Diana Shipping Growth Metrics (2009-2025) | DSX

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025
Growth Ratios
Assets Growth (1y) 127,834.41%-99.88%-99.99%20.07%-99.89%5.71%1,388.85%1.20%10.31%11.63%9.49%8.62%3.77%0.52%-0.42%-2.34%2.05%2.62%2.61%5.00%3.12%5.88%3.13%2.79%-0.42%-4.88%-6.88%-9.16%92,842.39%97,024.48%0.03%-25.29%-99.93%-99.93%-25.58%-4.73%-5.97%-7.28%-12.22%-9.81%-18.29%-18.14%-20.12%-18.56%-10.75%-2.76%-1.07%-3.49%6.56%1.03%6.47%40.50%29.80%32.45%25.50%-1.40%-4.60%-1.11%0.40%-1.50%
Assets Growth (3y) 15.40%-88.85%-88.93%9.69%-89.24%5.86%153.21%2.39%5.32%4.81%3.81%3.66%2.98%2.98%1.76%1.77%1.57%1.11%-0.49%-0.66%884.54%892.68%-1.33%-11.31%-12.39%-13.49%-11.50%-13.53%-14.05%-14.22%-13.22%-13.73%-91.77%-91.90%-19.49%-11.22%-11.82%-9.63%-11.48%-10.84%-8.06%-7.01%-5.59%3.36%7.27%9.17%9.75%10.16%8.48%9.73%11.62%8.39%7.57%
Assets Growth (5y) 10.23%-73.01%-73.19%6.24%-73.48%5.21%76.60%2.99%3.70%3.01%1.45%0.79%298.94%298.82%-0.37%-6.48%-6.68%-6.79%-6.01%-6.94%-8.20%-8.66%-8.90%-9.73%-12.37%-13.25%-13.43%-13.84%-14.27%-12.86%-12.38%-12.79%-77.87%-77.94%-11.28%-1.05%-1.05%-0.25%-1.51%-0.36%0.32%0.87%1.80%3.91%4.10%
Assets (QoQ) 113,987.37%2.89%-99.90%105,406.11%-99.90%-92.72%1,390.29%-4.30%1.77%2.57%1.30%4.31%2.99%0.61%0.50%-0.35%-0.24%-0.32%-1.45%4.13%0.32%-0.33%0.85%2.26%3.01%-2.93%0.52%-0.94%-1.60%-4.97%-1.95%101,257.07%2.83%-99.90%-26.76%-1.43%-0.81%3.93%-6.24%-2.71%-2.19%-1.60%-3.67%-11.86%-2.02%-3.98%-1.79%-3.41%6.76%-2.31%-4.19%6.66%1.22%2.95%26.42%-1.46%3.28%-2.46%-0.67%1.11%0.85%-2.34%-1.09%
Capital Expenditures Growth (1y) 15.64%
Cash & Equivalents Growth (1y) 285,314.61%-99.86%-100.00%22.30%-99.87%25.96%3,054.13%20.63%18.40%20.20%14.47%7.19%-6.72%-16.86%-30.22%-50.15%-25.45%-17.65%-36.28%-10.44%-24.85%-11.11%20.55%-13.88%-35.71%-54.27%-55.31%-42.85%56,589.85%33,546.67%-65.68%-59.01%-99.92%-99.81%374.51%215.27%74.03%47.45%-27.90%-15.40%-18.93%-33.13%-28.98%-41.36%-5.14%68.12%61.80%75.31%34.46%-17.33%-11.33%-30.70%9.11%32.93%-18.34%22.71%-35.25%
Cash & Equivalents Growth (3y) 61.83%-87.25%-87.84%16.50%-88.85%7.97%193.16%-13.62%-6.27%-6.29%-20.16%-21.78%-19.45%-15.26%-18.77%-27.28%-28.85%-30.57%-29.98%-23.89%549.44%415.21%-43.03%-41.35%-34.72%-33.08%-10.05%-9.61%-9.01%-1.13%5.50%3.01%-89.75%-87.57%34.44%16.07%10.20%18.35%-6.08%-4.55%1.12%-2.41%0.63%-10.69%14.89%17.32%-9.69%4.17%-16.75%
Cash & Equivalents Growth (5y) 24.13%-73.06%-75.98%-6.73%-76.12%-1.62%80.86%-13.04%-16.83%-19.67%-22.80%-25.11%185.74%147.91%-39.33%-38.21%-31.04%-26.17%-10.98%-10.64%-18.30%-17.05%-8.75%-11.66%-17.06%-21.64%-17.91%-18.20%-10.35%1.67%6.18%2.36%-73.23%-69.43%28.37%13.70%8.38%-4.34%-3.70%3.05%-4.32%
Cash & Equivalents (QoQ) 208,654.30%15.57%-99.89%105,302.25%-99.90%-95.80%2,656.31%8.08%0.61%5.23%5.42%6.08%2.14%0.22%-1.29%-7.68%-8.97%-15.88%-29.49%38.08%0.55%-34.92%-0.88%15.86%18.93%-11.73%-29.19%-13.50%-15.41%-13.73%-9.45%85,696.09%-49.80%-99.91%8.13%59.80%28.10%114.37%-28.15%-11.79%8.53%4.82%-15.70%-15.46%-10.49%11.33%-30.40%36.76%58.65%7.15%-24.59%4.89%-2.46%14.92%-41.06%
Cash from Investing Activities Growth (1y) -84,571.60%-139,058.72%-250.93%-141.09%81.86%99.93%32.73%82.39%-396.25%-58.22%26.72%-193.85%5.50%-196.87%-157.07%63.39%-42.14%84.29%-52.22%99.46%-585.47%35.04%-33.76%105.98%-466.50%103.80%185.52%115.91%137,625.00%0.98%0.03%-68.25%-55.40%-106.42%13.21%-118.53%-56.79%-1,319,748,553.50%-594,490,918.03%-1,387.68%552.07%66.36%114.19%-55.05%137.57%-198.79%-637.06%
Cash from Investing Activities Growth (3y) -813.44%-15.28%-20.05%-7.65%89.87%-13.53%-9.98%18.20%-45.69%-5.88%19.24%71.72%-40.42%28.73%78.32%27.33%-77.60%26.00%46.90%37.25%315.99%29.51%42.63%165.02%8.74%78.30%691.08%-27.72%-46.25%-10,192.98%5,186.99%-14,174.13%-33,033.28%24,570.59%-9,425.27%30,215.51%8,991.33%-27.76%-160.82%
Cash from Investing Activities Growth (5y) 11.92%-48.82%12.81%77.48%59.32%-7.46%11.55%53.32%19.98%-14.15%14.88%19.85%18.40%20.43%16.93%23.66%16.21%20.37%48.12%93.54%57.27%58.89%-1,892.97%648.68%-6,520.38%-2,672.52%1,473.29%-1,154.46%1,772.51%1,240.72%1,197.41%-2,095.31%-3,149.87%
Cash from Investing Activities (QoQ) -44,674.07%61.15%-60.74%-202.87%-73,486.69%99.90%-10.43%77.21%-182.28%5.29%71.10%-542.19%10.00%56.13%-15.90%-37.80%-0.36%-434.99%88.90%98.12%-14,095.83%96.12%734.46%100.03%47,582.14%125.05%-65.04%-28.56%-50.89%1,360.18%-108.04%-245,442,504.01%-1,505.84%-514.20%-172.53%359.07%-39.38%-781.18%
Cash from Operations Growth (1y) -12.08%-33.22%5.66%24.41%13.29%-16.15%-10.99%-33.06%-13.57%-18.79%-25.19%-33.74%-47.91%-41.88%-26.59%-32.16%-32.33%-23.76%-47.75%-29.49%-88.06%-28.13%-39.15%-260.21%-16.20%65.65%611.75%411.98%193.06%128.40%-17.55%-52.34%-80.66%-70.01%-96.27%9.62%372.75%6,887.67%543,546,382.20%208,043,471.33%144,030,918.07%7.85%-55.74%-53.65%-106.43%-42.05%-100.00%777.58%-23.13%
Cash from Operations Growth (3y) -4.87%-23.10%-11.06%-17.98%-29.22%-27.12%-31.20%-34.04%-33.49%-28.15%-43.06%-34.79%-59.42%-36.61%-33.78%-28.98%-31.98%-10.76%-0.70%45.55%43.48%165.55%52.37%32.26%62.11%8.18%-62.65%-21.48%5.34%7.51%10,383.75%14,240.66%15,444.04%18,491.40%16,228.21%35,898.76%-7,124.62%8,010.98%-13.86%-22.25%-41.80%
Cash from Operations Growth (5y) -30.63%-22.66%-20.94%-33.95%-28.67%-50.52%-35.95%-33.89%-15.67%-35.55%-22.50%-11.33%1.80%7.10%11.27%5.85%-0.15%-15.43%-5.28%-44.53%31.75%38.06%43.25%2,566.01%2,524.43%2,107.75%1,852.61%1,508.38%1,426.77%-856.21%1,398.84%10.75%1,847.41%1,709.33%
Cash from Operations (QoQ) 64.13%-39.61%-3.53%-8.04%24.66%-4.45%13.58%-16.26%-7.74%1.43%-14.57%8.12%-13.32%-6.56%-24.34%4.27%-4.44%4.00%7.67%40.34%-81.76%18.82%-148.02%134.87%48.36%34.44%15.63%-22.30%-53.08%-90.33%1,278.37%42.92%107,218,590.72%-1.05%-19.71%3.62%-111.14%-100.00%78,862,577.71%
EBITDA Margin Growth (1y) -0.43M-0.35M-0.40M-0.00M70.00-571.00-747.00-17.00-0.00M-0.00M-0.00M0.00M-0.00M-0.00M-0.00M-0.00M-695.00-21.000.00M866.00-0.00M-0.00M-0.01M-0.00M0.00M0.00M-0.02M-0.00M-0.01M-0.01M0.02M-0.08M0.01M0.01M0.01M0.09M0.00M-601.00-0.00M-0.00M-0.02M-0.00M-0.00M997.000.02M0.00M0.01M0.01M0.01M0.00M0.00M-0.00M-221.00-0.00M-0.00M-0.00M-0.00M-0.00M-544.00970.00-195.000.00M
EBITDA Margin Growth (3y) -0.44M-0.35M-0.40M-0.00M-0.01M-0.01M-0.01M-0.00M-0.01M-0.01M-0.00M-0.00M-0.01M-0.01M-0.01M-0.01M770.000.00M-0.03M-0.01M-0.01M-0.00M-0.01M-0.09M0.00M0.00M0.01M0.01M492.00-236.000.03M0.01M-0.02M0.00M0.00M0.09M317.00234.00172.000.00M0.00M0.01M0.00M0.01M0.03M0.00M0.00M0.00M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M
EBITDA Margin Growth (5y) -0.44M-0.35M-0.40M-0.01M-0.01M-0.01M-0.01M-0.01M-0.00M-0.00M-0.03M-0.01M-0.01M-0.01M-0.01M-0.09M138.000.00M0.00M0.00M0.00M0.00M-0.00M-0.00M-0.02M0.00M0.00M0.00M-315.00599.000.03M0.01M0.01M0.01M0.01M0.09M0.01M0.00M-0.00M-197.000.00M-257.00317.000.01M0.03M0.00M
EBITDA Margin (QoQ) -0.09M0.05M-0.40M70.00136.0011.00-0.01M0.00M-504.00-166.00-0.00M0.00M-448.00-833.00-0.00M-0.00M-541.00553.00-0.00M950.00133.000.00M-0.00M-0.00M-0.00M-833.00-0.00M0.01M0.00M-0.03M0.02M-141.000.00M733.00-0.08M0.09M997.000.00M-630.00-0.00M-728.00565.00-0.00M-0.02M0.02M-472.000.00M0.00M914.000.00M0.00M-0.00M67.00-479.00-883.000.00M-0.00M-348.00382.000.00M-0.00M0.00M0.00M-66.00-571.00
EBIT Growth (1y) -14.52%9.78%21.03%18.33%13.26%-16.66%-23.67%-37.68%-38.59%-35.68%-38.19%-67.26%-90.71%-114.88%-108.54%-194.74%-354.28%-66.73%-141.62%19.32%-67.96%-161.51%-216.22%-206.10%-296,135.46%-202,756.42%-109.61%-2.55%25.38%99.94%20.76%-2,553.40%100.01%153.04%189.58%102.58%304.50%-30.38%-49.90%-156.85%-1,070.40%-192.09%-202.02%66.40%103.53%246.50%353.62%1,562.12%807.21%421.77%77.60%7.62%5.02%-51.85%-52.97%-52.55%-52.78%-37.51%-6.00%-8.55%-11.67%-14.25%
EBIT Growth (3y) -15.91%-16.20%-17.04%-37.73%-59.87%-27.65%-26.83%-29.93%-28.97%-29.26%-28.61%-31.04%-33.83%-38.37%-38.42%-63.11%-2,230.28%-1,968.06%-152.06%-36.31%-1,448.44%-50.44%-73.82%-336.71%31.92%39.09%51.65%39.27%26.00%26.00%33.06%27.02%82.62%30.20%22.92%82.99%11.53%-2.07%9.04%40.83%45.99%91.65%66.25%93.87%32.70%78.43%60.29%111.54%65.09%16.22%-7.75%-22.42%-24.05%-36.34%
EBIT Growth (5y) -16.44%-16.50%-16.19%-16.92%-17.88%-18.61%-18.20%-19.89%-273.18%-285.26%-23.26%-22.74%-287.97%-23.26%-25.26%-130.92%4.79%38.04%67.96%30.13%32.02%26.64%34.23%-4.06%-63.30%15.04%5.33%33.11%14.87%14.87%23.90%31.35%14.89%35.69%32.36%15.75%67.58%18.73%1.60%7.36%9.06%16.19%15.23%33.84%16.44%31.77%
EBIT Margin Growth (1y) -0.43M-0.35M-0.40M-235.0070.00-571.00-747.00-944.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-374.00-428.00504.00-779.00-0.00M-0.00M-0.00M-0.01M-0.01M-0.01M-0.00M-5.88M0.00M0.00M-0.08M5.89M0.01M0.01M0.09M0.00M-506.00-0.00M-0.00M-0.02M-0.00M-0.00M730.000.02M0.00M0.01M0.01M0.00M0.00M0.00M-96.00-221.00-0.00M-0.00M-0.00M-0.00M-717.0042.00-101.00-195.00-265.00
EBIT Margin Growth (3y) -0.44M-0.35M-0.40M-0.00M-0.00M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.00M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.00M-5.89M-0.00M-0.00M-0.09M0.00M0.00M0.01M0.01M0.01M0.01M0.01M0.00M5.87M0.00M0.00M0.09M324.00104.000.00M0.00M0.00M0.00M0.00M0.01M0.03M0.00M0.00M0.00M0.00M524.00-809.00-0.00M-0.00M-0.00M
EBIT Margin Growth (5y) -0.44M-0.35M-0.41M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-5.90M-0.01M-0.01M-0.09M52.000.00M0.00M0.00M0.00M0.00M0.00M-104.00-0.02M0.00M858.000.00M0.01M0.01M0.01M0.01M5.90M0.01M0.01M0.09M0.00M0.00M195.00874.000.00M0.00M0.00M0.00M0.02M0.00M
EBIT Margin (QoQ) -0.09M0.05M-0.40M70.00136.0011.00-453.00376.00-504.00-166.00-650.0039.00-455.00-185.00-0.00M-915.00-0.00M340.00-0.00M421.00149.00285.00-351.00-862.00-0.00M255.00-0.00M-0.00M-525.0023.000.00M-5.89M5.89M-55.00-0.08M0.09M0.00M0.00M-899.00-114.00-619.00500.00-0.00M-0.02M0.02M-691.000.00M0.00M813.000.00M798.00198.00711.00-302.00-703.0074.00-0.00M-24.00-220.0029.00-502.00735.00-364.00-66.00-571.00
EBIT (QoQ) -11.59%-5.22%-5.19%7.60%13.54%4.49%-7.30%2.99%-16.46%-4.29%-24.33%1.49%-12.50%-8.03%-59.92%-71.20%-240.19%47.26%-344.88%22.70%8.07%23.57%-48.55%-60.93%-43.12%7.58%-43.80%-155,645.35%1.99%99.90%29.65%-113,225.96%99.92%-17.88%-2,255.82%100.57%234.08%99.08%-32.23%-10.26%-42.50%43.28%-176.90%-1,431.86%94.54%-58.72%74.67%261.13%126.17%174.78%46.01%-0.02%30.08%-6.47%-11.52%-2.44%-40.36%-8.64%-10.73%-2.91%-21.09%37.43%-13.14%-6.22%-23.39%
EBT Growth (1y) -13.49%10.66%22.66%19.61%13.40%-16.15%-23.25%-36.11%-35.79%-30.78%-32.83%-59.28%-81.62%-102.71%-94.15%-138.56%-149.85%-170.52%-134.60%39.09%-134.40%-402.89%-1,279.59%-391.19%-501,401.81%-316,090.02%-212.28%5.93%25.41%99.97%40.40%-4,196.34%100.06%310.03%389.09%104.96%69.97%-13.99%-44.38%-95.24%-589.51%-96.01%-121.39%154.20%108.98%2,080.42%879.80%1,331.27%351.57%275.06%66.13%22.90%26.09%-28.14%-26.61%-31.47%-36.60%-23.27%-5.38%-7.03%-9.07%-10.24%
EBT Growth (3y) -14.27%-13.72%-14.17%-32.24%-48.85%-26.32%-68.88%-28.06%-27.22%-27.05%-26.28%-27.97%-30.35%-33.30%-31.60%-46.65%-1,703.02%-3,403.78%-156.65%-41.19%-1,962.04%-73.32%-195.01%-483.36%61.31%61.01%94.70%58.80%26.01%26.00%43.55%28.09%83.03%27.49%29.94%26.12%-9.26%-9.19%-2.48%20.10%25.67%48.36%40.45%254.94%35.92%288.78%125.77%129.29%53.40%27.40%4.88%-7.83%-10.09%-20.90%
EBT Growth (5y) -15.53%-15.41%-15.02%-15.70%-16.61%-17.23%-16.48%-18.13%-270.01%-281.60%-20.92%-19.55%-281.23%-18.95%-20.30%-117.46%20.75%99.47%91.39%51.56%60.81%62.71%112.46%19.81%-78.82%15.72%8.54%17.53%14.87%14.88%29.19%41.59%14.89%51.19%45.20%16.06%33.58%15.08%2.49%7.85%9.67%12.48%13.98%95.41%18.07%109.62%
EBT Margin Growth (1y) -0.45M-0.36M-0.41M-194.0079.00-566.00-759.00-896.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-212.00-357.00425.00-662.00-0.00M-0.00M-0.00M-0.01M-0.01M-0.00M-781.00-5.88M0.01M0.00M-0.08M5.89M0.01M0.01M0.09M813.00-530.00-0.00M-0.00M-0.02M-0.00M-0.00M402.000.02M0.00M0.01M0.00M0.00M0.00M0.00M622.00800.00-0.00M-772.00-801.00-0.00M-383.00114.00-114.00-232.00-372.00
EBT Margin Growth (3y) -0.45M-0.36M-0.42M-0.00M-0.00M-0.01M-0.00M-0.01M-0.01M-0.00M-0.00M-0.00M-0.01M-0.01M-0.00M-0.00M-0.01M-0.01M-0.01M-0.00M-5.89M-0.00M-0.00M-0.09M0.00M0.01M0.01M0.01M0.01M0.01M0.01M0.00M5.87M0.00M0.00M0.09M-268.00-464.00-19.000.00M0.00M0.00M0.00M0.01M0.03M0.00M0.01M0.00M0.00M0.00M705.00-293.00-707.00-0.00M
EBT Margin Growth (5y) -0.45M-0.36M-0.42M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-5.89M-0.01M-0.01M-0.09M0.00M0.00M0.00M0.00M0.00M0.00M0.00M656.00-0.02M0.00M575.000.00M0.01M0.01M0.01M0.01M5.90M0.01M0.01M0.09M0.00M0.00M571.000.00M0.00M0.00M0.00M0.00M0.03M0.00M
EBT Margin (QoQ) -0.09M0.06M-0.41M90.00143.0038.00-464.00362.00-503.00-154.00-601.0096.00-377.00-161.00-0.00M-849.00-0.00M411.00-0.00M377.00158.00266.00-376.00-711.00-813.00594.00-0.00M-0.01M-525.000.00M0.00M-5.89M5.89M-191.00-0.08M0.09M877.000.00M-0.00M-288.00-466.00437.00-0.00M-0.02M0.02M-957.000.00M0.00M682.000.00M573.00255.00738.00-203.00-168.00433.00-0.00M313.00-196.00-41.00-459.00811.00-424.00-160.00-599.00
EBT (QoQ) -11.22%-5.24%-4.73%7.95%13.56%5.03%-7.10%2.35%-16.03%-3.87%-22.67%2.87%-9.48%-6.71%-53.12%-53.57%-113.35%301.24%-409.09%39.98%27.55%74.26%-444.13%-130.99%-55.45%29.39%-93.73%-235,740.36%1.99%99.93%41.64%-186,892.41%99.96%-26.94%-4,107.12%102.56%53.81%74.73%-27.82%-12.38%-22.16%12.99%-93.82%-9,108.50%100.63%-705.07%173.45%218.17%54.20%116.40%34.81%0.38%28.08%-4.15%-0.27%2.99%-27.01%-2.11%-6.87%-4.72%-11.67%20.72%-8.49%-6.82%-12.80%
Enterprise Value Growth (1y) -285,314.61%99.86%100.00%-8.98%99.87%-25.96%-3,054.13%-35.62%-18.40%-20.20%-14.47%-7.16%6.72%16.86%30.10%50.26%25.45%17.65%36.39%10.44%24.85%11.11%-20.55%13.88%35.71%54.27%55.31%29.45%-56,589.85%-33,546.69%42.15%45.68%99.89%99.74%-222.33%-130.07%-51.85%-33.89%37.03%29.14%33.53%29.63%28.98%22.72%5.14%-52.42%-61.80%-33.02%-34.46%26.87%11.33%-11.46%-8.62%-15.18%40.00%11.86%66.42%
Enterprise Value Growth (3y) -61.83%87.25%87.84%-16.56%88.85%-7.97%-193.33%10.25%6.27%6.29%20.16%21.85%19.45%15.26%18.77%27.34%28.85%30.57%30.02%18.36%-549.44%-415.21%32.20%30.89%27.00%26.76%5.90%4.11%2.79%-4.77%-5.50%3.97%89.75%86.60%-12.96%-8.00%1.44%-12.82%10.22%10.02%5.36%7.78%-0.63%-4.64%-6.58%-19.53%21.89%-4.21%39.74%
Enterprise Value Growth (5y) -24.13%73.06%75.98%6.74%76.12%1.62%-80.86%11.03%16.83%19.67%22.80%21.93%-185.74%-147.91%32.65%31.85%26.27%22.06%8.57%7.42%14.99%14.11%8.75%11.66%17.06%18.03%17.91%13.55%10.35%-4.29%-6.18%1.86%73.23%69.40%-15.64%-13.31%-2.67%1.33%12.56%-3.07%24.59%
Enterprise Value (QoQ) -208,654.30%-15.57%99.89%-105,232.51%99.90%95.80%-2,357.70%-21.21%-0.61%-5.23%-5.68%-5.82%-2.14%-0.22%1.07%7.88%8.97%15.74%29.61%-38.08%-0.55%34.92%0.88%-15.86%-18.93%11.73%29.19%13.50%15.41%13.73%-11.77%-69,406.86%49.80%99.85%-4.96%-36.55%-20.10%-87.26%25.09%9.87%-5.90%11.92%15.70%15.46%-12.12%11.12%8.27%-3.77%-80.15%5.64%24.59%-4.89%2.02%-14.41%5.20%
EPS (Basic) Growth (1y) -26.46%7.69%16.67%16.05%13.89%-19.05%-21.43%-36.50%-39.02%-38.24%9,623,844.36%-59.23%-116.00%-128.57%-100.00%-205.35%-100.00%-50.00%300.00%15.26%-87.50%-111.11%-400.00%-201.05%-173.33%-115.79%-312.50%-1.99%17.07%36.59%74.75%-1,294.40%87.18%101.90%151.27%100.33%145.89%506.77%-97.36%-1,248.21%-6,150.00%-574.19%-5,124.05%36.43%97.52%107.03%200.00%575.15%1,166.67%449,526,215.79%129.41%-38.13%-31.25%-35.98%-84.62%-73.82%-95.45%-587.13%356.16%-9.75%0.00%100.00%
EPS (Basic) Growth (3y) -20.07%-18.64%4,351.66%-33.02%-28.28%-28.92%-27.96%-31.48%-29.96%-31.32%-37.65%-33.21%-37.51%-42.68%-25.99%-67.36%-117.22%-89.76%-191.42%-37.54%-61.98%-42.42%-72.41%-249.83%33.77%26.54%36.33%26.97%27.01%27.51%26.06%19.19%-52.68%18.21%12.06%71.13%11.70%26.46%9.87%226.11%151.98%11,343.12%386.66%56.98%29.70%5,770.52%33.01%40.44%32.64%-24,012.90%17.20%-47.32%-68.50%-99.13%
EPS (Basic) Growth (5y) -16.69%-17.41%-25.98%-17.80%-19.30%-19.65%-20.79%-21.94%-24.57%-26.24%-37.97%-25.53%-27.43%-26.49%-14.87%-109.36%-1.73%15.80%39.08%16.21%17.61%18.47%-46.88%-10.13%-51.82%5.62%6.66%19.31%40.73%15.15%16.78%29.16%24.08%1,015.73%28.91%15.67%47.78%2,154.24%-14.08%41.22%-12.94%-2,057.37%140.76%19.55%14.96%17.20%
EPS (Basic) (QoQ) -20.33%-7.69%3.56%-3.44%16.67%0.00%3.02%-5.24%-17.07%-2.94%-16.75%-9.00%-16.00%15,123,241.14%-100.00%-135.71%-50.00%33.33%-195.01%32.21%-12.50%188.89%-225.00%-50.00%-26.67%-26.32%-25.44%-36.19%0.00%-141.46%68.99%-10.74%23.53%3.85%-1,612.50%98.98%111.35%2,492.41%-88.99%41.74%50.00%-88.72%-4,888.26%-646.81%88.24%-19.50%39.42%70.87%133.33%1,600.00%187.86%-34.61%14,047,597.37%-100.00%-22.37%-27.34%13,082,011.44%-100.00%32.11%-87.38%-1,402,000,100.00%100.00%-73.86%-86.02%200.00%
EPS (Weighted Average and Diluted) Growth (1y) -20.20%6.64%16.67%16.02%13.01%-16.53%-15.37%-36.47%-35.98%-31.01%-32.86%-59.19%-116.37%-205.15%296.53%-408.42%149.93%100.33%134.96%-97.33%-1,262.12%-8,014.04%-5,124.05%36.43%102.49%92.97%194.12%554.24%933.33%468,000,100.00%131.25%-37.81%-29.03%-36.45%-83.78%-73.21%-95.45%-571.42%351.69%-10.30%0.00%100.00%
EPS (Weighted Average and Diluted) Growth (3y) -16.73%-15.00%-12.81%-33.00%-27.92%-31.48%-40.00%-44.10%-74.39%36.35%12.48%71.13%39.05%8.11%222.54%173.00%378.19%55.99%29.71%5,835.03%33.01%40.22%-30.66%-24,012.89%19.20%-46.93%-68.17%-99.14%
EPS (Weighted Average and Diluted) Growth (5y) -26.59%-20.72%-25.09%-109.36%39.28%16.20%-46.44%6.41%28.17%15.64%47.78%-13.88%41.09%-8.08%140.28%19.45%14.96%17.20%
EPS (Weighted Average and Diluted) (QoQ) -15.08%-13.35%3.43%4.86%13.47%-5.20%2.86%2.14%-16.18%-3.89%-22.79%2.93%-9.67%-6.47%-53.06%-201.52%-1,588.33%98.98%-88.99%9.28%-4,888.26%-644.19%88.20%-19.50%39.42%129.13%-133.33%1,700.00%192.39%-33.74%15,096,674.19%-100.00%-21.37%-24.38%13,518,081.82%-100.00%29.90%-87.17%-1,402,000,100.00%100.00%-74.20%-85.70%200.00%
FCF Margin Growth (1y) -520.00-772.00-567.000.00M0.00M-1.000.00M-1.000.00M-1.00-1.00-0.03M-1.00-1.00-0.02M-2.00-2.000.05M-1.000.00M-2.00-2.000.00M-1.001.000.00M3.002.002.002.00-1.00-2.00-3.00-2.00-2.000.00M3.005.004.68M5.87M5.86M-0.09M-3.00M-2.63M-4.96M-0.87M-3.23M3.03M-0.43M
FCF Margin Growth (3y) -520.00-773.00-568.00-0.03M-3.00-2.00-0.05M-3.00-4.00-3.00-4.00-3.000.03M-4.00-2.000.05M-2.00-1.000.00M2.002.004.003.000.00M2.000.00M-2.00-1.001.001.004.68M5.87M5.86M4.59M2.87M3.23M-0.37M2.00M-2.00-2.03M-4.29M
FCF Margin Growth (5y) -776.00-571.00-4.00-5.00-4.00-7.00-6.00-4.00-7.00-5.00-3.000.03M-1.000.00M0.05M0.00M0.00M-2.000.00M-2.001.004.003.004.68M5.87M5.86M4.59M2.87M3.23M-0.37M2.00M1.002.65M1.58M
FCF Margin (QoQ) 252.00-206.00-566.00-1.001.00-1.001.00-1.000.00M0.00M0.00M0.00M-1.000.00M-0.03M0.00M-0.05M0.00M0.00M1.00-2.002.00-3.001.001.001.001.00-1.00-1.00-1.001.001.004.68M-0.01M-1.27M0.36M-3.60M-2.00M2.65M
Free Cash Flow Growth (1y) -12.08%-33.22%5.66%24.41%13.29%-16.15%-10.99%-33.06%-13.57%-18.79%-25.19%-510,871.25%-47.91%-41.88%-15.65%-32.16%-32.33%100.01%-47.75%-29.49%-88.06%-28.13%-39.15%-260.21%-16.20%65.65%611.75%411.98%193.06%128.40%-17.55%-52.34%-80.66%-70.01%-96.27%9.62%372.75%6,887.67%543,546,382.20%208,043,471.33%144,030,918.07%7.85%-55.74%-53.65%-106.43%-42.05%-100.00%777.58%-23.13%
Free Cash Flow Growth (3y) -4.87%-23.10%-11.06%-1,520.55%-29.22%-27.12%-1,481.61%-34.04%-33.49%-28.15%-43.06%-34.79%25.99%-36.61%-33.78%97.71%-31.98%-10.76%-0.70%45.55%43.48%165.55%52.37%32.26%62.11%8.18%-62.65%-21.48%5.34%7.51%10,383.75%14,240.66%15,444.04%18,491.40%16,228.21%35,898.76%-7,124.62%8,010.98%-13.86%-22.25%-41.80%
Free Cash Flow Growth (5y) -30.63%-22.66%-20.94%-33.95%-28.67%-50.52%-35.95%-33.89%-15.67%-35.55%-22.50%14.87%1.80%7.10%14.87%5.85%-0.15%-15.43%-5.28%-44.53%31.75%38.06%43.25%2,566.01%2,524.43%2,107.75%1,852.61%1,508.38%1,426.77%-856.21%1,398.84%10.75%1,847.41%1,709.33%
Free Cash Flow (QoQ) 64.13%-39.61%-3.53%-8.04%24.66%-4.45%13.58%-16.26%-7.74%1.43%-14.57%8.12%-13.32%-6.56%-583,336.78%4.27%-1,160,603.61%4.00%7.67%40.34%-81.76%18.82%-148.02%134.87%48.36%34.44%15.63%-22.30%-53.08%-90.33%1,278.37%42.92%107,218,590.72%-1.05%-19.71%3.62%-111.14%-100.00%78,862,577.71%
Interest Coverage Ratio Growth (1y) 33.47%20.39%40.90%30.24%8.74%12.84%5.59%27.85%48.98%59.22%65.40%80.01%93.05%113.63%108.98%197.63%367.77%60.54%126.12%-25.76%29.51%64.12%45.08%36.11%149,856,725.45%121,691,965.83%76.24%-11.44%-99.94%-100.00%-33.60%2,115.75%-100.01%-148.28%-184.88%-101.93%-264.75%34.43%50.11%176.45%1,276.58%227.01%250.83%-51.24%-104.84%-276.04%-317.60%-1,398.41%-705.41%-310.20%-57.28%42.69%52.96%76.35%76.50%63.25%54.33%34.32%1.08%0.45%3.87%8.05%
Interest Coverage Ratio Growth (3y) 32.34%34.35%42.20%53.49%68.14%27.00%26.61%28.88%27.95%27.84%27.45%28.96%30.86%33.12%31.90%44.01%17,221.10%14,645.87%79.48%-3.63%944.38%2.31%19.30%198.92%-28.23%-32.29%-44.12%-33.47%-25.99%-25.99%-31.64%-31.17%-82.58%-26.19%-13.88%-80.71%-27.63%-13.60%-17.86%-69.16%-66.20%-109.32%-72.82%-77.88%-29.73%-54.78%-41.02%-67.91%-20.05%13.95%28.49%40.60%40.89%47.73%
Interest Coverage Ratio Growth (5y) 15.52%15.57%15.32%15.70%16.13%16.30%15.95%16.46%1,029.88%1,022.58%16.86%16.81%192.43%17.44%18.58%84.47%17.79%-23.13%-39.37%-18.95%-20.22%-18.52%-22.15%-17.03%35.96%-23.48%-5.65%-32.43%-14.87%-14.87%-23.93%-32.38%-14.89%-37.44%-33.15%-15.48%-51.10%-7.30%9.56%-0.38%0.28%-7.33%-3.71%-27.18%-15.78%-24.83%
Interest Coverage Ratio (QoQ) 20.31%-15.49%18.92%10.84%4.65%14.26%4.30%-16.65%8.93%7.14%26.86%17.52%27.21%21.20%57.75%71.34%242.89%-48.08%359.16%-21.39%-14.33%-26.87%50.75%37.13%8.57%-35.36%41.43%150,972,160.04%-11.83%-100.00%-28.93%99,956.11%-99.92%15.94%2,271.52%-100.56%-215.93%-103.82%46.20%-5.29%43.20%-55.07%182.43%1,520.58%-93.87%84.15%-73.35%-260.99%-122.80%-127.62%-59.03%0.14%-13.48%12.73%42.05%18.03%42.95%13.27%9.40%-1.87%17.95%-30.63%8.82%1.64%21.51%
Net Cash Flow Growth (1y) -63.90%22,276.41%-61.64%11.10%82.93%-99.99%51.13%-37.44%-9.18%313.20%-95.02%-127.23%-491.20%-5,292.84%-540.43%104.60%-46.76%147.47%2,442.76%163.73%-383.79%-132.41%-66.78%79.64%-188.59%37.05%569.49%229.07%335.41%-205.46%7.12%-94.85%186.60%-71.01%704.20%-61.05%328.55%-122.41%-113,787,154.90%21,110,739.11%-7,626,243.47%-65.70%407.76%7,629.99%241.30%-47.31%-91.04%-117.86%-222.53%
Net Cash Flow Growth (3y) -15.67%-60.70%-69.33%-29.85%-26.01%-80.75%-45.67%-9.43%-79.59%-6.10%65.98%264.86%-105.10%27.65%32.21%35.03%-195.42%31.81%39.46%6.48%25.63%-0.26%81.61%-32.50%84.57%33.90%21.74%-29.14%10.00%-27.91%-7,167.56%6,301.09%-5,060.68%-8,922.40%16,523.49%10,777.14%13,762.76%8,165.88%7,913.73%25.22%-74.11%
Net Cash Flow Growth (5y) -59.49%-33.24%-10.46%-73.78%29.57%-28.25%-52.03%-4.29%-19.90%-44.39%85.76%59.26%27.81%30.98%-6.31%101.09%15.61%19.89%-17.82%-3.85%18.53%47.40%-20.63%-1,702.08%1,193.86%-690.35%-1,363.23%1,601.60%1,297.63%1,451.40%1,376.47%1,461.21%-1,031.38%-1,869.81%
Net Cash Flow (QoQ) 268.55%-78.24%-9.15%-50.46%228,364.39%-99.96%163.12%-18.43%-91.80%759.00%8.92%18.41%-62.70%-89.66%-696.11%-37.32%26.48%-4,484.24%123.78%9.89%-205.90%212.66%-164.88%153.50%122.27%80.49%-153.83%-91.32%804.72%140.85%-56.18%-112.59%-222,513,048.87%-104.55%-4,734.63%-32.53%-9.28%-88.52%-280.83%
Net Income Growth (1y) -13.49%10.66%22.66%19.61%13.40%-16.15%-23.25%-36.11%-35.79%-30.78%-32.83%-59.28%-81.62%-102.71%-94.15%-138.56%-149.85%-170.52%-134.60%39.09%-134.40%-402.89%-1,279.59%-391.19%-501,401.81%-316,090.02%-212.28%5.93%25.41%99.97%40.40%-4,196.34%100.06%310.03%389.09%104.96%69.97%-13.99%-44.38%-95.24%-589.51%-96.01%-121.39%154.20%108.98%2,080.42%879.80%1,331.27%351.57%275.06%66.13%22.90%26.09%-28.14%-26.61%-31.47%-36.60%-23.27%-5.38%-7.03%-9.07%-10.24%
Net Income Growth (3y) -14.27%-13.72%-14.17%-32.24%-48.85%-26.32%-68.88%-28.06%-27.22%-27.05%-26.28%-27.97%-30.35%-33.30%-31.60%-46.65%-1,703.02%-3,403.78%-156.65%-41.19%-1,962.04%-73.32%-195.01%-483.36%61.31%61.01%94.70%58.80%26.01%26.00%43.55%28.09%83.03%27.49%29.94%26.12%-9.26%-9.19%-2.48%20.10%25.67%48.36%40.45%254.94%35.92%288.78%125.77%129.29%53.40%27.40%4.88%-7.83%-10.09%-20.90%
Net Income Growth (5y) -15.53%-15.41%-15.02%-15.70%-16.61%-17.23%-16.48%-18.13%-270.01%-281.60%-20.92%-19.55%-281.23%-18.95%-20.30%-117.46%20.75%99.47%91.39%51.56%60.81%62.71%112.46%19.81%-78.82%15.72%8.54%17.53%14.87%14.88%29.19%41.59%14.89%51.19%45.20%16.06%33.58%15.08%2.49%7.85%9.67%12.48%13.98%95.41%18.07%109.62%
Net Income (QoQ) -11.22%-5.24%-4.73%7.95%13.56%5.03%-7.10%2.35%-16.03%-3.87%-22.67%2.87%-9.48%-6.71%-53.12%-53.57%-113.35%301.24%-409.09%39.98%27.55%74.26%-444.13%-130.99%-55.45%29.39%-93.73%-235,740.36%1.99%99.93%41.64%-186,892.41%99.96%-26.94%-4,107.12%102.56%53.81%74.73%-27.82%-12.38%-22.16%12.99%-93.82%-9,108.50%100.63%-705.07%173.45%218.17%54.20%116.40%34.81%0.38%28.08%-4.15%-0.27%2.99%-27.01%-2.11%-6.87%-4.72%-11.67%20.72%-8.49%-6.82%-12.80%
Net Income towards Common Stockholders Growth (1y) -13.49%10.66%31.12%19.61%13.40%-16.15%-23.25%-36.11%-35.79%-30.78%-32.83%-59.28%-113.87%-125.26%-116.41%-205.67%-113.01%-37.06%298.18%20.01%-80.01%-115.58%-399.02%-211.83%99.73%99.79%-323.37%-3.17%-84,924.98%-77,089.39%67.48%-1,674.94%83.90%102.03%151.38%100.33%134.13%-633.27%-97.54%-1,152.05%-6,896.94%-346.41%-4,549.09%42.48%97.37%111.22%191.08%547.45%998.87%2,388.27%127.89%-38.94%-13.54%-73.88%-80.38%-67.24%-97.10%-147.14%448.10%4.47%152.44%173.70%
Net Income towards Common Stockholders Growth (3y) -14.27%-13.72%-12.24%-32.24%-28.08%-29.00%-27.74%-31.52%-29.86%-30.84%-39.78%-32.84%-36.30%-40.04%-43.78%-66.74%78.23%81.59%-192.74%-37.04%-60.27%-52.02%-82.88%-285.08%28.33%26.68%39.37%27.27%265.25%-337.53%26.08%14.53%-55.16%21.47%17.44%72.75%15.24%38.75%-0.09%200.29%152.18%143.65%352.00%52.86%30.14%39.75%34.02%42.52%30.55%-71.72%34.83%-40.66%-60.17%-55.06%
Net Income towards Common Stockholders Growth (5y) -16.93%-17.32%-26.14%-17.74%-19.01%-19.46%-20.12%-21.85%-14.88%-14.88%-36.65%-25.45%-26.32%-26.32%-27.27%-118.91%-7.14%15.97%44.00%16.57%17.36%17.54%-44.63%-14.97%-53.57%4.62%4.98%18.01%-142.22%113.11%16.72%29.25%23.57%27.37%25.94%15.50%46.43%76.97%-14.91%40.20%-16.68%-8.94%150.85%20.47%15.04%17.64%
Net Income towards Common Stockholders (QoQ) -11.22%-11.35%1.84%7.95%13.56%5.03%-7.10%2.35%-16.03%-3.87%-22.67%2.87%-9.48%-6.71%-53.12%-135.05%-64.81%39.40%-201.89%29.35%-6.05%187.62%-221.86%-58.98%-27.00%-21.54%-27.08%99.86%0.31%-243,602.26%69.03%-13.01%9.50%-2.67%-1,590.21%98.97%111.44%2,492.41%-89.00%4.64%-278.68%111.97%-4,802.13%-576.04%88.26%-19.26%39.20%69.15%150.16%868.03%198.68%-38.03%38.87%-11.34%-19.97%-12.25%-58.06%-33.38%33.58%-92.24%-782.79%874.58%-74.54%-81.25%99.36%
Net Margin Growth (1y) -0.45M-0.36M-0.39M-194.0079.00-566.00-759.00-896.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-901.00-355.000.00M768.00-0.00M-0.00M-0.01M-0.00M0.00M0.00M-0.02M-0.00M-0.01M-0.01M0.02M-0.08M0.01M0.01M0.01M0.09M0.00M-591.00-0.00M-0.00M-0.02M-0.00M-0.00M914.000.02M0.00M0.01M0.01M0.00M0.00M0.00M-0.00M-803.00-0.00M-0.00M-0.00M-0.00M-0.00M0.00M130.00176.000.00M
Net Margin Growth (3y) -0.45M-0.36M-0.39M-0.00M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.00M-0.01M-0.01M-0.01M-0.01M-0.01M747.000.00M-0.03M-0.01M-0.01M-0.01M-0.01M-0.09M0.00M0.00M0.01M0.01M254.00-495.000.03M0.01M-0.01M0.00M0.00M0.09M262.00196.00154.000.01M0.00M0.01M0.00M0.01M0.03M0.00M0.00M0.00M774.00-0.00M0.00M-0.00M-0.00M-0.00M
Net Margin Growth (5y) -0.45M-0.36M-0.39M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.00M-0.03M-0.01M-0.01M-0.01M-0.01M-0.09M-182.000.00M0.00M0.00M0.00M0.00M-0.00M-0.00M-0.02M0.00M0.00M0.00M-667.00292.000.03M0.01M0.01M0.01M0.01M0.09M0.00M0.00M-0.00M0.00M-148.00-256.000.01M0.00M0.02M0.00M
Net Margin (QoQ) -0.09M0.03M-0.39M90.00143.0038.00-464.00362.00-503.00-154.00-601.0096.00-377.00-161.00-0.00M-0.00M-564.00553.00-0.00M784.00-18.000.00M-0.00M-0.00M-0.00M-830.00-0.00M0.01M0.00M-0.03M0.02M-107.000.00M786.00-0.08M0.09M0.00M0.00M-0.00M21.00-749.00556.00-0.00M-0.02M0.02M-460.000.00M0.00M959.000.00M0.00M-0.00M853.00-481.00-902.00-274.00-0.00M-366.00365.00-0.00M-858.000.01M-0.00M-0.00M284.00
Operating Income Growth (1y) -14.52%9.78%21.03%18.33%13.26%-16.66%-23.67%-37.68%-38.59%-35.68%-38.19%-67.26%-90.71%-114.88%-108.54%-194.74%-354.28%-66.73%-141.62%19.32%-67.96%-161.51%-216.22%-206.10%-296,135.46%-202,756.42%-109.61%-2.55%25.38%99.94%20.76%-2,553.40%100.01%153.04%189.58%102.58%304.50%-30.38%-49.90%-156.85%-1,070.40%-192.09%-202.02%66.40%103.53%246.50%353.62%1,562.12%807.21%421.77%77.60%7.62%5.02%-51.85%-52.97%-52.55%-52.78%-37.51%-6.00%-8.55%-11.67%-14.25%
Operating Income Growth (3y) -15.91%-16.20%-17.04%-37.73%-59.87%-27.65%-26.83%-29.93%-28.97%-29.26%-28.61%-31.04%-33.83%-38.37%-38.42%-63.11%-2,230.28%-1,968.06%-152.06%-36.31%-1,448.44%-50.44%-73.82%-336.71%31.92%39.09%51.65%39.27%26.00%26.00%33.06%27.02%82.62%30.20%22.92%82.99%11.53%-2.07%9.04%40.83%45.99%91.65%66.25%93.87%32.70%78.43%60.29%111.54%65.09%16.22%-7.75%-22.42%-24.05%-36.34%
Operating Income Growth (5y) -16.44%-16.50%-16.19%-16.92%-17.88%-18.61%-18.20%-19.89%-273.18%-285.26%-23.26%-22.74%-287.97%-23.26%-25.26%-130.92%4.79%38.04%67.96%30.13%32.02%26.64%34.23%-4.06%-63.30%15.04%5.33%33.11%14.87%14.87%23.90%31.35%14.89%35.69%32.36%15.75%67.58%18.73%1.60%7.36%9.06%16.19%15.23%33.84%16.44%31.77%
Operating Income (QoQ) -11.59%-5.22%-5.19%7.60%13.54%4.49%-7.30%2.99%-16.46%-4.29%-24.33%1.49%-12.50%-8.03%-59.92%-71.20%-240.19%47.26%-344.88%22.70%8.07%23.57%-48.55%-60.93%-43.12%7.58%-43.80%-155,645.35%1.99%99.90%29.65%-113,225.96%99.92%-17.88%-2,255.82%100.57%234.08%99.08%-32.23%-10.26%-42.50%43.28%-176.90%-1,431.86%94.54%-58.72%74.67%261.13%126.17%174.78%46.01%-0.02%30.08%-6.47%-11.52%-2.44%-40.36%-8.64%-10.73%-2.91%-21.09%37.43%-13.14%-6.22%-23.39%
Operating Margin Growth (1y) -0.43M-0.35M-0.40M-235.0070.00-571.00-747.00-944.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-374.00-428.00504.00-779.00-0.00M-0.00M-0.00M-0.01M-0.01M-0.01M-0.00M-5.88M0.00M0.00M-0.08M5.89M0.01M0.01M0.09M0.00M-506.00-0.00M-0.00M-0.02M-0.00M-0.00M730.000.02M0.00M0.01M0.01M0.00M0.00M0.00M-96.00-221.00-0.00M-0.00M-0.00M-0.00M-717.0042.00-101.00-195.00-265.00
Operating Margin Growth (3y) -0.44M-0.35M-0.40M-0.00M-0.00M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.00M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.00M-5.89M-0.00M-0.00M-0.09M0.00M0.00M0.01M0.01M0.01M0.01M0.01M0.00M5.87M0.00M0.00M0.09M324.00104.000.00M0.00M0.00M0.00M0.00M0.01M0.03M0.00M0.00M0.00M0.00M524.00-809.00-0.00M-0.00M-0.00M
Operating Margin Growth (5y) -0.44M-0.35M-0.41M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-5.90M-0.01M-0.01M-0.09M52.000.00M0.00M0.00M0.00M0.00M0.00M-104.00-0.02M0.00M858.000.00M0.01M0.01M0.01M0.01M5.90M0.01M0.01M0.09M0.00M0.00M195.00874.000.00M0.00M0.00M0.00M0.02M0.00M
Operating Margin (QoQ) -0.09M0.05M-0.40M70.00136.0011.00-453.00376.00-504.00-166.00-650.0039.00-455.00-185.00-0.00M-915.00-0.00M340.00-0.00M421.00149.00285.00-351.00-862.00-0.00M255.00-0.00M-0.00M-525.0023.000.00M-5.89M5.89M-55.00-0.08M0.09M0.00M0.00M-899.00-114.00-619.00500.00-0.00M-0.02M0.02M-691.000.00M0.00M813.000.00M798.00198.00711.00-302.00-703.0074.00-0.00M-24.00-220.0029.00-502.00735.00-364.00-66.00-571.00
Profit After Tax Growth (1y) -17.25%8.32%17.86%17.12%15.02%-16.06%-21.72%-37.36%-39.76%-37.21%-53.54%-75.22%-115.95%-130.19%-125.88%-291.33%-89.35%-9.57%343.54%35.03%-78.58%-144.57%-324.70%-260.82%99.71%99.78%-350.17%-3.37%-84,236.97%-76,037.96%68.72%-1,778.79%88.47%108.21%160.29%100.67%197.51%-33.59%-88.01%-580.78%-3,555.07%-930.95%-842.99%46.86%98.74%126.08%212.03%653.70%2,111.12%1,164.87%115.37%-37.57%-12.79%-70.89%-76.72%-63.47%-90.94%-126.67%321.55%3.78%45.63%264.33%
Profit After Tax Growth (3y) -16.92%-17.04%-24.60%-43.35%-28.27%-29.25%-27.94%-31.94%-29.70%-30.21%-33.60%-32.15%-36.43%-41.10%-50.61%-86.48%78.56%81.87%-190.97%-34.32%-63.76%-60.62%-72.84%-312.28%34.30%28.85%41.76%28.65%359.18%251.75%26.46%15.60%-57.20%23.19%18.72%74.28%24.86%12.90%-0.08%141.86%106.07%201.51%161.72%56.55%30.47%43.58%36.83%48.32%53.11%-43.93%28.33%-38.14%-51.36%-49.66%
Profit After Tax Growth (5y) -16.79%-16.96%-23.03%-17.36%-18.87%-19.40%-20.26%-21.94%-14.88%-14.88%-37.76%-25.79%-27.17%-27.51%-31.91%-145.46%0.84%18.87%46.05%18.16%20.05%17.36%-25.56%-17.53%-57.05%5.15%5.44%19.87%-110.43%147.02%16.95%30.39%24.44%28.44%26.94%15.54%56.68%39.58%-12.94%26.40%-7.11%-32.78%77.44%21.94%15.20%19.34%
Profit After Tax (QoQ) -12.56%-5.84%-3.74%4.41%14.46%2.44%-4.34%2.54%-16.47%-4.46%-23.45%-1.38%-12.95%-29.30%-59.17%-163.46%-64.81%39.40%-201.89%37.20%4.63%234.69%-180.53%-72.62%-30.61%-23.74%-29.32%99.86%0.32%-250,226.05%70.30%-13.82%10.02%-2.83%-1,683.91%99.30%164.09%654.96%-80.31%2.34%-56.35%36.26%-889.89%-635.45%89.50%-21.84%43.50%82.57%317.37%423.37%179.24%-36.69%36.71%-10.88%-19.06%-11.56%-54.37%-28.73%27.02%-78.06%-234.31%1,226.48%-68.73%-69.22%51.55%
Property, Plant & Equipment (Net) Growth (1y) 766.39%116,971.12%9,902.63%18.53%99,000.18%-5.09%1,042.09%-9.83%6.54%14.22%13.35%15.71%10.55%5.40%-98.09%9.02%7.35%7.48%5,964.96%4.00%5.26%4.15%-0.23%4.93%3.01%2.61%2.57%-2.56%-99.90%-99.89%5.10%-24.95%-5.90%-11.01%-18.19%-20.10%-18.83%-10.65%-97.17%-6.74%-10.16%6.48%47.58%-0.36%-2.65%16.17%-97.06%3.27%
Property, Plant & Equipment (Net) Growth (3y) 1,991.41%982.69%989.95%7.34%952.90%4.54%-37.25%4.39%8.14%8.97%9.47%9.47%7.70%5.67%4.92%5.96%5.19%4.72%295.93%2.07%-89.63%-89.56%2.45%-8.45%-11.72%-13.51%-13.68%-14.34%706.80%692.10%-21.22%-12.07%-13.42%-70.89%2.48%-68.91%8.88%7.22%-65.18%6.13%
Property, Plant & Equipment (Net) Growth (5y) 541.41%328.09%331.67%6.99%320.77%5.04%71.76%4.42%6.52%6.70%6.07%6.05%-73.43%-73.57%4.48%-2.75%-5.57%-7.12%-8.02%-8.47%-11.07%-11.49%-12.02%-13.05%-13.56%-56.83%-13.68%-14.45%71.86%-2.06%-1.39%-50.89%-50.14%-48.55%
Property, Plant & Equipment (Net) (QoQ) 663.32%-1.17%105,441.41%-99.89%103,043.12%-91.56%1,150.69%-9.03%-1.22%1.61%-1.26%7.50%5.90%0.84%0.80%2.70%0.97%-98.17%5,658.03%1.13%1.09%3.03%-1.27%2.36%0.02%-1.30%3.84%0.50%-0.38%-1.34%-1.35%-99.89%3.18%97,255.15%-29.56%-1.92%-3.61%-11.37%-2.36%-4.20%-2.09%-2.44%-96.90%3,053.79%-5.67%
Return on Assets Growth (1y) -20.000.00M17.0017.009.009.00-9.00-9.00-3.00-3.00-3.00-3.00-3.00-4.00-4.00-4.00-3.00-2.00-1.000.00M0.00M0.00M-1.00-1.00-0.00M-0.00M-0.00M-0.00M0.00M0.00M0.00M0.00M-30.00-32.00-27.000.00M42.0040.0036.00-2.00-13.00-15.00-16.00-15.007.0010.0016.0020.0012.0014.0012.007.003.00-2.00-5.00-4.00-3.00-2.00
Return on Assets Growth (3y) -14.006.005.004.003.002.00-16.00-16.00-10.00-9.00-9.00-8.00-7.00-6.00-6.00-6.00-0.00M-0.00M-0.00M-0.00M-5.00-1.00-2.00-0.00M-34.00-32.00-28.008.000.00M0.00M0.00M0.00M-1.00-7.00-8.000.00M36.0035.0035.003.006.009.0012.0012.0021.0022.0023.0023.004.000.00M-3.00-7.00
Return on Assets Growth (5y) -20.000.00M0.00M0.00M-1.00-1.00-18.00-18.00-0.00M-0.00M-0.00M-0.00M-11.00-7.00-7.00-0.00M-38.00-35.00-30.006.008.008.007.005.00-5.00-7.00-9.00-9.000.00M0.00M0.00M0.00M18.0017.0020.000.00M50.0047.0043.006.004.005.0015.0017.00
Return on Assets (QoQ) -20.000.00M0.00M0.00M0.00M17.00-1.00-7.000.00M-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.00-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-0.00M-0.00M-92.00-101.000.00M4.00-1.00-0.00M0.00M2.004.0036.001.000.00M-1.00-2.00-10.00-2.00-2.000.00M11.001.003.004.003.003.002.00-2.00-1.00-1.00-1.00-1.000.00M0.00M0.00M
Return on Capital Employed Growth (1y) 16.00-9.00-3.00-4.00-1.00-2.00-0.00M0.00M0.00M-2.00-15.0022.0015.007.00-4.00-7.00-2.00
Return on Capital Employed Growth (3y) 4.00-17.00-8.00-6.00-0.00M-0.00M6.000.00M0.00M5.0014.0022.00-3.00-10.00
Return on Capital Employed Growth (5y) -1.00-19.00-0.00M-0.00M4.003.00-11.000.00M0.00M4.004.00
Return on Capital Employed (QoQ) 0.00M-1.00
Return on Equity Growth (1y) -0.02M-3.00-12.00-11.00-12.00-13.00-4.00-4.00-4.00-4.00-4.00-5.00-6.00-6.00-5.00-3.00-2.00-1.000.00M-1.00-1.00-2.00-0.00M-0.00M-0.00M-0.00M-0.01M-1.74M903.000.00M0.01M1.75M0.00M0.00M83.0079.0070.00-4.00-25.00-29.00-32.00-29.0013.0021.0033.0042.0026.0031.0027.0017.009.00-1.00-6.00-8.00
Return on Equity Growth (3y) -0.02M-20.00-21.00-21.00-22.00-22.00-13.00-13.00-12.00-10.00-9.00-9.00-8.00-8.00-0.00M-0.00M-0.00M-0.00M-0.01M-1.75M-0.00M-0.00M-68.00-64.00-56.0015.000.00M0.00M0.00M0.00M0.01M1.75M0.00M0.00M71.0070.0070.009.0015.0022.0027.0029.0049.0051.0053.0050.00-6.00-13.00
Return on Equity Growth (5y) -0.02M-26.00-25.00-24.00-24.00-25.00-0.00M-0.00M-0.00M-0.00M-0.01M-1.75M-0.00M-0.00M-73.00-68.00-59.0012.0014.0014.0012.009.00-11.00-15.00-19.00-19.000.00M0.00M0.00M0.00M0.01M1.75M0.00M0.00M106.00100.0090.0017.0034.0038.00
Return on Equity (QoQ) -0.02M-1.00-2.000.00M0.00M-10.000.00M-1.00-1.00-1.00-1.00-1.00-1.00-1.00-2.00-1.00-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M-1.00-0.00M-0.00M-203.00-206.00-0.00M-1.74M1.74M0.00M0.00M4.007.0070.001.000.00M-2.00-3.00-20.00-5.00-5.000.00M23.003.007.009.007.007.003.00-1.00-1.00-3.00-2.00-3.000.00M
Return on Sales Growth (1y) -0.00M-0.00M-0.00M-2.001.00-6.00-8.00-9.00-12.00-10.00-10.00-20.00-30.00-37.00-32.00-27.00-15.00-2.00-4.004.00-7.00-16.00-13.00-23.00-69.00-66.00-48.00-8.00-0.06M64.0039.00-830.000.06M52.0070.00899.008.00-5.00-17.00-31.00-236.00-24.00-38.004.00226.0025.0055.0047.0036.0036.0014.006.008.00-13.00-8.00-8.00-13.00-4.001.00-1.00-2.00-4.00
Return on Sales Growth (3y) -0.00M-0.00M-0.00M-31.00-41.00-54.00-50.00-57.00-57.00-50.00-46.00-43.00-52.00-56.00-48.00-46.00-90.00-84.00-65.00-26.00-0.06M-17.00-22.00-861.0034.0051.0061.0061.00111.00111.0092.0037.000.06M22.0015.00871.00-3.00-5.000.00M19.0025.0037.0031.0057.00269.0048.0061.0045.0031.0020.007.00-3.00-7.00-20.00
Return on Sales Growth (5y) -0.00M-0.00M-0.00M-54.00-62.00-72.00-66.00-75.00-132.00-132.00-107.00-74.00-0.06M-57.00-57.00-884.0012.0033.0045.0042.0036.0029.0031.007.00-194.0021.006.0033.00100.00112.00109.0088.000.06M84.0084.00924.0041.0019.006.0018.0020.0020.0024.0048.00254.0041.00
Return on Sales (QoQ) -905.00561.00-0.00M1.001.000.00M-5.004.00-5.00-2.00-6.001.00-4.00-2.00-16.00-8.00-11.004.00-12.004.002.003.00-4.00-7.00-8.006.00-13.00-53.00-5.0023.0027.00-0.06M0.06M-2.00-842.00888.009.0016.00-14.00-3.00-5.004.00-28.00-208.00207.00-10.0014.0014.007.0021.006.003.007.00-2.00-2.004.00-14.003.00-2.000.00M-5.008.00-4.00-2.00-6.00
Revenue Growth (1y) 7,634.33%7,599.66%9,682.38%24.45%11.66%-5.92%-10.28%-21.39%-17.04%-10.88%-12.50%-13.93%-26.04%-30.53%-25.41%-20.08%-3.42%7.86%7.66%16.90%2.09%-10.62%-13.94%-17.01%73,203.81%73,342.40%-30.19%-26.81%-99.90%-99.87%61.93%74.65%54.58%41.57%40.04%28.48%24.68%3.63%-12.96%-18.08%-27.43%-26.02%-20.91%-17.18%-6.19%14.76%35.29%61.39%60.61%58.48%28.85%9.96%10.18%-9.59%-15.92%-20.72%-20.64%-16.89%-7.37%-4.90%-4.70%-2.34%
Revenue Growth (3y) 315.33%301.15%325.07%-5.57%-11.84%-16.49%-16.33%-18.53%-16.01%-12.59%-11.10%-7.01%-9.99%-12.51%-11.59%-8.13%797.44%791.30%-13.52%-10.79%-8.72%-4.36%-0.91%1.98%4.81%11.49%16.55%17.98%-87.49%-87.50%25.44%22.50%11.83%2.77%-1.21%-4.47%-5.32%-4.18%-2.34%3.07%3.02%10.40%11.30%13.70%18.41%18.03%13.59%12.05%11.98%6.00%0.12%-6.06%-5.90%-9.80%
Revenue Growth (5y) 119.69%117.23%128.05%-4.68%-7.55%-10.90%-11.51%-12.10%238.35%237.58%-15.84%-13.35%-11.49%-8.10%-4.82%-0.18%2.57%5.96%7.96%9.76%7.94%5.12%3.47%2.23%0.82%1.22%1.73%2.19%-73.39%-72.20%16.13%19.70%16.08%14.57%10.94%9.12%8.48%4.74%0.18%-0.93%-0.90%0.22%1.44%2.07%4.65%5.94%
Revenue (QoQ) 10.95%-17.94%7,910.93%6.04%10.45%4.26%1.91%-4.85%-6.94%-0.57%-10.71%0.40%-0.03%-2.37%-12.17%-13.73%-6.09%4.83%-5.89%4.26%4.87%4.63%2.19%-8.95%-8.18%0.73%-1.46%80,328.37%-8.01%-99.90%3.31%11.66%20.66%16.34%11.42%-1.17%10.50%15.08%2.23%-4.09%-8.15%-3.34%-3.78%-15.04%-6.36%3.33%0.75%-3.76%14.55%21.82%20.18%-4.23%13.03%-0.95%2.57%-4.05%-7.25%-7.89%-3.30%-3.95%-2.86%2.66%-0.72%-3.74%-0.45%
Share-based Compensation Growth (1y) -7.18%
Shareholder's Equity Growth (1y) 116,803.59%8,596.22%17.07%109,627.50%5.37%1,306.97%3.33%8.90%7.51%6.11%4.76%2.85%1.26%0.04%-1.03%3.65%3.50%3.45%2.30%-3.20%-3.84%-5.00%-4.98%-6.43%-7.88%-12.90%-13.28%-99.91%-99.91%-1.68%-40.87%60,261.16%57,435.34%-39.73%0.47%-0.18%-2.41%-5.57%-9.18%-26.30%-26.64%-27.73%-24.82%-9.96%-7.01%-4.71%-8.25%-2.30%1.53%2.99%23.94%22.20%15.47%13.55%0.35%2.56%3.28%-1.40%
Shareholder's Equity Growth (3y) 998.14%990.90%8.22%971.15%4.68%146.26%2.32%5.10%4.05%3.17%1.98%1.05%0.26%-0.56%-1.28%-2.08%-2.85%-5.05%-5.53%-90.77%-90.60%-6.65%-21.31%-21.16%-20.78%-19.79%-19.83%-19.44%-19.24%-17.60%-18.59%662.93%644.06%-25.63%-11.81%-12.83%-12.68%-13.36%-14.44%-13.45%-11.52%-10.82%-5.09%2.44%2.92%3.68%4.50%6.34%8.70%6.39%5.30%
Shareholder's Equity Growth (5y) 325.07%322.33%5.11%315.14%2.68%71.13%0.81%1.01%-0.04%-1.90%-2.66%-75.75%-75.57%-3.38%-13.18%-13.23%-13.13%-12.69%-12.92%-13.88%-14.14%-14.27%-14.97%-18.45%-18.66%-18.84%-18.86%-19.08%-18.51%-17.36%-17.94%229.88%229.59%-16.59%-4.85%-4.59%-4.83%-5.33%-4.87%-3.88%-2.39%1.16%1.97%
Shareholder's Equity (QoQ) 3.15%102,835.54%-99.90%106,778.42%-92.33%1,285.76%-3.45%2.63%2.46%1.77%1.75%1.32%1.13%0.48%-0.10%-0.25%-0.09%-0.59%4.62%-0.40%-0.13%-1.70%-1.01%-1.06%-1.33%-1.68%-2.52%-2.58%-6.72%-2.10%-99.90%5.30%97,678.01%-41.13%-0.42%0.37%2.42%-1.86%-1.06%-1.87%-0.90%-5.61%-19.71%-2.33%-2.37%-1.81%-3.84%0.88%0.04%-5.46%2.39%4.84%1.48%13.77%0.95%-0.93%-0.21%0.54%-4.01%1.66%
Total Debt Growth (1y) -99.86%149,524.13%8,537.95%38.94%110,769.88%9.15%1,858.28%-2.68%10.25%19.37%14.27%22.97%4.30%-2.21%-2.42%-6.00%-9.99%-7.25%-7.37%12.21%30.90%43.48%42.47%23.92%27.48%13.93%14.29%-0.31%-99.90%-99.90%2.15%0.54%90,888.81%90,164.24%-2.72%-11.78%-13.79%-13.45%-19.76%-10.48%-8.06%-8.24%-11.25%-11.50%-11.60%-7.37%0.89%0.80%-99.95%23.33%251,689.64%-2.27%-9.85%0.78%1.97%
Total Debt Growth (3y) 18.21%1,149.22%1,145.70%18.47%984.34%8.41%179.51%4.00%1.16%2.68%1.08%9.06%7.11%9.18%8.80%9.34%14.52%14.88%14.68%11.50%-87.95%-88.13%18.48%7.49%6.71%1.74%4.33%-4.02%-6.33%-7.16%-7.27%-7.40%796.78%794.99%-11.52%-11.26%-11.18%-9.73%-10.44%-7.22%-92.69%3.23%2.28%6.70%1.35%6.70%1,222.77%
Total Debt Growth (5y) 9.17%346.18%345.11%11.89%331.86%11.14%95.85%9.36%11.55%12.10%10.96%9.89%-72.27%-72.69%8.50%5.55%7.44%6.99%8.43%4.22%6.52%5.52%5.36%-0.39%-0.75%-3.51%-4.16%-6.87%-7.76%-7.42%-6.52%-6.67%-21.16%-2.77%-3.21%-0.76%-2.41%1.62%-0.33%
Total Debt (QoQ) -99.91%0.01%128,895.23%-99.88%99,442.15%-94.23%1,974.82%-7.02%-2.00%3.58%3.11%5.34%6.10%-0.84%10.96%-10.66%-0.52%-1.05%6.89%-14.45%2.51%-1.19%29.49%-0.20%12.36%-1.88%12.62%2.66%0.43%-1.57%-1.77%-99.89%-1.82%98,077.72%-3.32%-2.36%-2.60%5.80%-12.32%-4.58%-2.22%-1.92%-2.18%-2.00%-2.41%-5.14%-2.45%-2.11%2.26%3.32%-2.54%