|
Revenue (Quarter)
|
| 30.37M | 36.55M | 36.66M | 40.80M | 37.91M | 38.14M | 35.19M | 0.80M | 37.53M | 40.09M | 39.85M | 42.88M | 39.42M | 38.82M | 38.51M |
|
Cost of Revenue (Quarter)
|
| 6.68M | 7.59M | 1.64M | 8.14M | 1.16M | 7.34M | 11.73M | 0.06M | 7.00M | 7.54M | 11.82M | 7.69M | 3.92M | 7.09M | 52.45M |
|
Gross Profit (Quarter)
|
| 23.69M | 28.96M | 35.02M | 32.66M | 36.75M | 30.80M | 23.45M | 0.74M | 30.54M | 32.56M | 28.03M | 35.19M | 35.50M | 31.73M | -13.94M |
|
Depreciation & Amortization - Total (Quarter)
|
| 4.90M | 4.80M | 5.00M | 5.00M | 4.70M | 5.30M | 5.30M | 5.30M | 5.60M | 5.80M | 4.80M | 6.10M | 6.20M | 6.10M | 6.20M |
|
Selling, General & Administrative (Quarter)
|
0.29M | 9.50M | 14.69M | 15.14M | 18.42M | 17.72M | 16.55M | 17.27M | 17.94M | 19.62M | 19.86M | 21.28M | 21.61M | 21.02M | 20.41M | 19.19M |
|
Other Operating Expenses (Quarter)
|
| 7.93M | 0.10M | -0.11M | | -0.00M | | 0.03M | -0.01M | 0.05M | 0.02M | -0.00M | 0.01M | -0.09M | 0.00M | 0.01M |
|
Operating Expenses (Quarter)
|
0.29M | 22.32M | 28.47M | 28.71M | 32.88M | 31.28M | 31.01M | -84.86M | 31.84M | 37.25M | 39.66M | 41.64M | 39.58M | 41.08M | 39.28M | 37.41M |
|
Operating Income (Quarter)
|
-0.29M | 8.05M | 8.08M | 7.95M | 7.92M | 6.62M | 7.13M | 4.53M | 5.13M | 2.23M | 4.25M | 1.81M | 3.30M | -5.58M | -7.55M | -51.35M |
|
EBIT (Quarter)
|
-0.29M | 8.05M | 8.08M | 7.95M | 7.92M | 6.62M | 7.13M | 4.53M | 5.13M | 2.23M | 4.25M | 1.81M | 3.30M | -5.58M | -7.55M | -51.35M |
|
Non Operating Investment Income (Quarter)
|
0.06M | 0.20M | 0.83M | 1.75M | 2.23M | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
0.06M | -0.21M | -0.04M | -0.44M | -0.57M | -0.35M | -0.07M | -0.11M | -0.18M | -0.81M | -1.04M | -1.34M | -1.31M | -1.34M | -1.34M | -1.07M |
|
Other Non Operating Income (Quarter)
|
0.06M | -0.32M | -0.46M | -0.28M | -0.50M | -4.31M | -0.74M | -0.86M | -1.07M | -1.95M | -3.82M | -3.60M | -5.13M | | | |
|
Non Operating Income (Quarter)
|
0.06M | -0.32M | -0.46M | -0.28M | 0.04M | -4.31M | -0.74M | -0.86M | -1.12M | -1.95M | -3.82M | -3.60M | -1.93M | | | |
|
EBT (Quarter)
|
-0.23M | 7.72M | 7.62M | 1.99M | 7.42M | 2.31M | 6.39M | -13.68M | 4.06M | 0.28M | 0.43M | -3.50M | -1.83M | -1.66M | -0.47M | 0.11M |
|
Tax Provisions (Quarter)
|
| 1.79M | 0.63M | 0.85M | 1.72M | 1.38M | 2.10M | -3.60M | 0.94M | -0.08M | -0.44M | 0.33M | -0.20M | 0.70M | 0.40M | -0.12M |
|
Profit After Tax (Quarter)
|
1.33M | 5.93M | 7.00M | 6.82M | 5.70M | 0.94M | 4.29M | 3.82M | 3.13M | 0.36M | 0.87M | -1.34M | -1.67M | -2.41M | -0.90M | 1.22M |
|
Equity Income (Quarter)
|
| -0.40M | -0.40M | 0.30M | -0.03M | 0.42M | -0.54M | -0.15M | 0.20M | 0.50M | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | -0.00M | |
|
Income from Continuing Operations (Quarter)
|
-0.23M | 5.93M | 7.00M | 1.13M | 5.70M | 0.94M | 4.29M | -10.09M | 3.13M | 0.36M | 0.87M | -3.83M | -1.63M | -2.36M | -0.87M | 0.23M |
|
Consolidated Net Income (Quarter)
|
-0.23M | 5.93M | 7.00M | 1.13M | 5.70M | 0.94M | 4.29M | -10.09M | 3.13M | 0.36M | 0.87M | -3.83M | -1.63M | -2.36M | -0.87M | 0.23M |
|
Income towards Parent Company (Quarter)
|
-0.23M | 5.93M | 7.00M | 1.13M | 5.70M | 0.94M | 4.29M | -10.09M | 3.13M | 0.36M | 0.87M | -3.83M | -1.63M | -2.36M | -0.87M | 0.23M |
|
Preferred Dividend Payments (Quarter)
|
| 0.29M | 0.29M | 0.31M | 0.31M | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
-0.23M | 5.64M | 6.70M | 6.51M | 5.39M | 0.94M | 4.29M | 3.82M | 3.13M | 0.36M | 0.87M | -1.34M | -1.63M | -2.36M | -0.87M | 0.23M |
|
EPS (Basic) (Quarter)
|
-0.01 | 0.47 | 0.56 | 0.54 | 0.45 | 0.07 | 0.14 | 0.10 | 0.11 | 0.01 | 0.03 | -0.05 | -0.05 | -0.07 | -0.03 | 0.03 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
-0.01 | 0.30 | 0.36 | 0.35 | 0.29 | 0.05 | 0.14 | 0.13 | 0.11 | 0.01 | 0.03 | -0.05 | -0.05 | -0.07 | -0.03 | 0.03 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
26.85M | 26.85M | 11.95M | 11.95M | 26.85M | 12.94M | 29.77M | 21.42M | 29.77M | 29.79M | 30.89M | 31.94M | 35.59M | 35.57M | 35.39M | 35.53M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
26.85M | 26.85M | 26.85M | 26.85M | 26.85M | | | | | | | | | | | |
|
EBITDA (Quarter)
|
-0.29M | 12.95M | 12.88M | 12.95M | 12.92M | 0.73M | 4.38M | 3.83M | 10.43M | 0.47M | 2.03M | -3.75M | 9.40M | -0.21M | -1.51M | -45.15M |
|
Interest Expenses (Quarter)
|
| 0.02M | 0.11M | 0.17M | | 4.38M | 0.14M | 0.19M | | 1.67M | 2.44M | 2.26M | | | | |
|
Tax Rate (Quarter)
|
| 23.18% | 8.21% | 42.92% | 23.21% | 59.49% | 32.87% | 26.29% | 23.06% | -28.98% | -102.57% | -9.51% | 10.94% | -42.14% | -85.65% | -108.18% |