Ecolab Balance Sheet (2009-2025) | ECL

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.08B0.08B0.11B0.07B0.09B0.12B0.17B0.24B0.15B0.16B0.21B1.84B0.35B0.30B0.32B1.16B0.82B0.38B0.39B0.34B0.30B0.19B0.20B0.21B0.24B0.31B0.18B0.09B0.27B0.17B0.18B0.33B0.21B0.26B0.21B0.21B0.18B0.05B0.20B0.11B0.08B0.09B0.14B0.12B1.66B1.37B1.03B1.26B1.19B1.40B0.90B0.36B0.10B0.12B0.11B0.60B0.42B0.55B1.00B0.92B0.48B0.38B1.26B1.26B1.16B1.92B1.96B
Short-term Investments 0.06B0.13B0.13B0.06B0.06B0.02B0.02B0.03B0.05B0.04B0.04B0.03B0.03B0.01B0.02B0.03B0.04B0.03B0.06B0.10B0.05B0.06B0.04B0.01B0.00B0.01B0.01B0.03B0.06B0.07B0.06B0.12B0.06B0.05B0.06B0.04B0.00B0.01B0.01B0.00B0.01B0.01B0.01B0.00B
Cash & Current Investments 0.08B0.08B0.11B0.07B0.09B0.12B0.17B0.24B0.15B0.16B0.21B1.84B0.35B0.30B0.32B1.16B0.82B0.38B0.39B0.34B0.30B0.19B0.20B0.27B0.37B0.44B0.24B0.15B0.29B0.19B0.21B0.37B0.25B0.30B0.24B0.24B0.18B0.07B0.24B0.16B0.11B0.14B0.23B0.17B1.72B1.40B1.04B1.26B1.20B1.41B0.92B0.42B0.17B0.19B0.23B0.66B0.47B0.62B1.05B0.92B0.49B0.39B1.26B1.27B1.18B1.93B1.96B
Receivables - Net 0.97B1.01B1.07B0.95B0.99B1.06B1.04B1.09B1.16B1.19B2.14B2.11B2.13B2.27B2.30B2.25B2.51B2.57B2.65B2.60B2.72B2.78B2.70B2.63B2.57B2.53B2.47B2.33B2.39B2.42B2.41B2.43B2.52B2.61B2.64B2.65B2.71B2.72B2.72B2.75B2.81B2.78B2.44B2.93B2.34B2.41B2.36B2.36B2.41B2.46B2.55B2.60B2.77B2.82B2.83B2.80B2.93B2.98B2.98B2.94B3.01B3.02B2.99B2.98B3.18B3.24B
Receivables 0.97B1.01B1.07B0.95B0.99B1.06B1.04B1.09B1.16B1.19B2.14B2.11B2.13B2.27B2.30B2.25B2.51B2.57B2.65B2.60B2.72B2.78B2.70B2.63B2.57B2.53B2.47B2.33B2.39B2.42B2.41B2.43B2.52B2.61B2.64B2.65B2.71B2.72B2.72B2.75B2.81B2.78B2.44B2.93B2.34B2.41B2.36B2.36B2.41B2.46B2.55B2.60B2.77B2.82B2.83B2.80B2.93B2.98B2.98B2.94B3.01B3.02B2.99B2.98B3.18B3.24B
Raw Materials 0.22B0.21B0.22B0.22B0.23B0.24B0.24B0.35B0.35B0.35B0.36B0.34B0.35B0.41B0.40B0.39B0.42B0.44B0.46B0.45B0.44B0.45B0.44B0.44B0.42B0.41B0.42B0.41B0.43B0.45B0.46B0.44B0.48B0.48B0.51B0.53B0.57B0.57B0.58B0.44B0.54B0.50B0.53B0.51B0.53B0.58B0.55B0.60B0.69B0.74B0.85B0.85B0.87B0.83B0.79B0.70B0.70B0.64B0.66B0.61B0.62B0.61B0.64B
Finished Goods 0.29B0.25B0.26B0.25B0.28B0.28B0.28B0.75B0.76B0.74B0.76B0.77B0.82B0.99B0.99B0.95B0.96B0.99B1.02B1.04B1.06B1.02B0.98B0.89B0.96B0.91B0.91B0.86B0.96B0.99B1.00B0.97B1.03B1.06B1.06B1.02B1.08B1.06B1.00B0.67B0.98B0.75B0.78B0.79B0.85B0.88B0.89B1.01B1.04B1.10B1.08B1.12B1.09B1.04B0.97B0.91B0.97B0.97B1.01B0.96B1.02B1.05B0.99B
Inventory 0.48B0.47B0.52B0.47B0.46B0.48B0.47B0.50B0.52B0.53B1.10B1.11B1.09B1.12B1.11B1.17B1.40B1.39B1.34B1.39B1.43B1.48B1.49B1.51B1.47B1.44B1.39B1.39B1.33B1.34B1.32B1.43B1.47B1.51B1.45B1.54B1.56B1.59B1.55B1.65B1.63B1.59B1.11B1.53B1.25B1.31B1.30B1.38B1.46B1.44B1.61B1.73B1.84B1.93B1.97B1.96B1.88B1.75B1.62B1.67B1.61B1.67B1.57B1.64B1.67B1.63B
Current Deferred Tax Assets 0.10B0.09B0.08B0.09B0.08B0.08B0.08B0.08B0.09B0.09B0.16B0.18B0.19B0.19B0.21B0.20B0.20B0.20B0.16B0.17B0.17B0.17B0.18B0.17B0.16B0.23B0.25B
Prepaid Assets 0.12B0.13B0.15B0.13B0.14B0.13B0.10B0.13B0.14B0.15B0.22B0.29B0.27B0.26B0.22B0.25B0.31B0.34B0.31B0.35B0.37B0.35B0.37B0.46B0.54B0.33B0.33B0.29B0.28B0.30B0.29B0.31B0.35B0.36B0.36B0.31B0.36B0.38B0.35B0.33B0.40B0.42B0.30B0.39B0.31B0.35B0.30B0.34B0.34B0.33B0.36B0.41B0.39B0.47B0.40B0.46B0.46B0.43B0.39B0.38B0.42B0.40B0.44B0.51B0.53B0.50B
Current Assets 1.75B1.82B1.81B1.72B1.74B1.85B1.87B1.89B1.99B2.09B5.40B3.96B3.91B4.07B4.89B4.60B4.70B4.80B4.70B4.70B4.77B4.87B4.85B4.92B4.97B4.64B4.45B4.19B4.10B4.17B4.28B4.31B4.53B4.61B4.59B4.60B4.61B4.82B4.68B4.75B4.85B4.87B4.83B6.44B5.17B4.99B5.12B5.15B5.49B4.99B4.69B4.60B4.91B5.10B5.49B5.27B5.44B5.79B5.64B5.21B5.75B6.12B6.03B6.08B7.08B7.11B
Non-Current Assets
Buildings 0.28B0.27B0.28B0.28B0.30B0.31B0.31B0.48B0.50B0.49B0.53B0.56B0.57B0.64B0.63B0.67B0.67B0.69B0.70B0.76B0.86B0.88B0.93B1.00B0.92B1.05B1.09B1.12B1.13B1.12B1.17B1.21B1.24B1.25B1.25B1.28B1.31B1.32B1.34B0.97B1.37B1.01B1.04B1.06B1.07B1.09B1.08B1.13B1.15B1.13B1.12B1.13B1.14B1.15B1.16B1.17B1.18B1.14B1.15B1.15B1.16B1.19B1.20B
Construction in Progress 0.11B0.04B0.04B0.05B0.06B0.06B0.07B0.18B0.21B0.24B0.22B0.21B0.25B0.29B0.29B0.29B0.31B0.36B0.40B0.28B0.30B0.32B0.36B0.37B0.37B0.36B0.36B0.34B0.35B0.39B0.42B0.44B0.42B0.44B0.44B0.40B0.42B0.39B0.35B0.35B0.38B0.27B0.25B0.22B0.22B0.24B0.28B0.33B0.32B0.36B0.36B0.40B0.36B0.36B0.38B0.47B0.45B0.46B0.58B0.68B0.65B0.68B0.76B
Land & Improvements 0.03B0.03B0.03B0.03B0.03B0.04B0.04B0.16B0.16B0.15B0.15B0.16B0.16B0.18B0.18B0.19B0.19B0.19B0.19B0.20B0.21B0.21B0.22B0.22B0.22B0.23B0.22B0.21B0.22B0.22B0.23B0.22B0.23B0.22B0.21B0.21B0.22B0.21B0.22B0.16B0.21B0.16B0.16B0.16B0.16B0.16B0.15B0.16B0.17B0.16B0.16B0.16B0.16B0.15B0.16B0.16B0.15B0.15B0.16B0.14B0.14B0.14B0.15B
Property, Plant & Equipment (Net) 1.14B1.15B1.18B1.14B1.12B1.14B1.15B1.19B1.21B1.22B2.30B2.33B2.29B2.33B2.41B2.42B2.78B2.79B2.88B2.89B2.94B2.98B3.05B3.12B3.12B3.21B3.23B3.23B3.37B3.42B3.50B3.62B3.71B3.78B3.76B3.78B3.84B3.88B3.87B3.86B3.23B3.92B3.14B3.15B3.12B3.08B3.08B3.07B3.29B3.29B3.26B3.26B3.29B3.31B3.33B3.33B3.47B3.45B3.42B3.55B3.75B3.78B3.94B4.06B
Long-Term Investments 0.04B0.02B0.01B0.02B0.04B0.00B0.01B0.01B0.03B0.05B0.03B0.04B0.04B0.00B0.00B0.03B0.03B0.09B0.11B0.04B0.04B0.03B0.04B0.02B0.03B0.03B0.02B0.05B0.03B0.00B0.00B
Goodwill 1.36B1.37B1.41B1.34B1.28B1.31B1.33B1.47B1.50B1.50B4.40B5.95B5.82B5.89B5.92B5.91B6.86B6.81B6.86B1.05B6.86B6.85B6.72B6.53B6.51B6.50B6.49B6.47B6.50B6.52B6.38B6.95B7.00B7.15B7.17B7.30B7.19B7.08B5.39B7.32B7.23B7.22B5.57B7.23B5.76B5.96B6.01B6.12B6.17B6.13B8.06B8.08B7.94B7.74B8.01B8.06B0.04B0.04B8.15B8.11B7.82B7.90B7.91B7.86B8.05B8.11B
Intangibles 0.32B0.31B0.56B0.30B0.52B0.54B0.55B0.72B0.73B0.73B4.28B4.24B4.14B4.10B4.04B4.02B4.95B4.85B4.79B4.70B4.64B4.58B4.46B4.33B4.23B4.20B4.11B4.03B3.98B3.91B3.82B4.09B4.06B4.04B4.02B4.01B3.91B3.82B3.80B3.88B3.78B3.73B2.93B3.59B3.02B3.02B2.98B2.97B2.93B2.89B4.22B4.14B4.03B3.92B3.62B0.06B0.06B3.49B3.41B3.33B3.28B3.31B3.23B
Goodwill & Intangibles 1.68B1.68B1.97B1.64B1.79B1.85B1.87B2.19B2.24B2.24B8.68B10.18B9.96B10.00B9.96B9.93B11.81B11.66B11.65B5.75B11.50B11.43B11.17B10.86B10.74B10.70B10.60B10.51B10.48B10.43B10.20B11.03B11.07B11.19B11.18B11.32B11.10B10.90B9.19B11.20B11.01B10.95B8.50B10.82B8.78B8.98B8.98B9.09B9.10B9.02B12.29B12.22B11.97B11.66B8.01B11.68B0.10B0.10B11.64B11.53B11.16B11.18B11.22B11.09B8.05B8.11B
Long-Term Deferred Tax 0.14B0.09B0.10B0.11B0.12B0.11B0.11B0.06B0.11B0.05B0.05B0.05B0.08B0.07B0.07B0.05B0.05B0.05B0.05B0.07B0.06B0.06B0.07B0.06B0.09B0.09B0.10B0.09B0.10B0.10B0.11B0.11B0.10B0.10B0.10B0.11B0.11B0.11B0.11B0.14B0.15B0.14B0.16B0.16B0.16B0.16B0.15B0.12B0.13B0.12B0.12B0.11B0.11B0.11B0.12B0.12B0.12B0.12B0.12B0.16B0.15B0.18B0.17B
Other Non-Current Assets 0.36B0.34B0.30B0.27B0.25B0.26B0.24B0.28B0.27B0.27B0.36B0.39B0.31B0.32B0.31B0.35B0.37B0.37B0.41B0.41B0.40B0.40B0.35B0.36B0.38B0.36B0.37B0.41B0.39B0.48B0.48B0.46B0.43B0.43B0.48B0.49B0.48B0.46B0.69B0.53B0.55B0.58B3.33B0.60B0.56B0.54B0.48B0.48B0.48B0.48B0.55B0.57B0.63B0.59B0.54B0.56B0.54B0.57B0.53B0.54B0.56B0.57B0.67B0.67B0.71B0.71B
Non-Current Assets 3.18B3.17B3.21B3.05B2.93B3.01B3.00B3.37B3.41B3.41B12.79B12.90B12.56B12.65B12.68B12.69B14.96B14.82B14.94B14.86B14.84B14.81B14.57B14.33B14.25B14.24B14.19B14.15B14.13B14.21B14.05B14.92B14.99B15.24B15.37B15.59B15.34B15.14B15.40B16.18B15.97B15.97B12.24B15.90B12.92B13.11B3.55B13.06B13.05B12.94B3.69B16.46B16.26B15.94B3.74B15.98B16.02B16.07B4.03B16.09B15.71B15.98B4.48B16.29B16.66B16.79B
Assets 4.93B4.99B5.02B4.77B4.66B4.86B4.87B5.26B5.41B5.51B18.18B16.86B16.47B16.72B17.57B17.30B19.65B19.61B19.64B19.56B19.61B19.69B19.43B19.25B19.22B18.88B18.64B18.34B18.22B18.38B18.33B19.22B19.52B19.86B19.96B20.18B19.95B19.96B20.07B20.93B20.83B20.84B20.87B22.34B18.08B18.10B18.13B18.21B18.53B17.93B21.21B21.07B21.16B21.04B21.46B21.25B21.46B21.86B21.85B21.30B21.46B22.10B22.39B22.37B23.74B23.90B
Liabilities
Current Liabilities
Accounts Payables 0.34B0.37B0.36B0.32B0.32B0.35B0.35B0.36B0.40B0.41B0.82B0.81B0.79B0.86B0.88B0.84B0.91B0.93B1.02B0.95B1.00B1.05B1.16B0.95B0.96B1.03B1.05B0.99B0.98B1.02B0.98B1.04B1.12B1.12B1.18B1.23B1.24B1.20B1.26B1.24B1.30B1.27B1.08B1.28B1.09B1.11B1.16B1.13B1.21B1.24B1.38B1.42B1.52B1.58B1.73B1.47B1.48B1.50B1.57B1.61B1.69B1.81B1.81B1.77B1.88B1.87B
Notes Payables 0.07B0.17B0.03B0.46B0.36B0.30B0.92B0.59B0.28B0.64B0.50B0.30B0.70B0.79B0.63B0.89B1.25B1.33B0.69B0.60B0.28B0.27B0.10B0.03B0.87B0.92B0.24B0.01B0.34B0.19B0.08B0.18B0.79B0.75B0.46B0.06B1.00B0.52B0.23B0.02B0.02B0.01B0.02B0.40B0.47B0.60B0.48B0.00B0.01B0.01B0.00B0.00B0.01B0.00B0.01B0.00B0.01B0.00B0.00B
Dividends payables 0.04B0.04B0.04B0.04B0.04B0.04B0.04B0.06B0.06B0.06B0.06B0.07B0.07B0.07B0.08B0.08B0.08B0.08B0.10B0.10B0.10B0.10B0.10B0.10B0.10B0.10B0.11B0.11B0.11B0.11B0.12B0.12B0.12B0.12B0.13B0.13B0.13B0.13B0.14B0.14B0.13B0.13B0.14B0.14B0.14B0.14B0.15B0.15B0.15B0.15B0.15B0.15B0.15B0.15B0.16B0.16B0.16B0.16B0.18B0.18B0.18B0.18B
Payables 0.34B0.37B0.47B0.32B0.36B0.55B0.42B0.86B0.80B0.76B1.79B0.86B0.84B0.92B1.47B1.19B1.62B1.49B1.41B1.73B1.88B1.76B2.15B2.30B2.39B1.82B1.76B1.37B1.35B1.23B1.12B2.02B2.15B1.46B1.31B1.68B1.55B1.39B1.56B2.16B2.18B1.86B1.27B2.42B1.74B1.47B1.31B1.29B1.37B1.39B1.93B2.04B2.27B2.21B1.88B1.63B1.63B1.65B1.73B1.78B1.86B1.98B2.00B1.96B2.07B2.06B
Accumulated Expenses 0.03B0.03B0.30B0.23B0.23B0.27B0.31B0.26B0.27B0.30B0.05B0.41B0.40B0.46B0.52B0.41B0.45B0.51B0.57B0.47B0.49B0.55B0.56B0.44B0.43B0.47B0.51B0.44B0.46B0.51B0.52B0.46B0.45B0.51B0.55B0.50B0.48B0.53B0.58B0.48B0.46B0.54B0.57B0.51B0.41B0.46B0.47B0.46B0.43B0.45B0.51B0.47B0.43B0.43B0.49B0.45B0.47B0.55B0.66B0.53B0.54B0.60B0.73B0.54B0.55B0.61B
Other Accumulated Expenses 0.48B0.50B0.47B0.43B0.44B0.46B0.44B0.47B0.53B0.53B0.75B0.81B0.76B0.80B0.77B0.83B0.94B0.99B0.95B0.88B0.84B0.86B0.85B0.87B0.83B0.94B0.95B0.92B0.96B0.99B0.89B0.91B0.93B1.01B1.00B1.07B0.98B1.05B1.01B1.22B1.22B1.26B1.11B1.29B1.09B1.24B1.19B1.19B1.17B1.12B1.14B1.14B1.15B1.15B1.29B1.28B1.28B1.28B1.33B1.35B1.41B1.41B1.51B1.51B1.59B1.51B
Short term Debt 0.24B0.12B0.10B0.36B0.33B0.34B0.19B0.51B0.40B0.34B1.02B1.35B1.45B0.63B0.81B0.50B0.87B0.71B0.86B1.51B1.59B1.92B1.70B1.80B2.19B1.01B2.21B1.76B1.75B1.57B0.54B1.70B1.77B1.07B0.56B1.02B0.87B0.77B0.74B1.13B1.07B0.78B0.38B1.04B0.53B0.25B0.02B0.02B0.02B0.02B0.41B0.49B0.62B0.50B0.51B1.12B1.12B1.13B0.63B0.01B0.01B0.64B0.62B0.61B0.69B0.02B
Current Leases 0.16B0.15B0.15B0.12B0.15B0.12B0.12B0.13B0.12B0.12B0.12B0.12B0.11B0.11B0.11B0.11B0.10B0.11B0.12B0.13B0.13B0.13B0.14B0.14B0.15B0.16B0.16B
Current Taxes 0.04B0.03B0.02B0.03B0.02B0.03B0.04B0.06B0.04B0.04B0.08B0.14B0.06B0.07B0.08B0.11B0.07B0.07B0.08B0.09B0.04B0.08B0.09B0.07B0.05B0.10B0.05B0.06B0.09B0.08B0.09B0.10B0.05B0.05B0.18B0.17B0.04B0.05B0.10B0.09B0.08B0.07B0.14B0.14B0.11B0.05B0.10B0.05B0.05B0.07B0.10B0.11B0.07B0.11B0.20B0.17B0.12B0.13B0.16B0.20B0.14B0.24B0.13B0.18B0.20B0.19B
Current Deferred Revenue 0.08B0.09B0.09B0.08B0.08B0.09B0.08B0.08B0.08B0.09B0.07B0.08B0.08B0.09B0.09B0.09B0.09B0.10B0.10B0.11B0.12B0.11B0.11B0.11B0.11B0.12B0.11B0.10B0.10B0.11B0.12B0.12B
Total Current Liabilities 1.34B1.29B1.25B1.37B1.34B1.44B1.32B1.65B1.64B1.62B3.17B3.51B3.45B2.82B3.05B2.68B3.25B3.20B3.49B3.90B3.97B4.46B4.37B4.12B4.45B3.56B4.76B4.16B4.24B4.17B3.02B4.21B4.32B3.76B3.48B3.98B3.62B3.59B3.69B4.16B4.13B3.92B3.63B4.26B3.23B3.11B2.93B2.85B2.88B2.89B3.55B3.63B3.81B3.77B4.21B4.49B4.47B4.60B4.35B3.70B3.85B4.71B4.79B4.61B4.91B4.19B
Non-Current Liabilities
Non-Current Debt 0.84B0.85B0.87B0.68B0.64B0.65B0.66B0.68B0.70B0.70B6.61B4.91B4.88B5.39B5.74B5.74B6.64B6.54B6.04B5.70B5.54B4.87B4.84B5.41B5.12B5.75B4.26B5.08B5.10B5.09B6.15B5.84B5.91B6.48B0.94B6.40B6.34B6.33B6.30B6.01B5.99B5.97B5.97B6.74B6.75B6.67B6.67B6.69B6.71B5.93B8.35B8.27B8.17B8.03B8.08B7.52B7.50B7.49B7.55B7.53B7.54B6.97B6.95B7.00B7.52B8.05B
Pension 0.67B0.60B0.60B0.58B0.57B0.58B0.57B0.49B0.49B0.49B1.17B1.16B0.99B1.00B1.22B1.22B1.23B1.24B0.80B0.80B0.80B0.79B1.19B1.14B1.14B1.15B1.12B1.11B0.97B0.91B1.02B1.01B1.04B0.98B1.03B1.03B0.98B0.97B0.94B0.94B0.93B0.79B1.08B1.07B1.06B1.08B1.23B1.21B1.05B1.00B0.89B0.87B0.84B0.88B0.67B0.67B0.66B0.63B0.65B0.64B0.63B0.62B0.63B0.59B0.62B0.60B
Minority Interest 0.01B0.01B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.07B0.07B0.08B0.08B0.08B0.07B0.07B0.07B0.07B0.06B0.06B0.07B0.07B0.07B0.07B0.06B0.07B0.07B0.07B0.07B0.07B0.07B0.07B0.08B0.07B0.07B0.06B0.05B0.05B0.05B0.04B0.04B0.04B0.04B0.04B0.03B0.04B0.03B0.03B0.03B0.03B0.02B0.03B0.03B0.02B0.02B0.02B0.03B0.03B0.02B0.02B0.03B0.03B0.03B0.03B0.03B
Liabilities from Discontinued Operations 0.36B0.06B
Non-Current Deferred Tax Liability 0.09B0.07B0.07B0.07B0.07B0.07B0.07B1.25B1.24B1.22B1.26B1.17B1.19B1.57B1.57B1.66B1.66B1.62B1.58B1.42B1.42B1.41B1.36B1.28B1.11B1.02B1.03B0.97B1.08B1.03B1.03B0.64B0.65B0.69B0.71B0.76B0.79B0.79B0.82B0.54B0.74B0.58B0.58B0.48B0.53B0.57B0.59B0.62B0.62B0.63B0.58B0.51B0.50B0.47B0.45B0.42B0.35B0.29B0.26B0.28B0.25B0.18B0.18B
Operating Leases 0.41B0.40B0.42B0.35B0.41B0.32B0.31B0.30B0.29B0.27B0.26B0.28B0.28B0.29B0.32B0.34B0.32B0.34B0.41B0.43B0.43B0.44B0.55B0.58B0.60B0.60B0.60B
Other Non-Current Liabilities 0.27B0.27B0.29B0.27B0.26B0.23B0.19B0.23B0.23B0.22B1.49B1.47B1.44B1.49B1.40B1.42B1.80B1.79B1.90B1.89B1.85B1.81B1.65B1.65B1.63B1.58B0.24B0.23B0.23B0.23B0.20B0.21B0.24B0.30B0.42B0.45B0.41B0.38B0.32B0.35B0.33B0.30B0.27B0.26B0.26B0.30B0.31B0.32B0.32B0.29B0.25B0.29B0.31B0.38B0.41B0.39B0.44B0.46B0.38B0.42B0.41B0.40B0.37B0.42B0.56B0.53B
Total Non-Current Liabilities 2.85B2.74B2.72B2.63B2.54B2.66B2.55B2.82B2.84B2.81B10.95B9.58B9.32B9.20B10.01B9.64B11.11B10.98B10.33B10.40B10.30B10.11B10.40B10.67B10.71B10.46B11.42B11.46B11.33B11.21B11.15B12.14B12.30B12.26B11.89B12.06B11.64B11.60B11.70B12.31B12.23B11.92B11.87B13.22B11.93B11.75B11.61B11.56B11.48B10.68B13.70B13.67B13.73B13.57B13.80B13.50B13.44B13.58B13.39B12.66B12.74B13.12B13.23B13.05B13.83B13.62B
Total Liabilities 3.12B3.02B3.01B2.90B2.80B2.89B2.74B3.05B3.06B3.03B12.44B11.06B10.76B10.70B11.41B11.06B12.92B12.77B12.23B12.29B12.15B11.92B12.05B12.32B12.34B12.04B11.66B11.69B11.55B11.44B11.36B12.34B12.53B12.56B12.31B12.51B12.04B11.98B12.02B12.66B12.56B12.22B12.14B13.48B12.19B12.05B11.92B11.89B11.80B10.96B13.95B13.96B14.05B13.95B14.21B13.89B13.88B14.04B13.77B13.07B13.15B13.53B13.60B13.46B14.39B14.14B
Shareholder's Equity
Total Debt 1.08B0.97B0.97B1.04B0.96B0.99B0.85B1.19B1.11B1.04B7.64B6.26B6.32B6.02B6.54B6.23B7.51B7.25B6.90B7.20B7.13B6.80B6.55B7.21B7.31B6.76B6.47B6.84B6.85B6.66B6.69B7.54B7.68B7.56B1.51B7.42B7.22B7.10B7.05B7.14B7.06B6.75B6.35B7.78B7.29B6.92B6.69B6.71B6.73B5.95B8.76B8.76B8.79B8.52B8.58B8.64B8.62B8.62B8.18B7.54B7.54B7.62B7.56B7.61B8.21B8.07B
Common Equity 1.81B1.97B2.01B1.87B1.86B1.97B2.13B2.21B2.34B2.47B5.74B5.81B5.70B6.03B6.16B6.23B6.74B6.85B7.41B7.27B7.46B7.77B7.38B6.94B6.88B6.84B6.98B6.65B6.67B6.94B6.94B6.88B6.99B7.30B7.65B7.67B7.91B7.98B8.05B8.27B8.27B8.61B8.73B8.86B5.89B6.05B6.20B6.32B6.74B6.96B7.25B7.11B7.12B7.09B7.26B7.37B7.58B7.82B8.07B8.23B8.31B8.58B8.79B8.90B9.35B9.75B
Shareholder's Equity 1.81B1.97B2.01B1.87B1.86B1.97B2.13B2.21B2.34B2.47B5.74B5.81B5.70B6.03B6.16B6.23B6.74B6.85B7.41B7.27B7.46B7.77B7.38B6.94B6.88B6.84B6.98B6.65B6.67B6.94B6.94B6.88B6.99B7.30B7.65B7.67B7.91B7.98B8.05B8.27B8.27B8.61B8.73B8.86B5.89B6.05B6.20B6.32B6.74B6.96B7.25B7.11B7.12B7.09B7.26B7.37B7.58B7.82B8.07B8.23B8.31B8.58B8.79B8.90B9.35B9.75B
Liabilities and Shareholders Equity 4.93B4.99B5.02B4.77B4.66B4.86B4.87B5.26B5.41B5.51B18.18B16.86B16.47B16.72B17.57B17.30B19.65B19.61B19.64B19.56B19.61B19.69B19.43B19.25B19.22B18.88B18.64B18.34B18.22B18.38B18.33B19.22B19.52B19.86B19.96B20.18B19.95B19.96B20.07B20.93B20.83B20.84B20.87B22.34B18.08B18.10B18.13B18.21B18.53B17.93B21.21B21.07B21.16B21.04B21.46B21.25B21.46B21.86B21.85B21.30B21.46B22.10B22.39B22.37B23.74B23.90B
Treasury Shares 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.00B0.00B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.08B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Retained Earnings 2.71B2.82B2.90B2.96B3.05B3.19B3.28B3.33B3.42B3.53B3.56B3.55B3.68B3.86B4.02B4.11B4.26B4.49B4.70B4.81B5.04B5.32B5.56B5.69B5.89B6.05B6.16B6.29B6.44B6.72B6.97B7.12B7.31B7.60B8.01B8.10B8.33B8.65B8.91B9.13B9.37B9.70B9.99B10.14B7.97B8.08B8.24B8.30B8.47B8.66B8.81B8.84B9.00B9.21B9.32B9.40B9.58B9.83B10.08B10.32B10.65B11.23B11.52B11.74B12.08B12.48B