Drilling Tools International Corp (NASDAQ: DTI)

Sector: Energy Industry: Oil & Gas Equipment & Services CIK: 0001884516
Market Cap 128.06 Mn
P/B 1.06
P/E -20.25
P/S 0.80
ROIC (Qtr) -3.65
Div Yield % 0.00
Rev 1y % (Qtr) -3.18
Total Debt (Qtr) 77.76 Mn
Debt/Equity (Qtr) 0.64
Add ratio to table...

About

Drilling Tools International Corp (DTI) is a company that operates in the oil and natural gas sectors, providing essential equipment and services. With a significant presence in North America, Europe, and the Middle East, DTI has established itself as a key player in the industry. The company's main business activities revolve around the provision of oilfield equipment and services. DTI operates through four primary divisions: Directional Tool Rentals, Premium Tools Division, Wellbore Optimization Tools, and Other Products & Services. The Directional...

Read more

Investment thesis

Bull case

  • Robust tangible asset base of 172.68M provides 5.24x coverage of working capital 32.95M, indicating strong operational backing.
  • Tangible assets of 172.68M provide robust 15.39x coverage of other current liabilities 11.22M, indicating strong asset backing.
  • Operating cash flow of 10.92M fully covers other non-current liabilities 7.03M by 1.55x, showing strong long-term stability.
  • Strong tangible asset base of 172.68M provides 3.16x coverage of intangibles 54.72M, indicating robust asset quality.
  • Tangible assets of 172.68M provide robust 5.44x coverage of current liabilities 31.76M, showing strong asset backing.

Bear case

  • Operating cash flow of 10.92M barely covers its investment activities of (20.20M), with a coverage ratio of -0.54, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • With cash reserves of 4.37M against inventory of 18.14M, the 0.24 cash-to-inventory ratio suggests potential liquidity risks if inventory turnover slows, particularly concerning given current supply chain volatilities.
  • Cash reserves of 4.37M provide limited coverage of acquisition spending of (14.21M), which is -0.31x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • High receivables of 37.64M relative to inventory of 18.14M (2.07 ratio) suggests aggressive credit terms or collection difficulties, potentially masking revenue quality issues.
  • The company's operating cash flow of 10.92M shows concerning coverage of stock compensation expenses of 2.34M, with a 4.67 ratio indicating potential earnings quality issues.

Peer comparison

Companies in the Oil & Gas Equipment & Services
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 SLB Slb Limited/Nv 59.56 Bn 20.77 2.67 11.64 Bn
2 BKR Baker Hughes Co 59.13 Bn 22.85 2.13 6.09 Bn
3 FTI TechnipFMC plc 28.99 Bn 127.65 1.96 1.34 Bn
4 HAL Halliburton Co 28.83 Bn 22.47 1.30 8.13 Bn
5 WFRD Weatherford International plc 7.39 Bn 17.15 1.50 1.64 Bn
6 NOV NOV Inc. 7.09 Bn 48.90 0.81 2.34 Bn
7 VAL Valaris Ltd 6.32 Bn 15.83 2.61 1.09 Bn
8 KGS Kodiak Gas Services, Inc. 4.56 Bn 91.00 3.58 2.66 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.91 1.17
EV to Cash from Ops. EV/CFO 18.95 -3.30
EV to Debt EV to Debt 2.66 10.99
EV to EBIT EV/EBIT -487.16 4.49
EV to EBITDA EV/EBITDA 7.21 6.54
EV to Free Cash Flow [EV/FCF] EV/FCF 32.47 31.31
EV to Market Cap EV to Market Cap 1.62 1.36
EV to Revenue EV/Rev 1.29 2.02
Price to Book Value [P/B] P/B 1.06 1.73
Price to Earnings [P/E] P/E -20.25 20.20
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.00 0.42
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 5.49
Dividend per Basic Share Div per Share (Qtr) 0.00 0.26
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 6.68
Interest Coverage Int. cover (Qtr) -0.08 -10.19
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 63.75 -37.90
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -63.44 1,334.16
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 4.06
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -104.56 -12.71
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -9.91 19.66
EBIT Growth (1y) % EBIT 1y % (Qtr) -104.02 -26.68
EBT Growth (1y) % EBT 1y % (Qtr) -168.05 39.97
EPS Growth (1y) % EPS 1y % (Qtr) -180.00 27.30
FCF Growth (1y) % FCF 1y % (Qtr) 110.43 -867.31
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 5.45 5.49
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.71 0.74
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.10
Cash Ratio Cash Ratio (Qtr) 0.14 0.62
Current Ratio Curr Ratio (Qtr) 2.04 2.25
Debt to Equity Ratio Debt/Equity (Qtr) 0.64 0.88
Interest Cover Ratio Int Coverage (Qtr) -0.08 -10.19
Times Interest Earned Times Interest Earned (Qtr) -0.08 -10.19
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 19.90 16.47
EBIT Margin % EBIT Margin % (Qtr) -0.26 -0.62
EBT Margin % EBT Margin % (Qtr) -3.57 4.39
Gross Margin % Gross Margin % (Qtr) 74.30 30.41
Net Profit Margin % Net Margin % (Qtr) -3.90 2.67