|
Cash & Equivalents (Quarter)
|
0.56M | 0.40M | 0.31M | | 0.01M | | | | | | | 6.18M | 2.79M | 1.15M | 4.37M | |
|
Short-term Investments (Quarter)
|
| | | 1.14M | | 1.53M | 0.99M | 0.89M | 1.14M | 1.62M | | | | | | |
|
Cash & Current Investments (Quarter)
|
0.56M | 0.40M | 0.31M | 1.14M | 0.01M | 1.53M | 0.99M | 0.89M | 1.14M | 1.62M | | 6.18M | 2.79M | 1.15M | 4.37M | |
|
Receivables - Net (Quarter)
|
| | | 29.00M | | 30.36M | 29.07M | 29.93M | 35.73M | 35.12M | 33.15M | 39.61M | 42.38M | 41.56M | 37.64M | 37.68M |
|
Receivables - Other (Quarter)
|
| | | 4.80M | | 4.10M | 4.40M | 4.16M | 4.60M | 3.80M | 4.00M | 5.45M | 7.70M | 8.10M | 6.50M | 7.20M |
|
Receivables (Quarter)
|
| | | 33.80M | | 34.46M | 33.47M | 34.09M | 40.33M | 38.92M | 37.15M | 45.05M | 50.08M | 49.65M | 44.14M | 44.88M |
|
Raw Materials (Quarter)
|
| | | 3.38M | | 5.95M | 6.64M | 5.02M | 8.82M | 11.86M | 13.37M | 12.78M | 13.35M | 13.37M | 13.35M | 14.28M |
|
Work In Process (Quarter)
|
| | | | | | | | | | 1.36M | 1.83M | 1.28M | 0.97M | 0.93M | 0.67M |
|
Finished Goods (Quarter)
|
| | | 0.12M | | 0.12M | 0.11M | 0.02M | 2.67M | 2.87M | 2.84M | 2.90M | 3.75M | 3.94M | 3.86M | 3.20M |
|
Inventory (Quarter)
|
| | | 3.28M | | 5.93M | 6.75M | 5.03M | 11.50M | 14.73M | 17.57M | 17.50M | 18.38M | 18.28M | 18.14M | 18.15M |
|
Prepaid Assets (Quarter)
|
0.49M | 0.42M | 0.29M | | 0.13M | 0.20M | 4.98M | 0.37M | 0.17M | 4.25M | 0.45M | 0.45M | 0.44M | | 0.36M | 0.89M |
|
Current Assets (Quarter)
|
1.05M | 0.82M | 0.60M | 40.16M | 0.13M | 51.78M | 45.62M | 46.41M | 65.59M | 60.83M | 68.74M | 68.08M | 67.37M | 66.13M | 64.71M | 64.89M |
|
Construction in Progress (Quarter)
|
| | | 0.01M | | | | | | 0.01M | 1.56M | 1.54M | 1.43M | 3.10M | 2.99M | 1.67M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 44.15M | | 64.45M | 64.57M | 65.80M | 70.60M | 71.22M | 77.66M | 75.57M | 79.44M | 76.21M | 73.11M | 72.60M |
|
Long-Term Investments (Quarter)
|
209.15M | 209.28M | 210.11M | 213.48M | 217.78M | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | 2.56M | 3.08M | 10.97M | 12.15M | 14.40M | 14.70M | 14.62M | 14.62M |
|
Intangibles (Quarter)
|
| | | 0.26M | | 1.55M | 1.55M | 1.55M | 8.06M | 9.44M | 32.74M | 39.71M | 40.23M | 44.47M | 44.59M | 39.67M |
|
Goodwill & Intangibles (Quarter)
|
| | | 0.26M | | 1.55M | 1.55M | 1.55M | 10.61M | 12.52M | 43.71M | 51.86M | 54.63M | 59.18M | 59.20M | 54.29M |
|
Long-Term Deferred Tax (Quarter)
|
| | | 0.17M | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | 0.38M | | 0.96M | 0.94M | 0.88M | 0.99M | 0.96M | 2.08M | 1.61M | 1.57M | 1.55M | 0.98M | 0.92M |
|
Non-Current Assets (Quarter)
|
209.15M | 209.28M | 210.11M | 65.06M | 217.78M | 86.52M | 85.82M | 86.09M | 101.36M | 106.04M | 150.10M | 154.35M | 165.79M | 164.15M | 162.69M | 157.29M |
|
Assets (Quarter)
|
210.20M | 210.10M | 210.71M | 105.22M | 217.91M | 138.30M | 131.44M | 132.50M | 166.95M | 166.87M | 218.84M | 222.43M | 233.17M | 230.28M | 227.40M | 222.18M |
|
Accounts Payables (Quarter)
|
0.22M | 0.21M | 0.32M | 7.28M | 2.08M | 19.53M | 8.09M | 7.75M | 16.74M | 14.01M | 9.05M | 11.98M | 15.60M | 11.53M | 10.26M | 9.79M |
|
Notes Payables (Quarter)
|
| | | 2.07M | 4.14M | | | | | | | | | | | |
|
Payables (Quarter)
|
0.22M | 0.21M | 0.32M | 9.35M | 6.22M | 19.53M | 8.09M | 7.75M | 16.74M | 14.01M | 9.05M | 11.98M | 15.60M | 11.53M | 10.26M | 9.79M |
|
Accumulated Expenses (Quarter)
|
| | | 7.30M | | 12.63M | 11.86M | 10.58M | 8.44M | 7.72M | 12.34M | 7.86M | 9.03M | 9.93M | 11.22M | 10.71M |
|
Short term Debt (Quarter)
|
| | | 18.35M | | | | | 5.00M | 5.00M | 5.00M | 7.00M | 5.91M | 6.29M | 5.97M | 5.99M |
|
Current Leases (Quarter)
|
| | | 3.31M | | 3.84M | 3.94M | 3.96M | 3.96M | 4.13M | 4.44M | 4.12M | 4.26M | 4.30M | 4.30M | 4.33M |
|
Current Taxes (Quarter)
|
| 0.02M | 0.19M | | 0.55M | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | 36.24M | | 35.99M | 23.89M | 22.29M | 34.14M | 30.87M | 52.00M | 30.96M | 34.80M | 32.05M | 31.76M | 30.82M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | 20.00M | 19.17M | 17.92M | 19.68M | 18.96M | 33.14M | 16.33M | 25.00M |
|
Preferred Stock Liabilities (Quarter)
|
209.07M | 209.07M | 209.77M | 17.88M | 216.98M | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | 0.01M | 0.01M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | 3.19M | | 5.19M | 6.93M | 6.63M | 6.89M | 6.23M | 6.21M | 5.93M | 7.07M | 6.17M | 7.03M | 7.17M |
|
Operating Leases (Quarter)
|
| | | 16.69M | | 16.62M | 15.75M | 14.89M | 14.40M | 17.81M | 19.53M | 18.77M | 19.64M | 18.92M | 22.15M | 21.49M |
|
Total Non-Current Liabilities (Quarter)
|
| | | 56.12M | | 57.81M | 46.57M | 43.81M | 75.44M | 74.07M | 95.65M | 102.47M | 110.47M | 107.76M | 106.28M | 99.31M |
|
Total Liabilities (Quarter)
|
0.22M | 0.23M | 0.51M | 56.12M | 6.88M | 57.81M | 46.57M | 43.81M | 75.44M | 74.07M | 95.65M | 102.47M | 110.47M | 107.76M | 106.28M | 99.31M |
|
Total Debt (Quarter)
|
| | | 18.35M | | | | | 25.00M | 24.17M | 22.92M | 26.67M | 24.87M | 39.43M | 22.30M | 30.99M |
|
Common Equity (Quarter)
|
12.12M | 17.78M | 24.45M | 31.22M | 36.61M | 80.49M | 84.86M | 88.69M | 91.51M | 92.80M | -123.19M | 119.96M | 122.70M | 122.52M | 121.11M | 122.86M |
|
Shareholder's Equity (Quarter)
|
12.12M | 17.78M | 24.45M | 31.22M | 36.61M | 80.49M | 84.86M | 88.69M | 91.51M | 92.80M | -123.19M | 119.96M | 122.70M | 122.52M | 121.12M | 122.87M |
|
Liabilities and Shareholders Equity (Quarter)
|
210.20M | 210.10M | 210.71M | 105.22M | 217.91M | 138.30M | 131.44M | 132.50M | 166.95M | 166.87M | 218.84M | 222.43M | 233.17M | 230.28M | 227.40M | 222.18M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | 0.20M | 0.26M | 0.51M |
|
Retained Earnings (Quarter)
|
-0.46M | -0.56M | -0.24M | -0.11M | -5.95M | -14.42M | -0.23M | -0.23M | -3.18M | -0.63M | 0.53M | -1.88M | -0.94M | -7.66M | 0.66M | 0.66M |