Drilling Tools International Ratios (2022-2025) | DTI

Ratios Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Profitability
Gross Margin 78.01%79.24%80.90%80.06%79.71%79.14%66.65%69.93%67.49%67.94%94.18%65.92%64.12%67.87%
EBT Margin 25.43%20.86%20.92%18.20%6.10%16.75%10.42%10.99%0.75%1.07%-4.49%-4.26%-4.21%-1.20%
EBIT Margin 26.50%22.10%21.69%19.41%17.47%18.70%12.87%13.87%5.95%10.60%4.55%7.70%-40.10%-33.33%
EBITDA Margin 42.63%35.23%35.32%31.67%1.93%11.48%10.87%28.21%1.24%5.06%-9.41%21.93%-0.53%-3.89%
Operating Margin 26.50%22.10%21.69%19.41%17.47%18.70%12.87%13.87%5.95%10.60%4.55%7.70%-40.10%-33.33%
Net Margin 18.57%18.34%17.76%13.20%2.47%11.24%10.86%8.45%0.97%2.16%-3.38%-3.80%-6.11%-2.33%
FCF Margin 9.78%-9.86%-0.27%0.05%-27.90%-22.91%-3.19%-7.89%-23.99%4.90%-17.26%-6.09%-13.59%16.54%
Efficiency
Inventory Average 6.40M5.89M8.27M13.12M16.15M17.54M17.94M18.33M18.21M
Assets Average 210.15M210.40M157.96M161.56M178.10M134.87M131.97M149.72M166.91M192.86M220.64M227.80M231.72M228.84M
Equity Average 0.85M0.61M15.82M12.64M37.27M82.68M86.78M90.10M92.16M-15.20M-1.62M121.33M122.61M121.82M
Invested Capital 0.90M0.80M0.42M49.57M-5.95M80.49M84.86M88.69M96.51M97.80M-102.03M126.95M128.60M128.81M127.09M
Asset Utilization Ratio 0.660.890.851.141.150.990.890.780.700.700.700.70
Leverage & Solvency
Interest Coverage Ratio 349.9170.8545.431.5152.8323.961.341.740.80
Debt to Equity 0.590.270.26-0.320.280.290.320.29
Debt Ratio 0.170.150.140.180.150.150.170.15
Equity Ratio 0.000.000.000.30-0.030.580.650.670.550.56-0.560.540.530.530.53
Times Interest Earned 349.9170.8545.431.5152.8323.961.341.740.80
Valuation
Enterprise Value -0.56M-0.40M-0.31M-3.50M-0.01M-8.69M-4.98M-6.89M-15.19M-8.40M-11.96M-6.18M-2.79M-1.15M-4.36M
Return Ratios
Return on Sales 0.20%0.19%0.19%0.14%0.02%0.11%0.11%0.08%0.01%0.02%-0.05%-0.04%-0.06%-0.02%
Return on Capital Employed 0.20%0.22%0.27%0.24%0.20%0.14%0.11%0.07%0.06%-0.03%-0.12%
Return on Invested Capital 1.23%0.67%0.27%0.22%0.19%0.16%-7.42%0.81%0.08%-0.05%-0.23%
Return on Assets 0.12%0.16%0.11%0.13%0.11%0.08%0.07%0.04%0.01%-0.01%-0.02%-0.03%
Return on Equity 1.23%2.01%0.55%0.21%0.17%0.13%0.13%-0.54%-1.39%-0.02%-0.04%-0.06%