|
Cash & Equivalents (Quarter)
|
282.44M | 345.41M | 416.67M | 446.62M | 222.63M | 199.40M | 171.72M | 98.14M | 40.23M | 126.83M | 107.29M | 62.91M | 110.29M | 76.43M | 101.59M | 124.67M | 50.51M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | 20.73M | | 53.75M |
|
Cash & Current Investments (Quarter)
|
282.44M | 345.41M | 416.67M | 446.62M | 222.63M | 199.40M | 171.72M | 98.14M | 40.23M | 126.83M | 107.29M | 62.91M | 110.29M | 76.43M | 122.32M | 124.67M | 104.25M |
|
Receivables - Net (Quarter)
|
0.18M | 0.47M | 5.57M | 6.59M | 0.70M | 6.38M | 4.51M | 5.90M | 4.94M | 2.95M | 7.86M | 5.24M | 2.83M | 6.13M | 5.87M | 6.57M | 3.74M |
|
Receivables - Other (Quarter)
|
| | 0.26M | 0.61M | 0.09M | 0.06M | 5.10M | 0.10M | 82.66M | | 0.02M | 1.20M | 0.95M | 0.22M | 1.21M | 0.60M | |
|
Receivables (Quarter)
|
0.18M | 0.47M | 5.83M | 7.20M | 0.79M | 6.44M | 9.62M | 6.00M | 87.60M | 2.95M | 7.88M | 6.43M | 3.78M | 6.34M | 7.08M | 7.17M | 3.74M |
|
Inventory (Quarter)
|
2.83M | 4.07M | 4.81M | 5.28M | 5.96M | 7.31M | 6.25M | 5.86M | 5.77M | 5.83M | 5.53M | 4.72M | 6.09M | 4.54M | 5.06M | 4.19M | 4.14M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | 0.01M | 0.13M | | | | | |
|
Prepaid Assets (Quarter)
|
| 1.65M | 2.32M | 4.83M | 4.49M | 5.58M | 5.93M | 5.31M | 5.17M | 6.36M | 9.21M | 7.24M | 5.48M | 6.75M | 8.70M | 7.49M | 8.83M |
|
Current Assets (Quarter)
|
297.16M | 354.65M | 432.69M | 466.99M | 251.87M | 238.23M | 193.51M | 115.32M | 138.76M | 141.97M | 137.04M | 104.66M | 125.64M | 140.56M | 182.22M | 206.61M | 244.88M |
|
Property, Plant & Equipment (Net) (Quarter)
|
979.34M | 1,160.85M | 21.66M | 1,211.14M | 1,320.38M | 1,373.13M | 23.49M | 1,403.91M | 1,053.58M | 991.40M | 882.30M | 21.70M | 643.45M | 22.96M | 900.19M | 880.14M | 826.66M |
|
Long-Term Investments (Quarter)
|
7.69M | | 29.84M | 24.73M | 15.64M | 67.55M | 62.49M | 6.01M | 3.25M | 3.00M | 1.68M | | | 7.74M | 15.77M | 42.83M | 53.88M |
|
Other Non-Current Assets (Quarter)
|
2.64M | 4.36M | 4.77M | | 1.38M | 3.96M | 21.50M | 23.00M | 25.58M | 24.58M | 21.00M | 20.00M | 16.50M | 21.00M | 20.00M | 0.03M | 26.75M |
|
Non-Current Assets (Quarter)
|
1,023.27M | 1,230.74M | 1,171.78M | 1,275.82M | 1,450.11M | 1,548.89M | 1,643.45M | 1,553.35M | 1,107.96M | 1,045.82M | 934.24M | 767.75M | 716.30M | 1,042.36M | 984.19M | 964.41M | 925.32M |
|
Assets (Quarter)
|
1,320.42M | 1,585.39M | 1,604.47M | 1,742.80M | 1,701.98M | 1,787.12M | 1,836.96M | 1,668.66M | 1,246.72M | 1,187.80M | 1,071.28M | 872.41M | 841.95M | 1,182.92M | 1,166.41M | 1,171.02M | 1,170.19M |
|
Accounts Payables (Quarter)
|
| 5.76M | 7.13M | 6.99M | 7.41M | 9.70M | 8.96M | 6.57M | 7.95M | 11.07M | 11.39M | 8.56M | 9.78M | 11.24M | 9.66M | 8.99M | 10.61M |
|
Payables (Quarter)
|
| 5.76M | 7.13M | 6.99M | 7.41M | 9.70M | 8.96M | 6.57M | 7.95M | 11.07M | 11.39M | 8.56M | 9.78M | 11.24M | 9.66M | 8.99M | 10.61M |
|
Accumulated Expenses (Quarter)
|
3.97M | 5.33M | 4.75M | 5.28M | 4.80M | 6.01M | 6.45M | 5.73M | 8.25M | 13.38M | 11.27M | 10.49M | 7.88M | 12.13M | 12.42M | 11.90M | 13.44M |
|
Other Accumulated Expenses (Quarter)
|
0.16M | 0.16M | 0.15M | 0.08M | 0.13M | 0.08M | 0.01M | | | | | | | 0.14M | 0.76M | | |
|
Short term Debt (Quarter)
|
5.40M | 7.32M | 27.70M | 0.99M | 0.38M | 78.73M | 0.06M | 65.07M | 60.76M | 96.43M | 40.20M | 0.48M | 41.15M | 91.50M | 49.51M | 45.23M | 50.28M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | 8.80M | 9.22M | 9.61M | 10.04M |
|
Current Deferred Revenue (Quarter)
|
18.12M | 13.66M | 8.14M | 2.83M | 3.28M | 3.28M | 2.41M | 0.82M | 3.21M | 4.09M | 2.53M | 2.84M | 5.73M | 7.76M | 3.56M | 4.24M | 4.97M |
|
Total Current Liabilities (Quarter)
|
32.39M | 32.51M | 48.09M | 61.48M | 62.30M | 98.09M | 58.89M | 78.22M | 80.44M | 125.16M | 65.48M | 61.59M | 65.13M | 131.57M | 85.13M | 80.18M | 89.58M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | 132.13M | 122.91M | 113.30M | 103.26M |
|
Non-Current Debt (Quarter)
|
276.08M | 376.30M | 345.64M | 414.08M | 385.48M | 405.52M | 559.09M | 533.11M | 540.62M | 434.11M | 434.75M | 381.10M | 382.53M | 431.02M | 461.13M | 469.39M | 472.53M |
|
Non-Current Deffered Revenue (Quarter)
|
11.24M | 4.23M | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| 38.41M | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
1.20M | 1.43M | 1.03M | 0.99M | 0.81M | 1.28M | 0.62M | 0.74M | 0.90M | 0.84M | 0.99M | 1.15M | 1.10M | | 1.32M | 0.13M | 0.22M |
|
Total Non-Current Liabilities (Quarter)
|
319.90M | 414.03M | 394.56M | 475.38M | 447.78M | 503.61M | 617.98M | 611.33M | 621.06M | 559.27M | 500.23M | 442.69M | 383.62M | 564.02M | 592.25M | 585.78M | 578.20M |
|
Total Liabilities (Quarter)
|
321.10M | 415.46M | 395.59M | 476.38M | 448.59M | 504.90M | 618.60M | 612.07M | 621.96M | 560.11M | 501.22M | 443.84M | 448.75M | 695.59M | 677.39M | 665.96M | 667.78M |
|
Total Debt (Quarter)
|
281.48M | 383.62M | 373.34M | 415.07M | 385.86M | 484.26M | 559.15M | 598.18M | 601.38M | 530.55M | 474.95M | 381.58M | 423.68M | 522.51M | 510.64M | 514.62M | 522.81M |
|
Common Equity (Quarter)
|
999.33M | 1,169.93M | 1,208.88M | 1,266.42M | 1,253.39M | 1,282.23M | 1,218.37M | 1,056.59M | 624.76M | 627.68M | 570.06M | 428.57M | 393.19M | 487.33M | 489.02M | 505.06M | 502.41M |
|
Shareholder's Equity (Quarter)
|
999.33M | 1,169.93M | 1,208.88M | 1,266.42M | 1,253.39M | 1,282.23M | 1,218.37M | 1,056.59M | 624.76M | 627.68M | 570.06M | 428.57M | 393.19M | 487.33M | 489.02M | 505.06M | 502.41M |
|
Liabilities and Shareholders Equity (Quarter)
|
1,320.42M | 1,585.39M | 1,604.47M | 1,742.80M | 1,701.98M | 1,787.12M | 1,836.96M | 1,668.66M | 1,246.72M | 1,187.80M | 1,071.28M | 872.41M | 841.95M | 1,182.92M | 1,166.41M | 1,171.02M | 1,170.19M |
|
Retained Earnings (Quarter)
|
0.07M | -0.02M | 292.76M | 0.19M | 0.16M | 310.85M | 0.27M | 70.36M | -447.12M | 0.29M | 0.11M | 0.07M | 0.07M | 0.25M | 0.31M | -635.90M | -628.47M |
|
Preferred Shares (Quarter)
|
| | | | | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M |
|
Treasury Shares (Quarter)
|
0.91M | 1.19M | 1.38M | 1.45M | 1.36M | 2.49M | 2.76M | 3.94M | 3.64M | 3.76M | 3.83M | 2.42M | 9.51M | 7.87M | 6.79M | 6.10M | 4.96M |