|
Cash & Equivalents
|
0.10B | 217.74B | 251.64B | 0.28B | 297.70B | 0.30B | 0.01B | 0.35B | 0.37B | 0.38B | 0.40B | 0.42B | 0.44B | 0.45B | 0.45B | 0.45B | 0.41B | 0.38B | 0.32B | 0.22B | 0.31B | 0.31B | 0.20B | 0.20B | 0.23B | 0.27B | 0.24B | 0.17B | 0.15B | 0.13B | 0.11B | 0.10B | 84.20B | 42.27B | 0.04B | 0.04B | 0.06B | 0.08B | 0.18B | 0.13B | 0.11B | 0.12B | 0.13B | 0.11B | 0.09B | 0.08B | 0.09B | 0.06B | 0.09B | 0.14B | 0.15B | 0.11B | 0.12B | 0.11B | 0.13B | 0.08B | | 0.12B | | 0.10B | 0.10B | | 0.12B | | 0.07B |
|
Short-term Investments
|
| | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | 0.00B | | | | | | | | | | | | | 0.02B | | 0.00B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | | | | 0.02B | | 0.02B | | 0.02B | | | | 0.00B | | 0.05B | | | | 0.04B | -0.03B | | 0.00B | | -0.04B |
|
Cash & Current Investments
|
0.10B | 217.74B | 251.64B | 0.28B | 297.70B | 0.30B | 0.01B | 0.35B | 0.37B | 0.38B | 0.40B | 0.42B | 0.44B | 0.45B | 0.45B | 0.45B | 0.41B | 0.38B | 0.32B | 0.22B | 0.31B | 0.31B | 0.20B | 0.20B | 0.23B | 0.27B | 0.24B | 0.17B | 0.15B | 0.13B | 0.11B | 0.12B | 84.20B | 42.27B | 0.06B | 0.07B | 0.09B | 0.11B | 0.20B | 0.15B | 0.14B | 0.14B | 0.13B | 0.11B | 0.09B | 0.10B | 0.09B | 0.08B | 0.09B | 0.15B | 0.15B | 0.11B | 0.12B | 0.11B | 0.13B | 0.12B | | 0.12B | | 0.14B | 0.07B | | 0.12B | | 0.02B |
|
Receivables - Net
|
0.00B | | | 0.00B | | | | 0.00B | | | | 0.01B | | | 0.00B | 0.01B | | | 0.00B | 0.00B | | | | 0.01B | | | | 0.00B | | | | 0.01B | | | | 0.00B | | | | 0.00B | | | | 0.01B | | 0.01B | | 0.01B | | 0.00B | | 0.00B | | -0.00B | | 0.01B | | 0.00B | | 0.01B | 0.01B | | 0.01B | | 0.01B |
|
Receivables - Other
|
| | | | | | | | | | | 0.00B | | | -0.00B | 0.00B | | | 0.00B | 0.00B | | | | 0.00B | | | | 0.01B | | | | 0.00B | | | | 0.08B | | 0.03B | 0.00B | | | | | 0.00B | | -0.00B | | 0.00B | | -0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | 0.00B | | 0.00B | | 0.00B |
|
Receivables
|
0.00B | | | 0.00B | | | | 0.00B | | | | 0.01B | | | -0.00B | 0.01B | | | 0.00B | 0.00B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.09B | | | | 0.00B | | | | 0.01B | | 0.01B | | 0.01B | | 0.00B | | 0.00B | | -0.00B | | 0.01B | | 0.00B | | 0.01B | 0.01B | | 0.01B | | 0.01B |
|
Inventory
|
0.00B | | | 0.00B | | | | 0.00B | | | | 0.00B | | | -0.00B | 0.01B | | | 0.01B | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | 0.00B | | 0.00B | | 0.00B | | 0.01B | | -0.00B | | 0.00B | | -0.00B | | 0.01B | 0.00B | | 0.00B | | 0.00B |
|
Current Deferred Tax Assets
|
0.00B | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | 0.01B | | 0.01B | | 0.01B | | 0.02B | | 0.02B | | 0.02B | 0.01B | | 0.02B | | 0.02B |
|
Prepaid Assets
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.02B | 0.00B | 0.02B | 0.02B | 0.01B | 0.00B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.00B | 0.00B | 0.03B | 0.01B | 0.07B | 0.02B | 0.02B | 0.01B | 0.03B | 0.02B | 0.02B | 0.01B | 0.02B | 0.03B | 0.04B | 0.01B | 0.03B | 0.02B | 0.01B | 0.01B | 0.02B | 0.03B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.05B | 0.02B | 0.02B | 0.02B | 0.03B |
|
Current Assets
|
0.11B | | | 0.30B | | | | 0.35B | | | | 0.43B | | | | 0.47B | | | 0.33B | 0.25B | | | | 0.24B | | | | 0.19B | | | | 0.12B | | | | 0.14B | | | | 0.14B | | | | 0.14B | | | | 0.10B | | 0.16B | | 0.13B | | 0.15B | | 0.14B | | 0.19B | | 0.18B | 0.17B | | 0.21B | | 0.18B |
|
Construction in Progress
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | 0.02B | | 0.02B |
|
Land & Improvements
|
| | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
0.00B | 0.00B | 0.00B | 0.98B | 0.00B | 1.10B | 0.09B | 1.16B | 1.06B | 1.04B | 1.06B | 1.05B | 1.13B | 1.19B | 1.20B | 1.21B | 1.24B | 1.26B | 0.02B | 1.32B | 1.34B | 1.35B | 1.39B | 1.37B | 1.41B | 1.41B | 1.39B | 1.44B | 1.45B | 1.44B | 1.42B | 1.40B | 0.00B | 0.00B | 1.50B | 1.05B | | | | 0.99B | | 0.93B | 0.92B | 0.88B | 0.78B | 0.76B | 0.73B | 0.72B | 0.70B | 0.02B | 0.68B | 0.64B | | 0.02B | | 0.95B | | 0.02B | | 0.92B | 0.03B | | 0.03B | | 0.03B |
|
Long-Term Investments
|
| | | 0.01B | | | | | 0.01B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.02B | | | | 0.02B | | | | 0.07B | | | | 0.06B | 0.06B | 0.06B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | | | | 0.00B | | | | 0.00B | | | | | | | | 0.01B | | | | 0.01B | | 0.01B | | 0.02B | 0.04B | | 0.04B | | 0.06B |
|
Other Non-Current Assets
|
0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.03B | 0.02B | 0.00B | 0.00B | 0.07B | 0.07B | 0.12B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.00B | 0.00B | 0.01B | 0.03B | 0.00B | 0.00B | 0.00B | 0.02B | 0.00B | 0.00B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.01B | 0.00B | 0.01B | 0.02B | 0.01B | 0.02B | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Non-Current Assets
|
0.98B | | | 1.02B | | | | 1.23B | | | | 1.17B | | | | 1.28B | | | 1.40B | 1.45B | | | | 1.55B | | | | 1.64B | | | | 1.55B | | | | 1.11B | | | | 1.05B | | | | 0.93B | | | | 0.77B | | 0.74B | | 0.72B | | 0.76B | | 1.04B | | 0.05B | | 0.98B | 0.98B | | 0.96B | | 0.95B |
|
Assets
|
1.09B | 1,242.34B | 1,278.28B | 1.32B | 1,393.13B | 1.46B | 0.11B | 1.59B | 1.52B | 1.54B | 1.58B | 1.60B | 1.67B | 1.72B | 1.73B | 1.74B | 1.74B | 1.73B | 1.73B | 1.70B | 1.77B | 1.78B | 1.77B | 1.79B | 1.83B | 1.88B | 1.83B | 1.84B | 1.82B | 1.79B | 1.70B | 1.67B | 1,691.31B | 1,739.21B | 1.70B | 1.25B | 1.23B | 1.22B | 1.27B | 1.19B | 1.16B | 1.13B | 1.11B | 1.07B | 0.94B | 0.93B | 0.89B | 0.87B | 0.84B | 0.90B | 0.88B | 0.84B | 0.90B | 0.91B | 0.94B | 1.18B | 1.17B | 1.20B | 1.17B | 1.17B | 1.15B | 1.16B | 1.17B | 1.14B | 1.13B |
|
Accounts Payables
|
0.00B | | | 0.00B | | | | 0.01B | | | | 0.01B | | | -0.00B | 0.01B | | | 0.01B | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | -0.00B | | 0.01B | | 0.00B | | 0.01B | | 0.00B | | 0.01B | | -0.00B | | 0.01B | 0.01B | | 0.01B | | 0.01B |
|
Dividends payables
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | | | | |
|
Payables
|
0.00B | | | 0.00B | | | | 0.01B | | | | 0.01B | | | -0.00B | 0.01B | | | 0.01B | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | -0.00B | | 0.01B | | 0.00B | | 0.01B | | 0.00B | | 0.01B | | 0.02B | | 0.01B | 0.01B | | 0.01B | | 0.01B |
|
Accumulated Expenses
|
0.00B | | | 0.00B | | | | 0.01B | | | | 0.00B | | | -0.00B | 0.01B | | | -0.00B | 0.00B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | 0.01B | | 0.01B | | 0.01B | | 0.01B | | -0.00B | | 0.01B | -0.00B | | 0.01B | | -0.00B |
|
Other Accumulated Expenses
|
0.00B | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | 0.00B | 0.00B | | | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | | |
|
Short term Debt
|
0.02B | | | 0.00B | | | | 0.01B | | | | 0.03B | | | 0.00B | 0.05B | | | -0.00B | 0.05B | | | | 0.08B | | | | 0.04B | | | | 0.07B | | | | 0.06B | | | | 0.10B | | | | 0.04B | | -0.00B | | 0.04B | | 0.00B | | 0.04B | | 0.00B | | 0.09B | | 0.00B | | 0.05B | -0.00B | | 0.05B | | -0.00B |
|
Current Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.01B | | | 0.01B | | 0.01B |
|
Current Deferred Revenue
|
0.01B | | | -0.00B | | | | 0.01B | | | | 0.01B | | | -0.00B | 0.00B | | | -0.00B | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.01B | | 0.00B | | 0.01B | | -0.00B | | 0.00B | -0.00B | | 0.00B | | -0.00B |
|
Total Current Liabilities
|
0.04B | | 0.00B | 0.03B | | 0.00B | | 0.03B | | | | 0.05B | | | | 0.06B | | | 0.06B | 0.06B | | | | 0.10B | | | | 0.06B | | | | 0.08B | | | | 0.08B | | | | 0.13B | | | | 0.07B | | | | 0.06B | | 0.06B | | 0.07B | | 0.08B | | 0.13B | | 0.10B | | 0.09B | 0.08B | | 0.08B | | 0.08B |
|
Capital Leases
|
0.02B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | | | | 0.12B | | | 0.11B | | |
|
Non-Current Debt
|
0.21B | 0.00B | 0.00B | 0.28B | 0.00B | 0.32B | 0.02B | 0.38B | 0.36B | 0.35B | 0.36B | 0.35B | 0.39B | 0.42B | 0.41B | 0.41B | 0.41B | 0.41B | 0.40B | 0.39B | 0.37B | 0.38B | 0.37B | 0.41B | 0.48B | 0.54B | 0.53B | 0.56B | 0.62B | 0.62B | 0.61B | 0.53B | 0.00B | 0.00B | 0.62B | 0.54B | 0.59B | 0.57B | 0.61B | 0.43B | 0.51B | 0.50B | 0.49B | 0.43B | 0.47B | 0.45B | 0.43B | 0.38B | 0.41B | 0.42B | 0.43B | 0.38B | | | | 0.43B | | 0.49B | | 0.46B | 0.44B | | 0.47B | | 0.45B |
|
Non-Current Deffered Revenue
|
0.02B | 0.00B | 0.00B | 0.01B | 0.00B | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest
|
| | | | | | | 0.04B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases
|
0.03B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52B | 0.49B | | 0.52B | | 0.50B |
|
Other Non-Current Liabilities
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.02B | 0.01B | 0.00B | 0.00B | 0.00B | 0.02B | 0.00B | 0.02B | 0.02B | 0.02B | 0.00B | 0.03B | 0.03B | 0.02B | 0.00B | 0.02B | 0.02B | 0.02B | 0.00B | 0.02B | 0.00B | 0.03B | 0.00B | 0.03B | -0.00B | 0.04B | 0.00B | 0.04B | 0.00B | 0.03B | 0.00B | 0.00B | | 0.00B | 0.03B | 0.00B |
|
Total Non-Current Liabilities
|
0.28B | -0.00B | -0.00B | 0.32B | -0.00B | 1.37B | -0.00B | 0.41B | -0.01B | -0.00B | -0.00B | 0.39B | -0.00B | -0.00B | -0.00B | 0.48B | -0.00B | -0.00B | 0.47B | 0.45B | -0.00B | -0.00B | -0.00B | 0.50B | -0.00B | -0.00B | -0.00B | 0.62B | -0.02B | -0.02B | -0.01B | 0.61B | -0.00B | -0.00B | -0.02B | 0.62B | -0.02B | -0.02B | -0.02B | 0.56B | -0.03B | -0.03B | -0.02B | 0.50B | -0.02B | -0.02B | -0.02B | 0.44B | -0.02B | 0.48B | -0.03B | 0.38B | -0.03B | 0.40B | -0.04B | 0.56B | -0.04B | 0.61B | -0.03B | 0.59B | 0.57B | | 0.59B | -0.03B | 0.56B |
|
Total Liabilities
|
0.28B | | | 0.32B | | 1.38B | | 0.42B | | | | 0.40B | | | | 0.48B | | | 0.47B | 0.45B | | | | 0.50B | | | | 0.62B | | | | 0.61B | | | | 0.62B | | | | 0.56B | | | | 0.50B | | | | 0.44B | | 0.48B | | 0.45B | | 0.49B | | 0.70B | | 0.13B | | 0.68B | 0.01B | | 0.67B | | |
|
Total Debt
|
0.24B | 0.00B | 0.00B | 0.28B | 0.00B | 0.32B | 0.02B | 0.38B | 0.36B | 0.35B | 0.36B | 0.37B | 0.39B | 0.42B | 0.41B | 0.46B | 0.41B | 0.41B | 0.40B | 0.43B | 0.37B | 0.38B | 0.37B | 0.48B | 0.48B | 0.54B | 0.53B | 0.60B | 0.62B | 0.62B | 0.61B | 0.60B | 0.00B | 0.00B | 0.62B | 0.60B | 0.59B | 0.57B | 0.61B | 0.53B | 0.51B | 0.50B | 0.49B | 0.47B | 0.47B | 0.45B | 0.43B | 0.42B | 0.41B | 0.42B | 0.43B | 0.42B | | 0.00B | | 0.52B | | 0.49B | | 0.51B | 0.44B | | 0.51B | | 0.45B |
|
Common Equity
|
0.81B | | | 1.00B | | 0.08B | | 1.17B | | | | 1.21B | | | | 1.27B | | | 1.26B | 1.25B | | | | 1.28B | | | | 1.22B | | | | 1.06B | | | | 0.62B | | | | 0.63B | | | | 0.57B | | | | 0.43B | | 0.42B | | 0.39B | | 0.42B | | 0.49B | | 1.07B | | 0.49B | 1.13B | | 0.51B | | |
|
Shareholder's Equity
|
| 0.00B | 0.00B | 1.00B | 0.00B | 1.10B | 0.08B | 1.17B | 1.13B | 1.16B | 1.19B | 1.21B | 1.23B | 1.25B | 1.26B | 1.27B | 1.27B | 1.26B | 1.26B | 1.25B | 1.31B | 1.31B | 1.30B | 1.28B | 1.27B | 1.26B | 1.24B | 1.22B | 1.19B | 1.16B | 1.08B | 1.06B | 0.00B | 0.00B | 1.06B | 0.62B | 0.62B | 0.62B | 0.64B | 0.63B | 0.62B | 0.61B | 0.60B | 0.57B | 0.46B | 0.45B | 0.44B | 0.43B | 0.41B | 0.42B | 0.42B | 0.39B | 0.40B | 0.42B | 0.43B | 0.49B | 0.49B | 0.49B | 0.49B | 0.49B | 0.50B | | 0.51B | 0.48B | 0.49B |
|
Liabilities and Shareholders Equity
|
1.09B | 1,242.34B | 1,278.28B | 1.32B | 1,393.13B | 1.46B | 0.11B | 1.59B | 1.52B | 1.54B | 1.58B | 1.60B | 1.67B | 1.72B | 1.73B | 1.74B | 1.74B | 1.73B | 1.73B | 1.70B | 1.77B | 1.78B | 1.77B | 1.79B | 1.83B | 1.88B | 1.83B | 1.84B | 1.82B | 1.79B | 1.70B | 1.67B | 1,691.31B | 1,739.21B | 1.70B | 1.25B | 1.23B | 1.22B | 1.27B | 1.19B | 1.16B | 1.13B | 1.11B | 1.07B | 0.94B | 0.93B | 0.89B | 0.87B | 0.84B | 0.90B | 0.88B | 0.84B | 0.90B | 0.91B | 0.94B | 1.18B | 1.17B | 1.20B | 1.17B | 1.17B | 1.15B | 1.16B | 1.17B | 1.14B | 1.13B |
|
Retained Earnings
|
0.00B | | | 0.09B | | | | 0.22B | | | | 0.29B | | | | 0.35B | | | 0.34B | 0.33B | | | | 0.31B | | | | 0.24B | | | | 0.07B | | | | -0.45B | | | | -0.44B | | | | -0.45B | | | | -0.59B | | -0.59B | | -0.59B | | -0.57B | | -0.57B | | -0.59B | | -0.61B | -0.64B | | -0.64B | | -0.63B |
|
Preferred Shares
|
| | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | 0.00B | | 0.00B | | 0.00B |
|
Treasury Shares
|
| | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | 0.05B | | 0.04B |