|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.02M | 55.90M | 56.38M | 68.66M | 110.98M | 78.10M | 9.84M | 80.40M | 109.24M | 116.27M | 149.15M | 100.16M | 116.78M | 140.33M | 121.72M | 110.33M | 96.89M | 61.01M | 91.04M | 62.60M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.42M | 25.21M | 23.50M | 18.36M | 25.48M | 23.31M | 1.14M | 28.20M | 38.60M | 39.96M | 46.40M | 32.09M | 52.45M | 42.32M | 36.64M | 44.81M | 40.39M | 29.87M | 43.11M | 28.38M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.60M | 30.69M | 32.88M | 50.30M | 85.51M | 54.78M | 8.70M | 52.20M | 70.64M | 76.31M | 102.76M | 68.07M | 64.33M | 98.01M | 85.08M | 65.52M | 56.50M | 31.14M | 47.94M | 34.22M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.80M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.73M | 2.94M | 2.54M | 4.99M | 3.53M | 1.98M | -0.43M | 5.22M | 5.39M | 6.22M | 7.00M | 8.02M | 7.59M | 6.93M | 8.45M | 9.05M | 8.50M | 8.85M | 6.70M | 8.28M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.31M | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.13M | 0.05M | | -0.01M | 32.54M | | 0.04M | | -0.30M | 0.01M | 0.73M | -0.17M | 0.13M | 0.10M | 0.01M | | | | -2.39M | -1.20M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.02M | 35.91M | 30.53M | 28.65M | 37.84M | 44.20M | 72.41M | 58.78M | 88.39M | 80.73M | 68.95M | 67.80M | 96.51M | 96.35M | 83.22M | 84.14M | 79.71M | 60.11M | 153.53M | 78.73M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.87M | 20.03M | -40.69M | 40.01M | 73.15M | 33.90M | 24.22M | 21.62M | 20.55M | 35.55M | 80.94M | 32.19M | 20.40M | 44.08M | 38.51M | 26.19M | 17.18M | 0.90M | -64.88M | -16.14M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.87M | 20.03M | -40.69M | 40.01M | 73.15M | 33.90M | 24.22M | 21.62M | 20.55M | 35.55M | 80.94M | 32.19M | 20.40M | 44.08M | 38.51M | 26.19M | 17.18M | 0.90M | -64.88M | -16.14M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.97M | -5.15M | -1.76M | -31.76M | -9.54M | 3.78M | -0.29M | 0.02M | 0.03M | -2.32M | 2.50M | -0.85M | 0.26M | 0.21M | -0.36M | -0.07M | 0.40M | -1.09M | 3.64M | -70.58M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | -0.00M | -0.12M | -0.23M | -1.68M | -2.25M | -1.70M | -1.43M | -1.08M | -0.94M | -1.12M | -0.59M | -1.09M | -1.29M | -2.57M | -2.33M | -2.04M | -1.70M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.16M | -0.33M | -4.79M | -0.70M | -2.11M | -7.71M | -8.43M | -1.15M | | 0.18M | -0.80M | -0.49M | -1.98M | -0.14M | -1.83M | -1.01M | 0.35M | 0.03M | 0.03M | -1.03M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.13M | -0.33M | 9.08M | 2.17M | 23.23M | -4.16M | -8.43M | -3.38M | -2.21M | 0.18M | -0.80M | -2.27M | 17.05M | -0.52M | -1.83M | -1.01M | -1.82M | 0.03M | 7.00M | -1.03M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.74M | 14.56M | 23.50M | 7.55M | 61.38M | 29.74M | 24.65M | 18.24M | 18.34M | 31.98M | 81.56M | 29.92M | 37.45M | 43.56M | 28.86M | 23.81M | 15.36M | -2.50M | -63.25M | -89.45M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.52M | -15.10M | 5.70M | 46.25M | -1.17M | 6.95M | 14.77M | 11.59M | 25.84M | 37.57M | 22.24M | 9.30M | 32.57M | 17.19M | 16.08M | 7.00M | -3.60M | -4.68M | 4.32M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.88M | 31.72M | 34.29M | 12.16M | 15.10M | 6.89M | 17.75M | 3.47M | 6.75M | 6.14M | 43.99M | 7.69M | 28.15M | 10.99M | 11.66M | 7.73M | 8.38M | 1.10M | -58.60M | -93.76M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.74M | 9.04M | 38.60M | 1.85M | 15.12M | 30.90M | 17.70M | 3.47M | 6.75M | 6.14M | 43.99M | 7.69M | 28.15M | 10.99M | 11.66M | 7.73M | 8.36M | 1.10M | -58.57M | -93.76M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | -0.02M | -0.03M | -0.01M | -0.02M | -0.03M | -0.01M | -0.01M | -0.00M | | | 7.69M | 28.15M | 10.99M | 11.66M | 7.73M | 8.36M | 1.10M | -58.57M | -93.76M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | -0.02M | -0.03M | -0.01M | -0.02M | -0.03M | -0.01M | -0.01M | -0.00M | | | 7.69M | 28.15M | 10.99M | 11.66M | 7.73M | 8.36M | 1.10M | -58.57M | -93.76M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.03M | -0.02M | -0.03M | -0.01M | -0.02M | -0.03M | -0.01M | -0.01M | -0.00M | | | 7.69M | 28.15M | 10.99M | 11.66M | 7.73M | 8.36M | 1.10M | -58.57M | -93.76M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10 | 0.53 | 0.57 | 0.21 | 0.25 | 0.12 | 0.17 | 0.03 | 0.06 | 0.06 | 0.41 | 0.07 | 0.27 | 0.10 | 0.11 | 0.07 | 0.08 | 0.01 | -0.56 | -0.90 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10 | 0.53 | 0.57 | 0.20 | 0.25 | 0.11 | 0.16 | 0.03 | 0.06 | 0.06 | 0.41 | 0.07 | 0.27 | 0.10 | 0.11 | 0.07 | 0.08 | 0.01 | -0.56 | -0.90 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.07M | 58.10M | 107.54M | 58.70M | 108.21M | 59.07M | 69.57M | 108.01M | 106.97M | 106.88M | 106.38M | 103.66M | 103.59M | 103.74M | 103.67M | 103.76M | 103.94M | 104.26M | 104.06M | 104.26M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.53M | 58.65M | 58.76M | 59.18M | 59.36M | 59.45M | 69.98M | 108.75M | 107.61M | 107.07M | 106.56M | 104.54M | 103.68M | 103.84M | 103.75M | 103.78M | 103.87M | 104.28M | 104.06M | 104.26M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.87M | 20.03M | -40.69M | 12.16M | 15.10M | 6.87M | 18.93M | 3.35M | 8.76M | 3.92M | 46.03M | 5.23M | 27.08M | 12.64M | 5.69M | 7.85M | 13.14M | -0.70M | -57.22M | -93.65M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.89% | -64.24% | 75.52% | 75.36% | -3.92% | 28.21% | 80.98% | 63.18% | 80.80% | 46.07% | 74.31% | 24.84% | 74.77% | 59.58% | 67.54% | 45.56% | 144.29% | 7.40% | -4.82% |