|
Assets Growth (1y)
|
| | | -0.68% | | | | 6.07% | | | | 11.42% | 10.79% | -4.49% | -11.53% | -7.67% | -4.56% | -2.99% | 10.60% | 12.74% | 18.91% | 19.76% | 10.66% | 7.54% | 4.47% | -0.51% | 4.91% | 14.69% | 15.45% | 14.87% | 19.30% | 9.48% | 11.66% | 14.94% | 11.96% | 11.22% | 11.82% | 6.66% | 2.49% | 4.35% | 18.21% | 25.36% | 26.01% | 24.06% | 15.75% | 8.28% | 11.28% | 19.58% | 12.85% | 13.50% | 12.16% | 3.85% | 3.60% | 0.46% | -3.30% | -2.47% | -0.83% | 0.46% | 1.09% | -0.29% | -2.87% | -0.02% | -1.22% | -7.84% | -7.94% | -9.76% | -1.27% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 5.49% | 0.72% | 1.24% | 0.67% | 2.95% | | | | 5.07% | 7.93% | 3.53% | 2.68% | 3.83% | 5.84% | 4.95% | 8.69% | 11.62% | 12.78% | 11.02% | 11.47% | 10.53% | 10.43% | 9.52% | 11.90% | 11.77% | 12.96% | 12.09% | 11.04% | 8.31% | 13.86% | 15.40% | 13.08% | 12.92% | 15.23% | 13.13% | 12.85% | 15.68% | 15.58% | 15.50% | 16.29% | 15.50% | 10.61% | 7.28% | 6.47% | 6.60% | 5.05% | 4.63% | 3.11% | 0.33% | -0.07% | 0.30% | -1.16% | -3.59% | -3.92% | -3.22% | -0.47% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.09% | 3.01% | 3.81% | 4.54% | 5.76% | | | | 7.42% | 8.69% | 4.86% | 6.27% | 7.05% | 8.86% | 8.82% | 11.39% | 11.11% | 12.36% | 10.91% | 9.71% | 9.40% | 12.23% | 11.92% | 12.60% | 12.57% | 14.55% | 13.84% | 13.93% | 13.52% | 14.03% | 13.57% | 12.53% | 12.32% | 12.33% | 10.55% | 9.28% | 9.41% | 9.67% | 9.23% | 8.98% | 8.42% | 5.44% | 4.40% | 3.80% | 2.16% | 0.72% | 0.66% | 1.35% |
|
Assets (QoQ)
|
0.94% | 5.93% | -1.26% | -5.93% | | | | | -11.63% | 24.80% | 4.80% | -3.60% | -12.13% | 7.59% | -2.93% | 0.62% | -9.17% | 9.36% | 10.66% | 2.57% | -4.20% | 10.14% | 2.26% | -0.32% | -6.93% | 4.88% | 7.83% | 8.96% | -6.31% | 4.35% | 12.00% | -0.01% | -4.44% | 7.42% | 9.09% | -0.67% | -3.93% | 2.46% | 4.82% | 1.13% | 8.84% | 8.66% | 5.36% | -0.44% | 1.55% | 1.65% | 8.28% | 6.99% | -4.17% | 2.24% | 7.00% | -0.93% | -4.41% | -0.86% | 2.99% | -0.08% | -2.79% | 0.43% | 3.64% | -1.45% | -5.31% | 3.37% | 2.40% | -8.05% | -5.41% | 1.32% | 12.03% |
|
Capital Expenditures Growth (1y)
|
| | | | 37.50% | -94.67% | | | 190.91% | 333.33% | 193.33% | 109.52% | -3.13% | -51.92% | -43.18% | -43.18% | -6.45% | -4.00% | 12.00% | -36.00% | -6.90% | -12.50% | -46.43% | 100.00% | -11.11% | -14.29% | 40.00% | -6.25% | 66.67% | 61.11% | 19.05% | -3.33% | -17.50% | 3.45% | -4.00% | -31.03% | -3.03% | 3.33% | -12.50% | 75.00% | 40.63% | -12.90% | 33.33% | 14.29% | -15.56% | -7.41% | 7.14% | -22.50% | 15.79% | 72.00% | 60.00% | 70.97% | 34.09% | 23.26% | 0.00% | -11.32% | -23.73% | -3.77% | 8.33% | 8.51% | 48.89% | -1.96% | -3.85% | 5.88% | 7.46% | -14.00% | 8.00% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | 20.74% | 57.07% | -51.93% | | | 38.14% | 25.99% | 23.13% | -8.67% | -5.51% | -26.08% | -30.14% | -10.07% | -8.18% | -10.37% | -5.65% | 6.27% | 11.32% | 6.51% | -3.71% | 21.92% | 6.92% | 12.62% | 16.96% | -14.50% | 10.06% | 19.87% | 0.00% | 5.27% | 4.00% | -2.35% | 3.85% | 11.32% | 4.81% | -5.90% | 7.72% | 15.73% | 11.20% | 11.52% | 31.73% | 14.83% | 9.45% | 25.21% | 19.68% | 5.52% | 5.80% | 26.83% | 20.12% | 18.05% | 15.05% | 5.16% | 1.37% | 0.63% | 6.86% | -6.73% | 4.00% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -8.54% | 27.54% | -37.77% | | | 16.89% | 8.45% | 6.96% | 7.39% | 4.56% | -11.02% | -10.69% | -8.00% | 1.26% | 3.71% | -0.81% | -4.36% | 1.99% | 5.25% | -5.59% | 16.95% | 10.76% | 5.15% | 13.30% | 4.56% | 9.63% | 6.79% | 7.39% | 0.66% | 1.92% | 8.20% | 13.94% | 12.82% | 12.32% | 12.05% | 14.87% | 18.64% | 7.06% | 10.47% | 19.88% | 7.82% | 8.29% | 13.12% | 12.30% | 6.19% | 13.63% | 11.46% | 12.47% |
|
Capital Expenditures (QoQ)
|
-68.00% | 2,712.50% | | | | 9.09% | 25.00% | 40.00% | 52.38% | 62.50% | -15.38% | 0.00% | -29.55% | -19.35% | 0.00% | 0.00% | 16.00% | -17.24% | 16.67% | -42.86% | 68.75% | -22.22% | -28.57% | 113.33% | -25.00% | -25.00% | 16.67% | 42.86% | 33.33% | -27.50% | -13.79% | 16.00% | 13.79% | -9.09% | -20.00% | -16.67% | 60.00% | -3.13% | -32.26% | 66.67% | 28.57% | -40.00% | 3.70% | 42.86% | -5.00% | -34.21% | 20.00% | 3.33% | 41.94% | -2.27% | 11.63% | 10.42% | 11.32% | -10.17% | -9.43% | -2.08% | -4.26% | 13.33% | 1.96% | -1.92% | 31.37% | -25.37% | 0.00% | 8.00% | 33.33% | -40.28% | 25.58% |
|
Cash & Equivalents Growth (1y)
|
| | | -21.47% | -12.28% | 1.34% | 21.45% | 24.04% | 10.97% | -11.93% | -8.20% | -18.11% | -21.65% | -6.34% | -6.76% | -0.08% | 14.91% | 25.14% | 50.78% | 37.93% | 47.16% | 48.99% | 24.05% | 16.05% | 16.47% | -1.60% | 4.48% | 20.55% | 12.82% | 9.26% | 9.72% | 2.89% | 10.09% | 18.38% | 3.34% | 66.00% | 72.42% | 88.05% | 51.48% | 10.57% | -8.85% | -24.36% | -7.31% | -19.97% | 13.59% | 38.06% | 32.45% | 39.60% | -29.28% | -59.84% | -44.05% | -48.06% | -26.64% | -5.58% | -17.53% | -11.27% | 16.43% | 26.45% | 24.52% | 19.64% | -0.99% | 12.90% | 1.24% | -26.34% | -36.75% | -47.75% | 0.29% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -7.26% | -8.64% | -5.80% | 1.30% | 0.50% | -0.03% | 1.06% | 8.87% | 4.11% | 9.83% | 20.42% | 20.37% | 16.95% | 25.35% | 22.42% | 25.02% | 24.50% | 24.58% | 17.01% | 12.45% | 12.91% | 13.10% | 8.37% | 5.81% | 27.22% | 28.89% | 34.49% | 19.76% | 23.61% | 20.05% | 18.97% | 13.21% | 13.68% | 21.31% | 25.23% | 22.97% | 7.30% | -9.87% | -25.15% | -11.77% | -16.59% | -16.16% | -19.41% | -15.14% | -13.67% | -15.47% | -21.73% | -16.86% | -18.00% | -5.43% | 10.46% | 1.31% | -7.88% | -10.00% | -9.31% | 8.13% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.91% | 5.22% | 9.28% | 14.22% | 10.19% | 11.36% | 8.64% | 10.84% | 9.56% | 11.73% | 13.43% | 14.86% | 14.68% | 19.59% | 18.87% | 17.25% | 26.94% | 29.70% | 28.95% | 17.36% | 21.45% | 17.85% | 12.60% | 10.71% | 12.75% | 17.26% | 20.49% | 16.09% | 16.11% | 6.80% | -1.37% | 1.46% | 1.27% | -1.52% | -5.73% | -3.01% | -10.66% | -8.96% | -12.92% | -6.74% | -9.24% | -7.44% | -5.66% | -5.08% | -10.73% | -17.67% | -22.32% | -10.22% |
|
Cash & Equivalents (QoQ)
|
-25.66% | -13.53% | 6.91% | 14.27% | -16.97% | -0.09% | 28.13% | 16.70% | -25.71% | -20.72% | 33.55% | 4.11% | -28.92% | -5.22% | 32.95% | 11.57% | -18.27% | 3.22% | 60.18% | 2.06% | -12.79% | 4.50% | 33.37% | -4.52% | -12.48% | -11.71% | 41.61% | 10.16% | -18.09% | -14.50% | 42.21% | 3.30% | -12.36% | -8.05% | 24.14% | 65.94% | -8.97% | 0.28% | 0.00% | 21.12% | -24.96% | -16.78% | 22.55% | 4.58% | 6.50% | 1.15% | 17.57% | 10.23% | -46.05% | -42.57% | 63.80% | 2.32% | -23.79% | -26.08% | 43.08% | 10.08% | 0.00% | -19.72% | 40.90% | 5.76% | -17.24% | -8.46% | 26.35% | -23.05% | -28.93% | -24.37% | 142.51% |
|
Cash from Investing Activities Growth (1y)
|
| | | -605.00% | 52.68% | 147.55% | 67.10% | 92.08% | -20.75% | -626.80% | -123.53% | | 37.50% | 116.05% | 167.54% | | 95.00% | -96.34% | -133.77% | -217.24% | -10,250.00% | -966.67% | -3.85% | 23.91% | 32.37% | 330.77% | 88.89% | -90.95% | 42.14% | -380.00% | -8,200.00% | 34.91% | -255.56% | 28.57% | 25.70% | 565.52% | 64.24% | -400.83% | 301.62% | -58.85% | -822.33% | 47.92% | -122.25% | -102.20% | 99.16% | 83.07% | 246.99% | -5,045.45% | -22,537.50% | -1,618.87% | -140.16% | 94.17% | 96.41% | 94.07% | -24.49% | -12.12% | 32.31% | -16.67% | 16.39% | -32.43% | -56.82% | 26.98% | -21.57% | 536.73% | -28.99% | -47.83% | 8.06% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | 29.05% | 33.92% | 35.66% | 4.85% | 66.46% | -68.61% | 20.11% | -225.54% | -47.89% | 62.94% | 38.13% | | -51.83% | -9.89% | -26.80% | -66.42% | -243.41% | -287.09% | -112.36% | 1.85% | -11.64% | -66.50% | -89.93% | 98.20% | 9.72% | -129.05% | 401.77% | 48.08% | -127.20% | -23.05% | 30.66% | 65.20% | 69.71% | 23.85% | 38.55% | -35.10% | -160.03% | -14.87% | -28.69% | -27.36% | 59.10% | 44.33% | 9.76% | -49.83% | -76.52% | -5.93% | -34.22% | 55.76% | 66.35% | 63.04% | -8.16% | 103.96% | -11.04% | -7.99% | 2.24% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -73.67% | -13.07% | 33.77% | 29.50% | -15.77% | -21.44% | -9.16% | 43.26% | -118.78% | -4.82% | 19.95% | -16.91% | | -48.41% | -28.20% | -34.51% | 74.04% | -119.97% | -189.21% | 74.86% | 30.68% | -35.63% | -64.48% | -25.18% | 44.56% | 43.59% | -23.59% | 111.84% | -7.14% | -86.16% | -40.23% | 27.76% | 33.87% | 25.75% | 14.76% | 19.90% | -15.22% | 15.64% | 36.31% | -16.40% | -15.97% | 40.81% | 31.85% | 5.67% | 84.63% | -61.90% | -5.11% | -19.80% |
|
Cash from Investing Activities (QoQ)
|
-660.00% | -82.14% | 24.02% | 34.84% | 47.52% | 283.02% | -152.58% | 84.31% | -700.00% | -698.44% | 77.69% | | | 305.00% | -6.10% | -212.99% | 97.70% | 250.00% | -966.67% | -961.54% | 25.00% | 87.44% | -3.85% | -677.78% | 33.33% | 142.86% | -105.00% | -13,266.67% | 79.80% | -107.41% | -48.21% | -4.82% | -10.34% | 58.33% | -54.17% | 756.76% | -108.48% | -483.50% | 162.06% | 34.05% | -290.00% | 67.05% | 73.48% | 86.75% | 27.27% | -562.50% | 330.19% | -563.93% | -219.96% | 49.70% | 94.62% | 32.65% | -96.97% | 16.92% | -12.96% | 39.34% | -18.92% | -43.18% | 19.05% | 3.92% | -40.82% | 33.33% | -34.78% | 445.16% | -141.59% | 23.60% | 16.18% |
|
Cash from Operations Growth (1y)
|
| | | 17.67% | 54.88% | -2,333.33% | 57.92% | -252.96% | -85.14% | -57.46% | 36.10% | 174.16% | 10.95% | 86.73% | -23.58% | -18.82% | -1.64% | 78.57% | 88.71% | 20.60% | 101.61% | 3,150.00% | -0.44% | -29.54% | -1,875.00% | -95.08% | 30.35% | 222.22% | -66.20% | 1,255.56% | 27.90% | -31.50% | 249.15% | -57.38% | -25.33% | 40.73% | -31.82% | -342.31% | 12.37% | -2.60% | 31.67% | 129.37% | 15.72% | -16.86% | 139.24% | 64.86% | 1.81% | -25.50% | -137.83% | 4.92% | 36.48% | 19.68% | 45.45% | -275.00% | -26.79% | 38.96% | 560.26% | 200.00% | 12.56% | -6.00% | -66.57% | 108.93% | -6.96% | -5.34% | -85.83% | -44.44% | 55.27% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | 10.11% | 9.39% | -88.21% | 17.99% | -2.71% | -18.78% | 64.49% | 25.21% | 39.69% | 26.30% | 42.07% | 12.81% | -11.64% | 33.73% | 32.41% | 34.79% | 39.90% | 21.93% | 181.61% | 18.40% | 15.86% | 253.03% | -34.26% | 7.57% | 45.90% | 54.53% | -151.98% | 2.38% | -2.08% | 49.46% | -32.81% | -0.98% | 4.45% | 29.02% | 5.47% | 9.80% | -15.50% | -47.23% | 35.86% | 17.15% | -9.50% | -35.61% | -71.31% | 0.57% | 7.40% | -1.70% | 22.45% | 3.99% | 16.06% | 41.60% | 54.06% | -8.48% | 7.33% | 30.41% | 46.76% | 17.59% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.50% | 15.01% | 98.09% | 25.28% | -4.78% | 13.66% | 15.63% | 20.56% | 29.55% | 15.51% | 20.85% | 19.07% | 8.77% | 22.17% | 30.99% | 18.52% | 21.42% | 19.96% | -83.84% | 6.85% | 16.34% | 108.60% | -27.36% | 10.11% | 20.26% | 48.92% | 46.63% | 4.80% | -10.28% | -3.92% | -12.11% | 6.17% | 0.32% | -19.56% | -32.95% | 5.75% | 0.06% | 24.50% | 23.64% | 5.79% | -0.64% | -5.35% | 44.61% | 1.27% | 1.97% | -46.22% | 16.34% | 10.19% |
|
Cash from Operations (QoQ)
|
-252.56% | 101.83% | 3,583.33% | 14.48% | -158.50% | 9.46% | 360.45% | -210.89% | 29.20% | 22.99% | 325.12% | -39.58% | -185.02% | 88.52% | 1,396.43% | -35.81% | -206.44% | 97.58% | 11,516.67% | -58.98% | -98.58% | 4,475.00% | 272.68% | -70.97% | -135.86% | 112.68% | 9,777.78% | -28.23% | -118.50% | 203.39% | 831.97% | -61.57% | -59.73% | -70.45% | 1,532.69% | -27.56% | -80.49% | -205.00% | 857.14% | -37.21% | -73.62% | -76.58% | 2,883.78% | -54.89% | -24.10% | -83.86% | 1,742.62% | -66.99% | -138.54% | 144.76% | 2,296.88% | -71.06% | -117.57% | -43.59% | 1,102.68% | -45.06% | -41.82% | -68.80% | 1,028.57% | -54.11% | -79.31% | 95.00% | 402.56% | -53.32% | -96.90% | 664.71% | 1,304.62% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.04% | -2.04% | 8.16% | 10.42% | 8.33% | 8.33% | -1.89% | -3.77% | -1.92% | -1.92% | -3.85% | 0.00% | -1.96% | -5.88% | -4.00% | -5.88% | -6.00% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.34% | 1.34% | 0.68% | 2.04% | 1.37% | 0.00% | -3.25% | -3.25% | -3.31% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.83% |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00% | 0.00% | -2.04% | 0.00% | 0.00% | 10.42% | 0.00% | -1.89% | 0.00% | 0.00% | -1.92% | 0.00% | 0.00% | -1.96% | 2.00% | -1.96% | -4.00% | 0.00% | 0.00% | -2.08% |
|
EBITDA Margin Growth (1y)
|
| | | 1,569.00 | 5,007.00 | 1,298.00 | -2017.00 | 482.00 | 1,070.00 | -1237.00 | 1,153.00 | 1,338.00 | -21.00 | 111.00 | 1,302.00 | -112.00 | 204.00 | 1,494.00 | -3191.00 | 507.00 | 527.00 | 3,868.00 | 5,053.00 | 312.00 | 1,274.00 | -1703.00 | -1728.00 | 722.00 | 150.00 | 914.00 | 255.00 | 598.00 | 722.00 | 118.00 | -146.00 | 64.00 | -2489.00 | 2,434.00 | 2,058.00 | -3177.00 | 794.00 | -18.00 | 389.00 | 1,308.00 | -204.00 | -694.00 | -766.00 | -1591.00 | -1152.00 | 567.00 | -930.00 | 700.00 | 420.00 | 381.00 | 966.00 | -1066.00 | 321.00 | -273.00 | 340.00 | 382.00 | -624.00 | -73.00 | 126.00 | 769.00 | -571.00 | -809.00 | -1334.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 3,389.00 | 6,056.00 | 172.00 | 438.00 | 1,708.00 | 1,253.00 | 368.00 | -736.00 | 1,733.00 | 710.00 | 5,473.00 | 3,164.00 | 707.00 | 2,005.00 | 3,659.00 | 133.00 | 1,542.00 | 1,951.00 | 3,080.00 | 3,579.00 | 1,632.00 | 2,146.00 | -670.00 | -1620.00 | 1,384.00 | -1618.00 | 3,466.00 | 2,167.00 | -2515.00 | -973.00 | 2,534.00 | 2,301.00 | -1804.00 | -1899.00 | 1,722.00 | 1,681.00 | -3460.00 | -562.00 | -144.00 | -1307.00 | 417.00 | -937.00 | 255.00 | -730.00 | -1957.00 | -411.00 | 675.00 | 376.00 | 15.00 | 117.00 | 34.00 | 1,432.00 | 84.00 | -874.00 | -1155.00 | -868.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,784.00 | 6,786.00 | 5,534.00 | 2,300.00 | 2,528.00 | 3,054.00 | 2,534.00 | 2,588.00 | 2,768.00 | 2,134.00 | 4,685.00 | 1,690.00 | 2,027.00 | 2,876.00 | 4,692.00 | 242.00 | 2,204.00 | 183.00 | 5,632.00 | 5,491.00 | -1480.00 | 451.00 | 1,746.00 | 827.00 | -484.00 | -1028.00 | 2,755.00 | 1,790.00 | -2798.00 | -2330.00 | 2,408.00 | 605.00 | -2695.00 | -2632.00 | 2,670.00 | 1,717.00 | -3826.00 | 179.00 | -37.00 | -1.00 | -268.00 | -1240.00 | -92.00 | -264.00 | -807.00 | -1606.00 | -207.00 | -832.00 |
|
EBITDA Margin (QoQ)
|
-3083.00 | -1488.00 | 4,431.00 | 1,709.00 | 355.00 | -5196.00 | 1,116.00 | 4,208.00 | 942.00 | -7503.00 | 3,506.00 | 4,393.00 | -417.00 | -7371.00 | 4,697.00 | 2,979.00 | -101.00 | -6081.00 | 12.00 | 6,677.00 | -81.00 | -2739.00 | 1,196.00 | 1,937.00 | 880.00 | -5716.00 | 1,170.00 | 4,388.00 | 308.00 | -4952.00 | 511.00 | 4,730.00 | 432.00 | -5555.00 | 246.00 | 4,941.00 | -2121.00 | -632.00 | -129.00 | -294.00 | 1,849.00 | -1444.00 | 278.00 | 625.00 | 337.00 | -1934.00 | 206.00 | -200.00 | 776.00 | -214.00 | -1292.00 | 1,430.00 | 496.00 | -253.00 | -706.00 | -603.00 | 1,883.00 | -847.00 | -93.00 | -561.00 | 877.00 | -296.00 | 106.00 | 82.00 | -463.00 | -534.00 | -419.00 |
|
EBIT Growth (1y)
|
| | | 233.87% | 140.00% | 39.57% | -183.18% | 74.70% | 131.63% | -48.41% | 39.60% | 151.72% | -5.29% | 2.67% | 78.69% | -15.34% | 8.37% | 30.77% | -648.72% | 11.33% | 55.36% | 109.52% | 155.48% | 16.28% | 41.44% | -595.83% | -119.14% | 34.00% | 9.38% | 58.82% | 87.10% | 33.77% | 32.68% | 16.33% | -425.00% | 5.02% | -59.62% | 729.27% | 1,252.38% | -73.97% | 38.33% | 3.88% | 49.17% | 104.59% | 13.49% | -44.40% | -30.47% | -56.36% | -31.63% | 128.19% | -59.36% | 108.57% | 36.96% | 25.59% | 183.33% | -52.05% | 22.90% | -11.71% | 26.30% | 33.71% | -32.84% | 1.86% | 3.29% | 68.80% | -25.55% | -47.92% | -66.31% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 99.05% | 42.24% | 4.43% | 28.57% | 54.99% | 33.47% | 0.00% | 1.23% | 33.37% | 16.83% | 27.33% | 42.36% | 3.10% | 33.54% | 31.11% | 7.37% | 20.15% | 33.95% | 42.07% | 76.07% | 27.74% | 27.08% | -54.78% | -28.66% | 23.47% | -16.32% | 60.93% | 114.04% | -28.49% | -9.51% | 95.48% | 351.84% | -17.61% | -14.10% | 77.94% | 140.74% | -38.52% | 2.39% | 9.64% | -25.02% | 23.03% | 2.05% | 16.80% | -7.15% | -24.15% | 4.79% | 36.27% | 13.29% | 10.17% | 4.17% | 4.14% | 54.61% | 2.67% | -14.98% | -22.34% | -23.97% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 49.82% | 28.31% | 15.52% | 28.58% | 36.96% | 39.19% | 13.93% | 36.62% | 29.89% | 19.79% | 33.40% | 53.45% | 14.46% | 28.15% | 35.38% | 11.65% | 19.50% | 5.18% | 24.77% | 23.12% | -10.64% | 2.77% | 62.03% | 17.38% | 0.05% | -1.66% | 26.60% | 58.79% | -20.06% | -10.48% | 54.97% | 94.03% | -12.63% | -9.91% | 65.50% | 73.59% | -25.31% | 12.56% | 7.88% | 8.57% | 3.61% | -2.59% | 7.46% | 0.87% | -0.30% | -10.47% | 6.06% | -12.74% |
|
EBIT Margin Growth (1y)
|
| | | 1,569.00 | 5,007.00 | 1,298.00 | -2017.00 | 482.00 | 1,070.00 | -1237.00 | 1,153.00 | 1,338.00 | -21.00 | 111.00 | 1,302.00 | -112.00 | 204.00 | 1,494.00 | -3191.00 | 507.00 | 527.00 | 3,868.00 | 5,053.00 | 312.00 | 1,274.00 | -1703.00 | -1728.00 | 722.00 | 150.00 | 914.00 | 255.00 | 598.00 | 722.00 | 118.00 | -146.00 | 64.00 | -2489.00 | 2,434.00 | 2,058.00 | -3177.00 | 794.00 | -18.00 | 389.00 | 1,308.00 | -204.00 | -694.00 | -766.00 | -1591.00 | -1152.00 | 567.00 | -930.00 | 700.00 | 420.00 | 381.00 | 966.00 | -1066.00 | 321.00 | -273.00 | 340.00 | 382.00 | -624.00 | -73.00 | 126.00 | 769.00 | -571.00 | -809.00 | -1334.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 3,389.00 | 6,056.00 | 172.00 | 438.00 | 1,708.00 | 1,253.00 | 368.00 | -736.00 | 1,733.00 | 710.00 | 5,473.00 | 3,164.00 | 707.00 | 2,005.00 | 3,659.00 | 133.00 | 1,542.00 | 1,951.00 | 3,080.00 | 3,579.00 | 1,632.00 | 2,146.00 | -670.00 | -1620.00 | 1,384.00 | -1618.00 | 3,466.00 | 2,167.00 | -2515.00 | -973.00 | 2,534.00 | 2,301.00 | -1804.00 | -1899.00 | 1,722.00 | 1,681.00 | -3460.00 | -562.00 | -144.00 | -1307.00 | 417.00 | -937.00 | 255.00 | -730.00 | -1957.00 | -411.00 | 675.00 | 376.00 | 15.00 | 117.00 | 34.00 | 1,432.00 | 84.00 | -874.00 | -1155.00 | -868.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,784.00 | 6,786.00 | 5,534.00 | 2,300.00 | 2,528.00 | 3,054.00 | 2,534.00 | 2,588.00 | 2,768.00 | 2,134.00 | 4,685.00 | 1,690.00 | 2,027.00 | 2,876.00 | 4,692.00 | 242.00 | 2,204.00 | 183.00 | 5,632.00 | 5,491.00 | -1480.00 | 451.00 | 1,746.00 | 827.00 | -484.00 | -1028.00 | 2,755.00 | 1,790.00 | -2798.00 | -2330.00 | 2,408.00 | 605.00 | -2695.00 | -2632.00 | 2,670.00 | 1,717.00 | -3826.00 | 179.00 | -37.00 | -1.00 | -268.00 | -1240.00 | -92.00 | -264.00 | -807.00 | -1606.00 | -207.00 | -832.00 |
|
EBIT Margin (QoQ)
|
-3083.00 | -1488.00 | 4,431.00 | 1,709.00 | 355.00 | -5196.00 | 1,116.00 | 4,208.00 | 942.00 | -7503.00 | 3,506.00 | 4,393.00 | -417.00 | -7371.00 | 4,697.00 | 2,979.00 | -101.00 | -6081.00 | 12.00 | 6,677.00 | -81.00 | -2739.00 | 1,196.00 | 1,937.00 | 880.00 | -5716.00 | 1,170.00 | 4,388.00 | 308.00 | -4952.00 | 511.00 | 4,730.00 | 432.00 | -5555.00 | 246.00 | 4,941.00 | -2121.00 | -632.00 | -129.00 | -294.00 | 1,849.00 | -1444.00 | 278.00 | 625.00 | 337.00 | -1934.00 | 206.00 | -200.00 | 776.00 | -214.00 | -1292.00 | 1,430.00 | 496.00 | -253.00 | -706.00 | -603.00 | 1,883.00 | -847.00 | -93.00 | -561.00 | 877.00 | -296.00 | 106.00 | 82.00 | -463.00 | -534.00 | -419.00 |
|
EBIT (QoQ)
|
-295.16% | -70.20% | 74.34% | 177.57% | 18.07% | -357.14% | -20.24% | 147.85% | 56.55% | -264.76% | 51.07% | 299.45% | -41.10% | -269.30% | 89.29% | 892.31% | -24.60% | -208.15% | -15.87% | 217.81% | 5.23% | -93.37% | 575.00% | 146.91% | 28.00% | -123.24% | 73.95% | 1,829.03% | 4.48% | -108.75% | 91.84% | 18,025.00% | 3.63% | -105.52% | 48.78% | 3,685.71% | -60.16% | -14.00% | -6.20% | -19.01% | 111.73% | -35.42% | 34.70% | 11.08% | 17.46% | -68.37% | 68.46% | -30.28% | 84.00% | 5.59% | -70.00% | 257.84% | 20.82% | -3.17% | -32.32% | -39.45% | 209.71% | -30.44% | -3.18% | -35.89% | 55.56% | 5.49% | -1.82% | 4.77% | -31.39% | -26.20% | -36.50% |
|
EBT Growth (1y)
|
| | | 235.59% | 136.05% | 47.85% | -175.45% | 86.25% | 147.31% | -74.31% | 36.30% | 142.28% | -8.70% | 3.16% | 82.90% | -8.59% | 8.57% | 29.35% | -803.03% | 46.36% | 55.26% | 106.92% | 152.35% | -17.81% | 43.79% | -811.11% | -119.23% | 32.49% | 8.45% | 59.38% | 80.00% | 36.12% | 35.69% | 26.92% | -166.67% | 5.31% | -57.41% | 826.32% | 1,756.25% | -70.95% | 36.68% | 2.90% | 41.13% | 89.04% | 7.34% | -51.06% | -34.49% | -60.14% | -34.19% | 134.53% | -62.86% | 115.76% | 41.56% | 30.98% | 209.89% | -49.16% | 27.52% | -8.43% | 35.46% | 43.65% | -29.14% | 2.05% | 6.02% | 56.54% | -30.71% | -50.63% | -67.65% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 100.98% | 41.18% | 4.16% | 33.06% | 60.38% | 34.84% | -6.05% | 0.55% | 48.00% | 15.46% | 26.98% | 41.08% | 3.22% | 34.33% | 29.67% | 3.13% | 16.81% | 34.28% | 41.52% | 72.80% | 14.02% | 28.38% | -60.20% | -28.11% | 23.84% | -14.42% | 60.78% | 121.27% | -25.33% | -7.56% | 95.41% | 300.69% | -16.69% | -14.51% | 78.19% | 158.69% | -39.74% | -1.16% | 5.71% | -29.97% | 17.58% | 0.00% | 14.56% | -8.98% | -24.10% | 5.91% | 41.16% | 15.96% | 16.37% | 8.55% | 6.97% | 64.49% | 4.56% | -14.45% | -22.73% | -22.55% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 59.08% | 27.52% | 15.36% | 27.87% | 37.77% | 40.49% | 10.10% | 37.03% | 28.69% | 19.14% | 32.82% | 50.05% | 14.68% | 28.96% | 36.50% | 13.48% | 17.97% | 6.95% | 25.08% | 23.64% | -14.63% | 4.25% | 73.62% | 19.11% | 0.84% | -1.67% | 25.28% | 59.01% | -20.70% | -11.01% | 52.58% | 76.58% | -13.04% | -10.26% | 67.63% | 81.37% | -24.83% | 11.75% | 7.21% | 7.59% | 3.49% | -2.01% | 7.04% | 1.61% | -0.34% | -10.22% | 7.22% | -11.77% |
|
EBT Margin Growth (1y)
|
| | | 1,503.00 | 5,147.00 | 1,850.00 | -1993.00 | 550.00 | 1,161.00 | -1860.00 | 1,058.00 | 1,272.00 | -103.00 | 139.00 | 1,461.00 | 91.00 | 204.00 | 1,435.00 | -3330.00 | 1,571.00 | 513.00 | 3,923.00 | 5,074.00 | -951.00 | 1,315.00 | -1752.00 | -1666.00 | 671.00 | 112.00 | 991.00 | 228.00 | 668.00 | 826.00 | 183.00 | -86.00 | 77.00 | -2363.00 | 2,542.00 | 2,194.00 | -2997.00 | 801.00 | -39.00 | 292.00 | 1,216.00 | -399.00 | -899.00 | -883.00 | -1759.00 | -1222.00 | 578.00 | -956.00 | 725.00 | 482.00 | 457.00 | 991.00 | -985.00 | 422.00 | -200.00 | 465.00 | 496.00 | -516.00 | -72.00 | 187.00 | 686.00 | -740.00 | -899.00 | -1462.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 3,325.00 | 6,205.00 | 129.00 | 527.00 | 1,912.00 | 1,261.00 | -286.00 | -811.00 | 2,934.00 | 614.00 | 5,497.00 | 3,204.00 | 711.00 | 2,032.00 | 3,605.00 | 78.00 | 1,292.00 | 1,941.00 | 3,162.00 | 3,636.00 | 388.00 | 2,253.00 | -578.00 | -1523.00 | 1,416.00 | -1425.00 | 3,717.00 | 2,336.00 | -2252.00 | -737.00 | 2,686.00 | 2,400.00 | -1704.00 | -1961.00 | 1,604.00 | 1,602.00 | -3540.00 | -820.00 | -361.00 | -1547.00 | 182.00 | -1139.00 | 136.00 | -849.00 | -2019.00 | -318.00 | 835.00 | 500.00 | 236.00 | 388.00 | 185.00 | 1,642.00 | 197.00 | -834.00 | -1171.00 | -810.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4,987.00 | 6,922.00 | 5,486.00 | 2,270.00 | 2,533.00 | 3,090.00 | 1,884.00 | 2,597.00 | 2,654.00 | 2,041.00 | 4,736.00 | 1,767.00 | 2,050.00 | 2,970.00 | 4,780.00 | 220.00 | 2,037.00 | 403.00 | 5,887.00 | 5,744.00 | -2532.00 | 690.00 | 1,925.00 | 962.00 | -365.00 | -1023.00 | 2,778.00 | 1,745.00 | -2796.00 | -2357.00 | 2,364.00 | 561.00 | -2738.00 | -2702.00 | 2,639.00 | 1,637.00 | -3800.00 | 84.00 | -103.00 | -92.00 | -307.00 | -1233.00 | -136.00 | -197.00 | -837.00 | -1574.00 | -136.00 | -775.00 |
|
EBT Margin (QoQ)
|
-3320.00 | -1298.00 | 4,420.00 | 1,702.00 | 324.00 | -4596.00 | 577.00 | 4,244.00 | 935.00 | -7617.00 | 3,496.00 | 4,458.00 | -440.00 | -7375.00 | 4,818.00 | 3,087.00 | -327.00 | -6144.00 | 53.00 | 7,989.00 | -1385.00 | -2734.00 | 1,204.00 | 1,965.00 | 881.00 | -5802.00 | 1,290.00 | 4,302.00 | 322.00 | -4922.00 | 527.00 | 4,741.00 | 480.00 | -5565.00 | 258.00 | 4,904.00 | -1960.00 | -659.00 | -90.00 | -287.00 | 1,837.00 | -1499.00 | 241.00 | 637.00 | 223.00 | -2000.00 | 257.00 | -239.00 | 760.00 | -200.00 | -1277.00 | 1,442.00 | 517.00 | -225.00 | -743.00 | -533.00 | 1,924.00 | -847.00 | -79.00 | -503.00 | 912.00 | -403.00 | 180.00 | -3.00 | -514.00 | -563.00 | -382.00 |
|
EBT (QoQ)
|
-337.29% | -62.02% | 73.68% | 172.73% | 16.25% | -334.41% | -38.99% | 149.17% | 54.36% | -265.22% | 49.21% | 287.05% | -41.83% | -275.24% | 91.03% | 1,100.00% | -30.91% | -214.04% | -14.62% | 262.08% | -26.71% | -94.92% | 766.67% | 154.49% | 28.21% | -125.15% | 76.56% | 1,853.33% | 4.94% | -109.42% | 88.46% | 12,033.33% | 4.61% | -105.07% | 57.89% | 4,812.50% | -57.69% | -13.48% | -3.99% | -17.36% | 99.09% | -34.86% | 31.69% | 10.70% | 13.04% | -70.30% | 76.26% | -32.65% | 86.67% | 5.84% | -72.09% | 291.21% | 22.47% | -2.06% | -33.96% | -35.82% | 207.18% | -29.68% | -2.30% | -31.94% | 51.54% | 1.27% | 1.50% | 0.49% | -32.92% | -27.84% | -33.50% |
|
Enterprise Value Growth (1y)
|
| | | 20.88% | 42.52% | 35.02% | 7.71% | -21.76% | -58.56% | -21.69% | -21.80% | 16.67% | 18.68% | 4.90% | 13.05% | 2.89% | -3.52% | -16.04% | -44.45% | -40.77% | -64.14% | -68.41% | -42.03% | -27.74% | -24.31% | -8.38% | -9.83% | -26.91% | -19.03% | -26.20% | -30.66% | -18.21% | -30.43% | -33.34% | -15.76% | -17.63% | -11.21% | -27.46% | -5.67% | -2.14% | -4.35% | 12.03% | -8.54% | -5.33% | -14.90% | -23.51% | -19.78% | -11.00% | 37.60% | 67.30% | 60.21% | 57.08% | 44.02% | 21.96% | 17.53% | 11.27% | -16.43% | -26.45% | -24.52% | -19.64% | 0.99% | -12.90% | -1.24% | 26.34% | 36.75% | 47.75% | -0.29% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 7.06% | 9.50% | 9.06% | 0.76% | 0.49% | -10.11% | -10.32% | -15.23% | -4.44% | -11.38% | -22.94% | -21.28% | -20.42% | -28.31% | -28.42% | -31.10% | -31.66% | -34.42% | -32.06% | -26.79% | -24.21% | -24.51% | -22.18% | -18.43% | -20.84% | -19.97% | -28.96% | -16.92% | -12.40% | -14.82% | -14.35% | -9.91% | -8.16% | -10.06% | -11.46% | -11.17% | -6.09% | 9.22% | 29.18% | 19.72% | 20.54% | 26.23% | 31.95% | 26.75% | 24.95% | 25.91% | 31.41% | 25.79% | 23.06% | 13.58% | -3.67% | -1.31% | 7.88% | 10.00% | 9.31% | -8.13% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.88% | -4.72% | -8.00% | -14.93% | -12.12% | -22.19% | -19.64% | -19.00% | -13.05% | -15.38% | -20.51% | -20.68% | -21.24% | -26.81% | -28.94% | -27.79% | -25.98% | -28.64% | -31.38% | -20.05% | -18.15% | -17.50% | -15.38% | -13.76% | -13.68% | -15.66% | -18.44% | -15.75% | -10.67% | -1.65% | 9.60% | 8.74% | 9.63% | 14.17% | 18.78% | 14.73% | 14.58% | 13.38% | 18.91% | 11.88% | 11.84% | 14.28% | 14.76% | 13.10% | 17.92% | 23.93% | 28.24% | 16.13% |
|
Enterprise Value (QoQ)
|
14.66% | 11.64% | 9.78% | -16.30% | 38.01% | 0.09% | -28.13% | -53.44% | 19.27% | 23.33% | -28.25% | -4.98% | 21.21% | 10.34% | -17.27% | -17.24% | 16.01% | -0.50% | -45.98% | -14.25% | 2.07% | -3.11% | -23.12% | -2.76% | 4.70% | 10.11% | -24.77% | -18.74% | 10.62% | 4.70% | -29.18% | -7.42% | 1.37% | 2.57% | -12.15% | -9.15% | 6.75% | -11.67% | 7.03% | -5.50% | 4.74% | 5.86% | -14.72% | -2.37% | -3.92% | -1.19% | -11.26% | 5.13% | 41.58% | 46.97% | -35.40% | -2.32% | 23.79% | 26.08% | -43.08% | -10.08% | 0.00% | 19.72% | -40.90% | -5.76% | 17.24% | 8.46% | -26.35% | 23.05% | 28.93% | 24.37% | -142.51% |
|
EPS (Basic) Growth (1y)
|
| | | 254.73% | 140.65% | 49.51% | -287.95% | 125.32% | 128.92% | -68.59% | 36.07% | 164.10% | -5.97% | -17.48% | 75.81% | -13.78% | 15.87% | 26.45% | -566.67% | 62.97% | 46.58% | 101.12% | 146.00% | -25.20% | 32.71% | -4,600.00% | -130.43% | 128.33% | 2.82% | 71.11% | 97.64% | -35.59% | 42.47% | 46.15% | -18,080.00% | 5.50% | -53.85% | 1,300.00% | 245.00% | -65.00% | 397.92% | 244.05% | 35.63% | 106.83% | -73.43% | -77.85% | -38.14% | -81.57% | -44.09% | 60.94% | -68.49% | 201.26% | 56.34% | 4.85% | 221.74% | -103.79% | 33.33% | 36.11% | 45.95% | 2,366.67% | -29.05% | -24.49% | 3.70% | 42.57% | -23.81% | -50.45% | -68.75% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 123.79% | 42.19% | 0.00% | 15.66% | 72.48% | 35.62% | -13.36% | -1.02% | 54.82% | 16.89% | 26.20% | 39.96% | 1.67% | 31.11% | 28.09% | 2.27% | 40.66% | 25.99% | 47.34% | 85.11% | 3.23% | 24.80% | -108.01% | -48.95% | 15.77% | -12.23% | 56.96% | 101.77% | -38.04% | 48.49% | 189.37% | 611.08% | -8.59% | -15.16% | 123.36% | 47.62% | -48.90% | -9.57% | 7.03% | -35.82% | 4.73% | -38.53% | -27.97% | -14.40% | -26.43% | 5.23% | 31.94% | 13.95% | 37.26% | 13.93% | 2.52% | 69.50% | 6.96% | -10.34% | -20.14% | -22.09% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 71.73% | 28.37% | 14.96% | 30.88% | 44.29% | 37.14% | 5.93% | 32.10% | 44.67% | 16.86% | 33.90% | 64.91% | 9.10% | 26.98% | 43.45% | -31.95% | 13.60% | 5.63% | 24.10% | 23.47% | -16.49% | 34.90% | 210.58% | 20.73% | 2.35% | -2.21% | 27.90% | 48.47% | -38.13% | -13.43% | 58.24% | 135.01% | -15.76% | -11.80% | 77.11% | 26.45% | -15.04% | 9.04% | 11.84% | 4.42% | -0.28% | -26.15% | -17.42% | -1.04% | -7.44% | -8.83% | -2.99% | -13.67% |
|
EPS (Basic) (QoQ)
|
-448.57% | -68.06% | 79.34% | 181.23% | 44.12% | -308.74% | -58.75% | 147.18% | 46.42% | -253.73% | 39.81% | 294.91% | -47.87% | -292.06% | 87.60% | 794.62% | -29.94% | -221.92% | -12.36% | 269.81% | -36.99% | -99.07% | 4,500.00% | 176.11% | 11.80% | -131.69% | 68.89% | 2,171.43% | -49.66% | -108.90% | 97.46% | 56,700.00% | 11.35% | -103.37% | -757.14% | 428.46% | -51.29% | -12.50% | 3.57% | -20.72% | 592.99% | -39.54% | -59.17% | 20.90% | -10.98% | -49.61% | 14.06% | -63.98% | 169.99% | 45.07% | -77.67% | 244.46% | 40.11% | -2.70% | -31.48% | -104.05% | 5,033.33% | -0.68% | -26.53% | -37.04% | 54.41% | 5.71% | 0.90% | -13.44% | -17.48% | -31.25% | -36.36% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | 139.91% | | | 125.32% | 128.25% | | | 160.17% | -4.55% | -17.48% | 75.81% | -13.32% | 12.70% | 26.45% | -566.67% | 60.38% | 46.48% | 101.12% | 144.00% | -26.57% | 26.92% | -4,600.00% | -131.82% | 124.15% | 6.06% | 71.11% | 97.73% | -33.83% | 47.14% | 46.15% | -18,740.00% | 7.93% | -53.88% | 1,285.71% | 243.33% | -64.89% | 400.00% | 248.19% | 37.21% | 107.46% | -73.68% | -78.20% | -38.98% | -81.63% | -43.20% | 61.90% | -68.06% | 202.26% | 56.34% | 4.90% | 217.39% | -105.08% | 32.43% | 37.38% | 46.58% | 1,775.00% | -29.25% | -24.49% | 3.74% | 43.60% | -24.04% | -51.35% | -68.47% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | 42.10% | | | 71.92% | 34.91% | | | 53.50% | 16.37% | 26.20% | 39.41% | 0.69% | 27.96% | 28.09% | 2.27% | 38.21% | 25.40% | 47.34% | 85.29% | 2.89% | 25.59% | -108.01% | -49.83% | 16.98% | -10.38% | 56.66% | 101.18% | -36.94% | 50.26% | 189.37% | 619.53% | -7.71% | -15.34% | 122.40% | 47.36% | -48.86% | -9.25% | 7.11% | -35.57% | 4.82% | -38.41% | -28.19% | -14.79% | -26.58% | 5.55% | 32.64% | 14.12% | 37.05% | 13.57% | 2.86% | 68.99% | 6.94% | -10.72% | -20.38% | -21.73% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 28.00% | | | 43.02% | 35.48% | | | 42.88% | 16.23% | 33.90% | 65.16% | 8.65% | 26.74% | 43.45% | -31.95% | 13.52% | 6.00% | 24.01% | 23.39% | -16.22% | 35.50% | 210.58% | 21.81% | 3.12% | -1.08% | 27.73% | 48.17% | -37.48% | -12.70% | 58.00% | 136.65% | -15.28% | -11.63% | 76.82% | 26.32% | -15.11% | 9.12% | 12.11% | 4.47% | -0.38% | -26.20% | -17.42% | -1.22% | -7.45% | -8.77% | -3.04% | -13.43% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | | 42.39% | | | | 44.24% | -256.06% | 39.81% | 292.01% | -47.08% | -292.06% | 87.60% | 787.97% | -31.20% | -225.35% | -12.36% | 265.51% | -37.16% | -99.04% | 4,300.00% | 176.22% | 8.61% | -134.09% | 68.89% | 2,045.89% | -48.61% | -109.29% | 97.55% | 56,700.00% | 14.28% | -103.40% | -757.14% | 424.25% | -51.17% | -12.63% | 3.61% | -20.58% | 595.45% | -39.16% | -59.17% | 20.08% | -11.78% | -49.60% | 14.29% | -63.85% | 172.79% | 43.66% | -77.45% | 242.05% | 41.09% | -3.60% | -31.78% | -105.48% | 3,775.00% | 0.00% | -27.21% | -37.38% | 55.22% | 6.73% | 0.00% | -13.32% | -17.89% | -31.65% | -35.19% |
|
FCF Margin Growth (1y)
|
| | | 375.00 | 3,266.00 | 465.00 | 1,394.00 | -6327.00 | -1112.00 | -1365.00 | 890.00 | 5,519.00 | 183.00 | 2,933.00 | -396.00 | -56.00 | -39.00 | 314.00 | 4,465.00 | 639.00 | 2,729.00 | 2,068.00 | -2208.00 | -959.00 | -600.00 | -1747.00 | 2,189.00 | 3,247.00 | -453.00 | 1,146.00 | 1,566.00 | -1976.00 | 2,230.00 | -806.00 | -2566.00 | 1,089.00 | -213.00 | -1450.00 | 126.00 | 795.00 | 161.00 | 1,295.00 | -484.00 | -1254.00 | 1,396.00 | 239.00 | -215.00 | -776.00 | -3536.00 | -198.00 | 1,767.00 | -384.00 | 430.00 | -982.00 | -2591.00 | 899.00 | 2,407.00 | 1,185.00 | 516.00 | -68.00 | -1313.00 | 590.00 | -252.00 | -361.00 | -648.00 | -436.00 | 3,342.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -433.00 | 2,338.00 | 2,034.00 | 1,888.00 | -864.00 | -968.00 | 1,882.00 | 4,959.00 | 6,103.00 | 2,874.00 | 5,315.00 | 1,861.00 | -375.00 | 2,090.00 | 635.00 | 4,446.00 | 2,928.00 | 1,676.00 | 1,467.00 | 1,547.00 | 312.00 | 1,176.00 | -1407.00 | 1,188.00 | 2,360.00 | 1,564.00 | -1110.00 | -874.00 | -93.00 | 2,178.00 | -961.00 | -2923.00 | 630.00 | 1,343.00 | 83.00 | -573.00 | -1235.00 | -1980.00 | 1,336.00 | 1,068.00 | -2413.00 | -1710.00 | -941.00 | -1040.00 | -260.00 | -698.00 | 6.00 | -308.00 | 448.00 | 1,525.00 | 794.00 | -2326.00 | 470.00 | 446.00 | 1,340.00 | 3,606.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 150.00 | 5,028.00 | 4,416.00 | 4,146.00 | -1183.00 | 1,161.00 | 2,203.00 | 4,940.00 | 8,391.00 | 1,820.00 | 4,714.00 | 5,616.00 | 896.00 | 3,866.00 | 975.00 | 3,446.00 | 2,041.00 | 3,693.00 | -789.00 | -893.00 | 2,196.00 | 1,124.00 | -1562.00 | 831.00 | 1,901.00 | 3,120.00 | 423.00 | -1573.00 | -2122.00 | 37.00 | -921.00 | -1372.00 | -529.00 | -1762.00 | -1096.00 | -1397.00 | -719.00 | 858.00 | 1,540.00 | -1007.00 | -1582.00 | -615.00 | 834.00 | -775.00 | -690.00 | -2660.00 | 160.00 | 2,782.00 |
|
FCF Margin (QoQ)
|
-7427.00 | 2,438.00 | 4,557.00 | 806.00 | -4535.00 | -363.00 | 5,486.00 | -6915.00 | 680.00 | -615.00 | 7,741.00 | -2286.00 | -4656.00 | 2,134.00 | 4,411.00 | -1946.00 | -4639.00 | 2,487.00 | 8,563.00 | -5771.00 | -2549.00 | 1,826.00 | 4,287.00 | -4523.00 | -2191.00 | 679.00 | 8,223.00 | -3464.00 | -5891.00 | 2,279.00 | 8,642.00 | -7006.00 | -1685.00 | -757.00 | 6,883.00 | -3351.00 | -2987.00 | -1995.00 | 8,459.00 | -2682.00 | -3621.00 | -860.00 | 6,680.00 | -3452.00 | -972.00 | -2018.00 | 6,226.00 | -4013.00 | -3732.00 | 1,321.00 | 8,191.00 | -6164.00 | -2918.00 | -91.00 | 6,582.00 | -2673.00 | -1410.00 | -1313.00 | 5,913.00 | -3258.00 | -2654.00 | 589.00 | 5,071.00 | -3368.00 | -2941.00 | 802.00 | 8,848.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -27.88% | -14.82% | -47.64% | -114.05% | 49.75% | -25.69% | 142.81% | 360.28% | -13.01% | 5.68% | 469.67% | -66.85% | 5.53% | 0.58% | -192.51% | 99.05% | -40.27% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.06% | -12.54% | 77.58% | -50.50% | 11.19% | -7.56% | -31.15% | 54.91% | -18.15% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -9.95% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 221.76% | -281.82% | 972.30% | -98.59% | 280.05% | -415.13% | 16.97% | 115.06% | 88.60% | 81.53% | 404.85% | -94.97% | 129.11% | 878.54% | -70.62% | -83.98% | 118.38% | -1,000.00% | 163.22% | -95.19% |
|
Free Cash Flow Growth (1y)
|
| | | 33.16% | 52.68% | 33.33% | 51.13% | -261.26% | -92.45% | -80.14% | 29.04% | 159.56% | 10.13% | 79.85% | -21.58% | -14.40% | -0.73% | 43.40% | 94.38% | 27.40% | 91.70% | 640.00% | 1.52% | -37.36% | -313.04% | -105.56% | 30.13% | 266.27% | -66.32% | 1,133.33% | 28.11% | -32.89% | 190.51% | -76.34% | -25.81% | 45.83% | -38.46% | -813.64% | 13.09% | -5.21% | 28.41% | 106.37% | 15.33% | -18.79% | 200.88% | 260.00% | 1.67% | -25.76% | -155.00% | -41.67% | 35.83% | 15.00% | 26.74% | -885.71% | -27.66% | 45.78% | 329.20% | 136.97% | 12.74% | -7.19% | -83.12% | 201.64% | -7.10% | -6.43% | -203.77% | -52.72% | 57.37% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 8.55% | 6.46% | 37.68% | 15.21% | -6.32% | -20.33% | 40.99% | 25.30% | 38.37% | 57.80% | 37.79% | 15.67% | -11.93% | 29.83% | 44.62% | 36.94% | 42.98% | 17.07% | 72.13% | 19.17% | 15.47% | 101.80% | -48.60% | 7.34% | 53.04% | 43.03% | -159.35% | 2.44% | -2.47% | 39.51% | -52.45% | -1.09% | 3.93% | 33.47% | 17.84% | 9.86% | -17.02% | -60.38% | 28.74% | 16.78% | -11.50% | -47.55% | -164.48% | -0.03% | 7.56% | -2.62% | 19.22% | 3.47% | 15.88% | 31.68% | 106.16% | -8.83% | 8.18% | 26.23% | 36.21% | 18.13% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 6.88% | 41.51% | 22.33% | 24.72% | -8.08% | 9.79% | 42.72% | 21.05% | 28.40% | 12.38% | 18.67% | 20.87% | 10.92% | 20.30% | 19.29% | 19.54% | 23.39% | 18.31% | -39.24% | 7.27% | 16.31% | 47.21% | -42.71% | 10.04% | 22.50% | 41.03% | 43.10% | 4.74% | -10.97% | -3.43% | -25.74% | 5.97% | -0.85% | -24.22% | -56.87% | 5.44% | -0.85% | 28.97% | 19.02% | 5.37% | -1.27% | -14.05% | 79.05% | 0.91% | 1.57% | -16.67% | 19.30% | 10.13% |
|
Free Cash Flow (QoQ)
|
-276.84% | 34.82% | 200.91% | 14.48% | -162.85% | 8.18% | 328.77% | -222.16% | 25.00% | 14.05% | 263.88% | -43.62% | -213.17% | 80.73% | 737.74% | -38.46% | -233.17% | 89.17% | 2,290.00% | -59.67% | -108.68% | 804.35% | 311.73% | -75.11% | -157.23% | 90.53% | 9,744.44% | -29.95% | -125.99% | 158.86% | 1,095.70% | -63.31% | -64.95% | -84.62% | 3,650.00% | -27.88% | -85.21% | -278.41% | 694.27% | -39.55% | -79.96% | -91.15% | 10,660.00% | -57.43% | -25.76% | -89.41% | 2,938.89% | -68.92% | -155.00% | 111.23% | 6,976.19% | -73.69% | -135.04% | -20.44% | 751.52% | -46.98% | -44.91% | -80.57% | 1,886.89% | -56.35% | -89.98% | 247.17% | 511.96% | -56.04% | -111.11% | 258.18% | 1,936.78% |
|
Gross Margin Growth (1y)
|
| | | 1,014.00 | 2,261.00 | 1,773.00 | -304.00 | 35.00 | 322.00 | -289.00 | 362.00 | 275.00 | 256.00 | -217.00 | 550.00 | 178.00 | 102.00 | 316.00 | -1746.00 | 570.00 | -979.00 | 1,629.00 | 2,837.00 | 11.00 | 1,585.00 | -705.00 | -1542.00 | 247.00 | 30.00 | 553.00 | 612.00 | 405.00 | 346.00 | 409.00 | 172.00 | -150.00 | -828.00 | 806.00 | 1,115.00 | -757.00 | 344.00 | 246.00 | 15.00 | 290.00 | -427.00 | 520.00 | -403.00 | -431.00 | -57.00 | -221.00 | 65.00 | 74.00 | 254.00 | 279.00 | 507.00 | -95.00 | -136.00 | 44.00 | 300.00 | 384.00 | 328.00 | 131.00 | 298.00 | 65.00 | -85.00 | -157.00 | -198.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 1,324.00 | 2,838.00 | 1,267.00 | 609.00 | 488.00 | 680.00 | -190.00 | -833.00 | 1,023.00 | -621.00 | 1,729.00 | 1,641.00 | 759.00 | 709.00 | 1,240.00 | -450.00 | 828.00 | 636.00 | 1,477.00 | 1,908.00 | 663.00 | 1,960.00 | 257.00 | -758.00 | 502.00 | -453.00 | 1,768.00 | 1,899.00 | -502.00 | -138.00 | 1,461.00 | 1,302.00 | -617.00 | -911.00 | 1,572.00 | 727.00 | -897.00 | -140.00 | 545.00 | -323.00 | -66.00 | -230.00 | 578.00 | 169.00 | -451.00 | 61.00 | 102.00 | 873.00 | 363.00 | 447.00 | 454.00 | 1,105.00 | 354.00 | 107.00 | 18.00 | 400.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,072.00 | 1,961.00 | 3,212.00 | 1,700.00 | 1,069.00 | 1,286.00 | 734.00 | 462.00 | 1,281.00 | 994.00 | 1,576.00 | 712.00 | 1,411.00 | 1,084.00 | 2,202.00 | 334.00 | 1,083.00 | 153.00 | 2,692.00 | 3,194.00 | -244.00 | 1,476.00 | 1,309.00 | 372.00 | 35.00 | -536.00 | 2,534.00 | 1,510.00 | -642.00 | -623.00 | 1,760.00 | 964.00 | -973.00 | -714.00 | 1,630.00 | 1,299.00 | -918.00 | -22.00 | 868.00 | 484.00 | 223.00 | -38.00 | 753.00 | 767.00 | -3.00 | 304.00 | 76.00 | 973.00 |
|
Gross Margin (QoQ)
|
-926.00 | -2541.00 | 2,264.00 | 2,218.00 | 320.00 | -3029.00 | 188.00 | 2,556.00 | 607.00 | -3640.00 | 839.00 | 2,469.00 | 587.00 | -4112.00 | 1,606.00 | 2,097.00 | 512.00 | -3898.00 | -456.00 | 4,413.00 | -1037.00 | -1290.00 | 752.00 | 1,587.00 | 537.00 | -3580.00 | -84.00 | 3,375.00 | 319.00 | -3057.00 | -25.00 | 3,168.00 | 260.00 | -2994.00 | -263.00 | 2,846.00 | -418.00 | -1359.00 | 46.00 | 975.00 | 683.00 | -1458.00 | -185.00 | 1,250.00 | -35.00 | -511.00 | -1108.00 | 1,222.00 | 339.00 | -674.00 | -822.00 | 1,231.00 | 519.00 | -649.00 | -593.00 | 629.00 | 478.00 | -470.00 | -337.00 | 713.00 | 422.00 | -668.00 | -170.00 | 480.00 | 272.00 | -739.00 | -211.00 |
|
Gross Profit Growth (1y)
|
| | | 33.27% | 83.59% | 37.44% | -20.71% | 11.89% | 27.99% | 5.60% | 8.99% | 30.45% | -1.19% | -6.01% | -3.14% | -9.46% | 0.67% | 6.02% | -40.97% | 0.00% | 12.19% | 99.65% | 149.14% | 5.67% | 21.61% | -27.89% | -27.72% | 13.77% | 6.02% | 22.41% | 20.80% | 22.46% | 18.59% | 14.69% | 4.11% | 1.81% | -28.80% | 52.28% | 32.93% | -28.69% | 10.85% | 8.64% | 23.86% | 16.22% | 14.58% | -8.27% | -1.20% | -8.14% | 5.55% | 53.99% | 8.02% | 36.90% | 17.56% | 8.26% | 13.39% | 1.42% | 7.09% | 1.11% | 7.84% | -0.28% | -10.22% | 7.61% | 0.78% | 7.38% | -0.36% | -11.03% | -1.68% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 24.83% | 32.42% | 10.90% | -5.76% | 9.74% | 8.38% | 1.71% | -14.59% | 5.71% | 3.72% | 25.77% | 12.51% | -1.46% | 11.15% | 15.14% | 2.05% | 6.33% | 13.09% | 20.79% | 29.57% | 13.76% | 15.20% | 0.41% | -3.13% | 12.36% | -3.62% | 28.82% | 18.68% | -3.84% | -2.18% | 23.80% | 19.68% | -5.51% | -3.30% | 14.92% | 17.61% | -8.69% | 10.26% | 15.34% | 9.75% | 13.48% | 12.44% | 15.21% | 6.56% | 8.45% | 9.94% | 19.01% | 9.72% | 11.46% | 4.17% | 5.61% | 7.21% | 2.79% | -1.42% | -1.07% | 2.23% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.99% | 21.27% | 23.62% | 4.24% | 6.91% | 11.68% | 8.66% | 2.33% | 7.26% | 7.55% | 11.92% | 4.46% | 5.92% | 11.54% | 16.47% | 5.98% | 8.43% | 4.08% | 25.21% | 24.66% | 1.34% | 3.83% | 10.87% | 8.40% | 3.29% | 2.60% | 16.33% | 15.39% | -1.04% | 2.51% | 21.80% | 12.84% | 1.19% | 2.33% | 20.40% | 14.78% | 1.12% | 11.03% | 10.93% | 10.08% | 8.13% | 6.45% | 10.72% | 5.63% | 6.43% | 3.52% | 10.05% | 5.53% |
|
Gross Profit (QoQ)
|
-36.79% | -39.63% | 202.05% | 15.62% | -12.92% | -54.81% | 74.25% | 63.17% | -0.39% | -62.71% | 79.86% | 95.28% | -24.55% | -64.53% | 85.34% | 82.56% | -16.11% | -62.65% | 3.19% | 209.28% | -5.89% | -33.53% | 28.77% | 31.17% | 8.31% | -60.58% | 29.06% | 106.49% | 0.92% | -54.49% | 27.36% | 109.32% | -2.26% | -55.98% | 15.61% | 104.70% | -31.65% | -5.86% | 0.92% | 9.82% | 6.24% | -7.73% | 15.06% | 3.04% | 4.74% | -26.13% | 23.93% | -4.20% | 20.35% | 7.77% | -13.06% | 21.42% | 3.34% | -0.76% | -8.95% | 8.61% | 9.12% | -6.30% | -2.88% | 0.42% | -1.76% | 12.31% | -9.05% | 7.01% | -8.84% | 0.29% | 0.50% |
|
Net Cash Flow Growth (1y)
|
| | | -32.93% | 54.23% | 88.07% | 277.22% | -360.48% | -106.50% | -961.90% | 9.06% | 108.97% | 13.80% | 71.75% | -13.23% | 279.49% | 35.67% | 139.68% | 134.04% | -70.27% | -3.06% | 240.00% | -14.39% | -263.64% | -9.32% | -324.71% | 19.47% | 387.50% | -73.64% | -52.36% | 12.15% | -65.22% | 27.01% | 29.90% | -33.03% | 2,254.17% | -13.46% | -389.22% | 100.20% | -51.80% | -217.25% | 41.08% | -34.98% | -77.11% | 119.20% | 106.80% | 187.73% | -501.60% | -1,176.55% | -3,087.50% | -45.08% | 107.99% | 74.56% | 56.99% | -38.26% | 270.00% | 73.02% | 41.25% | 21.43% | -22.97% | -196.41% | 29.14% | -21.99% | -478.95% | -29.29% | -71.50% | 167.70% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | -46.10% | 6.61% | 29.00% | 52.83% | -3.95% | -4.62% | 47.21% | 30.35% | 28.08% | 17.02% | 33.54% | 20.24% | -56.68% | 10.18% | -44.73% | 33.77% | 11.83% | -25.07% | -138.93% | 4.68% | 17.84% | -11.48% | -63.86% | -3.55% | 194.50% | -12.87% | -73.53% | 14.57% | 58.03% | -37.99% | -26.42% | -4.47% | 37.46% | 39.10% | 29.98% | 55.30% | -34.68% | -87.18% | -6.19% | 0.91% | -58.12% | 19.28% | 4.38% | -0.81% | 5.89% | -39.91% | -112.16% | -25.60% | 30.60% | 41.19% | 43.63% | -16.37% | -133.92% | -1.12% | 10.62% | 36.36% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -29.29% | 11.59% | 19.95% | 48.21% | -19.44% | -5.22% | -55.51% | 17.77% | 19.88% | -1.64% | -5.47% | 18.42% | 13.05% | 1.69% | -26.49% | 12.45% | 62.85% | -10.13% | -111.10% | 8.99% | 79.37% | -37.90% | -54.90% | 3.16% | 35.67% | 23.53% | 17.18% | 22.98% | -41.28% | -40.27% | -32.65% | 6.62% | -3.58% | -13.61% | -20.30% | 4.90% | -33.41% | 14.76% | 21.26% | -5.08% | -26.86% | 15.91% | 18.30% | -1.56% | -40.45% | -37.03% | -62.05% | -2.97% |
|
Net Cash Flow (QoQ)
|
-275.50% | 59.73% | 144.89% | 111.39% | -219.76% | 89.50% | 1,519.05% | -245.97% | 5.06% | 46.00% | 245.74% | -88.00% | -1,012.82% | 82.30% | 547.62% | -47.52% | -254.73% | 110.92% | 2,540.00% | -93.33% | -636.36% | 136.02% | 564.71% | -112.74% | -258.33% | 25.97% | 453.40% | -69.33% | -316.43% | 35.04% | 360.14% | -90.49% | -554.17% | 37.61% | 348.53% | 234.32% | -121.89% | -169.00% | 201.70% | -19.51% | -244.06% | 50.04% | 212.24% | -71.67% | 20.86% | -82.30% | 4,647.50% | -139.55% | -223.97% | 50.88% | 187.28% | -94.25% | -1,131.67% | 16.96% | 225.29% | -65.53% | -175.23% | -80.84% | 358.94% | -78.13% | -389.47% | 56.77% | 385.05% | -206.23% | 1.23% | 42.66% | 544.96% |
|
Net Income Growth (1y)
|
| | | 257.14% | 141.03% | 48.59% | -292.68% | 128.79% | 130.21% | -69.15% | 36.34% | 164.90% | -9.05% | -12.06% | 78.05% | -19.25% | 10.45% | 28.35% | -584.44% | 61.92% | 50.90% | 101.10% | 146.10% | -24.47% | 31.94% | -4,766.67% | -131.69% | 127.59% | -0.45% | 72.86% | 97.78% | -37.04% | 46.36% | 42.11% | -19,100.00% | 7.24% | -54.50% | 1,259.09% | 236.46% | -65.57% | 384.98% | 234.90% | 32.06% | 100.00% | -74.31% | -78.34% | -39.02% | -81.82% | -44.11% | 58.92% | -68.72% | 196.05% | 52.45% | 1.70% | 209.09% | -105.33% | 29.26% | 33.44% | 42.16% | 1,616.67% | -30.35% | -26.32% | 1.03% | 39.56% | -28.21% | -53.40% | -69.97% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 125.87% | 41.93% | 0.86% | 18.13% | 69.78% | 32.24% | -10.74% | 1.47% | 51.30% | 14.87% | 26.18% | 39.12% | -0.42% | 30.04% | 28.37% | 0.00% | 40.66% | 25.61% | 48.17% | 85.19% | 2.67% | 24.34% | -110.55% | -49.66% | 15.40% | -12.81% | 56.34% | 98.51% | -38.51% | 47.81% | 190.34% | 603.38% | -9.61% | -17.24% | 118.34% | 45.79% | -49.97% | -11.37% | 4.86% | -36.84% | 2.49% | -39.74% | -29.52% | -16.15% | -26.59% | 3.27% | 29.20% | 11.18% | 33.79% | 11.13% | 0.00% | 64.35% | 4.12% | -13.54% | -22.91% | -24.44% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 70.60% | 27.97% | 14.96% | 30.13% | 43.02% | 35.72% | 6.98% | 32.54% | 42.88% | 14.77% | 35.48% | 65.51% | 7.19% | 26.22% | 43.47% | -33.67% | 13.45% | 5.71% | 24.02% | 23.31% | -16.76% | 33.51% | 209.65% | 19.50% | 1.14% | -3.76% | 27.13% | 46.24% | -38.99% | -14.25% | 57.65% | 132.54% | -16.85% | -13.55% | 73.21% | 25.09% | -15.10% | 6.53% | 9.37% | 2.05% | -2.73% | -27.74% | -19.21% | -3.27% | -9.48% | -11.25% | -5.83% | -16.05% |
|
Net Income (QoQ)
|
-457.14% | -67.09% | 79.03% | 180.49% | 45.45% | -309.38% | -60.20% | 146.89% | 46.36% | -253.85% | 39.71% | 295.12% | -49.75% | -289.55% | 88.19% | 817.78% | -31.27% | -222.97% | -12.82% | 269.81% | -35.95% | -99.10% | 4,633.33% | 178.17% | 11.90% | -131.67% | 67.86% | 2,097.78% | -51.06% | -108.64% | 97.37% | 56,700.00% | 13.78% | -103.42% | -772.73% | 416.15% | -51.73% | -12.97% | 2.75% | -20.23% | 579.90% | -39.90% | -59.48% | 20.81% | -12.68% | -49.32% | 14.05% | -63.98% | 168.42% | 44.12% | -77.55% | 240.91% | 38.22% | -3.86% | -31.77% | -105.88% | 3,450.00% | -0.75% | -27.32% | -37.24% | 53.85% | 5.00% | -0.34% | -13.31% | -20.87% | -31.84% | -35.77% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 257.14% | 141.03% | 48.59% | -292.68% | 128.79% | 130.21% | -69.15% | 36.34% | 164.90% | -9.05% | -12.06% | 78.05% | -19.25% | 10.45% | 28.35% | -584.44% | 61.92% | 50.90% | 101.10% | 146.10% | -24.47% | 31.94% | -4,766.67% | -131.69% | 127.59% | -0.45% | 72.86% | 97.78% | -37.04% | 46.36% | 42.11% | -19,100.00% | 7.24% | -54.50% | 1,259.09% | 236.46% | -65.57% | 384.98% | 234.90% | 32.06% | 100.00% | -74.31% | -78.34% | -39.02% | -81.82% | -44.11% | 58.92% | -68.72% | 196.05% | 52.45% | 1.70% | 209.09% | -105.33% | 29.26% | 33.44% | 42.16% | 1,616.67% | -30.35% | -26.32% | 1.03% | 39.56% | -28.21% | -53.40% | -69.97% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 125.87% | 41.93% | 0.86% | 18.13% | 69.78% | 32.24% | -10.74% | 1.47% | 51.30% | 14.87% | 26.18% | 39.12% | -0.42% | 30.04% | 28.37% | 0.00% | 40.66% | 25.61% | 48.17% | 85.19% | 2.67% | 24.34% | -110.55% | -49.66% | 15.40% | -12.81% | 56.34% | 98.51% | -38.51% | 47.81% | 190.34% | 603.38% | -9.61% | -17.24% | 118.34% | 45.79% | -49.97% | -11.37% | 4.86% | -36.84% | 2.49% | -39.74% | -29.52% | -16.15% | -26.59% | 3.27% | 29.20% | 11.18% | 33.79% | 11.13% | 0.00% | 64.35% | 4.12% | -13.54% | -22.91% | -24.44% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 70.60% | 27.97% | 14.96% | 30.13% | 43.02% | 35.72% | 6.98% | 32.54% | 42.88% | 14.77% | 35.48% | 65.51% | 7.19% | 26.22% | 43.47% | -33.67% | 13.45% | 5.71% | 24.02% | 23.31% | -16.76% | 33.51% | 209.65% | 19.50% | 1.14% | -3.76% | 27.13% | 46.24% | -38.99% | -14.25% | 57.65% | 132.54% | -16.85% | -13.55% | 73.21% | 25.09% | -15.10% | 6.53% | 9.37% | 2.05% | -2.73% | -27.74% | -19.21% | -3.27% | -9.48% | -11.25% | -5.83% | -16.05% |
|
Net Income towards Common Stockholders (QoQ)
|
-457.14% | -67.09% | 79.03% | 180.49% | 45.45% | -309.38% | -60.20% | 146.89% | 46.36% | -253.85% | 39.71% | 295.12% | -49.75% | -289.55% | 88.19% | 817.78% | -31.27% | -222.97% | -12.82% | 269.81% | -35.95% | -99.10% | 4,633.33% | 178.17% | 11.90% | -131.67% | 67.86% | 2,097.78% | -51.06% | -108.64% | 97.37% | 56,700.00% | 13.78% | -103.42% | -772.73% | 416.15% | -51.73% | -12.97% | 2.75% | -20.23% | 579.90% | -39.90% | -59.48% | 20.81% | -12.68% | -49.32% | 14.05% | -63.98% | 168.42% | 44.12% | -77.55% | 240.91% | 38.22% | -3.86% | -31.77% | -105.88% | 3,450.00% | -0.75% | -27.32% | -37.24% | 53.85% | 5.00% | -0.34% | -13.31% | -20.87% | -31.84% | -35.77% |
|
Net Margin Growth (1y)
|
| | | 1,163.00 | 4,811.00 | 1,777.00 | -2398.00 | 711.00 | 1,034.00 | -1570.00 | 1,126.00 | 1,539.00 | -108.00 | -603.00 | 1,444.00 | -252.00 | 235.00 | 1,431.00 | -3324.00 | 1,986.00 | 420.00 | 3,958.00 | 5,073.00 | -1324.00 | 915.00 | -1748.00 | -1682.00 | 3,540.00 | -212.00 | 1,295.00 | 412.00 | -3166.00 | 983.00 | 194.00 | -1646.00 | 130.00 | -1867.00 | 2,212.00 | 3,688.00 | -2149.00 | 9,177.00 | 4,352.00 | 139.00 | 1,325.00 | -9252.00 | -4728.00 | -911.00 | -2449.00 | -1186.00 | 3.00 | -892.00 | 668.00 | 445.00 | -40.00 | 716.00 | -1297.00 | 329.00 | 514.00 | 406.00 | 1,087.00 | -403.00 | -633.00 | 65.00 | 317.00 | -484.00 | -707.00 | -1093.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 3,412.00 | 5,738.00 | -397.00 | 172.00 | 1,997.00 | 1,161.00 | -743.00 | -754.00 | 3,272.00 | 547.00 | 4,786.00 | 3,193.00 | 409.00 | 1,569.00 | 3,641.00 | 68.00 | 4,201.00 | 1,123.00 | 3,505.00 | 3,803.00 | -951.00 | 1,685.00 | -260.00 | -2916.00 | 504.00 | -1097.00 | 3,701.00 | 2,453.00 | -5185.00 | 8,292.00 | 6,758.00 | 2,181.00 | -693.00 | -1943.00 | 1,837.00 | 2,916.00 | -3272.00 | -1262.00 | -373.00 | -1664.00 | -455.00 | -9993.00 | -4765.00 | -1087.00 | -3078.00 | -412.00 | 477.00 | 230.00 | 458.00 | 371.00 | -158.00 | 1,187.00 | 107.00 | -557.00 | -825.00 | -622.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5,146.00 | 6,393.00 | 4,992.00 | 1,921.00 | 2,659.00 | 2,496.00 | 1,468.00 | 2,637.00 | 5,488.00 | 1,250.00 | 4,332.00 | 1,923.00 | 783.00 | 2,340.00 | 5,129.00 | -1167.00 | 1,165.00 | 238.00 | 5,911.00 | 5,844.00 | -2969.00 | 8,994.00 | 6,305.00 | 911.00 | -320.00 | -1172.00 | 3,325.00 | 1,682.00 | -6308.00 | -2147.00 | 2,033.00 | 378.00 | -2474.00 | -2684.00 | 1,800.00 | 2,740.00 | -3901.00 | -488.00 | 102.00 | -542.00 | -665.00 | -10067.00 | -4883.00 | -616.00 | -1673.00 | -1299.00 | -862.00 | -798.00 |
|
Net Margin (QoQ)
|
-3145.00 | -1328.00 | 4,302.00 | 1,334.00 | 504.00 | -4363.00 | 127.00 | 4,443.00 | 827.00 | -6967.00 | 2,823.00 | 4,856.00 | -819.00 | -7463.00 | 4,871.00 | 3,160.00 | -332.00 | -6267.00 | 116.00 | 8,469.00 | -1898.00 | -2729.00 | 1,231.00 | 2,072.00 | 341.00 | -5392.00 | 1,297.00 | 7,294.00 | -3411.00 | -3885.00 | 414.00 | 3,715.00 | 738.00 | -4674.00 | -1426.00 | 5,492.00 | -1260.00 | -594.00 | 50.00 | -344.00 | 10,065.00 | -5418.00 | -4163.00 | 842.00 | -512.00 | -894.00 | -346.00 | -697.00 | 751.00 | 295.00 | -1241.00 | 864.00 | 527.00 | -190.00 | -486.00 | -1149.00 | 2,153.00 | -5.00 | -594.00 | -468.00 | 664.00 | -235.00 | 104.00 | -216.00 | -137.00 | -458.00 | -282.00 |
|
Operating Income Growth (1y)
|
| | | 233.87% | 140.00% | 39.57% | -183.18% | 74.70% | 131.63% | -48.41% | 39.60% | 151.72% | -5.29% | 2.67% | 78.69% | -15.34% | 8.37% | 30.77% | -648.72% | 11.33% | 55.36% | 109.52% | 155.48% | 16.28% | 41.44% | -595.83% | -119.14% | 34.00% | 9.38% | 58.82% | 87.10% | 33.77% | 32.68% | 16.33% | -425.00% | 5.02% | -59.62% | 729.27% | 1,252.38% | -73.97% | 38.33% | 3.88% | 49.17% | 104.59% | 13.49% | -44.40% | -30.47% | -56.36% | -31.63% | 128.19% | -59.36% | 108.57% | 36.96% | 25.59% | 183.33% | -52.05% | 22.90% | -11.71% | 26.30% | 33.71% | -32.84% | 1.86% | 3.29% | 68.80% | -25.55% | -47.92% | -66.31% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 99.05% | 42.24% | 4.43% | 28.57% | 54.99% | 33.47% | 0.00% | 1.23% | 33.37% | 16.83% | 27.33% | 42.36% | 3.10% | 33.54% | 31.11% | 7.37% | 20.15% | 33.95% | 42.07% | 76.07% | 27.74% | 27.08% | -54.78% | -28.66% | 23.47% | -16.32% | 60.93% | 114.04% | -28.49% | -9.51% | 95.48% | 351.84% | -17.61% | -14.10% | 77.94% | 140.74% | -38.52% | 2.39% | 9.64% | -25.02% | 23.03% | 2.05% | 16.80% | -7.15% | -24.15% | 4.79% | 36.27% | 13.29% | 10.17% | 4.17% | 4.14% | 54.61% | 2.67% | -14.98% | -22.34% | -23.97% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 49.82% | 28.31% | 15.52% | 28.58% | 36.96% | 39.19% | 13.93% | 36.62% | 29.89% | 19.79% | 33.40% | 53.45% | 14.46% | 28.15% | 35.38% | 11.65% | 19.50% | 5.18% | 24.77% | 23.12% | -10.64% | 2.77% | 62.03% | 17.38% | 0.05% | -1.66% | 26.60% | 58.79% | -20.06% | -10.48% | 54.97% | 94.03% | -12.63% | -9.91% | 65.50% | 73.59% | -25.31% | 12.56% | 7.88% | 8.57% | 3.61% | -2.59% | 7.46% | 0.87% | -0.30% | -10.47% | 6.06% | -12.74% |
|
Operating Income (QoQ)
|
-295.16% | -70.20% | 74.34% | 177.57% | 18.07% | -357.14% | -20.24% | 147.85% | 56.55% | -264.76% | 51.07% | 299.45% | -41.10% | -269.30% | 89.29% | 892.31% | -24.60% | -208.15% | -15.87% | 217.81% | 5.23% | -93.37% | 575.00% | 146.91% | 28.00% | -123.24% | 73.95% | 1,829.03% | 4.48% | -108.75% | 91.84% | 18,025.00% | 3.63% | -105.52% | 48.78% | 3,685.71% | -60.16% | -14.00% | -6.20% | -19.01% | 111.73% | -35.42% | 34.70% | 11.08% | 17.46% | -68.37% | 68.46% | -30.28% | 84.00% | 5.59% | -70.00% | 257.84% | 20.82% | -3.17% | -32.32% | -39.45% | 209.71% | -30.44% | -3.18% | -35.89% | 55.56% | 5.49% | -1.82% | 4.77% | -31.39% | -26.20% | -36.50% |
|
Operating Margin Growth (1y)
|
| | | 1,569.00 | 5,007.00 | 1,298.00 | -2017.00 | 482.00 | 1,070.00 | -1237.00 | 1,153.00 | 1,338.00 | -21.00 | 111.00 | 1,302.00 | -112.00 | 204.00 | 1,494.00 | -3191.00 | 507.00 | 527.00 | 3,868.00 | 5,053.00 | 312.00 | 1,274.00 | -1703.00 | -1728.00 | 722.00 | 150.00 | 914.00 | 255.00 | 598.00 | 722.00 | 118.00 | -146.00 | 64.00 | -2489.00 | 2,434.00 | 2,058.00 | -3177.00 | 794.00 | -18.00 | 389.00 | 1,308.00 | -204.00 | -694.00 | -766.00 | -1591.00 | -1152.00 | 567.00 | -930.00 | 700.00 | 420.00 | 381.00 | 966.00 | -1066.00 | 321.00 | -273.00 | 340.00 | 382.00 | -624.00 | -73.00 | 126.00 | 769.00 | -571.00 | -809.00 | -1334.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 3,389.00 | 6,056.00 | 172.00 | 438.00 | 1,708.00 | 1,253.00 | 368.00 | -736.00 | 1,733.00 | 710.00 | 5,473.00 | 3,164.00 | 707.00 | 2,005.00 | 3,659.00 | 133.00 | 1,542.00 | 1,951.00 | 3,080.00 | 3,579.00 | 1,632.00 | 2,146.00 | -670.00 | -1620.00 | 1,384.00 | -1618.00 | 3,466.00 | 2,167.00 | -2515.00 | -973.00 | 2,534.00 | 2,301.00 | -1804.00 | -1899.00 | 1,722.00 | 1,681.00 | -3460.00 | -562.00 | -144.00 | -1307.00 | 417.00 | -937.00 | 255.00 | -730.00 | -1957.00 | -411.00 | 675.00 | 376.00 | 15.00 | 117.00 | 34.00 | 1,432.00 | 84.00 | -874.00 | -1155.00 | -868.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3,784.00 | 6,786.00 | 5,534.00 | 2,300.00 | 2,528.00 | 3,054.00 | 2,534.00 | 2,588.00 | 2,768.00 | 2,134.00 | 4,685.00 | 1,690.00 | 2,027.00 | 2,876.00 | 4,692.00 | 242.00 | 2,204.00 | 183.00 | 5,632.00 | 5,491.00 | -1480.00 | 451.00 | 1,746.00 | 827.00 | -484.00 | -1028.00 | 2,755.00 | 1,790.00 | -2798.00 | -2330.00 | 2,408.00 | 605.00 | -2695.00 | -2632.00 | 2,670.00 | 1,717.00 | -3826.00 | 179.00 | -37.00 | -1.00 | -268.00 | -1240.00 | -92.00 | -264.00 | -807.00 | -1606.00 | -207.00 | -832.00 |
|
Operating Margin (QoQ)
|
-3083.00 | -1488.00 | 4,431.00 | 1,709.00 | 355.00 | -5196.00 | 1,116.00 | 4,208.00 | 942.00 | -7503.00 | 3,506.00 | 4,393.00 | -417.00 | -7371.00 | 4,697.00 | 2,979.00 | -101.00 | -6081.00 | 12.00 | 6,677.00 | -81.00 | -2739.00 | 1,196.00 | 1,937.00 | 880.00 | -5716.00 | 1,170.00 | 4,388.00 | 308.00 | -4952.00 | 511.00 | 4,730.00 | 432.00 | -5555.00 | 246.00 | 4,941.00 | -2121.00 | -632.00 | -129.00 | -294.00 | 1,849.00 | -1444.00 | 278.00 | 625.00 | 337.00 | -1934.00 | 206.00 | -200.00 | 776.00 | -214.00 | -1292.00 | 1,430.00 | 496.00 | -253.00 | -706.00 | -603.00 | 1,883.00 | -847.00 | -93.00 | -561.00 | 877.00 | -296.00 | 106.00 | 82.00 | -463.00 | -534.00 | -419.00 |
|
Profit After Tax Growth (1y)
|
| | | 171.43% | 141.03% | 48.59% | -292.68% | 403.33% | 130.21% | -69.15% | 36.34% | 164.90% | -9.05% | -12.06% | 78.05% | -19.25% | 10.45% | 28.35% | -584.44% | 13.62% | 50.90% | 101.10% | 146.10% | 7.63% | 31.94% | -4,766.67% | -131.69% | 127.59% | -0.45% | 72.86% | 97.78% | -37.04% | 46.36% | 42.11% | -18,500.00% | 7.24% | -54.50% | 1,259.09% | 240.86% | -65.57% | 384.98% | 234.90% | 32.06% | 100.00% | -74.31% | -78.34% | -39.02% | -81.82% | -44.11% | 58.92% | -68.72% | 196.05% | 52.45% | 1.70% | 209.09% | -105.33% | 29.26% | 33.44% | 42.16% | 1,616.67% | -30.35% | -26.32% | 1.03% | 39.56% | -28.21% | -53.40% | -69.97% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 125.87% | 41.93% | 0.86% | 18.13% | 120.81% | 32.24% | -10.74% | 1.47% | 34.45% | 14.87% | 26.18% | 39.12% | -0.42% | 30.04% | 28.37% | 0.00% | 40.66% | 25.61% | 48.17% | 85.19% | 15.54% | 24.34% | -110.55% | -49.03% | 15.40% | -12.81% | 56.34% | 98.51% | -38.51% | 47.81% | 190.34% | 603.38% | -9.61% | -17.24% | 118.34% | 46.35% | -49.97% | -11.37% | 4.86% | -36.84% | 2.49% | -39.74% | -29.52% | -16.15% | -26.59% | 3.27% | 29.20% | 11.18% | 33.79% | 11.13% | 0.00% | 64.35% | 4.12% | -13.54% | -22.91% | -24.44% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 60.76% | 27.97% | 14.96% | 30.13% | 67.45% | 35.72% | 6.98% | 32.54% | 42.88% | 14.77% | 35.48% | 65.51% | 7.19% | 26.22% | 43.47% | -32.82% | 13.45% | 5.71% | 24.02% | 23.31% | -10.65% | 33.51% | 209.65% | 19.50% | 1.14% | -3.76% | 27.13% | 46.24% | -38.99% | -14.25% | 57.65% | 132.54% | -16.85% | -13.55% | 73.21% | 25.37% | -15.10% | 6.53% | 9.37% | 2.05% | -2.73% | -27.74% | -19.21% | -3.27% | -9.48% | -11.25% | -5.83% | -16.05% |
|
Profit After Tax (QoQ)
|
-457.14% | -67.09% | 79.03% | 136.59% | 220.00% | -309.38% | -60.20% | 146.89% | 46.36% | -253.85% | 39.71% | 295.12% | -49.75% | -289.55% | 88.19% | 817.78% | -31.27% | -222.97% | -12.82% | 219.16% | -8.72% | -99.10% | 4,633.33% | 178.17% | 11.90% | -131.67% | 67.86% | 2,097.78% | -51.06% | -108.64% | 97.37% | 56,700.00% | 13.78% | -103.42% | -745.45% | 426.34% | -51.73% | -12.97% | 2.75% | -20.23% | 579.90% | -39.90% | -59.48% | 20.81% | -12.68% | -49.32% | 14.05% | -63.98% | 168.42% | 44.12% | -77.55% | 240.91% | 38.22% | -3.86% | -31.77% | -105.88% | 3,450.00% | -0.75% | -27.32% | -37.24% | 53.85% | 5.00% | -0.34% | -13.31% | -20.87% | -31.84% | -35.77% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | 51.69% | | | | -4.47% | | | | 10.72% | 8.14% | 5.45% | 0.55% | -3.52% | -3.76% | -5.17% | -5.82% | -6.93% | -6.33% | -9.21% | -11.00% | -10.00% | -11.73% | -10.97% | -9.98% | -4.36% | -2.03% | 0.23% | 2.17% | -1.14% | 0.23% | 3.02% | 5.42% | 4.38% | 0.92% | -0.90% | -4.70% | -1.10% | 1.36% | 0.45% | 3.05% | 0.22% | 0.90% | 3.62% | 6.38% | 9.35% | 13.33% | 12.66% | 11.78% | 12.02% | 6.86% | 2.91% | 5.94% | -0.18% | 0.00% | 2.07% | 1.45% | 5.28% | 2.39% | 6.64% | 0.89% | 1.38% | 6.09% | 0.00% | 6.01% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | 17.07% | 17.84% | -0.47% | 0.00% | 0.68% | | | | -0.20% | -0.85% | -3.17% | -5.54% | -6.86% | -7.33% | -8.48% | -8.96% | -7.13% | -6.78% | -6.78% | -6.46% | -5.24% | -4.65% | -2.77% | -1.02% | -0.44% | -0.30% | 0.77% | 0.88% | 0.68% | 0.84% | 0.84% | 1.17% | 1.14% | 1.06% | 1.04% | 1.47% | 2.72% | 5.04% | 5.45% | 7.01% | 7.08% | 6.91% | 6.31% | 8.00% | 6.93% | 6.59% | 5.77% | 6.30% | 5.59% | 3.04% | 3.85% | 2.73% | 2.14% | 2.80% | 2.87% | 2.76% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.58% | 8.08% | -3.22% | -3.47% | -3.09% | | | | -3.07% | -3.36% | -4.12% | -4.97% | -5.24% | -4.81% | -4.57% | -4.06% | -3.74% | -3.91% | -3.73% | -3.84% | -2.56% | -2.38% | -1.76% | -0.97% | -0.44% | 0.27% | 1.27% | 2.39% | 2.26% | 3.23% | 3.67% | 4.25% | 4.85% | 4.56% | 3.64% | 4.35% | 3.92% | 4.37% | 4.26% | 5.66% | 5.23% | 4.58% | 5.51% | 5.21% | 5.47% | 5.64% | 4.76% | 5.14% |
|
Property, Plant & Equipment (Net) (QoQ)
|
-3.67% | 66.86% | -3.34% | -2.36% | | | | | 0.58% | 3.10% | 2.82% | 3.84% | -1.76% | 0.54% | -1.96% | -0.36% | -2.01% | -0.93% | -2.63% | -1.54% | -1.37% | -3.98% | -4.55% | -0.43% | -3.27% | -3.15% | -3.49% | 5.78% | -0.91% | -0.92% | -1.62% | 2.36% | 0.46% | 1.83% | 0.68% | 1.34% | -2.87% | 0.00% | -3.18% | 5.16% | -0.45% | -0.90% | -0.68% | 2.28% | 0.22% | 1.78% | 1.97% | 5.14% | 3.87% | 1.18% | 1.16% | 5.36% | -0.91% | -2.57% | 4.14% | -0.72% | -0.73% | -0.55% | 3.51% | 3.03% | -3.46% | 3.58% | -2.08% | 3.53% | 1.02% | -2.36% | 3.81% |
|
Return on Assets Growth (1y)
|
| | | | | | | | | | | | 4.00 | 6.00 | 7.00 | 1.00 | 1.00 | 4.00 | -4.00 | 1.00 | 2.00 | 5.00 | 17.00 | 11.00 | 12.00 | 5.00 | -6.00 | 3.00 | 0.00 | 4.00 | 7.00 | -5.00 | -1.00 | -3.00 | -6.00 | 0.00 | -7.00 | -4.00 | 4.00 | -1.00 | 15.00 | 15.00 | 10.00 | 16.00 | -5.00 | -15.00 | -16.00 | -21.00 | -13.00 | -5.00 | -5.00 | -1.00 | 1.00 | 1.00 | 3.00 | 0.00 | 0.00 | 1.00 | 0.00 | 3.00 | 2.00 | 1.00 | 0.00 | -1.00 | 0.00 | -1.00 | -2.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | 27.00 | 27.00 | 18.00 | 15.00 | | | | | 8.00 | 16.00 | 20.00 | 13.00 | 15.00 | 14.00 | 7.00 | 15.00 | 14.00 | 14.00 | 18.00 | 10.00 | 11.00 | 6.00 | -4.00 | -2.00 | -8.00 | -3.00 | 6.00 | -6.00 | 6.00 | 8.00 | 8.00 | 15.00 | 2.00 | -4.00 | -2.00 | -6.00 | -3.00 | -5.00 | -12.00 | -6.00 | -16.00 | -20.00 | -18.00 | -21.00 | -11.00 | -4.00 | -2.00 | 3.00 | 4.00 | 2.00 | 3.00 | 3.00 | 2.00 | 1.00 | -2.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 31.00 | 37.00 | 32.00 | 28.00 | | | | | 20.00 | 25.00 | 21.00 | 11.00 | 14.00 | 15.00 | 9.00 | 10.00 | 6.00 | 7.00 | 17.00 | 9.00 | 18.00 | 17.00 | 10.00 | 13.00 | 1.00 | -3.00 | -1.00 | -11.00 | -12.00 | -13.00 | -13.00 | -7.00 | -9.00 | -9.00 | -4.00 | -6.00 | -1.00 | -4.00 | -8.00 | -2.00 | -14.00 | -19.00 | -18.00 | -19.00 | -9.00 | -4.00 | -4.00 |
|
Return on Assets (QoQ)
|
| -1.00 | 12.00 | 2.00 | | | | | | -3.00 | 3.00 | 4.00 | 0.00 | -1.00 | 3.00 | -1.00 | 1.00 | 2.00 | -5.00 | 4.00 | 2.00 | 5.00 | 7.00 | -2.00 | 2.00 | -2.00 | -4.00 | 7.00 | 0.00 | 2.00 | -1.00 | -5.00 | 3.00 | 0.00 | -3.00 | 0.00 | -4.00 | 3.00 | 5.00 | -5.00 | 12.00 | 4.00 | -1.00 | 1.00 | -10.00 | -6.00 | -2.00 | -3.00 | -1.00 | 1.00 | -1.00 | 1.00 | 1.00 | 0.00 | 1.00 | -2.00 | 1.00 | 1.00 | 0.00 | 1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 0.00 | -1.00 | -2.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | | | | | 6.00 | 11.00 | 12.00 | 3.00 | 3.00 | 7.00 | -6.00 | -3.00 | 0.00 | 5.00 | 30.00 | 27.00 | 24.00 | 16.00 | -5.00 | -7.00 | -10.00 | -7.00 | -1.00 | 2.00 | 6.00 | 5.00 | 3.00 | 0.00 | -10.00 | -7.00 | -3.00 | -8.00 | 0.00 | -6.00 | -9.00 | 2.00 | 3.00 | 2.00 | 1.00 | -6.00 | -9.00 | -5.00 | -6.00 | 0.00 | 3.00 | 2.00 | 5.00 | 2.00 | 2.00 | 1.00 | -1.00 | 1.00 | -1.00 | 0.00 | -1.00 | 2.00 | 3.00 | 1.00 | -1.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | 29.00 | 36.00 | 33.00 | 25.00 | | | | | 10.00 | 23.00 | 35.00 | 27.00 | 28.00 | 28.00 | 19.00 | 17.00 | 14.00 | 13.00 | 24.00 | 22.00 | 20.00 | 13.00 | -2.00 | -4.00 | -14.00 | -9.00 | -1.00 | -6.00 | -4.00 | -8.00 | -9.00 | -6.00 | -6.00 | -11.00 | -12.00 | -13.00 | -6.00 | -9.00 | -14.00 | -4.00 | -3.00 | -1.00 | 0.00 | -4.00 | -4.00 | -2.00 | -1.00 | 4.00 | 4.00 | 3.00 | 4.00 | 5.00 | 4.00 | 2.00 | -3.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 33.00 | 48.00 | 56.00 | 49.00 | | | | | 24.00 | 32.00 | 30.00 | 22.00 | 23.00 | 25.00 | 21.00 | 20.00 | 10.00 | 11.00 | 24.00 | 14.00 | 10.00 | 0.00 | -15.00 | -11.00 | -11.00 | -13.00 | -10.00 | -10.00 | -10.00 | -11.00 | -14.00 | -12.00 | -12.00 | -14.00 | -12.00 | -10.00 | -1.00 | -6.00 | -9.00 | 0.00 | -2.00 | 0.00 | -1.00 | -1.00 | -2.00 | -1.00 | -3.00 |
|
Return on Capital Employed (QoQ)
|
| -7.00 | 8.00 | 5.00 | | | | | | -5.00 | 4.00 | 7.00 | 0.00 | 1.00 | 5.00 | -2.00 | 0.00 | 5.00 | -9.00 | 1.00 | 3.00 | 9.00 | 16.00 | -2.00 | 0.00 | 1.00 | -4.00 | -4.00 | -2.00 | 3.00 | 2.00 | -1.00 | 1.00 | 3.00 | 1.00 | -4.00 | -9.00 | 5.00 | 4.00 | -9.00 | -1.00 | -1.00 | 1.00 | 3.00 | 0.00 | -2.00 | 0.00 | -4.00 | -2.00 | 2.00 | -1.00 | 1.00 | 1.00 | 1.00 | 2.00 | -2.00 | 1.00 | 0.00 | 1.00 | 0.00 | -2.00 | 1.00 | 0.00 | 3.00 | 0.00 | -1.00 | -2.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | | | | | 8.00 | 12.00 | 16.00 | 1.00 | 3.00 | 9.00 | -10.00 | 3.00 | 6.00 | 11.00 | 39.00 | 23.00 | 20.00 | 5.00 | -16.00 | 6.00 | 2.00 | 8.00 | 15.00 | -11.00 | -5.00 | -8.00 | -13.00 | -2.00 | -13.00 | -9.00 | 3.00 | -5.00 | 22.00 | 22.00 | 13.00 | 22.00 | -10.00 | -24.00 | -25.00 | -31.00 | -17.00 | -6.00 | -6.00 | 0.00 | 3.00 | 2.00 | 5.00 | 0.00 | 0.00 | 2.00 | 1.00 | 6.00 | 3.00 | 1.00 | 0.00 | -1.00 | 1.00 | 1.00 | -3.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | 42.00 | 47.00 | 37.00 | 29.00 | | | | | 16.00 | 32.00 | 45.00 | 27.00 | 29.00 | 25.00 | 13.00 | 31.00 | 27.00 | 25.00 | 38.00 | 18.00 | 17.00 | 6.00 | -14.00 | -7.00 | -17.00 | -8.00 | 5.00 | -17.00 | 4.00 | 6.00 | 3.00 | 16.00 | -1.00 | -10.00 | -9.00 | -13.00 | -5.00 | -8.00 | -18.00 | -9.00 | -25.00 | -29.00 | -26.00 | -31.00 | -14.00 | -3.00 | 0.00 | 6.00 | 7.00 | 4.00 | 6.00 | 6.00 | 5.00 | 3.00 | -2.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 51.00 | 67.00 | 66.00 | 55.00 | | | | | 38.00 | 45.00 | 44.00 | 22.00 | 25.00 | 26.00 | 15.00 | 19.00 | 9.00 | 9.00 | 28.00 | 12.00 | 26.00 | 20.00 | 2.00 | 11.00 | -5.00 | -9.00 | -6.00 | -25.00 | -24.00 | -24.00 | -28.00 | -15.00 | -16.00 | -15.00 | -10.00 | -13.00 | -2.00 | -5.00 | -12.00 | -2.00 | -21.00 | -26.00 | -25.00 | -25.00 | -9.00 | -2.00 | -4.00 |
|
Return on Equity (QoQ)
|
| -6.00 | 18.00 | 4.00 | | | | | | -5.00 | 4.00 | 10.00 | -1.00 | -2.00 | 8.00 | -4.00 | 0.00 | 5.00 | -11.00 | 9.00 | 3.00 | 10.00 | 17.00 | -7.00 | 0.00 | -5.00 | -5.00 | 15.00 | -4.00 | 2.00 | 2.00 | -11.00 | 2.00 | -1.00 | -3.00 | 0.00 | -10.00 | 4.00 | 8.00 | -7.00 | 17.00 | 4.00 | -1.00 | 2.00 | -15.00 | -9.00 | -2.00 | -4.00 | -2.00 | 1.00 | -2.00 | 2.00 | 1.00 | 0.00 | 2.00 | -3.00 | 1.00 | 1.00 | 1.00 | 3.00 | -1.00 | -1.00 | 0.00 | 2.00 | 0.00 | -2.00 | -3.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | | | | -16.00 | 15.00 | 16.00 | -1.00 | 27.00 | 7.00 | | -2.00 | 2.00 | 7.00 | | 27.00 | 22.00 | 10.00 | -11.00 | 8.00 | 4.00 | 9.00 | 16.00 | -10.00 | -5.00 | -8.00 | -14.00 | -2.00 | -14.00 | -9.00 | 2.00 | -6.00 | 20.00 | 20.00 | 12.00 | 20.00 | -10.00 | -22.00 | -23.00 | -28.00 | -14.00 | -5.00 | -5.00 | 0.00 | 3.00 | 1.00 | 5.00 | 0.00 | 0.00 | 1.00 | 0.00 | 5.00 | 2.00 | 0.00 | -1.00 | -1.00 | 1.00 | 0.00 | -3.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | 15.00 | 47.00 | 37.00 | 27.00 | | | | | 14.00 | 29.00 | 40.00 | 23.00 | 51.00 | 24.00 | 13.00 | 32.00 | 28.00 | 26.00 | | 24.00 | 21.00 | 10.00 | -10.00 | -5.00 | -15.00 | -9.00 | 4.00 | -18.00 | 1.00 | 2.00 | 0.00 | 12.00 | -4.00 | -11.00 | -10.00 | -13.00 | -4.00 | -7.00 | -17.00 | -7.00 | -22.00 | -26.00 | -23.00 | -27.00 | -11.00 | -2.00 | 0.00 | 6.00 | 5.00 | 3.00 | 4.00 | 4.00 | 3.00 | 1.00 | -3.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 44.00 | 61.00 | 61.00 | 52.00 | | | | | 40.00 | 47.00 | 44.00 | 21.00 | 50.00 | 25.00 | 14.00 | 20.00 | 9.00 | 9.00 | | 16.00 | 27.00 | 21.00 | 4.00 | 10.00 | -5.00 | -11.00 | -8.00 | -26.00 | -24.00 | -24.00 | -28.00 | -15.00 | -15.00 | -15.00 | -10.00 | -13.00 | -1.00 | -5.00 | -12.00 | -1.00 | -19.00 | -24.00 | -24.00 | -23.00 | -8.00 | -2.00 | -3.00 |
|
Return on Invested Capital (QoQ)
|
| -7.00 | 17.00 | 5.00 | | | | | | -5.00 | 6.00 | 12.00 | -28.00 | 25.00 | 7.00 | -5.00 | 0.00 | 5.00 | | | 5.00 | 10.00 | 17.00 | -5.00 | 0.00 | -2.00 | -5.00 | 14.00 | -3.00 | 2.00 | 2.00 | -11.00 | 2.00 | -1.00 | -3.00 | 0.00 | -10.00 | 4.00 | 8.00 | -8.00 | 16.00 | 4.00 | 0.00 | 1.00 | -15.00 | -8.00 | -2.00 | -3.00 | -1.00 | 1.00 | -2.00 | 2.00 | 1.00 | 0.00 | 2.00 | -3.00 | 1.00 | 1.00 | 1.00 | 2.00 | -2.00 | -1.00 | 0.00 | 2.00 | 0.00 | -2.00 | -3.00 |
|
Return on Sales Growth (1y)
|
| | | 12.00 | 48.00 | 18.00 | -24.00 | 7.00 | 10.00 | -16.00 | 11.00 | 15.00 | -1.00 | -6.00 | 14.00 | -3.00 | 2.00 | 14.00 | -33.00 | 20.00 | 4.00 | 40.00 | 51.00 | -13.00 | 9.00 | -17.00 | -17.00 | 35.00 | -2.00 | 13.00 | 4.00 | -32.00 | 10.00 | 2.00 | -16.00 | 1.00 | -19.00 | 22.00 | 37.00 | -21.00 | 92.00 | 44.00 | 1.00 | 13.00 | -93.00 | -47.00 | -9.00 | -24.00 | -12.00 | 0.00 | -9.00 | 7.00 | 4.00 | 0.00 | 7.00 | -13.00 | 3.00 | 5.00 | 4.00 | 11.00 | -4.00 | -6.00 | 1.00 | 3.00 | -5.00 | -7.00 | -11.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 34.00 | 57.00 | -4.00 | 2.00 | 20.00 | 12.00 | -7.00 | -8.00 | 33.00 | 5.00 | 48.00 | 32.00 | 4.00 | 16.00 | 36.00 | 1.00 | 42.00 | 11.00 | 35.00 | 38.00 | -10.00 | 17.00 | -3.00 | -29.00 | 5.00 | -11.00 | 37.00 | 25.00 | -52.00 | 83.00 | 68.00 | 22.00 | -7.00 | -19.00 | 18.00 | 29.00 | -33.00 | -13.00 | -4.00 | -17.00 | -5.00 | -100.00 | -48.00 | -11.00 | -31.00 | -4.00 | 5.00 | 2.00 | 5.00 | 4.00 | -2.00 | 12.00 | 1.00 | -6.00 | -8.00 | -6.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 51.00 | 64.00 | 50.00 | 19.00 | 27.00 | 25.00 | 15.00 | 26.00 | 55.00 | 12.00 | 43.00 | 19.00 | 8.00 | 23.00 | 51.00 | -12.00 | 12.00 | 2.00 | 59.00 | 58.00 | -30.00 | 90.00 | 63.00 | 9.00 | -3.00 | -12.00 | 33.00 | 17.00 | -63.00 | -21.00 | 20.00 | 4.00 | -25.00 | -27.00 | 18.00 | 27.00 | -39.00 | -5.00 | 1.00 | -5.00 | -7.00 | -101.00 | -49.00 | -6.00 | -17.00 | -13.00 | -9.00 | -8.00 |
|
Return on Sales (QoQ)
|
-31.00 | -13.00 | 43.00 | 13.00 | 5.00 | -44.00 | 1.00 | 44.00 | 8.00 | -70.00 | 28.00 | 49.00 | -8.00 | -75.00 | 49.00 | 32.00 | -3.00 | -63.00 | 1.00 | 85.00 | -19.00 | -27.00 | 12.00 | 21.00 | 3.00 | -54.00 | 13.00 | 73.00 | -34.00 | -39.00 | 4.00 | 37.00 | 7.00 | -47.00 | -14.00 | 55.00 | -13.00 | -6.00 | 0.00 | -3.00 | 101.00 | -54.00 | -42.00 | 8.00 | -5.00 | -9.00 | -3.00 | -7.00 | 8.00 | 3.00 | -12.00 | 9.00 | 5.00 | -2.00 | -5.00 | -11.00 | 22.00 | 0.00 | -6.00 | -5.00 | 7.00 | -2.00 | 1.00 | -2.00 | -1.00 | -5.00 | -3.00 |
|
Revenue Growth (1y)
|
| | | 13.84% | 26.55% | -19.92% | -15.29% | 11.34% | 22.58% | 13.31% | 0.76% | 25.50% | -4.40% | -0.56% | -13.10% | -11.62% | -0.63% | -2.25% | -12.36% | -7.11% | 27.92% | 42.45% | 39.36% | 5.52% | -0.91% | -17.68% | -4.97% | 10.38% | 5.65% | 10.18% | 7.38% | 16.74% | 14.00% | 6.79% | 0.96% | 3.60% | -21.53% | 34.10% | 11.12% | -21.74% | 6.33% | 4.82% | 23.58% | 12.04% | 20.68% | -14.61% | 5.02% | -2.96% | 6.31% | 58.64% | 6.93% | 35.59% | 13.93% | 4.27% | 5.14% | 2.68% | 8.89% | 0.53% | 3.40% | -5.07% | -13.72% | 5.80% | -3.19% | 6.52% | 0.66% | -9.19% | 0.96% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 16.73% | 14.04% | -3.37% | -9.48% | 7.29% | 5.20% | 3.27% | -8.45% | 1.00% | 6.71% | 11.46% | 2.00% | -4.67% | 8.00% | 4.66% | 5.09% | 2.66% | 10.23% | 8.92% | 12.45% | 10.79% | 6.08% | -1.05% | 1.00% | 10.11% | -1.86% | 16.42% | 6.40% | -1.82% | -1.65% | 14.50% | 11.51% | -3.15% | 0.23% | 6.27% | 12.98% | -5.24% | 10.90% | 12.40% | 11.55% | 13.81% | 13.48% | 12.20% | 5.70% | 10.55% | 9.66% | 18.47% | 5.15% | 9.74% | 2.29% | 3.51% | 1.72% | 1.26% | -1.84% | -1.15% | 0.35% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 5.48% | 13.52% | 4.67% | -1.96% | 3.89% | 8.10% | 5.25% | 0.32% | 3.71% | 4.93% | 4.66% | 1.61% | 2.22% | 8.70% | 6.17% | 4.70% | 5.53% | 3.68% | 13.10% | 9.79% | 1.97% | -0.08% | 6.37% | 7.19% | 3.20% | 3.93% | 7.15% | 9.35% | 0.57% | 4.06% | 15.25% | 9.26% | 3.63% | 4.05% | 14.70% | 10.15% | 3.45% | 11.09% | 8.28% | 8.58% | 7.52% | 6.55% | 8.48% | 3.40% | 6.44% | 2.75% | 9.83% | 2.59% |
|
Revenue (QoQ)
|
-25.12% | 22.36% | 57.74% | -21.24% | -16.75% | -22.58% | 66.88% | 3.51% | -8.35% | -28.43% | 48.39% | 28.93% | -30.19% | -25.55% | 29.68% | 31.13% | -21.51% | -26.77% | 16.26% | 38.99% | 8.10% | -18.45% | 13.74% | 5.24% | 1.52% | -32.25% | 31.29% | 22.24% | -2.83% | -29.35% | 27.95% | 32.90% | -5.11% | -33.82% | 20.96% | 36.38% | -28.13% | 13.10% | 0.23% | -3.96% | -2.34% | 11.50% | 18.18% | -12.93% | 5.19% | -21.11% | 45.35% | -19.55% | 15.23% | 17.73% | -2.03% | 2.01% | -3.18% | 7.75% | -1.21% | -0.37% | 2.67% | -0.52% | 1.62% | -8.53% | -6.69% | 21.99% | -7.01% | 0.64% | -11.82% | 10.05% | 3.37% |
|
Share-based Compensation Growth (1y)
|
| | | -25.00% | 42.42% | -197.73% | -29.41% | -9.52% | -19.15% | 0.00% | 0.00% | 7.89% | 2.63% | 202.33% | -18.75% | 2.44% | -15.38% | -13.64% | 2.56% | -7.14% | -12.12% | 5.26% | -2.50% | -7.69% | 55.17% | 10.00% | 7.69% | 30.56% | 6.67% | 9.09% | 14.29% | 10.64% | 0.00% | 29.17% | 31.25% | 32.69% | 45.83% | 6.45% | 19.05% | 5.80% | 4.29% | 39.39% | 21.33% | 24.66% | 39.73% | 22.83% | 21.98% | 19.78% | 22.55% | 31.86% | 16.22% | 14.68% | 0.00% | -6.04% | 9.30% | 13.60% | 4.00% | 10.71% | 7.09% | 4.23% | 10.00% | 12.26% | 7.95% | 9.46% | 6.29% | 0.00% | 9.20% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | -9.87% | 5.73% | 0.00% | -16.92% | 0.00% | -11.12% | 42.34% | -5.90% | 0.87% | -8.62% | 43.10% | -6.69% | -4.24% | 4.89% | 0.00% | 2.50% | 3.82% | 13.30% | 8.10% | 6.27% | 10.06% | 18.29% | 15.73% | 17.33% | 24.22% | 15.87% | 14.47% | 21.32% | 15.81% | 15.00% | 24.22% | 23.77% | 20.51% | 28.56% | 22.15% | 20.78% | 16.46% | 21.32% | 31.18% | 19.81% | 19.64% | 19.64% | 15.02% | 15.72% | 15.99% | 8.42% | 11.11% | 10.80% | 10.73% | 4.59% | 5.31% | 8.11% | 9.03% | 6.74% | 7.52% | 8.08% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -6.98% | -2.55% | -1.89% | -10.52% | -3.04% | -0.87% | 24.77% | -2.64% | 4.34% | 4.78% | 25.52% | 0.00% | 4.87% | 4.24% | 7.10% | 10.07% | 10.44% | 16.23% | 11.67% | 13.40% | 13.36% | 20.28% | 18.13% | 18.47% | 20.38% | 17.78% | 20.76% | 21.45% | 18.32% | 21.10% | 25.43% | 21.86% | 19.17% | 21.10% | 17.69% | 17.48% | 15.53% | 13.18% | 18.62% | 15.02% | 15.18% | 14.39% | 13.59% | 12.36% | 12.23% | 8.31% | 9.02% | 9.91% |
|
Share-based Compensation (QoQ)
|
-41.07% | 33.33% | 54.55% | -38.24% | 11.90% | -191.49% | 211.63% | -20.83% | 0.00% | -213.16% | 211.63% | -14.58% | -4.88% | 12.82% | -11.36% | 7.69% | -21.43% | 15.15% | 5.26% | -2.50% | -25.64% | 37.93% | -2.50% | -7.69% | 25.00% | -2.22% | -4.55% | 11.90% | 2.13% | 0.00% | 0.00% | 8.33% | -7.69% | 29.17% | 1.61% | 9.52% | 1.45% | -5.71% | 13.64% | -2.67% | 0.00% | 26.03% | -1.09% | 0.00% | 12.09% | 10.78% | -1.77% | -1.80% | 14.68% | 19.20% | -13.42% | -3.10% | 0.00% | 12.00% | 0.71% | 0.71% | -8.45% | 19.23% | -2.58% | -1.99% | -3.38% | 21.68% | -6.32% | -0.61% | -6.17% | 14.47% | 2.30% |
|
Shareholder's Equity Growth (1y)
|
| | | -12.92% | | | | -6.05% | | | | -4.13% | -7.20% | -15.20% | -13.55% | -7.77% | -2.35% | 6.13% | 2.35% | 6.84% | 8.87% | 16.80% | 34.08% | 25.35% | 22.96% | 17.83% | 12.10% | 11.86% | 11.39% | 14.69% | 17.83% | 19.55% | 20.72% | 21.62% | 15.13% | 13.18% | 17.25% | 21.17% | 30.79% | 16.02% | 23.29% | 34.62% | 35.42% | 39.95% | 20.00% | 12.81% | 10.03% | 5.08% | -0.69% | -2.71% | -4.35% | -2.74% | -1.13% | -0.74% | -0.87% | -4.35% | -4.02% | -2.86% | -0.24% | 3.02% | 0.90% | -2.20% | -1.61% | -15.00% | -17.81% | -19.01% | -17.00% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | -7.78% | -5.26% | -6.74% | -9.01% | -6.00% | | | | -1.88% | -0.45% | 1.68% | 5.86% | 7.29% | 9.34% | 13.46% | 15.44% | 14.42% | 14.25% | 16.43% | 20.99% | 18.79% | 18.25% | 18.01% | 14.99% | 14.81% | 16.39% | 19.12% | 21.06% | 16.22% | 20.40% | 25.65% | 26.81% | 22.49% | 20.16% | 22.54% | 24.91% | 19.49% | 13.68% | 13.90% | 12.54% | 12.67% | 5.62% | 2.90% | 1.43% | -0.76% | -1.96% | -2.11% | -1.83% | -1.41% | -1.44% | -1.94% | -0.91% | -5.74% | -7.32% | -8.37% | -6.60% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5.02% | -2.00% | 0.11% | 0.67% | 2.16% | | | | 5.78% | 6.21% | 7.27% | 9.40% | 10.56% | 11.94% | 15.29% | 15.85% | 15.18% | 16.11% | 18.39% | 21.67% | 17.09% | 19.04% | 21.80% | 21.92% | 19.70% | 18.46% | 20.75% | 21.46% | 18.21% | 15.77% | 16.84% | 16.50% | 13.43% | 11.24% | 12.19% | 13.07% | 9.68% | 6.87% | 7.34% | 7.11% | 7.10% | 2.67% | 0.69% | 0.48% | -3.06% | -4.81% | -5.77% | -5.03% |
|
Shareholder's Equity (QoQ)
|
-4.24% | -11.50% | -2.15% | 5.00% | | | | | 7.25% | -7.64% | -10.83% | 8.52% | 3.82% | -15.60% | -9.10% | 15.78% | 9.93% | -8.27% | -12.34% | 20.86% | 12.01% | -1.58% | 0.64% | 12.99% | 9.88% | -5.70% | -4.26% | 12.75% | 9.42% | -2.91% | -1.64% | 14.40% | 10.49% | -2.18% | -6.88% | 12.46% | 14.47% | 1.08% | 0.51% | -0.24% | 21.65% | 10.38% | 1.10% | 3.10% | 4.30% | 3.77% | -1.39% | -1.54% | -1.43% | 1.66% | -3.04% | 0.11% | 0.21% | 2.05% | -3.17% | -3.42% | 0.56% | 3.29% | -0.55% | -0.27% | -1.50% | 0.11% | 0.05% | -13.84% | -4.76% | -1.35% | 2.53% |
|
Tax Rate Growth (1y)
|
| | | -1131.00 | -1253.00 | 134.00 | -3173.00 | -1884.00 | 714.00 | 273.00 | 5.00 | -946.00 | 37.00 | -1406.00 | -3015.00 | 1,292.00 | -165.00 | -147.00 | 3,301.00 | -1040.00 | 274.00 | 8,833.00 | 1,233.00 | 879.00 | 780.00 | -9271.00 | -5897.00 | -7142.00 | 713.00 | 3,630.00 | 13,333.00 | 9,186.00 | -627.00 | 1,518.00 | -118333.00 | -145.00 | -587.00 | -3450.00 | 110,113.00 | -1493.00 | -23407.00 | -20831.00 | 635.00 | -553.00 | 24,793.00 | 16,761.00 | 639.00 | 5,491.00 | 1,176.00 | 4,291.00 | 1,359.00 | -1714.00 | -510.00 | 2,016.00 | 19.00 | 6,983.00 | -97.00 | -3202.00 | -358.00 | -7663.00 | 124.00 | 2,836.00 | 357.00 | 759.00 | -256.00 | 414.00 | 517.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -3962.00 | -502.00 | -999.00 | -6182.00 | -1538.00 | 586.00 | -1280.00 | 291.00 | -694.00 | 145.00 | 7,281.00 | 1,519.00 | 1,131.00 | 888.00 | -584.00 | -1364.00 | -7303.00 | 1,766.00 | 3,192.00 | 8,669.00 | 2,923.00 | 865.00 | -4123.00 | -110897.00 | 1,899.00 | -501.00 | 1,698.00 | 5,113.00 | 7,548.00 | -24621.00 | -22763.00 | -7585.00 | -2192.00 | 799.00 | -7520.00 | 111,388.00 | 3,444.00 | 2,562.00 | 221.00 | 2,634.00 | 3,223.00 | 25,459.00 | 23,068.00 | 2,017.00 | 10,760.00 | 569.00 | 3,105.00 | 1,021.00 | -2394.00 | -483.00 | 1,650.00 | 18.00 | 79.00 | -230.00 | 48.00 | 516.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3710.00 | -394.00 | 7,687.00 | -1648.00 | -1700.00 | 1,639.00 | -1717.00 | -4373.00 | -6957.00 | 1,638.00 | 1,640.00 | 8,955.00 | 3,175.00 | 973.00 | 4,564.00 | -106364.00 | 1,737.00 | 552.00 | 1,261.00 | 449.00 | 1,285.00 | -23128.00 | -28404.00 | -149.00 | -147.00 | 885.00 | -2372.00 | 6,388.00 | 12,485.00 | 1,348.00 | -1711.00 | -5586.00 | 1,585.00 | 1,465.00 | -1213.00 | 112,766.00 | 8,713.00 | 1,955.00 | -965.00 | 2,295.00 | 2,543.00 | 25,485.00 | 22,702.00 | 2,017.00 | 3,856.00 | 437.00 | 6,355.00 | 1,895.00 |
|
Tax Rate (QoQ)
|
-1951.00 | -284.00 | 1,900.00 | -795.00 | -2073.00 | 1,102.00 | -1407.00 | 493.00 | 526.00 | 661.00 | -1674.00 | -459.00 | 1,509.00 | -782.00 | -3283.00 | 3,848.00 | 51.00 | -763.00 | 164.00 | -493.00 | 1,365.00 | 7,797.00 | -7436.00 | -847.00 | 1,266.00 | -2254.00 | -4062.00 | -2091.00 | 9,120.00 | 663.00 | 5,641.00 | -6238.00 | -693.00 | 2,809.00 | -114211.00 | 111,950.00 | -1135.00 | -54.00 | -648.00 | 343.00 | -23048.00 | 2,521.00 | 20,819.00 | -845.00 | 2,297.00 | -5510.00 | 4,697.00 | 4,006.00 | -2017.00 | -2395.00 | 1,766.00 | 933.00 | -813.00 | 131.00 | -232.00 | 7,897.00 | -7893.00 | -2974.00 | 2,613.00 | 592.00 | -107.00 | -262.00 | 134.00 | 994.00 | -1122.00 | 408.00 | 237.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 81.99% | | | | -14.06% | 0.20% | 0.10% | 0.20% | 0.20% | 0.20% | 0.20% | 0.20% | 0.20% | 0.20% | 0.20% | 0.10% | 60.46% | 60.30% | 60.30% | 60.50% | 17.62% | 17.68% | 17.68% | 17.60% | 0.11% | 0.05% | 0.11% | 0.05% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 21.36% | 21.36% | 21.35% | 21.35% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.15% | | | | -4.80% | 0.20% | 0.17% | 0.17% | 17.23% | 17.19% | 17.19% | 17.20% | 23.66% | 23.64% | 23.64% | 23.62% | 23.62% | 23.58% | 23.60% | 23.60% | 5.63% | 5.63% | 5.65% | 5.61% | 0.11% | 0.09% | 0.11% | 0.09% | 6.74% | 6.74% | 6.74% | 6.74% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.30% | | | | 10.24% | 13.67% | 13.65% | 13.66% | 13.66% | 13.64% | 13.65% | 13.63% | 13.64% | 13.62% | 13.63% | 13.61% | 13.62% | 13.60% | 13.61% | 13.61% | 7.45% | 7.45% | 7.45% | 7.43% |
|
Total Debt (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.15% | 0.10% | 0.00% | 0.00% | 0.10% | 0.00% | 0.10% | 0.00% | 0.10% | 0.00% | 0.10% | 0.00% | 0.10% | 0.00% | 0.00% | 60.30% | 0.00% | 0.00% | 0.13% | 17.47% | 0.05% | 0.00% | 0.05% | 0.00% | 0.00% | 0.05% | 0.00% | 0.05% | 0.00% | 0.05% | 0.00% | 0.05% | 0.00% | 0.05% | 0.00% | 21.30% | 0.00% | 0.04% | 0.00% |