|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,885.00M | 3,162.70M | 3,320.80M | 3,364.60M | 3,266.70M | 3,580.60M | 3,669.30M | 3,671.20M | 3,571.60M | 3,852.10M | 3,958.10M | 3,938.40M | 3,751.90M | 3,985.80M | 3,998.50M | 4,005.20M | 3,695.00M | 4,025.20M | 4,165.00M | 4,196.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,712.00M | 1,844.00M | 2,016.70M | 2,043.10M | 2,073.40M | 2,211.10M | 2,291.60M | 2,254.90M | 2,205.20M | 2,334.80M | 2,330.50M | 2,284.40M | 2,128.10M | 2,241.00M | 2,261.50M | 2,269.10M | 2,060.20M | 2,222.80M | 2,299.40M | 2,348.40M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,173.00M | 1,318.70M | 1,304.10M | 1,321.50M | 1,193.30M | 1,369.50M | 1,377.70M | 1,416.30M | 1,366.40M | 1,517.30M | 1,627.60M | 1,654.00M | 1,623.80M | 1,744.80M | 1,737.00M | 1,736.10M | 1,634.80M | 1,802.40M | 1,865.60M | 1,847.60M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 862.90M | 853.30M | 832.00M | 867.90M | 914.70M | 940.10M | 876.90M | 922.10M | 990.30M | 1,011.60M | 1,024.90M | 1,034.80M | 1,077.70M | 1,075.70M | 1,024.80M | 1,050.00M | 1,050.00M | 1,067.70M | 1,079.20M | 1,061.00M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.20M | -0.30M | 1.40M | -19.90M | 0.80M | 0.80M | 4.20M | 85.00M | 5.00M | 3.50M | 3.00M | -30.20M | 18.10M | 10.60M | 3.50M | 4.30M | 39.40M | 7.30M | 11.00M | 16.30M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.00M | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 881.10M | 853.00M | 833.40M | 848.00M | 915.50M | 940.90M | 881.10M | 1,007.10M | 995.30M | 1,015.10M | 1,027.90M | 1,004.60M | 1,095.80M | 1,086.30M | 1,028.30M | 1,054.30M | 1,089.40M | 1,075.00M | 1,090.20M | 1,077.30M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 297.30M | 447.80M | 465.80M | 387.70M | 254.50M | 425.80M | 483.00M | 399.20M | 351.60M | 484.70M | 566.00M | 590.00M | 517.90M | 656.90M | 1,044.80M | 582.80M | 555.30M | 710.10M | 760.20M | 712.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 297.30M | 447.80M | 465.80M | 387.70M | 254.50M | 425.80M | 483.00M | 399.20M | 351.60M | 484.70M | 566.00M | 590.00M | 517.90M | 656.90M | 1,044.80M | 582.80M | 555.30M | 710.10M | 760.20M | 712.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.10M | 6.10M | 1.90M | 2.20M | 2.10M | 1.30M | 1.60M | 3.50M | 5.90M | 4.90M | 17.00M | 24.40M | 22.90M | 1.40M | 16.00M | 17.50M | 14.30M | 13.00M | 19.30M | 18.60M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.00M | -2.50M | 13.00M | 6.40M | 18.80M | 19.50M | -5.70M | -8.10M | 13.10M | 14.40M | 14.50M | 17.90M | 12.60M | 12.60M | 12.90M | 13.20M | 13.00M | 13.00M | 12.80M | 12.60M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 262.60M | 399.70M | 402.40M | 349.50M | 220.30M | 389.30M | 412.20M | 321.60M | 290.50M | 421.30M | 506.20M | 537.50M | 458.90M | 590.70M | 987.30M | 534.30M | 510.00M | 659.90M | 717.70M | 660.30M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.10M | 86.10M | 73.80M | 44.20M | 45.60M | 76.60M | 60.20M | 52.10M | 52.40M | 86.60M | 96.80M | 126.70M | 42.30M | 95.70M | 246.50M | 54.80M | 103.50M | 131.40M | 128.00M | 91.70M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 196.50M | 313.60M | 328.60M | 305.30M | 171.90M | 308.30M | 347.10M | 264.40M | 233.40M | 329.70M | 404.00M | 405.20M | 416.60M | 495.00M | 736.50M | 472.90M | 406.50M | 528.50M | 589.70M | 568.60M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.90M | 2.80M | 4.10M | 4.30M | 2.80M | 4.40M | 4.90M | 5.10M | 4.70M | 5.00M | 5.40M | 5.60M | 4.50M | 4.10M | 4.30M | 6.60M | 4.00M | 4.30M | 4.70M | 4.70M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 196.50M | 313.60M | 328.60M | 305.30M | 174.70M | 312.70M | 352.00M | 269.50M | 238.10M | 334.70M | 409.40M | 410.80M | 416.60M | 495.00M | 740.80M | 479.50M | 406.50M | 528.50M | 589.70M | 568.60M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 196.50M | 313.60M | 328.60M | 305.30M | 174.70M | 312.70M | 352.00M | 269.50M | 238.10M | 334.70M | 409.40M | 410.80M | 416.60M | 495.00M | 740.80M | 479.50M | 406.50M | 528.50M | 589.70M | 568.60M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 196.50M | 313.60M | 328.60M | 305.30M | 174.70M | 312.70M | 352.00M | 269.50M | 238.10M | 334.70M | 409.40M | 410.80M | 416.60M | 495.00M | 740.80M | 479.50M | 406.50M | 528.50M | 589.70M | 568.60M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 193.60M | 310.80M | 324.50M | 301.00M | 174.70M | 312.70M | 352.00M | 269.50M | 238.10M | 334.70M | 409.40M | 410.80M | 416.60M | 495.00M | 740.80M | 479.50M | 406.50M | 528.50M | 589.70M | 568.60M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68 | 1.09 | 1.13 | 1.05 | 0.60 | 1.08 | 1.22 | 0.93 | 0.82 | 1.16 | 1.42 | 1.42 | 1.44 | 1.72 | 2.60 | 1.67 | 1.42 | 1.85 | 2.06 | 2.00 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.67 | 1.08 | 1.12 | 1.04 | 0.60 | 1.08 | 1.21 | 0.93 | 0.82 | 1.15 | 1.41 | 1.41 | 1.43 | 1.71 | 2.58 | 1.66 | 1.41 | 1.84 | 2.05 | 1.98 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 286.00M | 286.00M | 286.40M | 286.30M | 286.20M | 285.10M | 284.90M | 285.20M | 284.60M | 284.90M | 285.10M | 285.00M | 285.70M | 284.60M | 283.60M | 284.30M | 283.40M | 283.50M | 283.50M | 283.30M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 297.30M | 447.80M | 465.80M | 387.70M | 254.50M | 425.80M | 483.00M | 399.20M | 351.60M | 484.70M | 566.00M | 590.00M | 517.90M | 656.90M | 1,044.80M | 582.80M | 555.30M | 710.10M | 760.20M | 712.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -51.70M | -45.60M | -76.40M | -44.60M | -53.00M | -56.00M | -65.10M | -69.50M | -74.20M | -77.80M | -74.30M | -70.40M | -71.60M | 80.20M | -70.40M | -61.70M | -58.30M | -63.20M | 74.60M | -64.30M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.17% | 21.54% | 18.34% | 12.65% | 20.70% | 19.68% | 14.60% | 16.20% | 18.04% | 20.56% | 19.12% | 23.57% | 9.22% | 16.20% | 24.97% | 10.26% | 20.29% | 19.91% | 17.83% | 13.89% |