ECL Growth Metrics (2009-2025) | ECL

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) -5.37%-2.55%-2.96%10.34%15.94%13.25%273.23%220.42%204.50%203.74%-3.37%2.58%19.37%17.29%11.75%13.11%-0.21%0.37%-1.06%-1.59%-2.02%-4.08%-4.04%-4.73%-5.17%-2.67%-1.67%4.80%7.13%8.04%8.91%5.00%2.19%0.53%0.56%3.68%4.39%4.37%3.96%6.75%-13.18%-13.14%-13.14%-18.49%2.50%-0.94%16.99%15.70%14.19%17.35%1.22%0.87%1.38%3.90%1.78%0.22%0.03%1.11%2.48%5.01%10.60%8.13%10.31%
Assets Growth (3y) (Quarter) 49.49%49.66%51.83%53.64%61.52%59.19%59.14%54.91%53.65%52.91%2.23%4.52%5.29%4.13%1.99%1.98%-2.49%-2.14%-2.27%-0.58%-0.15%0.29%0.91%1.59%1.26%1.87%2.50%4.49%4.55%4.27%4.42%5.14%-2.52%-3.05%-3.17%-3.38%-2.43%-3.52%1.85%0.22%0.53%0.32%0.94%-1.65%5.87%6.50%6.42%5.36%5.01%7.23%1.82%2.01%3.90%4.34%4.79%
Assets Growth (5y) (Quarter) 31.82%31.59%31.08%32.19%32.74%31.18%30.78%28.37%27.51%27.26%0.16%2.66%3.47%3.50%2.58%3.14%0.30%0.35%0.44%1.36%1.21%1.14%1.44%3.02%-1.21%-0.85%-0.56%-0.15%0.34%-0.50%2.96%1.85%1.63%1.16%1.46%1.04%1.46%1.83%1.71%0.35%0.60%1.19%1.41%0.02%5.59%5.72%6.38%
Assets (QoQ) (Quarter) 1.23%0.64%-5.01%-2.21%4.24%0.22%8.01%2.76%1.82%230.29%-7.28%-2.35%1.56%5.08%-1.57%13.63%-0.21%0.12%-0.37%0.26%0.37%-1.31%-0.90%-0.18%-1.74%-1.28%-1.61%-0.64%0.85%-0.26%4.87%1.56%1.71%0.54%1.11%-1.15%0.06%0.56%4.25%-0.48%0.04%0.16%7.05%-19.06%0.08%0.16%0.45%1.79%-3.28%18.30%-0.66%0.46%-0.60%2.03%-0.99%0.96%1.87%-0.05%-2.51%0.77%2.98%1.29%-0.10%6.12%0.68%3.34%
Capital Expenditures Growth (1y) (Quarter) -83.20%444.54%-58.60%-280.84%-20.93%-95.63%244.59%175.10%1,726.47%2,454.90%-35.54%-418.34%4.03%-186.72%-93.19%103.19%-93.27%106.02%4,881.05%2,160.87%1,817.24%-2,342.65%13.55%-295.15%-94.84%293.51%-150.53%242.81%1,847.67%-28.60%179.48%-62.10%21.37%-0.71%2.69%-47.34%-8.02%-26.63%-26.08%56.98%-21.02%-32.96%-31.81%-44.19%-30.87%39.46%59.53%73.01%45.64%17.63%8.02%-7.48%16.81%1.90%-13.51%29.49%16.00%14.48%41.98%36.98%18.06%10.06%10.66%-7.67%
Capital Expenditures Growth (3y) (Quarter) 34.36%80.12%-2.76%-84.92%146.75%-43.70%-46.72%27.57%8.56%10.06%29.80%31.86%10.33%-46.91%56.75%-12.02%-59.47%66.45%-212.71%297.92%168.02%214.09%-23.03%1.84%6.82%49.95%-25.56%31.71%179.11%-19.58%37.57%-32.08%-4.11%-21.25%-19.71%-22.73%-20.51%-11.81%-7.01%14.87%-7.35%3.22%5.53%-3.69%5.55%18.68%14.23%27.50%25.43%11.12%9.88%17.95%16.96%8.68%10.76%17.87%
Capital Expenditures Growth (5y) (Quarter) -29.85%17.09%25.55%25.50%80.94%-27.01%53.62%-27.43%4.81%125.15%-26.62%44.91%6.16%10.09%9.12%22.52%9.49%30.96%87.75%65.92%84.70%86.52%-19.12%-2.68%-2.40%21.75%-26.96%17.60%64.02%-13.43%21.58%-21.27%-2.35%-4.34%-2.26%-5.88%-3.10%-3.84%-5.56%12.67%1.50%5.11%7.61%9.64%10.00%16.06%18.55%21.25%
Capital Expenditures (QoQ) (Quarter) -166.21%547.49%-44.96%-89.70%1,258.14%-46.23%-340.45%104.50%-25.00%4,143.14%-47.60%9.52%4.91%7.06%-358.78%135.79%-187.46%108.41%21.05%-24.35%-21.84%6,858.82%-45.05%-35.85%-191.43%452.33%-194.44%101.69%3,331.40%-192.00%366.89%-76.88%25.79%2.42%27.25%-25.97%2.90%5.93%-34.75%29.32%-17.91%6.71%38.58%-34.93%-30.33%8.55%13.43%-19.42%40.55%24.18%23.01%-32.16%13.52%14.04%5.35%-14.35%-0.98%-3.20%57.72%-23.27%-2.28%20.06%52.16%-33.86%-8.91%20.72%26.95%
Cash & Equivalents Growth (1y) (Quarter) 7.30%46.67%56.65%229.21%77.49%34.54%23.10%660.87%133.82%86.83%56.30%-37.20%132.85%23.06%21.73%-70.70%-63.57%-50.16%-49.85%-38.21%-20.78%66.10%-6.57%-55.73%12.86%-46.10%-2.27%252.80%-21.01%55.73%15.78%-35.43%-17.26%-79.21%-2.63%-45.74%-54.99%58.12%-33.25%3.57%2,003.67%1,497.43%661.37%960.77%-28.43%2.44%-13.22%-71.44%-91.64%-91.09%-87.43%66.32%321.93%343.71%786.89%53.61%14.43%-30.71%25.95%36.68%142.26%400.23%55.09%-48.58%
Cash & Equivalents Growth (3y) (Quarter) 64.52%54.48%44.45%150.56%113.00%45.70%32.80%11.87%25.64%4.64%-1.55%-51.56%-12.41%0.62%-17.07%-56.88%-31.20%-23.59%-22.92%-1.17%-10.94%11.71%1.87%0.29%-9.64%-44.12%3.28%7.32%-33.49%-20.00%-9.04%-28.67%98.62%73.82%70.41%81.32%89.25%195.77%63.99%46.40%7.96%13.38%-5.99%71.44%-36.81%-26.02%-1.09%-9.97%-26.11%-35.06%11.99%51.71%126.99%148.68%158.75%2.58%
Cash & Equivalents Growth (5y) (Quarter) 30.45%17.72%12.97%23.28%22.77%20.69%1.88%-17.46%12.14%0.51%-2.72%-29.22%-9.74%-3.08%-8.39%-28.83%-26.61%-32.09%-12.39%-19.50%-23.44%-14.45%-7.23%-10.73%47.52%34.54%41.13%68.49%34.67%52.98%37.82%1.91%-14.07%-13.69%-11.60%23.14%19.03%59.20%37.52%51.63%43.45%34.98%56.14%60.28%-6.90%7.01%13.58%-12.50%
Cash & Equivalents (QoQ) (Quarter) 4.03%29.99%-31.53%15.90%42.20%38.83%43.88%-37.52%7.79%27.02%789.34%-80.80%-13.87%6.26%257.35%-28.80%-54.48%5.12%-14.00%-11.47%-37.73%5.78%5.97%13.50%30.56%-40.50%-49.78%189.33%-37.65%7.89%81.28%-35.22%22.91%-19.79%1.10%-16.98%-69.12%275.65%-43.66%-31.12%8.48%58.58%-12.58%1,298.91%-17.62%-24.42%21.79%-5.61%17.90%-35.97%-59.92%-72.38%25.65%-9.61%430.20%-29.94%32.14%80.67%-8.17%-47.81%-19.98%228.41%-0.34%-7.50%65.22%1.82%-66.96%
Cash from Investing Activities Growth (1y) (Quarter) 8.73%-17.45%-43.70%34.50%-557.04%-11.89%16.78%-2,208.15%63.66%-65.13%-54.18%95.04%-60.82%-954.48%-17.83%-174.52%21.01%87.74%-29.63%-41.42%3.10%7.52%-1.70%-29.39%10.71%-1.17%-23.34%47.70%-559.58%-20.58%15.47%-59.07%74.30%9.59%6.19%-24.91%-86.63%22.32%-49.29%47.42%65.29%-257.68%65.21%69.16%-16.11%70.34%-173.73%-6,277.35%32.85%-16.86%32.71%94.66%-46.59%-50.94%8.69%-65.59%-6.12%10.84%457.84%-80.11%-11.44%8.18%-143.91%-215.25%
Cash from Investing Activities Growth (3y) (Quarter) -29.65%-29.46%-22.62%9.16%-56.59%-169.08%-14.77%-46.45%22.72%-28.77%-33.05%42.27%-7.17%-6.14%-15.82%-71.26%11.92%51.41%-17.59%1.45%-78.70%-4.10%-1.97%-2.49%-14.82%-3.32%0.74%-1.29%-46.80%5.39%-5.79%-1.47%44.99%-35.94%21.32%41.27%9.06%6.25%-12.44%-117.87%35.32%-7.42%13.79%-1.64%-4.56%19.43%-18.92%-77.98%-1.47%-16.29%61.32%45.80%-20.13%-7.31%-12.78%-111.06%
Cash from Investing Activities Growth (5y) (Quarter) -22.59%-22.92%-23.01%-23.81%-24.06%-17.18%-14.79%-41.87%16.77%-14.84%-24.19%33.48%-48.61%-7.84%-10.12%-33.11%-2.99%34.02%-5.22%-13.72%-22.31%4.55%-8.23%6.70%0.39%-25.10%12.67%29.96%-4.98%2.12%-2.42%-83.04%33.52%2.73%2.15%7.16%5.83%-7.76%2.67%1.78%15.89%-10.78%32.56%-25.64%-6.21%15.60%-21.45%-100.01%
Cash from Investing Activities (QoQ) (Quarter) -4.60%-10.77%-33.42%40.97%-34.61%-35.53%39.18%-492.16%77.08%-0.81%-1,586.83%90.68%-4.15%5.87%45.77%-202.47%-582.93%89.48%-26.36%12.97%-6.02%-11.20%-37.84%40.37%-1.18%-22.28%-75.37%58.85%-14.65%-49.08%25.63%-418.93%79.04%-4.51%-39.95%16.16%26.27%-8.43%-86.36%-25.27%69.31%-108.40%34.36%17.32%-216.23%79.73%41.81%-211.33%19.23%-87.07%-1,255.76%96.72%-40.56%-7.71%-7.57%9.98%-44.72%34.84%-95.07%42.31%-21.59%361.50%-198.18%64.30%-0.18%-25.04%-604.99%
Cash from Operations Growth (1y) (Quarter) 394.16%-15.59%17.71%90.95%-58.57%7.14%-12.66%-53.62%96.97%-59.11%113.62%233.01%68.33%105.77%5.20%30.78%15.27%53.38%14.34%6.34%-47.53%65.07%23.73%-9.84%320.00%-23.24%-18.68%-25.90%-9.90%7.88%-5.14%44.29%14.45%-31.22%13.59%27.99%-22.39%29.38%25.68%-45.97%-18.46%-14.06%-45.92%45.37%-4.22%51.55%37.83%-1.37%-42.40%-35.90%-29.87%34.06%16.52%77.85%80.38%-0.78%227.65%6.57%-0.13%-10.06%-43.12%14.84%0.58%42.18%
Cash from Operations Growth (3y) (Quarter) 59.17%-28.22%29.98%43.41%11.16%-3.40%25.20%26.41%56.35%8.88%36.97%66.69%0.60%73.36%14.17%7.83%36.45%24.79%4.78%-10.77%25.69%10.98%-1.54%-1.22%63.00%-17.11%-4.31%11.02%-7.16%-1.35%10.64%-0.07%-10.20%-8.55%-8.26%0.18%-15.37%19.00%-2.15%-8.16%-23.38%-5.84%-19.44%24.34%-13.69%19.99%20.36%9.47%30.04%6.70%8.10%6.16%29.50%29.60%21.91%8.26%
Cash from Operations Growth (5y) (Quarter) 50.90%3.14%21.44%32.61%-3.64%17.95%22.66%14.13%53.14%10.34%20.92%25.34%30.96%33.96%2.80%6.04%21.24%7.60%4.39%5.58%12.02%4.00%6.38%-7.79%22.34%-8.73%-9.85%1.45%-8.97%4.57%0.19%7.42%-16.76%-5.77%-5.69%5.86%-16.46%13.95%3.45%0.60%11.42%9.61%-1.19%11.39%3.68%16.16%11.86%10.90%
Cash from Operations (QoQ) (Quarter) 892.70%-14.67%-29.56%-17.19%69.57%18.99%14.28%-82.03%338.50%-3.01%-39.31%-23.69%-8.96%406.66%-5.40%-61.43%11.29%159.03%17.61%-66.00%48.09%93.10%9.38%-83.22%365.87%44.74%-20.30%-21.85%-14.86%53.34%-27.38%-4.98%1.95%34.84%10.46%-24.63%-38.73%122.68%24.46%-54.30%2.14%116.31%-46.49%-31.03%7.65%36.13%43.82%-54.56%70.34%23.80%2.92%-73.46%89.54%35.45%96.75%-76.93%189.30%37.37%8.23%-23.82%-5.90%28.74%-2.54%-51.82%89.98%12.75%37.76%
Dividends Paid - Common Growth (1y) (Quarter) 11.52%9.58%9.37%8.13%10.33%10.93%13.54%13.09%50.74%47.04%45.01%211.08%-92.65%13.74%19.46%-41.01%1,808.89%-215.76%-98.46%351.01%16.18%230.66%8,909.09%-70.51%8.22%6.72%7.87%3.94%4.81%0.09%0.47%14.95%9.01%17.50%-322.72%306.84%14.59%7.37%156.98%-71.60%2.90%-0.51%1.69%1.61%0.82%1.60%0.94%0.65%4.98%4.43%3.57%12.79%2.40%3.29%6.28%-1.96%11.10%9.68%5.32%4.33%9.59%13.60%13.69%17.22%
Dividends Paid - Common Growth (3y) (Quarter) 22.86%21.36%21.66%56.11%-50.36%22.87%25.29%27.55%28.38%-57.89%-70.09%102.27%17.70%19.82%18.47%-7.77%188.45%17.30%14.51%11.40%9.64%50.31%360.47%-29.37%7.33%7.87%-64.03%69.40%9.40%8.09%8.44%9.92%8.73%7.87%8.87%5.49%5.93%2.77%37.24%-33.78%2.89%1.82%2.06%4.88%2.72%3.10%3.57%3.63%6.10%5.76%5.05%4.88%7.63%8.77%8.37%6.24%
Dividends Paid - Common Growth (5y) (Quarter) 21.09%-34.20%-49.38%58.87%22.08%22.92%22.31%22.52%21.61%21.97%21.07%20.47%13.09%12.94%12.50%-1.28%93.92%13.68%-39.90%45.25%10.48%30.33%162.19%-16.45%7.83%6.04%6.94%7.00%6.32%5.00%5.53%6.32%6.35%5.90%6.17%5.91%5.03%3.20%21.46%-20.32%4.38%3.64%3.54%3.36%5.70%6.43%5.88%6.36%
Dividends Paid - Common (QoQ) (Quarter) 1.21%-0.90%0.30%10.84%-0.54%-1.09%-0.83%13.09%0.00%1.23%-1.22%50.74%-2.45%-0.17%111.91%-96.44%1,408.89%4.86%4.63%15.30%-191.50%101.40%30,445.45%-70.30%2.91%-3.51%0.00%8.98%1.48%-2.46%-3.65%9.90%-3.09%-2.10%10.24%4.22%4.46%-285.57%301.38%-70.65%-2.12%-1.52%0.37%6.36%-5.36%0.65%0.29%5.54%-4.64%0.00%0.00%10.08%-5.13%-0.82%8.90%-0.06%-4.31%2.05%0.45%13.25%-5.54%-1.99%-0.49%18.96%-2.08%-1.91%2.60%
Dividends payables Growth (1y) (Quarter) 10.60%12.15%13.09%47.42%44.09%44.09%44.33%16.24%18.63%18.26%21.62%18.73%19.05%19.69%20.44%18.45%18.18%4.54%3.31%4.61%4.62%4.25%4.28%5.00%4.80%9.81%10.25%10.45%10.76%11.64%12.17%11.74%11.99%2.42%2.41%1.36%1.21%1.18%1.03%2.39%2.46%6.63%6.34%5.90%5.67%3.08%3.36%3.85%3.99%7.89%8.02%7.42%6.82%13.21%13.13%13.63%14.13%11.78%
Dividends payables Growth (3y) (Quarter) 24.23%24.51%26.71%26.76%26.61%26.66%18.21%19.41%18.60%18.50%14.81%13.73%13.75%9.26%9.07%9.17%9.02%6.17%5.90%6.65%6.69%8.52%8.85%9.02%9.14%7.88%8.19%7.75%7.88%4.98%5.09%5.06%5.11%3.38%3.24%3.20%3.10%3.60%3.55%4.04%4.03%5.85%5.89%5.71%5.49%7.98%8.09%8.22%8.23%10.94%
Dividends payables Growth (5y) (Quarter) 21.91%21.94%22.12%20.55%20.44%20.25%20.23%12.47%12.90%12.88%12.78%11.71%11.28%11.31%9.84%9.92%9.93%9.96%6.47%6.41%6.56%6.60%5.78%5.94%6.10%6.16%6.26%6.35%6.29%6.33%4.92%4.99%4.98%5.00%4.21%4.20%4.16%4.01%6.32%6.29%6.57%6.54%8.46%
Dividends payables (QoQ) (Quarter) -0.83%13.37%-0.25%0.00%0.00%47.78%-2.50%0.00%0.17%2.06%-0.14%19.48%-0.12%-0.36%0.12%20.12%0.50%-2.01%-0.10%6.26%-0.68%-0.78%-0.10%5.88%-0.65%-0.09%-0.28%10.94%-0.25%0.08%0.00%11.82%0.23%-0.30%0.23%2.26%0.22%-1.32%0.07%2.24%0.07%0.00%0.15%6.40%-0.21%-0.41%-0.07%3.79%0.07%0.07%0.07%7.68%0.18%-0.49%-0.49%14.13%0.11%-0.05%-0.05%11.78%
EBITDA Margin Growth (1y) (Quarter) 351.00199.00127.0041.00-75.00-177.00-189.00-579.00-409.00-64.00-53.00586.00321.00-48.0039.0023.00140.00380.00180.0092.00124.00-144.00-348.00-468.0024.00-48.00497.00715.00-70.00-31.00-113.008.00-109.00128.00-205.00-122.0051.00125.00325.0050.00173.00-751.00-340.00-240.00-215.00701.0040.00-205.00-251.00-227.00-86.00-65.00205.0069.00114.00411.00396.00390.001,183.00-43.00122.00116.00-788.00242.00
EBITDA Margin Growth (3y) (Quarter) -133.00-41.00-115.0048.00-163.00-288.00-203.0030.0053.00268.00166.00701.00586.00188.00-129.00-353.00288.00188.00329.00339.0078.00-223.0036.00255.00-155.0049.00179.00601.00-127.00222.007.00-64.00116.00-498.00-220.00-312.0010.0075.0025.00-395.00-293.00-276.00-387.00-510.00-261.00543.0067.00141.00350.00232.001,210.00303.00724.00575.00509.00609.00
EBITDA Margin Growth (5y) (Quarter) 328.00291.00104.00163.00102.00-52.00-371.00-346.00200.0076.00315.00948.00540.00109.00256.00370.00110.00285.0011.00225.0021.0030.00156.00183.0070.00-577.00165.00411.00-169.00172.00-293.00-509.00-350.00-24.00-266.00-582.00-36.00-82.0052.00-49.00308.00183.00910.00-142.00257.001,049.00462.00339.00
EBITDA Margin (QoQ) (Quarter) 421.00297.00-191.00-178.00270.00225.00-277.00-293.00168.00213.00-667.00-124.00514.00224.00-28.00-388.00144.00311.00-44.00-270.00384.00111.00-132.00-238.00116.00-93.00-252.00253.0044.00452.00-34.00-532.0083.00370.0087.00-649.00320.0037.00170.00-475.00393.00237.00-106.00-352.00-531.00648.00-5.00-327.00385.00-13.00-250.00-373.00410.00127.00-229.00-103.00274.00172.0068.00-118.00268.00965.00-1158.0048.00261.0061.00-128.00
EBIT Growth (1y) (Quarter) 57.74%23.82%9.91%3.98%-1.37%-2.94%-2.24%-93.22%9.29%64.65%67.45%2,768.12%57.84%7.90%18.64%18.90%34.08%45.39%20.04%10.60%10.49%-14.53%-27.72%-37.98%-4.18%-5.78%39.01%72.52%-3.85%1.72%-1.74%9.39%-0.81%17.87%-8.49%-4.48%-11.49%-6.11%6.35%-10.95%19.96%-58.66%-25.06%-19.70%-20.97%133.23%13.22%-6.83%-14.40%-4.91%3.69%2.97%38.15%13.83%17.18%47.80%47.30%35.53%84.59%-1.22%7.22%8.10%-27.24%22.17%
EBIT Growth (3y) (Quarter) 19.36%25.55%21.62%26.44%19.38%19.92%24.76%32.22%32.25%37.21%33.60%235.36%32.73%10.27%0.97%-6.57%12.39%5.40%6.45%5.77%0.59%-6.43%-0.43%5.39%-2.96%4.15%7.72%21.70%-5.49%4.03%-1.48%-2.37%1.74%-22.94%-9.99%-11.93%-5.68%-3.26%-3.37%-12.66%-6.72%-2.85%-4.18%-8.33%-2.23%36.16%11.22%12.34%20.32%13.62%30.90%14.55%29.70%18.59%16.32%21.27%
EBIT Growth (5y) (Quarter) 29.19%25.43%20.71%21.60%20.31%16.47%11.00%9.66%19.62%15.78%19.10%109.50%16.59%5.15%7.05%9.01%6.25%7.02%1.63%4.34%-2.22%-1.94%-0.80%-0.09%-0.60%-15.20%-0.08%5.21%-4.36%1.66%-4.09%-6.99%-6.56%0.29%-3.06%-8.11%-0.15%-0.40%1.86%0.28%10.55%7.18%13.73%2.38%8.10%29.90%13.07%11.34%
EBIT Margin Growth (1y) (Quarter) 351.00199.00127.0041.00-75.00-177.00-189.00-579.00-409.00-64.00-53.00586.00321.00-48.0039.0023.00140.00380.00180.0092.00124.00-144.00-348.00-468.0024.00-48.00497.00715.00-70.00-31.00-113.008.00-109.00128.00-205.00-122.0051.00125.00325.0050.00173.00-751.00-340.00-240.00-215.00701.0040.00-205.00-251.00-227.00-86.00-65.00205.0069.00114.00411.00396.00390.001,183.00-43.00122.00116.00-788.00242.00
EBIT Margin Growth (3y) (Quarter) -133.00-41.00-115.0048.00-163.00-288.00-203.0030.0053.00268.00166.00701.00586.00188.00-129.00-353.00288.00188.00329.00339.0078.00-223.0036.00255.00-155.0049.00179.00601.00-127.00222.007.00-64.00116.00-498.00-220.00-312.0010.0075.0025.00-395.00-293.00-276.00-387.00-510.00-261.00543.0067.00141.00350.00232.001,210.00303.00724.00575.00509.00609.00
EBIT Margin Growth (5y) (Quarter) 328.00291.00104.00163.00102.00-52.00-371.00-346.00200.0076.00315.00948.00540.00109.00256.00370.00110.00285.0011.00225.0021.0030.00156.00183.0070.00-577.00165.00411.00-169.00172.00-293.00-509.00-350.00-24.00-266.00-582.00-36.00-82.0052.00-49.00308.00183.00910.00-142.00257.001,049.00462.00339.00
EBIT Margin (QoQ) (Quarter) 421.00297.00-191.00-178.00270.00225.00-277.00-293.00168.00213.00-667.00-124.00514.00224.00-28.00-388.00144.00311.00-44.00-270.00384.00111.00-132.00-238.00116.00-93.00-252.00253.0044.00452.00-34.00-532.0083.00370.0087.00-649.00320.0037.00170.00-475.00393.00237.00-106.00-352.00-531.00648.00-5.00-327.00385.00-13.00-250.00-373.00410.00127.00-229.00-103.00274.00172.0068.00-118.00268.00965.00-1158.0048.00261.0061.00-128.00
EBIT (QoQ) (Quarter) 69.23%35.15%-12.20%-21.45%32.83%19.97%-16.93%-25.49%30.72%20.83%-94.24%1,101.45%96.92%22.88%-1.35%-33.88%34.62%35.11%-1.13%-25.44%45.97%11.56%-8.91%-25.51%12.92%-5.66%-21.84%15.09%11.04%39.18%-3.00%-35.86%17.47%34.44%8.00%-41.84%39.60%4.37%12.73%-46.11%48.09%18.22%-5.61%-27.40%-48.96%114.27%1.14%-28.55%50.62%4.02%-16.77%-34.36%67.31%13.43%-17.35%-11.92%37.86%16.77%4.24%-12.22%26.84%59.05%-44.22%-4.72%27.88%7.06%-6.34%
EBT Growth (1y) (Quarter) 69.89%26.37%10.73%4.81%-0.43%-2.17%-1.65%-31.47%-42.33%41.79%48.85%-165.10%151.19%8.95%21.36%576.92%42.76%55.89%24.23%13.77%13.79%-15.56%-30.05%-43.18%-6.09%-7.81%43.28%87.56%2.00%8.53%3.28%12.20%1.86%21.52%-8.44%-0.05%-10.02%-4.76%8.76%-11.26%20.25%-65.97%-44.30%-22.25%-23.51%169.34%37.95%-7.54%-16.11%-2.60%2.44%-7.98%31.87%8.22%22.80%67.13%57.97%40.21%95.04%-0.60%11.14%11.71%-27.31%23.58%
EBT Growth (3y) (Quarter) -0.82%20.58%17.47%-35.13%12.99%14.76%21.12%28.62%27.40%34.04%30.93%52.30%59.80%12.77%1.79%71.94%15.12%6.66%7.58%6.63%2.91%-5.47%1.15%6.14%-0.82%6.73%10.65%28.12%-2.22%7.90%0.94%-0.16%3.29%-26.70%-17.84%-11.65%-6.11%-4.43%-5.81%-13.92%-8.28%-3.71%-7.67%-12.87%-5.41%41.60%20.17%12.45%20.45%13.91%34.87%15.20%32.29%19.23%20.30%27.10%
EBT Growth (5y) (Quarter) 28.46%24.38%19.57%20.47%18.56%14.75%9.07%6.58%17.19%13.39%17.60%30.36%31.34%7.49%9.31%53.38%9.65%9.86%3.32%6.34%-0.02%-0.45%0.61%1.18%1.09%-16.99%-3.87%7.73%-2.97%2.86%-4.60%-6.48%-6.69%0.65%-4.76%-10.12%-1.75%-1.65%1.01%-0.38%9.96%6.26%13.52%1.90%8.24%34.77%19.73%11.80%
EBT Margin Growth (1y) (Quarter) 363.00206.00129.0047.00-59.00-155.00-170.005,509.00-627.00-203.00-189.00-6989.00414.00-30.0059.001,410.00160.00393.00201.00113.00130.00-139.00-344.00-482.000.00-65.00473.00694.00-1.0042.00-28.0045.00-71.00152.00-190.00-45.0062.00135.00339.0042.00160.00-824.00-658.00-266.00-226.00711.00245.00-194.00-236.00-177.00-88.00-163.00139.006.00156.00489.00410.00388.001,190.00-31.00157.00157.00-746.00240.00
EBT Margin Growth (3y) (Quarter) -322.00-152.00-230.00-1432.00-272.00-388.00-300.00-70.00-54.00160.0071.00-5466.00703.00224.00-83.001,041.00289.00190.00330.00325.00128.00-161.00100.00257.00-72.00130.00254.00694.00-10.00329.00121.0041.00152.00-536.00-509.00-269.00-4.0023.00-73.00-418.00-302.00-289.00-501.00-623.00-323.00541.00313.00132.00313.00218.001,257.00295.00706.00552.00600.00698.00
EBT Margin Growth (5y) (Quarter) 251.00211.0031.0091.0017.00-134.00-443.00-439.0076.00-44.00200.00-5254.00701.00201.00361.001,780.00217.00384.00111.00325.00120.00126.00249.00253.00150.00-559.00-65.00470.00-76.00217.00-292.00-419.00-311.00-2.00-352.00-626.00-101.00-147.00-6.00-92.00247.00106.00845.00-165.00244.001,087.00757.00340.00
EBT Margin (QoQ) (Quarter) 433.00305.00-189.00-186.00276.00229.00-272.00-292.00180.00214.005,407.00-6428.00604.00227.00-1392.00974.00160.00317.00-42.00-276.00393.00125.00-129.00-259.00125.00-80.00-268.00223.0061.00457.00-46.00-473.00104.00386.0027.00-588.00327.0044.00172.00-481.00400.00248.00-126.00-362.00-584.00414.00267.00-323.00354.00-52.00-173.00-364.00413.0036.00-247.00-63.00280.00185.0086.00-142.00259.00987.00-1135.0046.00259.0084.00-150.00
EBT (QoQ) (Quarter) 83.35%38.79%-13.08%-23.19%36.38%21.61%-17.72%-27.03%34.01%22.25%-42.67%-38.60%229.49%28.33%-125.07%336.92%42.91%42.96%-1.47%-29.08%56.05%13.92%-9.76%-29.07%15.81%-5.63%-26.70%17.24%13.69%46.66%-4.05%-36.25%20.96%39.57%4.24%-42.12%44.31%5.15%13.79%-47.89%52.75%20.09%-7.16%-29.39%-56.77%96.56%29.59%-30.53%52.21%0.68%-13.15%-36.97%76.71%5.88%-21.98%-9.67%45.03%20.15%6.18%-14.62%28.72%67.14%-45.88%-4.55%29.39%8.76%-8.00%
Enterprise Value Growth (1y) (Quarter) 2.52%-57.97%-65.96%-267.49%-90.06%-34.75%-23.42%-641.80%-91.51%-41.19%-19.57%39.26%-167.10%-35.41%-33.59%74.50%68.45%57.30%60.17%26.74%-29.49%-186.29%-42.66%59.66%29.08%67.47%27.57%-275.19%17.45%-95.12%-20.57%44.06%37.13%94.19%-13.65%37.00%45.90%-621.90%-1.80%-22.88%-2,641.44%-1,284.93%-441.23%-833.43%30.50%-1.06%11.31%68.06%87.88%88.26%76.90%-61.47%-215.41%-264.68%-392.84%-41.30%-4.66%37.63%-21.32%-38.31%-145.66%-412.91%-55.49%50.33%
Enterprise Value Growth (3y) (Quarter) -52.53%-44.31%-34.79%-154.89%-113.43%-37.09%-25.39%-4.75%-17.29%6.54%13.99%51.58%-2.95%-18.29%8.78%57.76%33.83%26.46%25.62%-3.50%8.82%-22.04%-7.60%5.40%28.33%66.72%0.25%-9.76%34.52%6.48%-11.73%24.34%-110.49%-79.73%-84.32%-93.33%-117.63%-365.76%-69.69%-54.16%-32.16%-18.00%-3.50%-68.86%35.72%24.37%-0.32%10.01%26.32%35.61%-11.37%-46.68%-100.91%-126.80%-110.27%0.98%
Enterprise Value Growth (5y) (Quarter) -24.49%-11.68%-5.44%-25.34%-31.76%-25.79%-2.30%19.43%-8.19%5.33%8.05%29.69%8.57%-1.00%7.90%30.84%31.54%46.20%10.83%17.13%23.74%5.29%-7.58%8.10%-40.42%-29.81%-40.46%-72.25%-39.85%-62.84%-46.27%-5.24%4.72%7.18%-5.11%-30.10%-31.55%-112.43%-40.95%-52.91%-50.10%-30.17%-45.98%-56.57%7.35%-6.72%-13.75%12.92%
Enterprise Value (QoQ) (Quarter) 6.04%-32.93%34.64%-19.41%-52.26%-39.66%-44.72%38.24%-7.94%-27.92%-769.81%84.05%20.42%-8.33%-341.90%29.89%59.65%-6.88%15.64%13.28%45.39%0.31%-55.18%-53.29%-20.73%50.32%56.12%-169.51%44.62%-10.59%-127.30%40.70%-30.91%31.67%-5.46%33.35%87.91%-1,237.23%41.54%42.76%-61.34%-88.57%29.44%-1,176.98%18.49%26.31%-21.70%4.93%-18.52%35.33%56.17%63.94%-14.84%-27.26%-206.38%29.56%-32.78%-71.99%12.16%47.83%20.87%-234.55%-0.15%7.33%-65.20%-1.42%68.01%
EPS (Basic) Growth (1y) (Quarter) 70.83%30.95%22.95%16.33%-2.44%-1.82%-10.67%-38.60%-57.50%16.67%20.90%125.71%217.65%12.70%25.93%20.25%18.52%46.48%19.61%17.89%21.88%-1.92%-28.69%-36.61%0.00%-13.73%47.13%77.46%11.54%15.91%6.25%54.76%-1.15%19.61%11.03%-29.74%1.16%-2.46%0.00%8.76%12.64%-62.18%-43.05%-29.53%-30.61%142.22%31.40%0.00%-11.76%-0.92%7.96%-11.43%36.67%7.41%16.39%52.69%75.61%48.28%83.10%17.61%-1.39%7.56%-20.77%19.76%
EPS (Basic) Growth (3y) (Quarter) -10.86%14.47%9.91%17.26%9.61%8.88%10.79%18.56%16.96%24.42%22.11%47.36%66.17%17.42%2.41%-3.50%13.04%7.42%7.86%9.87%10.78%-0.65%3.69%20.30%3.31%6.15%20.18%24.50%3.71%10.58%5.66%5.75%4.05%-23.87%-14.17%-18.64%-7.53%-3.69%-9.21%-8.49%-11.65%-3.18%-6.86%-14.54%-5.77%37.11%18.19%10.59%28.42%16.42%32.02%16.73%33.26%19.65%19.08%29.08%
EPS (Basic) Growth (5y) (Quarter) 21.67%19.88%14.87%17.98%13.73%13.15%3.01%4.49%14.29%10.26%13.82%29.20%38.62%10.12%10.92%19.81%9.75%11.43%8.16%7.60%6.33%2.73%4.36%5.88%4.67%-15.10%-0.23%8.14%-2.71%4.37%-2.46%-3.58%-7.16%1.15%-2.15%-13.76%-0.95%-1.00%-1.22%0.72%10.60%7.65%11.48%2.31%7.70%32.68%19.09%13.75%
EPS (Basic) (QoQ) (Quarter) 75.00%45.24%-19.67%-16.33%34.15%36.36%-24.00%-29.82%35.00%24.07%-47.76%-51.43%270.59%28.57%-2.47%-31.65%31.48%43.66%-6.86%-32.63%62.50%17.31%-8.20%-30.36%30.77%-14.71%-18.39%9.86%12.82%45.45%-1.56%-30.95%17.24%33.33%43.38%-55.90%41.86%23.77%-9.27%-36.50%36.78%26.89%-1.32%-34.23%-54.08%91.11%22.09%-35.24%60.29%3.67%-7.08%-42.86%80.00%12.96%-23.77%-11.83%41.46%22.41%0.00%1.41%19.44%51.16%-35.77%-14.97%30.28%11.35%-2.91%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) 66.67%31.71%23.33%16.67%0.00%-1.85%-12.16%-39.29%-57.50%16.98%23.08%126.47%211.76%11.29%25.00%20.78%16.98%47.83%19.00%18.28%24.19%-1.96%-27.73%-37.27%0.00%-13.00%47.67%79.71%11.69%14.94%5.51%54.84%-2.33%20.00%10.45%-29.69%2.38%5.00%7.43%8.89%12.79%-65.08%-46.54%-29.25%-30.93%145.45%31.76%0.00%-10.45%0.00%8.04%-10.58%36.67%6.48%16.53%51.61%74.39%48.70%82.98%17.73%-1.40%7.60%-20.54%19.28%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) -10.86%14.78%10.06%17.06%9.83%8.51%10.56%18.42%15.73%24.39%22.33%47.90%65.46%17.27%2.44%-3.59%13.26%8.03%8.29%10.06%11.52%-0.66%4.04%20.40%2.94%6.27%19.84%25.07%3.75%13.14%7.78%5.84%4.09%-23.94%-14.08%-18.48%-7.26%-3.45%-8.87%-8.33%-11.31%-5.01%-8.70%-14.15%-5.45%37.75%18.38%10.68%28.75%16.55%32.07%16.87%32.95%19.43%19.21%28.65%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) 20.90%20.00%14.68%18.04%14.00%13.12%3.05%4.26%14.00%10.42%14.33%29.54%38.30%10.03%10.87%20.05%9.65%11.70%8.16%7.74%6.76%4.32%5.97%5.97%4.73%-15.14%-0.23%8.55%-2.74%4.42%-2.48%-3.46%-6.95%1.55%-2.02%-13.50%-0.48%-0.85%-0.96%0.87%10.71%6.30%10.17%2.46%7.77%33.13%19.25%13.74%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) 70.83%46.34%-20.00%-16.67%35.00%37.04%-24.32%-28.57%32.50%22.64%-47.69%-50.00%264.71%29.03%-3.75%-31.17%30.19%44.93%-7.00%-33.33%64.52%16.67%-7.56%-30.00%29.87%-14.00%-19.77%11.59%12.99%45.98%-2.36%-30.65%16.28%34.00%43.28%-56.25%42.86%23.33%-8.78%-36.30%46.51%26.19%-7.55%-34.01%-54.64%93.18%22.35%-35.58%61.19%3.70%-7.14%-42.31%80.00%12.04%-23.14%-11.83%40.24%22.61%0.00%1.42%19.58%50.88%-35.66%-15.06%30.50%11.41%-3.41%
FCF Margin Growth (1y) (Quarter) 1,062.00-1380.00827.002,429.00-561.00676.00-1219.00-1316.00-373.00-1518.001,097.001,145.00247.001,059.00287.00-1029.00419.00-88.00-1133.00-624.00-781.001,126.00263.002,144.001,662.00-1673.001,982.00-4084.00-681.00322.00-1587.001,844.001.00-403.00146.00797.00-165.00492.00901.00-1137.00-122.00118.00-956.001,028.00138.00284.00212.00-453.00-604.00-708.00-673.00535.003.00613.00904.00-290.001,125.00-3.00-193.00-482.00-838.00166.00-104.00790.00
FCF Margin Growth (3y) (Quarter) 128.00-2222.00705.002,257.00-688.00217.00165.00-1201.00292.00-547.00251.00-508.00-116.002,097.00-582.00491.001,300.00-636.001,112.00-2564.00200.00-225.00658.00-97.00983.00-1754.00540.00-1444.00-844.00411.00-541.001,503.00-285.00207.0090.00688.00-148.00895.00156.00-562.00-588.00-305.00-1418.001,110.00-463.00189.00443.00-209.00524.00-97.0038.00-237.00290.00776.00606.0019.00
FCF Margin Growth (5y) (Quarter) 793.00-1251.00-141.00604.00-1050.001,254.00-705.00319.001,173.00-1095.002,496.00-2449.00865.00746.00-188.00-1749.00620.00-717.00-329.0076.0037.00-136.001,704.00-437.00696.00-1144.00485.00-1553.00-828.00814.00-1285.002,078.00-751.00-216.00-371.00769.00-749.00800.00387.00-318.00540.00305.00-707.00338.00-176.00352.00145.00100.00
FCF Margin (QoQ) (Quarter) 2,299.00-1602.00-9.00374.00-143.00605.001,593.00-2615.001,093.00-1290.001,496.00-1672.00-52.001,325.001,544.00-2571.00761.00553.00228.00-1123.00254.00-492.00737.00-1280.002,161.00-1354.002,617.00-1761.00-1175.002,301.00-3449.001,642.00-171.00391.00-17.00-201.00-576.00940.00633.00-1162.0081.001,349.00-1405.00-146.00321.00274.00580.00-1037.00467.00202.00-85.00-1188.00363.00237.001,122.00-1719.00973.00527.00-72.00-304.00-155.00337.00-360.00-660.00849.0067.00535.00
FCF Payout Ratio Growth (1y) (Quarter) 120.93%197.17%-58.21%-81.32%183.76%-48.06%976.03%1,568.29%-642.44%-1,292.69%-91.30%-88.42%101.77%110.56%-16.03%-19.66%427.10%-219.22%-94.18%580.02%-540.12%160.00%5,595.31%-89.11%112.67%573.56%-73.13%-517.85%88.32%-51.95%141.62%185.52%-0.86%193.82%-285.67%121.57%70.23%-58.80%137.59%-11.87%22.44%1.10%100.80%-57.27%-16.19%-35.28%-22.77%24.85%847.73%144.42%88.53%-27.54%-10.55%-60.48%-58.22%9.09%-93.92%6.29%18.89%51.22%273.27%-3.01%18.11%-37.06%
FCF Payout Ratio Growth (3y) (Quarter) -47.69%-173.28%-26.87%-28.80%-35.13%-13.20%-7.72%15.80%-20.26%-51.84%-83.81%-14.14%25.62%27.56%40.64%-15.89%43.23%68.90%-3.81%-72.07%1.64%57.97%233.15%-26.99%30.77%111.86%-47.45%99.31%47.03%-16.52%19.03%54.25%27.37%6.97%11.91%-5.86%20.44%-35.40%37.21%-22.24%113.45%16.94%42.99%-27.15%92.24%-14.49%-15.27%-0.44%-19.84%0.88%-2.16%6.13%-41.24%-25.87%-16.29%1.26%
FCF Payout Ratio Growth (5y) (Quarter) 18.14%-33.98%-54.69%14.54%-52.81%-14.10%21.08%2.83%-22.33%43.41%-42.11%-18.00%15.98%17.55%12.55%16.28%40.56%46.74%-43.07%42.44%12.12%34.19%91.59%-5.34%20.04%31.70%-1.87%24.42%26.67%-17.57%21.20%23.65%75.00%14.13%15.34%-5.47%71.44%-23.59%19.72%-17.96%-11.97%-7.65%7.75%-8.60%10.01%-8.41%-3.10%-1.24%
FCF Payout Ratio (QoQ) (Quarter) 107.87%277.06%0.80%-30.07%11.80%-46.97%-54.95%962.56%-79.54%998.50%-30.16%-445.49%55.00%108.01%-6.96%-47.11%167.83%-36.29%-10.98%247.03%-160.58%103.11%10,307.47%-324.60%108.26%195.02%-80.10%161.23%339.15%-88.23%-409.47%217.73%12.05%-40.82%9.53%36.49%232.09%-137.40%230.70%4.87%-19.62%-65.88%206.39%45.70%-33.63%-32.23%-34.80%185.75%-48.75%-19.12%5.41%2,069.17%-86.78%-37.62%-59.49%2,577.49%-94.16%-34.06%5.78%49.16%2.15%-26.23%34.54%268.19%-73.46%-10.17%-28.30%
Free Cash Flow Growth (1y) (Quarter) 632.77%-63.13%161.69%479.00%-61.12%113.56%-89.45%-93.22%-127.79%-112.33%1,567.57%2,585.35%514.60%1,177.44%42.27%-26.58%262.15%-2.91%-73.44%-33.68%-126.40%117.77%58.18%170.82%954.33%-84.16%301.45%-124.87%-44.34%108.30%-58.42%234.42%9.95%-60.01%19.95%83.62%-32.69%160.58%51.57%-67.78%-15.96%-1.59%-49.36%137.77%20.30%56.99%30.70%-19.38%-88.92%-57.27%-45.06%55.66%14.49%161.33%154.38%-10.13%1,728.16%3.19%-11.41%-31.01%-70.64%17.12%-3.74%86.24%
Free Cash Flow Growth (3y) (Quarter) 16.81%-28.00%66.36%119.25%-23.49%41.56%35.78%10.15%60.99%8.85%84.71%135.59%-58.26%191.55%-15.76%9.66%101.38%-30.55%19.04%-34.75%7.87%-10.43%38.22%-3.25%93.35%-49.09%26.04%-15.01%-25.59%29.48%-8.90%40.87%-14.64%0.84%-2.72%12.05%-12.04%59.08%0.11%-14.84%-51.80%-12.93%-28.63%43.96%-46.57%20.57%22.24%4.09%32.35%4.83%7.38%-1.18%83.16%46.72%29.45%4.91%
Free Cash Flow Growth (5y) (Quarter) 60.48%0.31%11.72%38.70%-19.41%43.09%1.02%19.14%56.57%-14.95%109.15%-60.97%83.57%56.93%-0.04%-15.11%37.96%-22.53%-3.40%1.98%-1.46%-5.62%36.85%-11.73%37.74%-19.48%8.97%-14.00%-16.07%27.38%-12.93%28.65%-39.23%-7.21%-7.94%12.04%-38.74%35.07%6.99%-2.88%18.57%12.22%-3.91%13.09%-3.92%16.20%9.27%7.70%
Free Cash Flow (QoQ) (Quarter) 1,385.29%-73.72%-0.50%58.50%-11.04%86.52%120.15%-89.36%388.64%-90.78%41.44%-143.63%-116.79%1,346.46%127.77%-93.26%463.38%64.59%17.54%-66.77%51.05%-54.97%193.50%-113.22%1,346.04%-67.29%402.49%-58.28%-76.89%728.73%-131.13%193.35%-13.52%65.43%0.65%-23.64%-68.55%396.19%54.07%-72.01%21.77%188.61%-67.24%-27.00%42.59%48.52%53.81%-63.07%86.08%23.64%-5.13%-94.93%617.76%58.98%168.80%-96.27%1,538.37%54.76%-5.04%-24.07%-7.52%32.86%-26.04%-67.69%268.90%9.19%43.10%
Gross Margin Growth (1y) (Quarter) 246.0097.0052.0018.00-70.00-134.00-169.00-45000.00-668.00-371.00-290.0044,898.00381.0015.00-10.00-389.00-91.0072.0023.0086.0099.0021.0052.0011.0086.00-51.00150.00162.00-561.00-504.00-637.00-628.00-143.0070.00-79.00-60.00242.00199.00322.00319.0034.00-473.00-338.00-232.00-239.00260.00-211.00-264.00-413.00-345.00-172.00-70.00173.00114.00357.00342.00502.00439.00232.00135.0096.00100.00135.0069.00
Gross Margin Growth (3y) (Quarter) -491.00-408.00-407.00-84.00-356.00-490.00-469.00-491.00-378.00-284.00-277.0044,595.00389.00108.0066.00-292.0094.0042.00226.00259.00-375.00-535.00-434.00-455.00-617.00-486.00-565.00-527.00-462.00-236.00-393.00-370.00133.00-204.00-95.0027.0036.00-14.00-227.00-177.00-618.00-558.00-721.00-566.00-479.0029.00-26.008.00262.00208.00417.00407.00771.00653.00725.00545.00
Gross Margin Growth (5y) (Quarter) -202.00-321.00-393.00-386.00-349.00-397.00-393.00-394.00-193.00-315.00-74.0044,768.00-86.00-448.00-421.00-758.00-610.00-393.00-490.00-430.00-277.00-267.00-191.00-197.00-342.00-760.00-581.00-440.00-667.00-449.00-943.00-866.00-520.00-289.00-478.00-308.00-204.00-244.00-42.0095.0057.00-5.00-132.00-89.00119.00568.00342.00211.00
Gross Margin (QoQ) (Quarter) 221.0090.00-53.00-12.0071.0046.00-87.00-100.007.0010.00-44917.0044,232.00304.0091.00270.00-285.00-62.0067.00-109.0013.00101.0018.00-46.0026.0023.0049.00-88.00101.00-115.00251.00-76.00-622.00-59.00119.00-67.00-136.00154.00-30.00-49.00166.00111.0094.00-53.00-118.00-396.00228.0054.00-126.00104.00-242.001.00-275.00172.00-70.00103.00-32.00113.00173.0088.00128.0050.00-33.00-10.0090.0053.001.00-76.00
Gross Profit Growth (1y) (Quarter) 11.73%7.51%2.04%1.07%4.54%8.80%7.48%-197.64%60.03%61.07%63.94%293.99%11.32%13.17%15.00%7.64%13.88%8.59%6.58%5.36%0.98%-4.59%-5.68%-7.09%-4.33%-3.20%1.38%1.69%-9.99%-7.09%-8.50%-5.41%5.99%8.44%3.16%1.56%-10.68%-10.02%-7.29%-7.04%4.10%-24.40%-13.45%-10.46%-9.80%25.59%4.41%2.84%1.73%3.85%5.64%7.17%14.51%10.79%18.14%16.78%18.84%14.99%6.72%4.96%0.68%3.30%7.40%6.42%
Gross Profit Growth (3y) (Quarter) 23.19%23.51%21.60%24.17%23.03%25.64%26.54%26.80%26.60%25.56%26.19%61.34%8.58%5.45%4.95%1.76%3.24%0.10%0.63%-0.15%-4.55%-4.97%-4.35%-3.68%-3.00%-0.83%-1.45%-0.78%-5.19%-3.22%-4.35%-3.70%-0.48%-9.64%-6.10%-5.44%-5.69%-5.11%-5.73%-5.05%-1.51%-0.47%-1.53%-0.44%1.66%13.06%9.23%8.78%11.45%9.78%10.03%9.52%11.06%9.59%10.63%9.27%
Gross Profit Growth (5y) (Quarter) 18.83%18.28%17.12%16.77%16.46%15.49%15.29%14.82%14.41%12.82%13.95%32.47%1.97%1.07%1.41%0.27%0.97%0.21%-0.77%-0.89%-3.82%-3.49%-3.50%-3.34%-3.23%-7.88%-5.14%-4.05%-4.36%-2.95%-4.58%-3.84%-1.99%-0.77%-1.80%-1.40%-0.46%-0.34%0.90%1.39%5.39%4.67%3.78%3.88%4.68%11.41%8.36%7.53%
Gross Profit (QoQ) (Quarter) 11.89%9.23%0.12%-8.68%7.66%3.67%-0.84%-5.54%12.05%2.41%-190.08%254.82%12.77%4.23%6.60%-11.16%14.65%5.91%-0.22%-6.00%9.32%3.95%-1.36%-9.91%3.28%2.77%-2.83%-7.23%4.50%7.63%-2.54%-17.89%7.87%6.00%0.74%-7.99%10.36%0.84%-0.82%-19.08%11.18%3.91%-0.55%-9.39%-19.26%18.95%2.88%-8.72%12.42%-1.11%1.33%-9.70%14.77%0.60%2.80%-3.52%11.04%7.27%1.62%-1.83%7.45%-0.45%-0.05%-5.83%10.25%3.51%-0.96%
Interest Coverage Ratio Growth (1y) (Quarter) -66.16%-25.47%-11.39%-10.57%-9.59%198.37%-10.35%97.20%82.86%-63.13%133.09%-1,478.61%-120.98%-207.74%-218.29%-9.93%-26.67%-45.39%-27.06%-20.59%-15.08%7.54%20.57%38.28%9.40%11.69%-23.37%-57.37%-1.69%-11.45%-15.73%3.97%-9.92%-24.78%9.48%-37.87%-1.26%-7.44%-28.50%-4.12%-22.45%65.35%74.37%23.52%26.17%-200.23%-99.77%-1.11%16.50%22.57%-21.69%33.92%1.32%18.06%-2.67%-45.91%-52.65%231.47%-94.82%-12.71%-31.68%-237.18%168.66%-17.23%
Interest Coverage Ratio Growth (3y) (Quarter) 32.17%34.90%34.01%21.25%25.41%26.89%24.41%21.40%21.72%-37.11%20.77%-175.57%-47.69%-51.08%-47.27%6.47%-9.72%-5.88%-7.58%-5.41%-1.97%3.10%-4.29%2.29%-0.42%-7.09%-8.93%-27.72%-4.21%-14.32%-10.42%-11.30%-10.87%22.55%33.20%-3.16%2.90%-3.78%13.03%6.97%8.95%6.95%14.59%20.05%15.27%-23.96%-35.65%0.85%-7.95%41.52%-34.52%-2.81%-25.65%-13.90%49.98%-24.46%
Interest Coverage Ratio Growth (5y) (Quarter) 2.67%6.55%9.38%8.33%9.56%12.08%15.30%18.42%12.94%-19.84%13.39%-82.64%-24.31%-27.92%-29.94%-4.34%-8.10%-10.54%-5.46%-9.17%-3.37%-4.06%-5.70%-6.01%-4.66%14.49%15.70%-10.66%-0.46%-9.22%7.17%-1.29%3.42%-1.55%6.24%6.01%5.48%6.64%3.84%4.94%-2.60%23.45%-4.50%3.42%-4.11%-27.99%39.80%-5.19%
Interest Coverage Ratio (QoQ) (Quarter) -75.91%-36.05%12.20%20.93%-32.83%-20.78%12.84%21.63%219.24%-235.47%97.79%-380.02%356.51%21.59%-205.44%32.81%-25.06%-33.50%2.01%22.57%-43.54%-16.67%7.00%26.11%-15.32%-0.23%27.74%-8.47%-12.40%-40.03%7.82%29.91%-23.18%-45.42%23.52%19.77%-39.85%-5.49%-16.49%41.08%-48.39%-26.17%5.61%30.71%58.01%6.69%-181.69%33.11%-70.77%37.91%-42.58%44.76%-58.35%2.42%22.58%17.50%-31.48%-22.27%-10.01%13.69%213.24%-281.19%36.35%-0.84%-17.96%190.70%-208.66%
Net Cash Flow Growth (1y) (Quarter) 83.21%4,600.00%104.39%284.32%-527.50%-91.02%-3.22%2,199.44%-1,358.67%-802.63%-70.29%-49.57%78.06%-1,583.90%5.22%-106.82%89.92%74.60%-2.84%152.73%188.82%172.85%-751.82%-401.67%499.32%-223.20%114.33%334.37%-198.81%154.54%-563.28%-90.96%80.70%-335.42%348.23%393.72%-545.24%11.47%6.18%-370.94%749.63%-532.88%-320.54%184.50%-105.69%128.81%-47.66%-349.10%-229.68%-91.57%98.76%190.57%40.39%701.68%7,434.92%-116.71%-179.76%-155.54%89.89%98.89%78.18%1,072.02%-96.21%-146,533.33%
Net Cash Flow Growth (3y) (Quarter) -388.04%-216.37%-16.24%185.91%-150.29%-132.87%-32.87%-40.79%31.42%-217.65%-32.78%-73.73%26.40%72.31%-105.39%-28.23%36.38%38.91%-3.17%78.93%-73.91%35.53%-84.97%-13.88%-46.48%-53.00%53.95%44.95%-47.83%-4.36%130.28%-47.49%116.09%-147.66%-79.80%124.43%-33.64%53.46%-76.07%-97.49%-6.84%29.14%-26.83%57.49%-28.30%29.95%49.49%-33.46%-76.49%-33.42%55.00%88.13%28.61%251.10%93.86%-67.62%
Net Cash Flow Growth (5y) (Quarter) -35.26%-164.27%-9.69%22.59%4.14%14.49%-31.39%-26.65%30.03%-96.07%-22.27%-33.69%34.97%32.56%-45.07%-52.98%36.61%21.79%59.86%29.65%-45.63%-0.40%62.72%-60.18%116.81%-61.13%-31.01%34.45%-19.68%32.42%-110.94%-35.36%-8.72%-20.37%36.14%91.12%-36.22%25.32%25.71%-23.42%-15.25%7.31%41.21%67.69%-15.64%24.99%15.96%-52.00%
Net Cash Flow (QoQ) (Quarter) -93.13%2,433.33%-270.61%161.70%76.25%10.17%53.86%-243.10%103.70%1,086.84%3,555.65%-190.77%98.22%150.19%6,104.48%-139.49%-36.95%103.14%-502.13%41.62%-245.02%112.00%118.25%-1.67%182.99%-207.33%-1.01%295.34%-158.17%112.49%1,551.56%-182.36%132.11%-206.08%132.21%-275.92%-291.67%211.85%-35.94%-329.90%46.26%234.16%-263.47%651.23%-152.35%53.25%162.63%-137.15%364.84%-339.64%-5.66%50.84%106.77%-135.20%7,831.75%-132.35%191.05%222.02%-117.62%-441.65%81.92%1,201.00%-100.10%-10,588.89%905.30%-95.70%-4,063.06%
Net Income Growth (1y) (Quarter) 65.86%30.15%20.04%13.16%-1.99%-2.55%-11.36%-32.52%-52.99%45.32%54.89%-306.42%265.08%17.67%28.37%257.99%20.81%45.97%20.25%18.54%21.03%-1.97%-32.30%-35.07%-1.44%-14.64%51.74%66.89%10.91%12.41%4.51%52.80%-3.54%19.34%10.51%-29.59%-81.91%-92.87%-93.54%-91.28%-119.15%-8,686.90%2,384.88%114.49%-11.09%-0.29%7.12%-11.73%36.29%7.04%16.31%52.43%74.97%47.89%80.95%16.72%-2.42%6.77%-20.40%18.58%
Net Income Growth (3y) (Quarter) -8.57%22.61%18.12%-52.92%18.93%18.56%20.79%30.07%27.52%35.65%33.72%56.95%74.77%18.97%1.48%47.61%12.95%6.90%7.30%8.70%9.78%-2.02%2.40%18.30%1.78%4.62%20.56%21.54%-42.16%-54.28%-57.91%-54.56%-26.69%-110.32%-7.49%-3.92%-9.16%-8.63%57.28%131.51%131.70%97.66%209.64%29.16%28.47%16.43%31.12%16.24%32.51%19.12%18.77%28.26%
Net Income Growth (5y) (Quarter) 27.51%25.92%20.53%24.17%19.72%18.98%7.49%11.11%19.86%15.87%19.69%33.18%42.30%10.07%10.63%38.53%9.04%10.38%7.37%6.68%-25.41%-39.66%-40.18%-36.70%-15.29%-55.21%-3.27%3.53%-2.84%-3.87%-7.45%1.08%-2.36%-13.86%-0.83%-1.09%-1.35%0.52%56.13%81.40%92.12%68.89%118.03%17.55%
Net Income (QoQ) (Quarter) 72.44%45.93%-19.90%-17.71%35.32%34.59%-24.50%-28.72%34.54%22.42%-42.52%-50.34%315.87%30.48%-176.60%187.83%34.04%42.35%-5.73%-32.84%61.95%17.27%-7.07%-31.43%31.18%-19.01%-10.88%4.08%13.62%43.97%-1.98%-30.83%15.16%33.85%43.32%-56.33%42.47%23.95%-8.69%-88.78%-43.88%12.30%23.32%-124.64%-25,061.63%59.59%4.78%-7.09%-42.78%78.99%12.57%-23.44%-11.65%40.57%22.32%0.34%1.41%18.82%49.66%-35.27%-15.22%30.01%11.58%-3.58%
Net Income towards Common Stockholders Growth (1y) (Quarter) 65.51%29.95%19.97%12.90%-1.99%-2.63%-11.42%-32.44%-46.90%46.54%54.24%160.88%221.13%15.50%29.41%24.07%19.67%46.13%18.47%16.86%22.20%-3.02%-29.35%-37.73%-1.11%-14.44%45.11%75.35%10.05%14.09%5.11%53.59%-2.64%19.17%10.73%-29.77%19.89%4.92%6.61%8.73%-4.42%-652.09%-46.96%-30.10%-31.69%115.27%31.80%0.23%-9.76%0.61%8.47%-10.47%36.29%7.04%16.31%52.43%74.97%47.89%80.95%16.72%-2.42%6.77%-20.40%18.58%
Net Income towards Common Stockholders Growth (3y) (Quarter) -4.85%22.85%17.91%25.78%18.67%18.12%20.92%29.79%26.84%35.24%33.23%55.81%67.46%17.85%2.70%-3.35%13.08%6.64%6.70%8.46%9.97%-1.81%2.52%18.81%1.95%5.17%19.09%23.67%8.71%12.57%7.46%5.46%3.72%-107.26%-14.45%-18.88%-7.84%-4.00%-9.33%-8.67%-16.17%-5.33%-8.81%-14.40%-5.64%29.36%18.47%11.01%29.10%16.78%31.67%16.79%32.51%19.12%18.77%28.26%
Net Income towards Common Stockholders Growth (5y) (Quarter) 27.05%25.63%20.24%23.60%19.57%18.49%8.16%9.73%19.78%15.47%19.38%32.80%38.58%9.83%10.56%19.44%9.15%10.51%7.17%6.59%9.19%3.43%4.93%5.07%3.96%-54.27%-0.92%7.53%-3.45%3.76%-2.80%-3.85%-7.21%1.19%-2.19%-13.69%-0.76%-0.96%-1.22%0.78%7.04%6.07%9.80%2.22%7.48%17.71%19.09%13.62%
Net Income towards Common Stockholders (QoQ) (Quarter) 72.44%45.93%-19.90%-17.88%35.39%34.73%-24.63%-28.71%34.51%22.56%-42.51%-43.97%271.23%29.00%-2.77%-31.03%33.52%44.53%-6.79%-33.47%63.04%17.18%-8.06%-30.43%29.39%-14.64%-18.97%10.48%11.96%44.78%-2.09%-30.66%16.06%33.38%43.08%-56.04%42.05%23.94%-9.26%-24.96%24.32%25.94%-7.45%-34.03%-818.07%112.10%21.97%-35.53%60.54%4.41%-7.24%-41.96%78.99%12.57%-23.44%-11.65%40.57%22.32%0.34%1.41%18.82%49.66%-35.27%-15.22%30.01%11.58%-3.58%
Net Margin Growth (1y) (Quarter) 239.00160.00176.0090.00-50.00-109.00-227.003,753.00-440.00-118.00-102.00-3827.00379.0015.0097.0047.0017.00234.00104.00105.00135.0018.00-240.00-299.0037.00-112.00357.00480.0058.0073.00-2.00449.00-91.00100.0059.00-491.00301.00211.00278.00274.00-76.00-8740.00-624.00-345.00-267.008,560.00162.00-85.00-136.00-109.00-18.00-161.00132.00-4.0075.00309.00444.00373.00818.00154.00-10.0071.00-437.00158.00
Net Margin Growth (3y) (Quarter) -251.00-67.00-152.0016.00-111.00-212.00-231.00-27.00-44.00132.0099.00-3675.00531.00268.00-39.00-147.00189.00141.00221.00286.00231.00-21.00116.00630.005.0061.00414.00438.00269.00384.00335.00231.00135.00-8429.00-287.00-562.00-41.0031.00-185.00-156.00-479.00-290.00-481.00-590.00-272.008,446.00219.0063.00439.00259.00876.00303.00565.00440.00457.00621.00
Net Margin Growth (5y) (Quarter) 144.00182.0049.00168.0041.0041.00-367.00-221.00129.0038.00216.00-3494.00626.00228.00316.00782.00157.00314.00278.00244.00441.00290.00452.00413.00230.00-8468.0068.00367.00-74.00204.00-128.00-198.00-268.0021.00-144.00-808.00-46.00-83.00-128.00-8.0097.0079.00413.00-127.00162.008,890.00600.00375.00
Net Margin (QoQ) (Quarter) 262.00249.00-196.00-77.00184.00265.00-282.00-217.00125.00148.003,698.00-4410.00447.00164.00-27.00-204.0083.00246.00-77.00-234.00300.00115.00-76.00-204.00183.00-143.00-136.00133.0034.00326.00-12.00-290.0049.00251.00439.00-829.00240.00210.00-111.00-37.00149.00277.00-116.00-386.00-8515.008,393.00164.00-309.00312.00-6.00-83.00-360.00339.0086.00-225.00-67.00202.00165.009.0067.00132.00611.00-656.00-97.00213.00103.00-61.00
Operating Income Growth (1y) (Quarter) 57.74%23.82%9.91%3.98%-1.37%-2.94%-2.24%-93.22%9.29%64.65%67.45%2,768.12%57.84%7.90%18.64%18.90%34.08%45.39%20.04%10.60%10.49%-14.53%-27.72%-37.98%-4.18%-5.78%39.01%72.52%-3.85%1.72%-1.74%9.39%-0.81%17.87%-8.49%-4.48%-11.49%-6.11%6.35%-10.95%19.96%-58.66%-25.06%-19.70%-20.97%133.23%13.22%-6.83%-14.40%-4.91%3.69%2.97%38.15%13.83%17.18%47.80%47.30%35.53%84.59%-1.22%7.22%8.10%-27.24%22.17%
Operating Income Growth (3y) (Quarter) 19.36%25.55%21.62%26.44%19.38%19.92%24.76%32.22%32.25%37.21%33.60%235.36%32.73%10.27%0.97%-6.57%12.39%5.40%6.45%5.77%0.59%-6.43%-0.43%5.39%-2.96%4.15%7.72%21.70%-5.49%4.03%-1.48%-2.37%1.74%-22.94%-9.99%-11.93%-5.68%-3.26%-3.37%-12.66%-6.72%-2.85%-4.18%-8.33%-2.23%36.16%11.22%12.34%20.32%13.62%30.90%14.55%29.70%18.59%16.32%21.27%
Operating Income Growth (5y) (Quarter) 29.19%25.43%20.71%21.60%20.31%16.47%11.00%9.66%19.62%15.78%19.10%109.50%16.59%5.15%7.05%9.01%6.25%7.02%1.63%4.34%-2.22%-1.94%-0.80%-0.09%-0.60%-15.20%-0.08%5.21%-4.36%1.66%-4.09%-6.99%-6.56%0.29%-3.06%-8.11%-0.15%-0.40%1.86%0.28%10.55%7.18%13.73%2.38%8.10%29.90%13.07%11.34%
Operating Income (QoQ) (Quarter) 69.23%35.15%-12.20%-21.45%32.83%19.97%-16.93%-25.49%30.72%20.83%-94.24%1,101.45%96.92%22.88%-1.35%-33.88%34.62%35.11%-1.13%-25.44%45.97%11.56%-8.91%-25.51%12.92%-5.66%-21.84%15.09%11.04%39.18%-3.00%-35.86%17.47%34.44%8.00%-41.84%39.60%4.37%12.73%-46.11%48.09%18.22%-5.61%-27.40%-48.96%114.27%1.14%-28.55%50.62%4.02%-16.77%-34.36%67.31%13.43%-17.35%-11.92%37.86%16.77%4.24%-12.22%26.84%59.05%-44.22%-4.72%27.88%7.06%-6.34%
Operating Margin Growth (1y) (Quarter) 351.00199.00127.0041.00-75.00-177.00-189.00-579.00-409.00-64.00-53.00586.00321.00-48.0039.0023.00140.00380.00180.0092.00124.00-144.00-348.00-468.0024.00-48.00497.00715.00-70.00-31.00-113.008.00-109.00128.00-205.00-122.0051.00125.00325.0050.00173.00-751.00-340.00-240.00-215.00701.0040.00-205.00-251.00-227.00-86.00-65.00205.0069.00114.00411.00396.00390.001,183.00-43.00122.00116.00-788.00242.00
Operating Margin Growth (3y) (Quarter) -133.00-41.00-115.0048.00-163.00-288.00-203.0030.0053.00268.00166.00701.00586.00188.00-129.00-353.00288.00188.00329.00339.0078.00-223.0036.00255.00-155.0049.00179.00601.00-127.00222.007.00-64.00116.00-498.00-220.00-312.0010.0075.0025.00-395.00-293.00-276.00-387.00-510.00-261.00543.0067.00141.00350.00232.001,210.00303.00724.00575.00509.00609.00
Operating Margin Growth (5y) (Quarter) 328.00291.00104.00163.00102.00-52.00-371.00-346.00200.0076.00315.00948.00540.00109.00256.00370.00110.00285.0011.00225.0021.0030.00156.00183.0070.00-577.00165.00411.00-169.00172.00-293.00-509.00-350.00-24.00-266.00-582.00-36.00-82.0052.00-49.00308.00183.00910.00-142.00257.001,049.00462.00339.00
Operating Margin (QoQ) (Quarter) 421.00297.00-191.00-178.00270.00225.00-277.00-293.00168.00213.00-667.00-124.00514.00224.00-28.00-388.00144.00311.00-44.00-270.00384.00111.00-132.00-238.00116.00-93.00-252.00253.0044.00452.00-34.00-532.0083.00370.0087.00-649.00320.0037.00170.00-475.00393.00237.00-106.00-352.00-531.00648.00-5.00-327.00385.00-13.00-250.00-373.00410.00127.00-229.00-103.00274.00172.0068.00-118.00268.00965.00-1158.0048.00261.0061.00-128.00
Profit After Tax Growth (1y) (Quarter) 66.72%30.68%20.21%13.64%-1.99%-2.55%-11.36%-32.52%-52.99%45.32%54.89%164.08%265.08%17.67%28.37%23.50%20.81%45.97%20.25%18.54%21.03%-1.97%-32.30%-35.07%-1.44%-14.64%51.74%66.89%10.91%12.41%4.51%52.80%-3.54%19.34%10.51%-29.59%2.98%-1.78%0.46%-1.37%14.24%-61.33%-43.38%-22.75%-32.71%133.51%31.81%0.13%-12.52%-1.69%5.63%-13.40%35.78%6.94%16.39%53.25%78.49%50.14%82.30%16.71%-2.42%6.77%-19.93%20.24%
Profit After Tax Growth (3y) (Quarter) -8.41%22.77%18.17%26.52%18.93%18.56%20.79%30.07%27.52%35.65%33.72%56.95%74.77%18.97%1.48%-1.68%12.95%6.90%7.30%8.70%9.78%-2.02%2.40%18.30%1.78%4.62%20.56%21.54%3.28%9.63%5.08%1.99%4.31%-23.18%-14.34%-18.75%-7.49%-3.92%-9.16%-8.63%-12.39%-3.89%-7.62%-12.50%-7.19%34.90%17.46%9.94%28.47%16.43%30.87%15.70%33.23%19.68%19.32%29.08%
Profit After Tax Growth (5y) (Quarter) 27.64%26.02%20.57%24.28%19.72%18.98%7.49%11.11%19.86%15.87%19.69%33.18%42.30%10.07%10.63%19.37%9.04%10.38%7.37%6.68%5.62%1.97%3.57%2.83%4.40%-15.34%-0.06%6.47%-3.27%3.53%-2.84%-3.87%-7.75%0.80%-2.63%-14.19%-1.22%-1.39%-1.62%0.25%10.26%7.34%10.84%3.68%6.84%31.52%18.79%13.27%
Profit After Tax (QoQ) (Quarter) 72.65%46.32%-20.14%-17.36%35.32%34.59%-24.50%-28.72%34.54%22.42%-42.52%-50.34%315.87%30.48%-2.01%-31.34%34.04%42.35%-5.73%-32.84%61.95%17.27%-7.07%-31.43%31.18%-19.01%-10.88%4.08%13.62%43.97%-1.98%-30.83%15.16%33.85%43.32%-56.33%42.47%23.95%-8.69%-36.13%35.88%26.78%-10.36%-26.02%-54.01%85.63%22.30%-35.55%59.59%4.78%-7.09%-43.69%79.35%12.59%-23.83%-11.72%41.26%22.54%0.30%2.81%18.82%48.79%-35.79%-14.04%30.01%11.58%-3.58%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) -1.65%-1.03%-2.37%4.44%7.89%7.11%99.90%95.52%88.43%91.61%4.95%3.60%21.62%19.36%19.63%19.60%5.75%6.91%5.85%7.83%6.28%7.85%5.83%3.59%4.23%6.13%10.17%10.37%7.47%4.45%3.48%2.61%2.88%2.21%-15.84%1.09%-18.83%-18.52%-3.20%-21.48%-1.94%-2.43%5.24%6.72%6.05%6.23%0.15%0.82%1.91%2.20%5.50%4.18%2.72%6.38%8.00%9.41%15.27%14.58%13.97%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) 25.98%26.65%27.00%28.37%35.22%34.81%35.90%34.31%34.32%34.72%9.95%10.14%10.98%11.23%10.25%10.14%5.30%5.84%5.97%6.69%6.71%6.66%6.37%5.56%5.92%6.32%-1.37%4.61%-3.54%-4.54%-5.54%-6.61%-6.44%-6.69%-5.00%-5.38%-5.49%-5.48%0.67%-5.46%1.95%1.94%3.60%3.88%3.54%4.92%4.50%4.74%6.46%7.60%9.10%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 20.79%20.98%21.00%22.23%22.68%23.08%22.97%22.03%7.95%7.99%8.88%9.16%9.00%9.37%6.22%6.28%5.89%6.07%5.64%5.33%1.14%4.71%0.10%-0.41%-0.65%-0.94%-0.46%-0.83%-1.37%-2.05%-2.34%-2.60%-2.41%-2.48%-1.96%-2.31%-2.44%-1.69%3.05%-0.75%4.64%5.25%6.48%
Property, Plant & Equipment (Net) (QoQ) (Quarter) 0.54%2.36%-2.92%-1.56%1.18%0.97%3.85%1.69%0.45%88.43%1.58%-1.99%2.15%3.21%0.27%15.05%0.25%3.44%0.24%1.73%1.35%2.42%2.11%0.27%2.84%0.50%-0.04%1.78%2.12%3.43%2.49%1.96%-0.56%0.51%1.54%1.11%-0.30%-0.14%-16.40%21.45%-19.94%0.23%-0.68%-1.48%-0.03%-0.27%7.13%-0.09%-0.66%-0.09%1.00%0.59%0.42%0.19%4.25%-0.68%-0.99%3.76%5.84%0.62%4.32%3.14%5.27%
Return on Assets Growth (1y) (Quarter) 8.003.001.000.00-2.00-7.00-8.00-7.00-6.00-2.000.000.00-1.003.003.003.003.001.001.001.000.00-1.00-1.00-1.000.001.001.001.001.001.001.001.001.000.00-1.00-3.00-6.00-7.00-6.00-15.00-14.00-13.00-11.0013.0016.0018.0016.003.001.00-1.000.000.000.001.002.003.004.003.002.001.00-1.00-1.00
Return on Assets Growth (3y) (Quarter) 1.00-7.00-7.00-8.00-8.00-6.00-5.00-4.00-3.002.004.004.003.004.003.003.003.002.002.001.001.001.001.001.002.002.001.00-1.00-4.00-6.00-6.00-17.00-19.00-20.00-18.00-5.00-3.00-1.00-1.001.003.005.005.0016.0018.0018.0018.005.005.004.004.004.003.003.00
Return on Assets Growth (5y) (Quarter) 3.00-2.00-3.00-4.00-5.00-5.00-5.00-5.00-3.003.004.004.003.006.005.005.006.002.001.00-1.00-4.00-6.00-6.00-17.00-18.00-17.00-16.00-3.00-1.00-1.00-1.00-1.00-1.00-2.00-2.00-2.00-2.00-1.001.004.007.009.009.0020.0020.0021.00
Return on Assets (QoQ) (Quarter) 6.001.001.001.000.000.00-1.00-1.00-5.00-2.000.001.00-2.001.000.000.002.000.001.000.000.000.000.00-1.00-1.000.000.001.001.000.000.000.001.000.000.000.00-1.00-1.00-2.00-2.00-2.000.00-11.00-1.000.001.0014.002.001.00-1.000.000.000.000.000.000.001.001.001.001.000.000.000.00-1.000.00
Return on Capital Employed Growth (1y) (Quarter) 7.005.003.00-1.00-3.00-16.00-19.00-16.00-14.002.005.004.002.001.001.002.003.003.003.001.00-1.00-2.00-2.00-2.001.001.002.002.000.00-1.00-1.000.000.000.000.00-1.00-1.00-1.00-1.00-2.00-1.00-2.00-2.001.001.001.000.00-1.00-2.00-1.001.001.002.002.002.003.006.005.004.003.00-3.00-1.00
Return on Capital Employed Growth (3y) (Quarter) -10.00-9.00-12.00-14.00-15.00-13.00-13.00-10.00-8.006.009.007.005.002.001.002.003.003.003.001.00-1.00-1.00-1.00-1.001.001.001.000.00-1.00-2.00-2.00-3.00-2.00-3.00-4.00-2.00-1.00-2.00-3.00-2.00-2.00-2.00-1.001.001.002.003.003.006.006.007.007.004.005.00
Return on Capital Employed Growth (5y) (Quarter) -5.00-5.00-8.00-10.00-13.00-12.00-13.00-11.00-9.006.009.007.005.003.003.003.003.002.001.000.00-1.00-2.00-2.00-3.00-1.00-2.00-2.00-1.00-1.00-3.00-4.00-4.00-3.00-3.00-2.00-2.00-2.00-1.000.002.005.005.005.006.003.005.00
Return on Capital Employed (QoQ) (Quarter) 1.003.002.001.00-1.001.00-2.00-1.00-14.00-3.001.001.003.000.000.000.001.001.001.001.000.000.000.00-2.000.000.000.001.001.001.000.00-1.000.000.000.000.000.000.000.000.00-1.000.00-1.000.00-1.00-1.002.000.00-1.00-1.000.000.000.001.000.000.001.001.001.003.000.000.000.00-3.001.00
Return on Equity Growth (1y) (Quarter) 20.005.001.00-3.00-6.00-15.00-17.00-15.00-12.00-7.00-1.00-1.00-2.009.007.008.008.003.004.003.001.00-1.00-3.00-4.00-1.003.003.004.002.002.001.001.002.00-2.00-5.00-9.00-14.00-16.00-14.00-40.00-42.00-37.00-32.0036.0048.0052.0047.008.004.00-1.000.000.000.002.003.005.008.007.005.003.00-3.00-3.00
Return on Equity Growth (3y) (Quarter) 2.00-16.00-17.00-19.00-20.00-12.00-11.00-8.00-6.005.0010.0010.007.0010.008.008.009.004.005.004.003.004.002.002.004.003.000.00-4.00-10.00-17.00-18.00-47.00-54.00-56.00-51.00-12.00-8.00-2.000.005.0010.0014.0015.0045.0052.0053.0051.0013.0012.009.008.008.005.006.00
Return on Equity Growth (5y) (Quarter) 8.00-5.00-6.00-8.00-10.00-11.00-9.00-8.00-5.007.0011.0011.009.0016.0013.0013.0013.004.001.00-4.00-10.00-15.00-17.00-47.00-53.00-50.00-46.00-7.00-4.00-2.00-3.00-3.00-2.00-5.00-4.00-4.00-4.000.004.0010.0019.0023.0023.0052.0057.0057.00
Return on Equity (QoQ) (Quarter) 14.003.003.001.00-1.00-2.00-1.00-2.00-10.00-4.001.001.00-5.002.000.001.006.000.001.000.001.001.001.00-2.00-2.000.000.002.002.000.000.000.002.00-1.000.000.00-2.00-3.00-4.00-5.00-4.00-1.00-30.00-7.000.004.0039.004.004.000.000.000.00-1.001.000.000.001.002.002.003.000.00-1.000.00-3.000.00
Return on Invested Capital Growth (1y) (Quarter) 7.001.000.00-3.00-3.00-15.00-15.00-11.00-8.004.007.004.003.006.003.003.002.000.002.002.001.00-1.00-2.00-2.000.004.004.003.002.002.001.003.003.00-3.00-3.00-3.00-4.00-1.000.000.004.002.001.002.00-1.00-4.00-3.00-3.00-2.002.003.000.000.001.004.007.009.007.004.000.00-4.00-3.00
Return on Invested Capital Growth (3y) (Quarter) -4.00-9.00-8.00-10.00-8.00-5.00-5.00-4.00-3.0010.0012.009.007.005.002.002.003.003.004.002.003.005.003.003.004.004.003.003.001.00-2.00-2.000.003.00-1.00-2.000.00-1.00-3.00-3.000.000.000.000.000.00-3.00-1.004.004.007.0010.0010.007.005.005.00
Return on Invested Capital Growth (5y) (Quarter) 2.00-3.00-3.00-5.00-5.00-6.00-6.00-5.00-2.0013.0014.009.008.0011.008.008.008.003.003.002.002.002.000.001.004.005.003.005.003.00-3.00-4.00-1.000.00-4.00-3.00-3.00-3.000.004.007.009.008.008.007.002.003.00
Return on Invested Capital (QoQ) (Quarter) 6.001.002.00-1.000.00-1.00-1.00-2.00-12.00-1.003.001.000.002.000.001.003.00-1.000.000.001.001.000.00-1.00-2.000.000.002.003.000.00-1.000.003.00-1.000.000.00-2.00-1.00-1.000.000.000.000.003.00-1.00-2.002.000.00-4.00-1.002.000.000.000.000.000.001.003.002.002.00-1.00-1.00-1.00-2.000.00
Return on Sales Growth (1y) (Quarter) 2.002.002.001.00-1.00-1.00-2.0038.00-5.00-1.00-1.00-52.004.000.001.0014.000.002.001.001.001.000.00-3.00-3.000.00-1.004.005.001.001.000.004.00-1.001.001.00-5.00-6.00-9.00-11.00-10.00-2.00-81.00-19.00-20.007.0090.0028.0028.00-1.00-1.000.00-2.001.000.001.003.004.004.008.002.000.001.00-4.002.00
Return on Sales Growth (3y) (Quarter) -3.00-1.00-1.00-13.00-1.00-2.00-2.000.000.001.001.00-37.006.003.00-1.0013.002.001.002.003.002.000.001.006.000.000.004.004.00-6.00-7.00-10.00-10.00-8.00-89.00-29.00-34.000.000.00-2.00-2.004.008.009.006.007.0089.0028.0029.004.003.009.003.006.004.005.006.00
Return on Sales Growth (5y) (Quarter) 2.002.001.002.000.001.00-4.00-2.001.001.002.00-35.007.002.003.0022.002.003.003.003.00-4.00-8.00-9.00-8.00-7.00-90.00-25.00-25.00-1.002.00-1.00-2.00-3.000.00-2.00-8.000.00-1.00-1.000.0010.0012.0018.0011.0011.0094.0032.0032.00
Return on Sales (QoQ) (Quarter) 3.002.00-2.00-1.002.003.00-3.00-2.001.001.0037.00-44.005.002.00-14.0012.001.002.00-1.00-2.003.001.00-1.00-2.002.00-2.00-1.001.000.003.000.00-3.000.003.004.00-8.002.002.00-1.00-9.00-1.000.000.00-1.00-80.0063.00-1.0025.003.000.00-1.00-4.003.001.00-2.00-1.002.002.000.001.001.006.00-7.00-1.002.001.00-1.00
Revenue Growth (1y) (Quarter) 6.22%5.46%1.00%0.70%6.02%11.75%11.15%-87.72%85.13%74.16%74.14%1,474.87%2.18%12.81%15.24%16.87%16.17%6.90%6.05%3.41%-1.17%-5.02%-6.73%-7.30%-6.07%-2.12%-1.75%-1.76%2.10%4.30%5.27%8.86%9.76%6.64%5.13%3.06%-15.74%-14.11%-13.96%-13.73%3.28%-15.25%-6.37%-5.51%-4.49%17.76%10.01%9.76%13.23%13.21%10.49%9.11%9.33%7.58%7.87%7.28%5.05%3.47%1.02%1.70%-1.52%0.99%4.16%4.76%
Revenue Growth (3y) (Quarter) 27.75%27.09%25.04%24.87%26.11%29.97%30.66%31.22%30.01%28.07%28.63%166.99%5.47%4.63%4.46%3.86%2.55%-0.21%-0.95%-1.98%-1.77%-1.02%-1.19%-0.29%1.72%2.87%2.83%3.29%-1.89%-1.51%-1.62%-1.08%-1.52%-8.10%-5.39%-5.64%-5.98%-5.01%-3.95%-3.64%3.76%4.15%4.41%4.21%5.74%12.78%9.45%8.71%9.15%8.02%6.39%5.98%4.19%3.98%4.31%4.55%
Revenue Growth (5y) (Quarter) 19.87%19.87%19.03%18.66%18.15%17.39%17.15%16.71%15.33%14.32%14.29%76.92%2.38%3.18%3.35%3.68%3.86%2.02%1.47%1.10%-2.60%-2.34%-2.69%-2.49%-1.74%-4.55%-2.62%-2.12%-1.41%-0.95%-0.39%0.07%0.65%0.69%0.58%0.12%0.57%0.87%1.10%0.93%5.11%4.69%4.40%4.30%4.11%8.43%6.65%6.48%
Revenue (QoQ) (Quarter) 6.92%7.28%1.17%-8.46%6.15%2.74%0.87%-3.63%11.89%2.20%-88.86%1,353.41%5.26%2.18%0.74%-5.70%16.21%4.38%2.17%-6.26%6.94%3.55%-0.38%-10.41%2.77%1.69%-1.00%-9.22%7.10%2.08%-1.00%-5.66%9.41%3.02%2.37%-4.88%6.30%1.56%0.35%-22.23%8.36%1.73%0.63%-6.89%-11.09%12.40%1.55%-5.88%9.63%5.00%1.32%-2.91%9.61%2.48%0.05%-2.71%7.85%2.75%-0.50%-4.74%6.23%0.32%0.17%-7.74%8.94%3.47%0.74%
Share-based Compensation Growth (1y) (Quarter) -44.30%40.00%-15.00%-43.26%154.55%0.00%2.94%48.75%86.61%77.55%77.14%-147.90%0.96%6.90%12.10%1.75%8.06%6.99%-10.79%383.93%10.96%9.55%4.84%-138.36%15.02%12.39%8.46%-42.62%6.19%8.57%1.42%309.20%9.06%5.64%-4.20%-31.32%-4.45%-17.44%-10.22%30.40%-14.91%13.36%-7.32%-84.05%14.23%4.94%19.30%553.85%-9.90%-10.87%5.88%-55.29%11.35%10.98%2.08%185.53%49.68%31.50%80.95%16.59%-10.21%-6.13%26.32%7.11%
Share-based Compensation Growth (3y) (Quarter) 38.31%35.46%15.73%-33.97%68.63%23.81%26.91%-39.25%26.74%26.63%21.00%10.14%6.58%7.80%1.59%-2.29%11.31%9.62%0.48%-15.82%10.66%10.16%4.87%4.61%10.03%8.83%1.76%59.39%3.43%-1.80%-4.45%57.05%-3.93%-0.38%-7.28%-47.72%-2.43%-0.60%-0.24%10.79%-4.33%1.97%5.39%-22.46%4.65%1.25%8.84%102.84%14.51%9.16%25.06%14.17%14.38%11.06%32.64%52.77%
Share-based Compensation Growth (5y) (Quarter) 23.61%23.24%9.16%2.43%41.88%17.34%13.84%-22.54%21.04%20.11%15.03%-22.26%8.13%8.86%2.89%39.02%9.82%8.60%-0.29%33.45%7.15%3.12%-0.16%0.50%1.61%3.82%-2.59%19.40%1.47%2.41%-0.72%31.65%-1.81%-1.55%0.14%-16.03%-1.40%-0.58%1.42%11.66%7.86%9.12%16.68%9.19%9.02%5.08%24.13%59.81%
Share-based Compensation (QoQ) (Quarter) -11.39%14.29%76.25%-68.79%122.73%-30.61%17.65%40.00%-12.50%-28.57%70.00%75.63%-16.75%-28.74%-145.97%470.18%-11.85%-25.27%-140.29%507.14%-12.72%-37.69%28.23%59.12%-13.83%-40.37%-146.92%577.05%-15.81%-42.45%-161.70%455.17%-13.92%-46.24%27.27%85.16%-16.62%-51.25%-8.76%157.60%-27.95%-46.98%32.52%68.10%-4.01%-56.65%-77.19%1,103.85%-11.82%-50.72%25.00%65.88%-12.77%-41.46%-47.22%313.16%-13.06%-46.15%47.62%116.59%-23.62%-25.91%-4.89%66.80%-20.14%-0.30%-19.35%
Shareholder's Equity Growth (1y) (Quarter) 3.00%0.12%5.95%19.03%25.82%25.80%169.64%162.12%143.87%140.62%7.30%6.14%16.93%15.15%20.28%17.02%11.89%12.45%-0.37%-3.81%-8.69%-11.88%-5.44%-5.11%-2.08%1.27%-0.56%4.51%4.78%5.13%10.27%11.51%13.16%10.53%5.22%7.78%4.56%7.88%8.35%7.18%-28.77%-29.76%-28.93%-28.67%14.36%15.08%16.96%12.42%5.67%1.84%0.08%3.66%6.49%10.33%11.21%11.68%9.60%9.63%8.49%8.24%12.55%13.33%11.96%
Shareholder's Equity Growth (3y) (Quarter) 46.76%44.71%45.26%49.05%53.09%51.62%51.54%48.21%47.22%46.05%8.74%6.11%6.10%4.49%4.26%2.22%0.01%0.12%-2.15%-1.56%-2.15%-2.10%1.21%3.41%5.10%5.58%4.88%7.90%7.43%7.83%7.93%8.81%-5.54%-5.74%-6.77%-6.25%-5.21%-4.46%-3.43%-4.92%-4.87%-6.28%-5.95%-5.98%8.77%8.95%9.19%9.18%7.24%7.20%6.48%7.81%9.52%11.09%10.54%
Shareholder's Equity Growth (5y) (Quarter) 32.83%31.44%29.72%30.10%29.67%28.13%26.80%24.34%23.32%22.69%3.87%3.45%4.15%3.97%4.44%4.48%3.47%3.12%1.68%2.77%2.08%2.27%3.40%5.02%-2.86%-2.26%-2.34%-0.81%0.20%0.27%0.88%0.65%0.37%-0.37%-1.05%-0.81%-0.84%-0.41%0.05%-0.10%0.09%-0.09%0.07%0.10%9.68%9.95%9.59%
Shareholder's Equity (QoQ) (Quarter) 8.74%2.44%-7.41%-0.13%5.70%8.40%4.02%5.58%5.68%132.35%1.11%-1.77%4.27%3.61%0.03%8.21%2.68%8.23%-2.68%3.46%3.19%-4.10%-6.04%-1.79%-0.42%2.91%-5.72%1.34%3.00%1.04%-0.90%1.60%3.34%5.97%0.21%3.11%0.94%0.88%2.65%0.03%4.15%1.32%1.54%-33.52%2.70%2.51%1.91%6.59%3.35%4.18%-2.04%0.19%-0.40%2.38%1.47%2.93%3.19%3.19%1.90%1.00%3.22%2.12%1.67%5.02%3.94%0.88%
Tax Rate Growth (1y) (Quarter) 168.00-199.00-588.00-512.00108.0027.00747.00107.001,254.00-170.00-277.00-14851.00-2509.00-559.00-410.0014,506.001,236.00480.00241.00-301.00-433.00-1137.00233.00-1069.00-358.00608.00-416.00943.00-663.00-271.00-88.00-2755.00438.00141.00-1561.003,064.00-1130.00-242.00695.00-917.00322.00-1086.00-139.00155.001,148.001,204.00380.00-669.00-447.00-186.00-374.00355.00-266.0088.00452.00737.00-882.00-435.00584.00-1332.001,108.00371.00-713.00363.00
Tax Rate Growth (3y) (Quarter) 1,529.00-342.00-117.00-15256.00-1147.00-702.0061.00-238.00-18.00-249.00-446.00-646.00-1705.00-1216.0064.0013,136.00445.00-49.0058.00-427.00-1455.00-801.00-271.00-2881.00-584.00477.00-2066.001,252.00-1356.00-372.00-955.00-607.00-371.00-1186.00-1005.002,302.00339.00-124.00937.00-1431.001,023.00-69.00-132.00-159.00435.001,105.00459.00423.00-1595.00-534.00663.00-239.00-40.0024.00323.00-231.00
Tax Rate Growth (5y) (Quarter) 257.00-421.00-286.00-1051.00-344.00-1359.00535.00-1608.00-809.00-778.00-629.00-772.00-2727.00-880.00-440.0011,324.00220.00-179.00-1592.00-118.00-2147.00-901.00-1137.00-733.00-1392.00-850.00-1509.00490.00114.00-254.00-713.00-1122.00330.00-169.00-998.001,989.00-374.00-222.001,015.00-339.00-126.00-416.00904.00-753.00660.001,041.00330.00-545.00
Tax Rate (QoQ) (Quarter) 420.00-342.00548.00-459.0054.00-731.00623.00161.00-27.00-10.00-17.001,308.00-1451.00-117.00-14591.0013,650.00499.0032.00325.00381.00-257.00-207.00-217.00249.00-961.001,163.00-1519.00960.004.00139.00-161.00-646.00396.00322.00-2827.002,546.00100.00-1381.001,799.00-1648.00989.00-444.00187.00-410.00-419.00503.00480.00583.00-363.00-320.00-569.00805.00-102.00-507.00160.00184.00252.00-143.00445.00-1435.00698.00877.00-1471.001,004.00-38.00-208.00-395.00
Total Debt Growth (1y) (Quarter) -11.15%-17.23%-15.93%-33.47%-26.21%-11.98%839.03%611.50%789.40%750.68%-14.33%26.77%18.72%20.49%5.54%15.56%-5.05%-6.26%-5.16%0.03%2.53%-0.50%-1.26%-5.09%-6.33%-1.48%3.43%10.26%12.17%13.43%-77.43%-77.97%-80.21%-81.25%366.88%329.74%364.24%376.01%-9.82%8.99%3.27%2.51%5.24%-13.78%-7.69%-13.95%30.98%30.55%30.63%43.26%-2.03%-1.38%-1.87%1.07%-4.65%-12.73%-12.49%-11.59%-7.54%0.84%8.83%5.78%8.88%
Total Debt Growth (3y) (Quarter) 79.99%83.68%89.11%81.71%98.24%108.17%104.01%118.44%115.62%112.59%-4.99%13.58%4.94%3.97%-0.39%3.14%-3.03%-2.78%-1.06%1.54%2.51%3.60%-38.69%-38.68%-40.75%-40.60%2.90%1.45%1.01%0.42%-1.69%1.06%-1.74%-2.92%64.25%59.25%64.18%61.33%7.52%7.05%7.58%8.11%10.53%3.55%5.77%7.61%6.96%3.96%3.90%8.58%-4.77%-4.61%-2.23%-1.86%-1.36%
Total Debt Growth (5y) (Quarter) 45.73%47.58%46.59%47.31%49.96%53.11%51.38%58.15%57.29%56.60%-2.62%8.93%3.96%4.66%-25.42%-23.24%-27.35%-27.85%0.40%-0.18%-0.20%-0.15%-0.60%1.55%-0.06%0.45%0.67%-0.38%-0.36%-2.24%5.54%3.04%2.73%2.44%41.57%39.06%41.50%43.48%3.04%1.09%1.35%2.46%3.55%-0.46%2.42%3.11%4.26%
Total Debt (QoQ) (Quarter) -10.47%-0.38%7.41%-7.25%-16.60%1.18%-15.00%2.88%-0.52%979.47%-35.60%28.60%-4.85%8.71%-4.70%20.44%-3.43%-4.77%4.34%-1.04%-4.66%-3.66%10.05%1.43%-7.48%-4.40%5.78%0.11%-2.69%0.37%12.77%1.84%-1.59%-80.03%10.11%-8.52%-6.76%397.12%1.35%-1.18%-4.40%-5.82%22.49%-6.37%-5.10%-3.30%0.35%0.24%-11.53%47.18%0.02%0.29%-2.98%0.65%0.69%-0.21%-0.06%-5.04%-7.85%0.06%0.96%-0.69%0.51%7.98%-1.87%2.22%