Ecolab Inc. Balance Sheet

Balance Sheet Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Assets
Current Assets
Cash & Equivalents 0.07B0.24B1.84B1.16B0.34B0.21B0.09B0.33B0.21B0.11B0.12B1.26B0.36B0.60B0.92B1.26B
Short-term Investments 0.06B0.06B0.05B0.03B0.04B0.05B0.00B0.06B0.06B0.00B0.01B
Cash & Current Investments 0.07B0.24B1.84B1.16B0.34B0.27B0.15B0.37B0.24B0.16B0.17B1.26B0.42B0.66B0.92B1.27B
Receivables - Net 1.07B1.04B2.14B2.30B2.65B2.70B2.47B2.41B2.64B2.72B2.44B2.36B2.55B2.83B2.98B2.99B
Receivables 1.07B1.04B2.14B2.30B2.65B2.70B2.47B2.41B2.64B2.72B2.44B2.36B2.55B2.83B2.98B2.99B
Raw Materials 0.22B0.22B0.35B0.34B0.39B0.45B0.44B0.41B0.44B0.53B0.44B0.51B0.60B0.85B0.70B0.61B
Finished Goods 0.29B0.25B0.75B0.77B0.95B1.04B0.89B0.86B0.97B1.02B0.67B0.79B1.01B1.12B0.91B0.96B
Inventory 0.52B0.47B1.10B1.11B1.34B1.49B1.39B1.32B1.45B1.55B1.11B1.30B1.61B1.97B1.62B1.57B
Current Deferred Tax Assets 0.08B0.08B0.16B0.21B0.16B0.18B0.25B
Prepaid Assets 0.15B0.10B0.22B0.22B0.31B0.37B0.33B0.29B0.36B0.35B0.30B0.30B0.36B0.40B0.39B0.44B
Current Assets 1.81B1.87B5.40B4.89B4.70B4.85B4.45B4.28B4.59B4.68B4.83B5.12B4.69B5.49B5.64B6.03B
Non-Current Assets
Buildings 0.28B0.28B0.48B0.56B0.67B0.76B1.00B1.12B1.21B1.28B0.97B1.06B1.13B1.13B1.17B1.15B
Construction in Progress 0.11B0.05B0.18B0.21B0.29B0.28B0.37B0.34B0.44B0.40B0.35B0.22B0.33B0.40B0.47B0.68B
Land & Improvements 0.03B0.03B0.16B0.16B0.19B0.20B0.22B0.21B0.22B0.21B0.16B0.16B0.16B0.16B0.16B0.14B
Property, Plant & Equipment (Net) 1.18B1.15B2.30B2.41B2.88B3.05B3.23B3.37B3.71B3.84B3.23B3.12B3.29B3.29B3.47B3.75B
Long-Term Investments 0.04B0.02B0.01B0.03B0.03B0.04B0.02B0.05B
Goodwill 1.41B1.33B4.40B5.92B6.86B6.72B6.49B6.38B7.17B5.39B5.57B6.01B8.06B8.01B8.15B7.91B
Intangibles 0.56B0.55B4.28B4.04B4.79B4.46B4.11B3.82B4.02B3.80B2.93B2.98B4.22B3.68B3.49B3.31B
Goodwill & Intangibles 1.97B1.87B8.68B9.96B11.65B11.17B10.60B10.20B11.18B9.19B8.50B8.98B12.29B11.69B11.64B11.22B
Long-Term Deferred Tax 0.14B0.11B0.06B0.05B0.05B0.07B0.06B0.09B0.11B0.11B0.14B0.16B0.12B0.11B0.12B0.16B
Other Non-Current Assets 0.30B0.24B0.36B0.31B0.41B0.35B0.37B0.48B0.48B0.69B3.33B0.48B0.55B0.54B0.53B0.67B
Non-Current Assets 3.21B3.00B12.79B12.68B14.94B14.57B14.19B14.05B15.37B15.40B12.24B3.55B3.69B3.74B4.03B4.48B
Assets 5.02B4.87B18.18B17.57B19.64B19.43B18.64B18.33B19.96B20.07B20.87B18.13B21.21B21.46B21.85B22.39B
Liabilities
Current Liabilities
Accounts Payables 0.36B0.35B0.82B0.88B1.02B1.16B1.05B0.98B1.18B1.26B1.08B1.16B1.38B1.73B1.57B1.81B
Notes Payables 0.07B0.03B0.92B0.59B0.30B0.89B0.60B0.03B0.01B0.18B0.06B0.02B0.40B0.00B0.00B0.00B
Dividends payables 0.04B0.04B0.06B0.08B0.10B0.10B0.11B0.12B0.13B0.14B0.14B0.15B0.15B0.16B0.18B
Payables 0.47B0.42B1.79B1.47B1.41B2.15B1.76B1.12B1.31B1.56B1.27B1.31B1.93B1.88B1.73B2.00B
Accumulated Expenses 0.30B0.31B0.05B0.52B0.57B0.56B0.51B0.52B0.55B0.58B0.57B0.47B0.51B0.49B0.66B0.73B
Other Accumulated Expenses 0.47B0.44B0.75B0.77B0.95B0.85B0.95B0.89B1.00B1.01B1.11B1.19B1.14B1.29B1.33B1.51B
Short term Debt 0.10B0.19B1.02B0.81B0.86B1.70B2.21B0.54B0.56B0.74B0.38B0.02B0.41B0.51B0.63B0.62B
Current Leases 0.12B0.13B0.12B0.11B0.13B0.14B
Current Taxes 0.02B0.04B0.08B0.08B0.08B0.09B0.05B0.09B0.18B0.10B0.14B0.10B0.10B0.20B0.16B0.13B
Current Deferred Revenue 0.08B0.08B0.08B0.08B0.09B0.12B0.11B0.10B
Total Current Liabilities 1.25B1.32B3.17B3.05B3.49B4.37B4.76B3.02B3.48B3.69B3.63B2.93B3.55B4.21B4.35B4.79B
Non-Current Liabilities
Non-Current Debt 0.87B0.66B6.61B5.74B6.04B4.84B4.26B6.15B0.94B6.30B5.97B6.67B8.35B8.08B7.55B6.95B
Pension 0.60B0.57B1.17B1.22B0.80B1.19B1.12B1.02B1.03B0.94B1.08B1.23B0.89B0.67B0.65B0.63B
Minority Interest 0.01B0.00B0.07B0.08B0.07B0.07B0.07B0.07B0.07B0.05B0.04B0.04B0.03B0.02B0.03B0.03B
Liabilities from Discontinued Operations 0.36B
Non-Current Deferred Tax Liability 0.09B0.07B1.25B1.17B1.66B1.42B1.28B0.97B0.64B0.76B0.54B0.48B0.62B0.51B0.42B0.28B
Operating Leases 0.35B0.30B0.28B0.34B0.43B0.58B
Other Non-Current Liabilities 0.29B0.19B1.49B1.40B1.90B1.65B0.24B0.20B0.42B0.32B0.27B0.31B0.25B0.41B0.38B0.37B
Total Non-Current Liabilities -0.29B-0.19B10.95B10.01B10.33B10.40B11.42B11.15B11.89B11.70B11.87B11.61B13.70B13.80B13.39B13.23B
Total Liabilities 12.44B11.41B12.23B12.05B11.66B11.36B12.31B12.02B12.14B11.92B13.95B14.21B13.77B13.60B
Shareholder's Equity
Total Debt 0.97B0.85B7.64B6.54B6.90B6.55B6.47B6.69B1.51B7.05B6.35B6.69B8.76B8.58B8.18B7.56B
Common Equity 2.01B2.13B5.74B6.16B7.41B7.38B6.98B6.94B7.65B8.05B8.73B6.20B7.25B7.26B8.07B8.79B
Shareholder's Equity 2.01B2.13B5.74B6.16B7.41B7.38B6.98B6.94B7.65B8.05B8.73B6.20B7.25B7.26B8.07B8.79B
Liabilities and Shareholders Equity 5.02B4.87B18.18B17.57B19.64B19.43B18.64B18.33B19.96B20.07B20.87B18.13B21.21B21.46B21.85B22.39B
Treasury Shares 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.08B-0.08B-0.08B-0.08B
Retained Earnings 2.90B3.28B3.56B4.02B4.70B5.56B6.16B6.97B8.01B8.91B9.99B8.24B8.81B9.32B10.08B11.52B