68%81.71%-22.72%106.72%-25.60%39.25%-42.64%-41.79%-29.53%-31.60%-55.04%
EPS (Weighted Average and Diluted) Growth (5y) -25.98%-30.12%-15.14%-27.73%15.00%16.12%17.30%46.59%27.03%64.38%32.73%62.98%23.36%44.27%21.67%-27.52%24.57%-45.78%19.25%-6.89%96.10%27.94%41.24%15.74%51.57%-40.13%
EPS (Weighted Average and Diluted) (QoQ) -88.37%-3,540.00%-555.56%-133.90%90.58%92.31%-2,400.00%76.00%216.67%-42.86%150.00%-86.67%6,300.00%-86.72%-41.18%-110.00%-600.00%128.57%-4,650.00%101.10%1,200.00%-146.15%383.33%-41.18%430.00%7.55%-64.91%25.00%-56.00%45.45%-81.25%100.00%0.00%583.33%-82.93%285.71%-62.96%12.42%-37.73%14.29%-87.50%
FCF Margin Growth (1y) -7602.00-11009.0015,121.00-9295.00-23944.001,484.00-1893.00945.0012,275.00-12775.00-1889.00-676.0010,097.0030,335.00-2608.001,100.00-41.003,622.005,513.00-2983.00-3054.00-208.00-5607.009,493.00-4294.002,407.00-9166.00-8659.0012,754.00-11711.009,888.007,857.00-7965.00135.001,763.00-3813.00-58480.004,215.00-1351.003,973.0060,015.00-41.00-4455.00-3648.00-1889.00-2601.00-248.00-7742.00
FCF Margin Growth (3y) 5,626.00-22300.0011,340.00-9025.00-1572.0019,044.00-6389.001,369.0022,331.0021,182.001,017.00-2559.007,001.0033,750.00-2702.007,609.00-7390.005,822.00-9260.00-2150.005,406.00-9511.00-4885.008,690.00494.00-9169.002,485.00-4616.00-53691.00-7361.0010,299.008,017.00-6431.004,309.00-4044.00-3488.00-354.001,573.00-6055.00-7416.00
FCF Margin Growth (5y) 1,130.0011,657.0014,245.00-10909.00-4668.0022,459.00-6483.007,879.0014,982.0023,382.00-13756.00-1726.0015,461.0024,446.00-1980.006,807.00-2601.00-5754.002,391.001,894.00-61040.00-5162.00-4474.008,851.002,029.00-4995.00-3322.00-4290.004,435.00-10003.005,595.00-3373.00
FCF Margin (QoQ) -1717.0016,138.00-3447.00-21983.0024,413.00-8278.00-18096.003,446.0021,036.00-5440.00-6766.00-21605.0031,923.00-4228.004,006.00-1366.00-1020.00-520.002,865.002,297.00871.00-9016.002,795.005,144.00-4529.006,084.00-10993.0011,845.00-16102.006,590.0010,421.00-12620.005,497.004,559.00-5402.00-4520.007,125.00-1017.00-60068.0058,175.001,558.004,308.00-4027.00-1880.00-2856.005,115.00-2268.00-2592.00-504.00-2378.00
FCF Payout Ratio Growth (1y) 238.87%77.99%1,204.63%3,973.60%506.46%-17.63%433.72%-10.81%-165.64%99.89%933.15%-110.26%-9.63%-212.26%
FCF Payout Ratio Growth (3y) -52.47%-85.32%-56.71%
FCF Payout Ratio (QoQ) -96.62%702.02%-279.61%465.13%-75.20%175.95%108.08%-154.76%4,576.41%-88.11%-71.74%121.85%1,096.30%-108.75%186.06%1,046.63%-111.88%6.48%11.88%
Free Cash Flow Growth (1y) -68.52%-108.51%-69.63%-20.91%-1,143.95%-1,164.38%6,121.44%34.26%-76.63%263.04%-108.43%-258.51%40.63%-61.59%91.71%72.66%-9.09%-55.22%-439.17%140.71%112.51%-74.06%146.67%10.50%285.85%823.03%-1,341.58%-94.33%-24.10%-88.16%297.49%-3,077.27%36.67%-928.00%-125.22%217.37%-202.80%144.89%1,094.70%-68.26%-66.87%423.32%-48.97%-1,767.27%109.01%-43.00%318.47%156.06%7.60%-249.21%-50.69%-90.39%-1,090.83%9.09%-190.09%
Free Cash Flow Growth (3y) -98.36%20.59%-53.16%-54.43%-134.82%114.86%-34.53%-37.19%-4.58%31.63%-26.78%-43.91%27.67%-64.53%30.23%28.52%36.20%2.35%-214.95%26.53%33.26%-34.30%137.77%-56.94%58.77%-122.74%-101.51%25.61%-45.28%-23.93%90.87%123.01%-63.17%168.94%8.58%-83.82%-46.33%49.47%185.38%43.69%29.30%-86.15%1.74%-3.53%1.32%-40.50%-56.85%
Free Cash Flow Growth (5y) -41.93%-21.31%-22.08%-28.46%8.37%23.90%1.82%-23.51%20.61%21.72%-17.28%-59.38%17.48%-45.34%48.06%26.97%20.55%-25.00%-73.14%23.66%12.43%1.06%98.35%-7.02%-54.72%84.30%99.22%-65.69%-30.65%5.60%65.93%153.00%-25.64%-79.33%21.44%18.48%-29.54%-12.68%-56.66%
Free Cash Flow (QoQ) 157.40%-92.33%1,496.65%-90.02%-169.57%127.39%4,057.72%-231.78%15.74%234.76%-10.28%-273.38%177.78%-106.97%-1,587.08%35.06%150.32%-101.50%-5,463.59%-159.06%120.66%-118.11%520.09%-20.37%-57.18%-67.42%894.69%178.07%2.44%-143.82%104.54%3,621.43%-84.02%630.79%-168.49%270.83%-196.83%77.74%418.81%-249.61%142.29%393.11%-89.83%-886.62%232.63%-51.92%-432.36%104.25%738.77%252.99%-55.48%-91.84%-1,263.12%216.66%-91.33%-941.90%-6.72%-15.61%
Gross Margin Growth (1y) -1298.001,479.00-2337.00-1561.00-3307.00-628.00-415.00-38.006,516.00-935.00-792.00987.00-228.00-417.002,725.003,415.00196.001,355.00-2042.00-1160.00-1000.00-2855.0082.00-664.00712.003,255.00412.00974.001,382.001,196.001,525.003,012.00-833.00-1239.00-452.00-1955.00303.00-957.00421.00100.00-857.00322.00-1881.00
Gross Margin Growth (3y) -2156.00-1486.00-3900.00-2768.00-2358.00-1980.001,518.004,364.006,484.003.00-109.003,242.00-1032.00-1916.00765.001,590.00-92.001,756.00-1549.00-850.001,094.001,596.002,018.003,322.001,261.003,213.001,485.002,031.00852.00-999.001,494.001,157.00-1387.00-1873.00-1911.00
Gross Margin Growth (5y) -3719.00-2838.00-2961.00-2085.00-104.00-3479.00-442.002,539.006,196.00403.00384.003,552.001,062.002,535.002,701.005,576.00457.001,713.00-476.00206.00564.00-599.001,987.001,467.00708.002,578.0025.00
Gross Margin (QoQ) -1987.00-1455.00-1212.00-3202.00-2572.006,357.00-999.00-2825.003,982.00-1094.00-856.00-1046.002,767.00-1283.002,286.00-356.00-451.00-124.00-1111.00526.00-292.00-1978.001,825.00-220.001,085.00564.00-1018.00342.001,493.00379.00-690.001,830.00-2352.00-27.0097.00326.00-93.00-1287.001,475.006.00-1051.00-108.00-728.00
Gross Profit Growth (1y) -57.72%113.77%-61.33%-44.14%-68.65%-37.02%-22.86%-13.98%4,908.66%-8.23%4.94%60.38%25.26%9.94%126.79%229.04%-18.54%32.75%-44.76%-34.37%-21.31%-62.05%-5.62%-49.61%121.05%423.32%231.01%438.99%112.75%179.41%78.51%-73.53%3.79%-17.39%39.30%1,080.57%30.39%-8.92%28.43%-17.20%-3.74%-12.17%-68.23%
Gross Profit Growth (3y) -29.56%-19.56%-39.32%-23.24%-24.37%-14.03%22.45%65.58%271.01%10.23%9.55%51.30%-7.06%-17.88%5.74%2.85%12.32%38.14%19.95%21.25%54.67%77.04%77.33%-10.42%69.63%129.44%101.90%156.33%42.26%28.10%47.26%37.28%9.22%-12.90%-17.17%
Gross Profit Growth (5y) -27.38%-12.08%-20.07%-10.74%-1.35%-20.37%-0.87%8.46%144.48%21.61%32.65%56.56%30.44%51.94%47.52%9.19%25.62%43.50%33.82%40.98%38.02%33.08%58.42%47.69%43.70%57.40%27.41%
Gross Profit (QoQ) -63.30%-25.25%-46.98%-58.05%-106.82%4,253.79%-35.05%-53.22%281.01%-20.73%-25.73%-28.50%197.57%-30.42%53.20%3.73%-26.33%13.38%-36.25%23.25%-11.67%-45.32%58.55%-34.20%287.49%29.45%0.28%7.15%52.95%70.01%-35.93%-84.11%499.76%35.31%8.04%34.65%-33.76%-5.49%52.35%-13.19%-22.99%-13.77%-44.89%
Interest Coverage Ratio Growth (1y) 116.90%100.84%
Interest Coverage Ratio (QoQ) -2,123.02%-345.83%-77.87%
Net Cash Flow Growth (1y) -71.96%-111.59%19.03%-122.24%-982.73%-797.32%1,520.17%650.22%-76.88%266.51%-31.37%-285.75%54.83%-61.70%-227.59%74.96%13.93%-156.77%184.15%-24.25%122.56%98.87%-109.64%119.20%201.03%9,453.76%-334.22%-91.52%-3.13%-70.99%290.47%-3,949.82%17.84%-714.38%-126.40%159.70%-215.61%123.52%971.36%-171.02%-49.93%691.37%-49.07%-552.70%102.95%-120.48%281.83%158.02%-1,304.82%-603.97%-53.39%-141.46%-342.10%141.72%-258.18%
Net Cash Flow Growth (3y) -85.46%20.08%114.66%-62.28%-108.42%97.66%-131.67%-36.78%11.73%28.73%-9.68%-37.12%27.81%-26.04%-28.13%27.23%37.23%-15.65%29.37%26.42%38.52%32.13%-7.26%14.40%50.90%-450.40%-29.74%24.93%-49.18%-25.15%85.49%-163.63%-59.30%125.31%5.43%-40.39%-62.89%27.49%166.59%39.06%18.95%-137.57%-3.22%-16.23%-16.22%-15.59%-68.86%
Net Cash Flow Growth (5y) -29.93%-18.90%59.96%-22.04%6.49%48.36%-0.18%21.16%19.79%18.96%-18.21%-60.67%17.67%-41.81%-3.05%27.88%21.68%-25.15%29.25%19.78%2.17%19.56%12.91%23.28%-51.41%215.46%63.52%-61.65%-43.36%-21.79%60.11%128.14%-22.20%-79.22%15.83%7.82%-36.40%25.55%-65.70%
Net Cash Flow (QoQ) 92.16%-108.66%1,398.31%-87.01%-179.40%39.52%-256.66%-415.36%19.28%195.72%38.18%-265.67%175.98%-60.55%-474.02%59.71%164.43%-231.42%26.60%-38.51%57.51%294.80%-208.38%125.15%-102.13%-1,562.37%315.78%294.24%-33.86%-177.17%104.22%4,401.77%-80.19%406.58%-185.21%237.80%-203.29%78.23%292.65%-366.87%121.02%706.39%-115.70%-463.41%210.93%-48.10%-301.21%102.54%-870.80%1,067.68%-69.43%-152.83%-350.37%164.06%-127.20%-463.35%142.51%-342.88%
Net Income Growth (1y) -42.19%247.02%-121.06%-72.56%89.14%99.62%-1,950.29%97.22%-102.25%-740.00%98.90%63.99%70.45%-104.17%87.93%22.33%11,005.77%52.77%-190.48%53.75%-101.11%106.79%118.03%-54.05%69.84%-400.00%-281.82%54.39%36.84%39.39%-30.00%46.15%-8.33%90.00%59,223.08%1,407,650.00%0.35%-70.29%-89.95%
Net Income Growth (3y) -34.30%-26.05%-26.13%-27.16%89.71%59.61%-26.51%80.18%-10.10%-100.83%84.31%49.42%29.00%27.35%27.31%17.90%28.51%54.18%1.61%31.25%-26.04%50.21%24.74%27.67%40.91%-29.70%640.79%849.14%720.07%666.64%763.90%648.98%254.37%
Net Income Growth (5y) -15.03%-15.42%-14.95%-15.09%79.18%14.89%-58.11%64.61%-14.90%-10.53%73.66%38.10%41.56%34.67%31.63%32.91%24.21%64.26%6.27%181.18%183.20%216.43%162.41%276.87%151.42%
Net Income (QoQ) -87.42%-3,140.88%116.39%-1,304.10%176.00%-100.26%-78,815.00%98.19%38.46%4.55%-3.57%40.80%49.51%-559.62%93.88%-280.95%7,188.75%-102.86%62.35%39.34%-70.27%117.46%0.00%-618.18%66.67%-73.68%39.39%-30.00%53.85%-66.67%-30.00%46.15%7.14%84.62%266.26%-60.96%6.12%-33.87%8.43%-86.79%
Net Income towards Common Stockholders Growth (1y) -42.19%247.02%-121.06%-72.56%89.14%99.62%-1,950.29%97.22%-102.25%-740.00%98.90%63.99%70.45%-104.17%87.93%22.33%11,005.77%52.77%-190.48%53.75%-101.11%106.79%118.03%-54.05%69.84%-400.00%-281.82%54.39%36.84%39.39%-30.00%46.15%-8.33%90.00%59,223.08%1,407,650.00%0.35%-70.29%-89.95%
Net Income towards Common Stockholders Growth (3y) -34.30%-26.05%-26.13%-27.16%89.71%59.61%-26.51%80.18%-10.10%-100.83%84.31%49.42%29.00%27.35%27.31%17.90%28.51%54.18%1.61%31.25%-26.04%50.21%24.74%27.67%40.91%-29.70%640.79%849.14%720.07%666.64%763.90%648.98%254.37%
Net Income towards Common Stockholders Growth (5y) -15.03%-15.42%-14.95%-15.09%79.18%14.89%-58.11%64.61%-14.90%-10.53%73.66%38.10%41.56%34.67%31.63%32.91%24.21%64.26%6.27%181.18%183.20%216.43%162.41%276.87%151.42%
Net Income towards Common Stockholders (QoQ) -87.42%-3,140.88%116.39%-1,304.10%176.00%-100.26%-78,815.00%98.19%38.46%4.55%-3.57%40.80%49.51%-559.62%93.88%-280.95%7,188.75%-102.86%62.35%39.34%-70.27%117.46%0.00%-618.18%66.67%-73.68%39.39%-30.00%53.85%-66.67%-30.00%46.15%7.14%84.62%266.26%-60.96%6.12%-33.87%8.43%-86.79%
Net Margin Growth (1y) 351.002,298.00-6661.00-784.0035,177.001,907.00-11271.005,675.00-7195.00-72.0010,689.00127.0064.00-58.0087.0031.002,619.0076.00-23.0012.00-2631.0070.0037.00-29.0026.00-13.00-10.0041.003.005.000.00-10.000.002.00769.002,411.00-68.00-1548.00-602.00
Net Margin Growth (3y) -4012.00-2456.00-4825.00-1365.0040,979.001,777.00-494.005,832.00-4512.00-54.0010,753.00170.0052.0088.00102.0015.0014.00133.005.0024.00-2602.0062.0028.003.0029.00-6.00772.002,418.00787.00963.00701.00865.00184.00
Net Margin Growth (5y) -2176.00-2586.00-4807.00-1301.0041,022.001,924.00-480.005,816.00-7117.004.0010,781.00182.0081.0080.0092.0046.0017.00140.00-1833.002,475.00814.00975.00730.00857.00175.00
Net Margin (QoQ) -3473.00-42308.002,404.00-6348.0012,973.00-7122.00-10774.0010,598.00104.001.00-13.0036.0041.00-122.00132.00-21.002,629.00-2664.0033.0014.00-14.0037.000.00-51.0041.00-2.003.00-1.003.000.00-2.00-11.0013.001.001,643.00-1628.00175.00-259.00164.00-682.00
Operating Income Growth (1y) -69.80%189.97%-103.04%-562.85%28.50%548.06%111.92%101.27%160.29%21.06%0.84%204.64%60.01%2.43%365.47%509.46%-57.46%11.31%-91.33%-48.86%-581.12%-115.16%211.66%-155.20%153.75%2,053.83%328.17%702.35%178.92%287.55%69.25%-6.30%-45.96%-71.90%4.86%234.13%48.91%-0.73%24.01%-52.42%-18.63%-15.77%-97.96%
Operating Income Growth (3y) -26.55%-26.59%-45.13%-17.75%26.57%96.23%36.79%30.75%34.08%11.34%-25.91%111.75%-74.07%-29.52%7.93%-54.95%3.23%48.85%4.96%19.35%93.22%125.61%182.67%46.05%41.12%185.51%96.60%175.27%30.93%2.63%30.08%14.20%-13.16%-38.30%-70.19%
Operating Income Growth (5y) -32.07%-13.28%-28.39%-25.83%15.84%1.27%16.56%41.87%25.08%32.54%40.26%99.46%37.47%67.26%55.56%57.56%10.64%29.13%15.47%39.71%42.15%26.21%96.60%37.71%24.42%81.67%-28.11%
Operating Income (QoQ) -80.23%-1,453.00%-2,904.95%-109.01%79.11%134.15%-20.04%-77.80%894.87%-31.43%-33.40%-32.95%422.57%-56.11%202.64%-12.21%-63.53%14.86%-76.44%418.05%-443.15%96.38%584.27%-191.75%434.18%31.59%6.12%29.07%54.74%82.84%-53.65%-28.54%-10.75%-4.94%72.97%127.69%-60.23%-36.63%116.09%-12.65%-31.98%-34.40%-94.77%
Operating Margin Growth (1y) -2562.002,487.00-6873.00-20371.002,356.002,828.0020,161.0037,452.0016,145.00287.00-474.00920.00885.00-392.004,808.004,054.00-2173.00182.00-6092.00-1961.00-15595.00-3062.001,799.00-6965.0016,658.004,551.001,021.008,004.002,221.002,577.00758.0020,030.00-3138.00-4709.00-1283.00-19189.00525.00-134.0084.00-2263.00-840.0026.00-2994.00
Operating Margin Growth (3y) -6948.00-1558.00-3758.00-684.0040,728.002,723.0024,495.0042,426.0014,856.0076.00-1758.003,013.00-16883.00-3273.00515.00-4872.00-1110.001,671.00-3272.00-923.003,284.004,066.003,577.0021,068.0015,741.002,419.00495.008,845.00-392.00-2267.00-442.00-1422.00-3453.00-4817.00-4194.00
Operating Margin Growth (5y) -3833.00-1663.00-3968.00-1967.0042,821.00-158.0020,202.0033,500.0015,919.001,565.001,062.004,051.001,995.003,855.002,294.0023,161.00-2027.00-462.00-3798.00-82.00672.00-778.002,378.00-383.0015,426.002,311.00-2415.00
Operating Margin (QoQ) -3762.00-42005.00-17260.00-19278.0024,605.0014,762.0073.00-1987.003,297.00-1096.00-688.00-593.003,262.00-2373.004,512.00-1347.00-2965.00-18.00-1761.002,783.00-16599.0012,514.003,100.00-5980.007,024.00408.00-431.001,002.001,241.00764.00-2250.0020,275.00-21927.00-808.001,176.002,369.00-2212.00-1467.001,394.0022.00-789.00-601.00-1626.00
Profit After Tax Growth (1y) -42.19%247.02%-121.06%-1,210.36%17.86%90.05%57.22%95.49%128.74%573.17%97.82%197.06%96.41%-63.81%24,518.01%197.23%-25.37%-216.46%-104.98%-89.99%-912.18%157.70%294.39%-442.06%118.73%892.79%316.66%1,056.55%23.14%155.60%-78.28%-48.54%-71.50%-55.36%-10.92%148.59%121.50%316.93%78.96%-73.49%0.57%-70.23%-89.98%
Profit After Tax Growth (3y) -34.30%-27.50%-53.71%-28.13%26.74%29.47%62.33%28.67%34.28%-25.87%35.74%31.78%-140.47%-37.58%194.95%-44.50%4.32%88.25%-26.09%48.49%23.27%155.30%55.49%156.31%27.36%124.59%-6.93%142.37%-8.05%68.19%-29.78%-30.26%-14.05%-17.87%-45.75%
Profit After Tax Growth (5y) -27.60%-34.07%-15.35%-26.67%14.99%16.16%17.30%46.34%21.44%68.10%32.92%62.82%22.38%43.90%87.88%38.01%-16.81%50.07%-39.95%33.17%3.41%96.44%36.88%61.82%16.50%69.67%-32.08%
Profit After Tax (QoQ) -87.42%-3,263.01%-563.36%-134.00%80.90%96.64%-2,750.77%75.34%221.81%-44.74%-113.14%1,197.52%146.49%-89.82%8,764.26%-86.64%-38.11%-115.89%-279.38%126.82%-5,123.79%101.13%1,178.19%-147.19%375.05%-40.16%436.44%8.34%-64.59%24.21%-54.42%156.69%-80.39%94.58%-9.05%616.35%-82.53%266.26%-60.96%6.12%-33.72%8.41%-86.86%
Property, Plant & Equipment (Net) Growth (1y) 6.77%29.94%26.17%40.90%-21.95%-27.13%-34.06%-49.72%-69.15%-70.88%-75.47%-73.17%-16.00%-14.37%-6.70%-6.54%-17.12%-15.31%-16.38%123.98%127.05%130.40%145.51%5.74%29.46%-70.04%-20.28%-72.45%-45.74%401.23%79.46%375.01%154.68%55.94%104.47%162.76%425.08%310.02%217.52%140.29%-7.16%-8.51%13.84%13.62%17.03%23.07%7.08%17.33%
Property, Plant & Equipment (Net) Growth (3y) 21.15%22.76%2.69%-1.34%-32.11%-41.13%-42.50%-41.30%-43.36%-46.76%-49.86%-40.11%-40.45%-42.38%-17.49%16.49%18.66%24.19%30.32%34.56%-16.38%17.84%-13.26%16.84%51.25%52.01%11.44%21.40%32.80%43.01%50.94%93.60%217.64%126.70%210.70%131.55%80.18%94.79%92.86%78.68%66.51%57.01%47.41%
Property, Plant & Equipment (Net) Growth (5y) -22.06%-24.24%-22.44%-24.86%-26.27%-30.76%-16.83%-17.57%-18.73%-20.90%-21.47%-8.79%-31.96%-17.84%-30.37%2.11%20.20%22.34%23.71%27.48%35.51%43.12%52.12%84.41%85.77%86.89%54.27%54.21%54.44%60.27%56.50%51.13%104.86%70.01%109.11%
Property, Plant & Equipment (Net) (QoQ) 8.85%-2.59%11.60%1.39%2.94%6.00%14.04%13.23%-42.98%-1.03%3.18%-13.66%-65.01%-6.58%-13.10%-5.55%9.54%-4.77%-5.31%-5.39%-2.86%-2.68%-6.51%153.43%-1.53%-1.25%-0.38%9.15%20.56%-77.15%165.05%-62.27%137.41%111.12%-5.10%-0.13%27.29%29.27%24.43%28.34%154.36%0.95%-3.64%-2.88%-1.73%-0.51%19.89%-3.07%1.23%4.61%4.32%6.21%
Return on Assets Growth (1y) 5.00-24.00-30.00-49.00-54.0013.0022.0039.0025.00-1.00-15.00-19.0020.0010.0020.0020.001.000.003.003.003.003.00-3.00-3.00-3.00-3.000.000.000.000.000.000.000.000.000.000.000.000.001.004.005.006.005.000.00-2.00
Return on Assets Growth (3y) -24.00-13.00-23.00-28.00-9.0021.0027.0040.0046.009.009.004.0024.0013.0020.0021.001.001.001.001.000.000.00-3.00-3.00-3.00-3.000.000.000.000.001.004.005.006.006.004.003.00
Return on Assets Growth (5y) -3.00-3.000.00-5.00-5.0024.0027.0041.0046.009.006.002.0021.0010.0020.0021.001.001.001.001.000.000.00-2.001.002.004.006.004.003.00
Return on Assets (QoQ) 0.000.005.000.00-30.00-5.00-13.00-5.0037.004.004.00-20.0011.00-10.000.0020.000.000.000.000.000.003.000.000.000.00-3.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.003.001.001.000.00-2.00-1.00
Return on Capital Employed Growth (1y) -105.00-187.00-151.00-126.00183.00261.00239.00259.0082.0015.007.00-13.00-22.00-41.00-37.00-26.00-27.00-40.00-46.00-34.00-46.0023.0047.0052.0084.0048.0061.0035.00-16.00-40.00-76.00-57.00-14.003.009.008.00-5.00-8.00-8.00-13.00
Return on Capital Employed Growth (3y) 28.0078.0095.00120.00243.00236.00210.00220.0033.00-66.00-75.00-74.00-95.00-57.00-35.00-8.0011.0031.0063.0053.0023.0031.0032.0030.0055.0010.00-6.00-14.00-35.00-45.00-75.00-62.00
Return on Capital Employed Growth (5y) -12.0029.0012.0059.00170.00219.00211.00238.0071.005.0033.0013.00-26.00-50.00-51.00-31.00-19.00-6.00-5.004.003.0026.0033.0025.00
Return on Capital Employed (QoQ) -45.00-44.00-128.00-3.0024.00-19.00182.0075.002.001.004.008.00-6.00-20.00-4.00-10.00-2.00-9.00-5.00-23.00-8.002.00-17.0046.0016.007.0015.0010.0029.00-19.00-35.00-15.00-7.001.007.002.00-1.00-1.00-6.00-1.00-1.00-6.00
Return on Equity Growth (1y) -2.00-2.007.00-32.00-44.00-78.00-91.007.0011.0060.00-81.00-559.00-845.00-290.00150.00574.00872.00295.0011.007.008.008.006.005.00-5.00-5.00-5.00-5.000.000.000.000.000.000.000.000.000.000.000.000.002.007.009.0012.0010.000.00-4.00
Return on Equity Growth (3y) -73.00-85.00-27.00-165.00-584.00-878.00-308.00-22.0022.0038.0065.0080.0022.0035.0013.00167.00586.00875.00298.0012.007.003.003.001.000.00-5.00-5.00-5.00-5.000.000.000.000.002.008.0010.0012.0012.008.006.00
Return on Equity Growth (5y) -303.00-17.00-13.00-4.00-3.002.00-5.00-5.0034.0041.0068.0081.0022.0030.008.00162.00581.00875.00298.0012.007.003.003.001.000.00-3.003.005.007.0012.008.006.00
Return on Equity (QoQ) 0.000.000.000.007.001.00-39.00-12.00-27.00-12.0059.00-8.0022.00-154.00-419.00-294.00577.00287.004.004.000.003.000.005.000.000.000.00-5.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.002.006.002.002.000.00-4.00-2.00
Return on Invested Capital Growth (1y) -123.00-280.00-486.00-370.00203.00558.00569.00498.00181.0065.0035.00112.005.00-5.00-3.00-127.00-78.00-22.00819.00288.00-108.00-26.00-854.00-236.00187.0068.0063.0017.00-69.00-84.00-86.00-70.00-4.004.0010.0010.000.00-2.00-9.00-10.00
Return on Invested Capital Growth (3y) 5.00104.00118.00240.00389.00619.00601.00483.00108.0039.00851.00273.00-180.00-53.00-38.00-75.001.0021.0028.0070.0010.00-41.00-877.00-289.00114.00-11.00-13.00-43.00-73.00-81.00-85.00-70.00
Return on Invested Capital Growth (5y) -10.0032.00934.00402.00203.00571.00566.00535.00187.0081.0059.0054.00-63.00-68.00-61.00-127.00-72.00-59.00-48.0010.005.00-38.00-876.00-289.00
Return on Invested Capital (QoQ) -43.00-56.00-199.00-242.0011.0060.00373.00113.0022.00-11.0056.00-2.00-8.0066.00-51.00-12.00-7.00-58.00-1.0044.00835.00-589.00-398.00126.006.0029.0025.008.000.00-16.00-61.00-7.00-2.000.005.001.004.000.00-6.000.00-3.00-2.00
Return on Sales Growth (1y) 4.00-15.00-17.00-7.0023.006.00-415.00-61.00-67.00-8.00352.00128.0019.00-113.0057.00-72.00-1.00107.001.001.00-1.001.000.0026.001.000.000.00-26.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.008.0024.008.0010.00-1.00-15.00-6.00
Return on Sales Growth (3y) -40.00-16.00-80.0059.00-25.00-114.00-6.00-5.00-48.00-14.00410.0056.0018.00-5.0058.00-45.00-1.00108.002.001.001.001.000.000.001.000.000.00-26.001.000.000.000.000.000.000.008.0024.008.0010.007.009.002.00
Return on Sales Growth (5y) -22.00-22.00-22.00-12.00-26.00-6.00-4.0021.00-48.00-13.00410.0056.0019.00-5.0058.00-71.000.00108.002.001.001.001.000.000.001.000.000.00-18.0025.008.0010.007.009.002.00
Return on Sales (QoQ) 0.000.00-9.0012.00-18.00-2.000.0043.00-35.00-423.00354.0037.0024.00-63.00130.00-71.00-108.00106.001.000.000.000.000.00-1.001.000.0026.00-27.000.000.000.000.000.00-1.000.000.000.000.000.000.000.000.000.000.000.000.008.0016.00-16.002.00-3.002.00-7.00
Revenue Growth (1y) -50.49%-36.40%78.92%-35.12%-60.47%-35.03%-47.91%-28.34%-23.94%-39.82%-30.55%-16.59%-12.54%93.75%8.37%24.21%11.94%30.00%19.59%38.99%60.91%-21.10%3.29%-22.19%-20.59%-6.27%-28.76%-7.14%-42.72%94.55%161.62%206.20%348.98%72.62%136.02%39.71%-82.54%17.11%-1.57%48.88%1,415.64%24.57%6.90%20.70%-18.39%10.16%-17.03%-56.53%
Revenue Growth (3y) -22.73%-37.11%-13.50%-27.08%-35.93%-8.84%-26.81%-9.45%-9.36%14.87%-3.45%12.92%16.36%25.72%10.21%10.34%12.67%-1.31%-4.17%0.14%-9.88%12.89%24.40%30.30%26.87%46.56%63.85%58.37%-23.43%57.85%82.49%85.36%128.17%36.05%35.42%35.91%29.25%17.13%-4.43%-7.90%
Revenue Growth (5y) -19.07%-8.93%-3.45%-7.71%-13.88%-4.92%-13.50%-4.30%-0.99%2.31%-7.91%0.80%-6.45%29.37%20.06%30.74%29.76%26.41%40.29%33.85%-10.52%23.80%34.93%35.70%40.13%35.64%35.86%48.15%40.89%40.10%40.06%27.29%
Revenue (QoQ) -34.03%29.61%54.43%-51.84%85.59%-53.00%-5.92%-20.83%48.79%-35.34%-0.13%-37.36%71.71%-22.35%4.72%38.76%-3.95%-11.00%-5.62%61.14%-11.64%3.44%9.26%-20.99%15.68%-22.08%11.51%-6.75%-12.08%1.57%-31.22%216.75%18.23%18.88%0.86%21.78%61.65%-29.63%-87.40%717.02%35.87%6.43%28.28%-32.85%16.60%20.17%-13.26%-9.36%-12.18%-37.04%
Share-based Compensation Growth (1y) 7.47%23.46%9.69%11.43%3.99%100.00%13.96%15.38%0.78%-25.00%50.00%53.83%16.73%16.67%16.67%26.16%-74.61%42.86%-285.71%-87.40%-63.33%-40.00%115.38%66.67%103.90%306.83%400.00%-912.73%448.73%-104.22%15.00%154.88%-249.10%799.03%-121.57%200.41%160.69%-28.61%110.08%-83.67%-8.79%63.81%44.00%-127.70%-54.36%-28.15%2,894.44%1,091.00%38.37%62.81%22.91%23.81%64.25%52.39%28.83%
Share-based Compensation Growth (3y) 4.05%22.80%23.31%25.52%6.95%20.51%25.87%30.83%-33.15%7.72%-73.80%-37.47%-52.28%0.00%-30.66%-35.78%-42.53%51.64%12.62%-54.75%60.08%-28.12%42.35%95.17%-165.34%6.27%-47.97%137.52%70.60%-40.51%-70.76%31.41%-6.20%116.69%-68.48%-28.78%31.09%-5.64%85.15%-23.47%-16.80%24.21%275.63%50.35%1.23%21.25%261.95%
Share-based Compensation Growth (5y) -19.70%25.28%-43.39%-20.66%-35.24%8.45%-10.64%-14.01%-25.91%25.00%20.11%-39.65%3.99%-16.78%13.90%3.39%-28.86%0.57%-18.68%22.98%29.99%-12.46%15.09%29.53%55.98%7.01%-29.03%-21.11%15.63%-24.35%1.51%22.33%-12.22%63.16%2.87%10.76%20.82%15.83%54.78%
Share-based Compensation (QoQ) -74.24%-1.23%-1.56%329.21%-70.41%-12.25%0.00%300.57%-43.10%-50.00%1.25%249.88%-57.66%0.00%3.83%165.49%-57.68%0.00%12.29%-46.56%138.10%-230.00%107.62%55.56%289.61%-66.67%-17.50%90.30%677.39%-59.03%-234.10%228.49%-105.98%1,216.50%-36.00%-449.05%128.03%-134.44%991.53%-29.49%-67.03%-95.14%1,344.00%293.91%-40.79%-95.72%-377.78%749.00%-6.78%78.18%-8.07%-9.38%9.69%34.52%-7.40%20.21%1.76%13.72%
Shareholder's Equity Growth (1y) 16.36%15.87%14.78%-8.81%-11.47%-13.72%18.04%19.03%25.34%-28.07%-41.45%-48.73%-61.85%-85.55%-86.89%-86.10%-96.98%-101.37%-78.35%-64.17%109.38%2,974.02%368.52%195.78%1,377.82%967.42%508.99%464.72%10.67%-0.10%-51.49%-50.96%-41.15%-43.99%26.91%36.67%69.44%134.79%116.15%116.91%58.50%223.02%194.14%168.76%155.85%2.72%3.83%9.21%12.75%4.76%6.67%3.63%0.97%
Shareholder's Equity Growth (3y) 5.32%6.88%7.47%-8.17%-16.23%-18.55%-25.56%-50.31%-56.06%-75.64%-26.02%-74.48%-70.55%-71.09%-61.51%-48.96%-47.19%-2.18%61.49%83.47%81.56%224.73%575.68%140.09%101.59%112.72%81.44%55.35%55.85%3.34%9.53%9.99%13.29%16.49%61.96%100.57%99.73%90.11%98.24%87.59%85.34%65.98%51.48%48.24%44.89%42.81%
Shareholder's Equity Growth (5y) -38.26%-38.64%-57.22%-14.89%-55.90%-51.47%-51.76%-45.43%-38.24%-14.85%-15.23%-13.86%-15.67%-16.95%-9.47%-17.04%-16.42%-9.43%18.70%30.62%32.03%102.61%232.28%106.96%89.27%91.64%114.40%88.56%85.67%34.95%34.24%32.37%33.67%35.45%35.52%54.96%55.24%50.89%
Shareholder's Equity (QoQ) 5.82%0.86%4.03%4.80%5.37%-0.09%-17.35%-2.63%13.07%-2.24%10.59%2.53%-35.11%-20.43%-3.15%-23.71%-75.42%-27.78%2.63%-83.40%-111.16%1,238.55%69.90%-2.97%53.13%85.61%7.26%384.77%10.61%5.89%-0.54%-5.00%-0.15%-48.58%0.56%14.00%-4.97%16.49%8.30%41.33%31.68%7.24%8.68%3.27%168.36%-2.34%-0.70%-1.69%7.74%-1.29%4.46%1.50%0.11%0.50%1.48%-1.11%
Tax Rate Growth (1y) -2942.00-1232.00-48569.00-6325.00-246.0057,886.007,690.00-12035.005,413.00-6408.003,730.0014,490.00-1017.002,434.00-48506.002,308.004,514.003,030.0058,028.00-1842.00-25067.002,471.00-25783.00-457.0020,031.00-6483.00-6112.00-7797.004,904.00503.0019,485.008,794.00546.00-1217.00398.001,786.00-666.00-3835.00-603.001,351.00-670.002,073.006,952.00
Tax Rate Growth (3y) -52742.008,086.002,910.005,094.002,209.0053,912.00-37086.004,763.008,909.00-945.0013,253.0014,956.00-21570.007,934.00-16260.009.00-522.00-983.0026,134.00-10096.00-132.00-3509.00-12410.00540.0025,481.00-7197.0013,771.002,783.004,784.00-4549.0019,280.0011,931.00-791.00-2979.006,747.00
Tax Rate Growth (5y) -1264.004,112.008,373.0014,617.002,675.0059,413.00-4840.002,464.003,874.00-4957.00-18642.006,702.003,365.001,954.00-2887.001,007.004,928.00-1697.0046,017.00484.00-252.00-8561.00-12614.003,678.0024,144.00-8959.0020,120.00
Tax Rate (QoQ) 2,803.00-5869.0045,046.00211.00-586.0013,216.00-5151.00-19514.0016,862.001,395.004,988.00-8755.001,355.004,846.00-45952.0042,059.003,561.003,361.009,047.00-17811.00-19663.0030,899.00-19207.007,514.00824.004,385.00-18836.005,830.0013,525.00-16.00146.00-4861.005,277.00-1779.001,762.00-3473.002,825.00-4948.004,993.00-1519.00803.00-2205.009,872.00
Total Debt Growth (1y) 359.00%0.00%0.00%-24.29%-4.37%-4.11%-3.73%-0.31%-9.54%-23.64%-37.85%-53.51%467.01%26.48%-38.42%
Total Debt Growth (3y) 64.09%-9.87%-15.73%-29.47%-15.17%
Total Debt Growth (5y) -22.32%-7.11%-5.43%-14.12%9.98%-0.67%-9.41%
Total Debt (QoQ) 0.00%32.08%-24.29%0.00%0.00%0.00%-4.37%0.28%0.39%3.56%-13.23%-15.35%-18.28%-22.54%133.74%9.69%-38.01%256.77%-47.86%-46.59%