|
Revenue
|
860.00M | 644.00M | 788.00M | 1,243.00M | 979.00M | 815.00M | 631.00M | 1,053.00M | 1,090.00M | 999.00M | 715.00M | 1,061.00M | 1,368.00M | 955.00M | 711.00M | 922.00M | 1,209.00M | 949.00M | 695.00M | 808.00M | 1,123.00M | 1,214.00M | 990.00M | 1,126.00M | 1,185.00M | 1,203.00M | 815.00M | 1,070.00M | 1,308.00M | 1,271.00M | 898.00M | 1,149.00M | 1,527.00M | 1,449.00M | 959.00M | 1,160.00M | 1,582.00M | 1,137.00M | 1,286.00M | 1,289.00M | 1,238.00M | 1,209.00M | 1,348.00M | 1,593.00M | 1,387.00M | 1,459.00M | 1,151.00M | 1,673.00M | 1,346.00M | 1,551.00M | 1,826.00M | 1,789.00M | 1,825.00M | 1,767.00M | 1,904.00M | 1,881.00M | 1,874.00M | 1,924.00M | 1,914.00M | 1,945.00M | 1,779.00M | 1,660.00M | 2,025.00M | 1,883.00M | 1,895.00M | 1,671.00M | 1,839.00M | 1,901.00M |
|
Cost of Revenue
|
349.00M | 321.00M | 593.00M | 654.00M | 298.00M | 222.00M | 363.00M | 586.00M | 328.00M | 240.00M | 432.00M | 552.00M | 374.00M | 205.00M | 445.00M | 429.00M | 309.00M | 194.00M | 413.00M | 517.00M | 223.00M | 367.00M | 427.00M | 401.00M | 234.00M | 173.00M | 409.00M | 546.00M | 226.00M | 179.00M | 401.00M | 516.00M | 202.00M | 154.00M | 389.00M | 501.00M | 233.00M | 215.00M | 418.00M | 413.00M | 276.00M | 187.00M | 405.00M | 508.00M | 269.00M | 288.00M | 286.00M | 601.00M | 319.00M | 315.00M | 494.00M | 631.00M | 419.00M | 314.00M | 462.00M | 568.00M | 448.00M | 368.00M | 456.00M | 529.00M | 357.00M | 263.00M | 456.00M | 456.00M | 368.00M | 279.00M | 443.00M | 498.00M |
|
Gross Profit
|
511.00M | 323.00M | 195.00M | 589.00M | 681.00M | 593.00M | 268.00M | 467.00M | 762.00M | 759.00M | 283.00M | 509.00M | 994.00M | 750.00M | 266.00M | 493.00M | 900.00M | 755.00M | 282.00M | 291.00M | 900.00M | 847.00M | 563.00M | 725.00M | 951.00M | 1,030.00M | 406.00M | 524.00M | 1,082.00M | 1,092.00M | 497.00M | 633.00M | 1,325.00M | 1,295.00M | 570.00M | 659.00M | 1,349.00M | 922.00M | 868.00M | 876.00M | 962.00M | 1,022.00M | 943.00M | 1,085.00M | 1,118.00M | 1,171.00M | 865.00M | 1,072.00M | 1,027.00M | 1,236.00M | 1,332.00M | 1,158.00M | 1,406.00M | 1,453.00M | 1,442.00M | 1,313.00M | 1,426.00M | 1,556.00M | 1,458.00M | 1,416.00M | 1,422.00M | 1,397.00M | 1,569.00M | 1,427.00M | 1,527.00M | 1,392.00M | 1,396.00M | 1,403.00M |
|
Amortization - Intangibles
|
12.00M | 12.00M | 12.00M | 14.00M | 15.00M | 15.00M | 15.00M | 14.00M | 13.00M | 13.00M | 13.00M | 11.00M | 6.00M | 7.00M | 7.00M | 7.00M | 9.00M | 4.00M | 4.00M | 4.00M | 4.00M | 3.00M | 4.00M | 4.00M | 3.00M | 1.00M | 3.00M | 2.00M | 1.00M | 2.00M | 1.00M | 2.00M | 1.00M | 1.00M | 2.00M | 1.00M | 5.00M | 6.00M | 6.00M | 6.00M | 5.00M | 5.00M | 6.00M | 5.00M | 6.00M | 5.00M | 6.00M | 5.00M | 14.00M | 40.00M | 30.00M | 61.00M | 52.00M | 39.00M | 43.00M | 50.00M | 26.00M | 25.00M | 24.00M | 21.00M | 72.00M | 17.00M | 17.00M | 16.00M | 17.00M | 17.00M | 17.00M | 17.00M |
|
Research & Development
|
332.00M | 312.00M | 316.00M | 290.00M | 311.00M | 275.00M | 277.00M | 273.00M | 299.00M | 285.00M | 318.00M | 325.00M | 252.00M | 282.00M | 306.00M | 278.00M | 287.00M | 278.00M | 283.00M | 275.00M | 289.00M | 265.00M | 261.00M | 283.00M | 285.00M | 296.00M | 265.00M | 266.00M | 282.00M | 294.00M | 291.00M | 285.00M | 335.00M | 325.00M | 331.00M | 329.00M | 335.00M | 362.00M | 339.00M | 334.00M | 398.00M | 381.00M | 387.00M | 389.00M | 402.00M | 438.00M | 421.00M | 451.00M | 468.00M | 515.00M | 553.00M | 539.00M | 579.00M | 572.00M | 565.00M | 556.00M | 635.00M | 596.00M | 602.00M | 584.00M | 638.00M | 629.00M | 648.00M | 606.00M | 686.00M | 706.00M | 686.00M | 704.00M |
|
Selling, General & Administrative
|
74.00M | 66.00M | 91.00M | 84.00M | 79.00M | 74.00M | 77.00M | 75.00M | 70.00M | 74.00M | 88.00M | 98.00M | 117.00M | 88.00M | 100.00M | 70.00M | 96.00M | 85.00M | 129.00M | 91.00M | 105.00M | 88.00M | 92.00M | 107.00M | 99.00M | 98.00M | 101.00M | 97.00M | 110.00M | 108.00M | 111.00M | 110.00M | 110.00M | 105.00M | 118.00M | 120.00M | 126.00M | 114.00M | 117.00M | 106.00M | 123.00M | 110.00M | 128.00M | 126.00M | 142.00M | 136.00M | 133.00M | 149.00M | 174.00M | 169.00M | 176.00M | 163.00M | 165.00M | 167.00M | 174.00M | 162.00M | 224.00M | 163.00M | 173.00M | 170.00M | 185.00M | 180.00M | 197.00M | 176.00M | 192.00M | 184.00M | 189.00M | 199.00M |
|
Restructuring Costs
|
39.00M | 14.00M | 6.00M | 100.00M | 20.00M | 2.00M | 6.00M | 154.00M | -1.00M | 18.00M | -1.00M | | -1.00M | 27.00M | -2.00M | 2.00M | | 1.00M | -2.00M | -1.00M | 1.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 111.00M | 1.00M | 2.00M | | 59.00M | 2.00M | 51.00M | 1.00M | 3.00M | | | |
|
Other Operating Expenses
|
128.00M | 176.00M | 199.00M | 222.00M | 188.00M | 2.00M | -28.00M | 1.00M | -8.00M | 2.00M | 17.00M | -11.00M | 3.00M | 20.00M | | -45.00M | 1.00M | -7.00M | 124.00M | 218.00M | 161.00M | 132.00M | 186.00M | 173.00M | 167.00M | 124.00M | 159.00M | 192.00M | 154.00M | 130.00M | 144.00M | 242.00M | 163.00M | 122.00M | 162.00M | 231.00M | 135.00M | 146.00M | 154.00M | 194.00M | 245.00M | 116.00M | 160.00M | 209.00M | 173.00M | 126.00M | 162.00M | 221.00M | 210.00M | 230.00M | 263.00M | 354.00M | 297.00M | 273.00M | 276.00M | 306.00M | 281.00M | 254.00M | 304.00M | 297.00M | 306.00M | 222.00M | 289.00M | 267.00M | 251.00M | 231.00M | 321.00M | 373.00M |
|
Operating Expenses
|
573.00M | 568.00M | 612.00M | 696.00M | 598.00M | 495.00M | 520.00M | 770.00M | 617.00M | 532.00M | 657.00M | 692.00M | 629.00M | 535.00M | 630.00M | 532.00M | 591.00M | 522.00M | 534.00M | 583.00M | 556.00M | 485.00M | 539.00M | 563.00M | 551.00M | 518.00M | 525.00M | 555.00M | 546.00M | 532.00M | 546.00M | 637.00M | 608.00M | 552.00M | 611.00M | 680.00M | 596.00M | 622.00M | 610.00M | 634.00M | 766.00M | 607.00M | 675.00M | 724.00M | 717.00M | 700.00M | 716.00M | 821.00M | 852.00M | 914.00M | 992.00M | 1,056.00M | 1,041.00M | 1,012.00M | 1,015.00M | 1,024.00M | 1,251.00M | 1,014.00M | 1,081.00M | 1,051.00M | 1,188.00M | 1,033.00M | 1,185.00M | 1,050.00M | 1,132.00M | 1,121.00M | 1,196.00M | 1,276.00M |
|
Operating Income
|
-62.00M | -245.00M | -417.00M | -107.00M | 83.00M | 98.00M | -252.00M | -303.00M | 145.00M | 227.00M | -374.00M | -183.00M | 365.00M | 215.00M | -364.00M | -39.00M | 309.00M | 233.00M | -252.00M | -292.00M | 344.00M | 362.00M | 24.00M | 162.00M | 400.00M | 512.00M | -119.00M | -31.00M | 536.00M | 560.00M | -49.00M | -4.00M | 717.00M | 743.00M | -41.00M | -21.00M | 753.00M | 300.00M | 258.00M | 242.00M | 196.00M | 415.00M | 268.00M | 361.00M | 401.00M | 471.00M | 149.00M | 251.00M | 175.00M | 322.00M | 340.00M | 102.00M | 365.00M | 441.00M | 427.00M | 289.00M | 175.00M | 542.00M | 377.00M | 365.00M | 234.00M | 364.00M | 384.00M | 377.00M | 395.00M | 271.00M | 200.00M | 127.00M |
|
EBIT
|
-62.00M | -245.00M | -417.00M | -107.00M | 83.00M | 98.00M | -252.00M | -303.00M | 145.00M | 227.00M | -374.00M | -183.00M | 365.00M | 215.00M | -364.00M | -39.00M | 309.00M | 233.00M | -252.00M | -292.00M | 344.00M | 362.00M | 24.00M | 162.00M | 400.00M | 512.00M | -119.00M | -31.00M | 536.00M | 560.00M | -49.00M | -4.00M | 717.00M | 743.00M | -41.00M | -21.00M | 753.00M | 300.00M | 258.00M | 242.00M | 196.00M | 415.00M | 268.00M | 361.00M | 401.00M | 471.00M | 149.00M | 251.00M | 175.00M | 322.00M | 340.00M | 102.00M | 365.00M | 441.00M | 427.00M | 289.00M | 175.00M | 542.00M | 377.00M | 365.00M | 234.00M | 364.00M | 384.00M | 377.00M | 395.00M | 271.00M | 200.00M | 127.00M |
|
Other Non Operating Income
|
-85.00M | 3.00M | 7.00M | -2.00M | -27.00M | | 6.00M | | 4.00M | 3.00M | -6.00M | -10.00M | -4.00M | -5.00M | -4.00M | -8.00M | -4.00M | -5.00M | -8.00M | -6.00M | -7.00M | -8.00M | -6.00M | -6.00M | -3.00M | -3.00M | -9.00M | 1.00M | -10.00M | -8.00M | -3.00M | -2.00M | -27.00M | 6.00M | 3.00M | 5.00M | 1.00M | 19.00M | 18.00M | 23.00M | 23.00M | 21.00M | 16.00M | 13.00M | 13.00M | -3.00M | -10.00M | -6.00M | -10.00M | -14.00M | -14.00M | -11.00M | -9.00M | -5.00M | | -7.00M | 6.00M | 14.00M | 14.00M | 17.00M | 26.00M | 30.00M | 15.00M | 28.00M | 12.00M | 2.00M | -3.00M | 4.00M |
|
Non Operating Income
|
-2.00M | 3.00M | 7.00M | -2.00M | -2.00M | | 6.00M | | 4.00M | 3.00M | -6.00M | -10.00M | -4.00M | -5.00M | -4.00M | -8.00M | -4.00M | -5.00M | -8.00M | -6.00M | -7.00M | -8.00M | -6.00M | -6.00M | -3.00M | -3.00M | -9.00M | 1.00M | -10.00M | -8.00M | -3.00M | -2.00M | -1.00M | 6.00M | 3.00M | 5.00M | 1.00M | 19.00M | 18.00M | 23.00M | 23.00M | 21.00M | 16.00M | 13.00M | 13.00M | -3.00M | -10.00M | -6.00M | -10.00M | -14.00M | -14.00M | -11.00M | -9.00M | -5.00M | | -7.00M | 6.00M | 14.00M | 14.00M | 17.00M | 26.00M | 30.00M | 15.00M | 28.00M | 12.00M | 2.00M | -3.00M | 4.00M |
|
EBT
|
-59.00M | -258.00M | -418.00M | -110.00M | 80.00M | 93.00M | -218.00M | -303.00M | 149.00M | 230.00M | -380.00M | -193.00M | 361.00M | 210.00M | -368.00M | -33.00M | 330.00M | 228.00M | -260.00M | -298.00M | 483.00M | 354.00M | 18.00M | 156.00M | 397.00M | 509.00M | -128.00M | -30.00M | 526.00M | 552.00M | -52.00M | -6.00M | 716.00M | 749.00M | -38.00M | -16.00M | 754.00M | 319.00M | 276.00M | 265.00M | 219.00M | 436.00M | 284.00M | 374.00M | 414.00M | 468.00M | 139.00M | 245.00M | 165.00M | 308.00M | 326.00M | 91.00M | 356.00M | 436.00M | 427.00M | 282.00M | 181.00M | 556.00M | 391.00M | 382.00M | 260.00M | 394.00M | 399.00M | 405.00M | 407.00M | 273.00M | 197.00M | 131.00M |
|
Tax Provisions
|
-17.00M | -24.00M | -27.00M | -28.00M | 14.00M | -3.00M | -17.00M | 19.00M | -2.00M | 9.00M | -40.00M | 12.00M | -39.00M | 9.00M | 13.00M | 12.00M | 7.00M | 6.00M | 13.00M | 10.00M | -40.00M | 19.00M | 15.00M | 14.00M | 2.00M | 67.00M | 12.00M | 15.00M | -373.00M | 112.00M | -14.00M | -5.00M | 150.00M | 105.00M | -16.00M | 176.00M | 147.00M | 26.00M | 21.00M | 3.00M | 10.00M | -985.00M | -570.00M | 28.00M | -4.00M | 103.00M | -46.00M | 34.00M | 89.00M | 104.00M | 32.00M | 25.00M | 131.00M | 125.00M | 128.00M | 78.00M | 193.00M | 154.00M | -8.00M | 92.00M | 78.00M | 114.00M | 105.00M | 112.00M | 153.00M | 72.00M | 60.00M | 43.00M |
|
Profit After Tax
|
-42.00M | -234.00M | -391.00M | -82.00M | 30.00M | 96.00M | -201.00M | -322.00M | 151.00M | 221.00M | -340.00M | -205.00M | 400.00M | 201.00M | -381.00M | -45.00M | 323.00M | 222.00M | -273.00M | -308.00M | 367.00M | 335.00M | 3.00M | 142.00M | 395.00M | 442.00M | -140.00M | -45.00M | 899.00M | 440.00M | -38.00M | -1.00M | 566.00M | 644.00M | -22.00M | -186.00M | 607.00M | 293.00M | 255.00M | 262.00M | 209.00M | 1,421.00M | 854.00M | 346.00M | 418.00M | 365.00M | 185.00M | 211.00M | 76.00M | 204.00M | 294.00M | 66.00M | 225.00M | 311.00M | 299.00M | 204.00M | -12.00M | 402.00M | 399.00M | 290.00M | 182.00M | 280.00M | 294.00M | 293.00M | 254.00M | 201.00M | 137.00M | 88.00M |
|
Income from Continuing Operations
|
-42.00M | -234.00M | -391.00M | -82.00M | 66.00M | 96.00M | -201.00M | -322.00M | 151.00M | 221.00M | -340.00M | -205.00M | 400.00M | 201.00M | -381.00M | -45.00M | 323.00M | 222.00M | -273.00M | -308.00M | 523.00M | 335.00M | 3.00M | 142.00M | 395.00M | 442.00M | -140.00M | -45.00M | 899.00M | 440.00M | -38.00M | -1.00M | 566.00M | 644.00M | -22.00M | -192.00M | 607.00M | 293.00M | 255.00M | 262.00M | 209.00M | 1,421.00M | 854.00M | 346.00M | 418.00M | 365.00M | 185.00M | 211.00M | 76.00M | 204.00M | 294.00M | 66.00M | 225.00M | 311.00M | 299.00M | 204.00M | -12.00M | 402.00M | 399.00M | 290.00M | 182.00M | 280.00M | 294.00M | 293.00M | 254.00M | 201.00M | 137.00M | 88.00M |
|
Consolidated Net Income
|
-42.00M | -234.00M | -391.00M | -82.00M | 66.00M | 96.00M | -201.00M | -322.00M | 151.00M | 221.00M | -340.00M | -205.00M | 400.00M | 201.00M | -381.00M | -45.00M | 323.00M | 222.00M | -273.00M | -308.00M | 523.00M | 335.00M | 3.00M | 142.00M | 395.00M | 442.00M | -140.00M | -45.00M | 899.00M | 440.00M | -38.00M | -1.00M | 566.00M | 644.00M | -22.00M | -192.00M | 607.00M | 293.00M | 255.00M | 262.00M | 209.00M | 1,421.00M | 854.00M | 346.00M | 418.00M | 365.00M | 185.00M | 211.00M | 76.00M | 204.00M | 294.00M | 66.00M | 225.00M | 311.00M | 299.00M | 204.00M | -12.00M | 402.00M | 399.00M | 290.00M | 182.00M | 280.00M | 294.00M | 293.00M | 254.00M | 201.00M | 137.00M | 88.00M |
|
Income towards Parent Company
|
-42.00M | -234.00M | -391.00M | -82.00M | 66.00M | 96.00M | -201.00M | -322.00M | 151.00M | 221.00M | -340.00M | -205.00M | 400.00M | 201.00M | -381.00M | -45.00M | 323.00M | 222.00M | -273.00M | -308.00M | 523.00M | 335.00M | 3.00M | 142.00M | 395.00M | 442.00M | -140.00M | -45.00M | 899.00M | 440.00M | -38.00M | -1.00M | 566.00M | 644.00M | -22.00M | -192.00M | 607.00M | 293.00M | 255.00M | 262.00M | 209.00M | 1,421.00M | 854.00M | 346.00M | 418.00M | 365.00M | 185.00M | 211.00M | 76.00M | 204.00M | 294.00M | 66.00M | 225.00M | 311.00M | 299.00M | 204.00M | -12.00M | 402.00M | 399.00M | 290.00M | 182.00M | 280.00M | 294.00M | 293.00M | 254.00M | 201.00M | 137.00M | 88.00M |
|
Net Income towards Common Stockholders
|
-42.00M | -234.00M | -391.00M | -82.00M | 66.00M | 96.00M | -201.00M | -322.00M | 151.00M | 221.00M | -340.00M | -205.00M | 400.00M | 201.00M | -381.00M | -45.00M | 323.00M | 222.00M | -273.00M | -308.00M | 523.00M | 335.00M | 3.00M | 142.00M | 395.00M | 442.00M | -140.00M | -45.00M | 899.00M | 440.00M | -38.00M | -1.00M | 566.00M | 644.00M | -22.00M | -192.00M | 607.00M | 293.00M | 255.00M | 262.00M | 209.00M | 1,421.00M | 854.00M | 346.00M | 418.00M | 365.00M | 185.00M | 211.00M | 76.00M | 204.00M | 294.00M | 66.00M | 225.00M | 311.00M | 299.00M | 204.00M | -12.00M | 402.00M | 399.00M | 290.00M | 182.00M | 280.00M | 294.00M | 293.00M | 254.00M | 201.00M | 137.00M | 88.00M |
|
EPS (Basic)
|
-0.13 | -0.72 | -1.21 | -0.25 | 0.20 | 0.29 | -0.61 | -0.97 | 0.46 | 0.67 | -1.03 | -0.62 | 1.21 | 0.63 | -1.21 | -0.15 | 1.04 | 0.73 | -0.89 | -1.00 | 1.70 | 1.07 | 0.01 | 0.46 | 1.27 | 1.42 | -0.45 | -0.14 | 2.90 | 1.46 | -0.13 | 0.00 | 1.87 | 2.08 | -0.07 | -0.60 | 1.97 | 0.96 | 0.84 | 0.87 | 0.69 | 4.78 | 2.89 | 1.18 | 1.43 | 1.27 | 0.64 | 0.73 | 0.26 | 0.71 | 1.03 | 0.23 | 0.79 | 1.11 | 1.08 | 0.74 | -0.03 | 1.48 | 1.47 | 1.08 | 0.68 | 1.05 | 1.11 | 1.12 | 0.97 | 0.80 | 0.55 | 0.35 |
|
EPS (Weighted Average and Diluted)
|
| -0.72 | | | 0.20 | 0.29 | | | 0.46 | 0.66 | -1.03 | -0.62 | 1.19 | 0.63 | -1.21 | -0.15 | 1.03 | 0.71 | -0.89 | -1.00 | 1.66 | 1.04 | 0.01 | 0.44 | 1.22 | 1.32 | -0.45 | -0.14 | 2.72 | 1.40 | -0.13 | 0.00 | 1.80 | 2.06 | -0.07 | -0.60 | 1.95 | 0.95 | 0.83 | 0.86 | 0.68 | 4.75 | 2.89 | 1.18 | 1.42 | 1.25 | 0.63 | 0.72 | 0.26 | 0.71 | 1.02 | 0.23 | 0.79 | 1.11 | 1.07 | 0.73 | -0.04 | 1.47 | 1.47 | 1.07 | 0.67 | 1.04 | 1.11 | 1.11 | 0.96 | 0.79 | 0.54 | 0.35 |
|
Shares Outstanding (Weighted Average)
|
320.00M | 323.00M | 324.00M | 325.00M | 325.00M | 328.00M | 329.00M | 332.00M | 330.00M | 331.00M | 331.00M | 332.00M | 331.00M | 317.00M | 317.00M | 313.00M | 310.00M | 304.00M | 308.00M | 309.00M | 308.00M | 313.00M | 313.00M | 312.00M | 311.00M | 311.00M | 312.00M | 311.00M | 310.00M | 301.00M | 301.00M | 303.00M | 303.00M | 309.00M | 309.00M | 309.00M | 308.00M | 306.00M | 305.00M | 304.00M | 303.00M | 297.00M | 296.00M | 294.00M | 293.00M | 288.00M | 289.00M | 290.00M | 289.00M | 286.00M | 285.00M | 284.00M | 284.00M | 279.00M | 279.00M | 278.00M | 277.00M | 272.00M | 272.00M | 271.00M | 270.00M | 266.00M | 265.00M | 264.00M | 262.00M | 251.00M | 251.00M | 250.00M |
|
Shares Outstanding (Diluted Average)
|
| 323.00M | | | 325.00M | 332.00M | | | 330.00M | 337.00M | | | 336.00M | 320.00M | | | 313.00M | 312.00M | 308.00M | 309.00M | 316.00M | 322.00M | 322.00M | 323.00M | 325.00M | 335.00M | 334.00M | 333.00M | 330.00M | 315.00M | 315.00M | 314.00M | 314.00M | 313.00M | 313.00M | 312.00M | 312.00M | 310.00M | 309.00M | 307.00M | 306.00M | 299.00M | 297.00M | 296.00M | 295.00M | 292.00M | 293.00M | 292.00M | 292.00M | 289.00M | 288.00M | 287.00M | 286.00M | 281.00M | 280.00M | 279.00M | 278.00M | 274.00M | 273.00M | 272.00M | 272.00M | 268.00M | 267.00M | 266.00M | 264.00M | 254.00M | 253.00M | 253.00M |
|
EBITDA
|
-62.00M | -245.00M | -417.00M | -107.00M | 83.00M | 98.00M | -252.00M | -303.00M | 145.00M | 227.00M | -374.00M | -183.00M | 365.00M | 215.00M | -364.00M | -39.00M | 309.00M | 233.00M | -252.00M | -292.00M | 344.00M | 362.00M | 24.00M | 162.00M | 400.00M | 512.00M | -119.00M | -31.00M | 536.00M | 560.00M | -49.00M | -4.00M | 717.00M | 743.00M | -41.00M | -21.00M | 753.00M | 300.00M | 258.00M | 242.00M | 196.00M | 415.00M | 268.00M | 361.00M | 401.00M | 471.00M | 149.00M | 251.00M | 175.00M | 322.00M | 340.00M | 102.00M | 365.00M | 441.00M | 427.00M | 289.00M | 175.00M | 542.00M | 377.00M | 365.00M | 234.00M | 364.00M | 384.00M | 377.00M | 395.00M | 271.00M | 200.00M | 127.00M |
|
Tax Rate
|
28.81% | 9.30% | 6.46% | 25.45% | 17.50% | -3.23% | 7.80% | -6.27% | -1.34% | 3.91% | 10.53% | -6.22% | -10.80% | 4.29% | -3.53% | -36.36% | 2.12% | 2.63% | -5.00% | -3.36% | -8.28% | 5.37% | 83.33% | 8.97% | 0.50% | 13.16% | -9.38% | -50.00% | -70.91% | 20.29% | 26.92% | 83.33% | 20.95% | 14.02% | 42.11% | -1,100.00% | 19.50% | 8.15% | 7.61% | 1.13% | 4.57% | -225.92% | -200.70% | 7.49% | -0.97% | 22.01% | -33.09% | 13.88% | 53.94% | 33.77% | 9.82% | 27.47% | 36.80% | 28.67% | 29.98% | 27.66% | 106.63% | 27.70% | -2.05% | 24.08% | 30.00% | 28.93% | 26.32% | 27.65% | 37.59% | 26.37% | 30.46% | 32.82% |