|
Gross Margin
|
1,299.51% | 26.40% | 28.08% | -12.80% | 34.80% | 28.10% | 35.14% | 27.54% | 32.54% | 36.47% | 36.59% | 29.72% | 38.61% | 38.00% | 37.97% | 37.88% | 39.40% | 37.33% | 33.84% | 42.08% | 36.53% | 42.17% | 5.35% | 39.95% | 42.78% | 42.27% | 42.90% | 41.55% | 43.24% | 42.82% | 37.78% | 41.03% | 32.56% | 37.67% | 136.09% | 34.29% | 31.57% | 31.75% | 36.06% | 37.43% | 37.76% | 30.39% | 19.83% | 26.45% | 22.80% | 25.41% | | 27.84% | 34.84% | 4.16% | 230.04% | 28.45% | | | | | | | | |
|
EBT Margin
|
-1,714.17% | -29.82% | -27.86% | 19.01% | -14.64% | -38.52% | -25.48% | -22.58% | -27.82% | -27.06% | -26.21% | -20.39% | -29.89% | -44.88% | -64.57% | -49.76% | -84.09% | -277.35% | -575.38% | -47.88% | -24.75% | -19.36% | -294.14% | -14.27% | -7.69% | -0.44% | 0.26% | -3.76% | -6.73% | -6.49% | 1.93% | -9.28% | 65.51% | -10.06% | 3.44% | -9.38% | -21.01% | -46.69% | -5.87% | -21.80% | -25.13% | 140.59% | -62.45% | -109.64% | -300.57% | -181.76% | | -72.75% | -45.96% | -209.08% | 47.40% | -72.39% | | | | | | | | |
|
EBIT Margin
|
-1,691.97% | -25.46% | -22.49% | 14.73% | -26.22% | -36.46% | -23.81% | -20.46% | -20.08% | -25.26% | -24.71% | -19.25% | -28.43% | -42.73% | -62.63% | -50.31% | -81.09% | -275.94% | -574.04% | -45.03% | -26.08% | -17.36% | -292.12% | -12.37% | -5.77% | 0.92% | 1.32% | -1.81% | -4.35% | -4.13% | 3.46% | -7.59% | -20.02% | -9.25% | 1.63% | -8.78% | -20.18% | -45.09% | -5.73% | -21.72% | -45.46% | -69.80% | -128.23% | -75.90% | -168.58% | -121.44% | | -59.48% | -95.00% | -119.57% | -27.36% | -46.79% | | | | | | | | |
|
EBITDA Margin
|
6.22% | -30.25% | -28.20% | 18.99% | -14.68% | -38.69% | -20.94% | -24.80% | -27.35% | -28.42% | -26.45% | -20.29% | -29.50% | -43.66% | 152.13% | -15.32% | -84.49% | -257.04% | -478.10% | -48.47% | -24.43% | -19.96% | -293.90% | -14.99% | -8.00% | -0.30% | 1.03% | -3.71% | -6.88% | -6.50% | 2.74% | -8.94% | 65.68% | -10.30% | 3.56% | -9.40% | -30.02% | -47.80% | -2.76% | -46.60% | -32.54% | 134.07% | -12.61% | -75.90% | -168.58% | -121.44% | | -59.48% | -95.00% | -119.57% | -27.36% | -46.79% | | | | | | | | |
|
Operating Margin
|
-1,691.97% | -25.46% | -22.49% | 14.73% | -26.22% | -36.46% | -23.81% | -20.46% | -20.08% | -25.26% | -24.71% | -19.25% | -28.43% | -42.73% | -62.63% | -50.31% | -81.09% | -275.94% | -574.04% | -45.03% | -26.08% | -17.36% | -292.12% | -12.37% | -5.77% | 0.92% | 1.32% | -1.81% | -4.35% | -4.13% | 3.46% | -7.59% | -20.02% | -9.25% | 1.63% | -8.78% | -20.18% | -45.09% | -5.73% | -21.72% | -45.46% | -69.80% | -128.23% | -75.90% | -168.58% | -121.44% | | -59.48% | -95.00% | -119.57% | -27.36% | -46.79% | | | | | | | | |
|
Net Margin
|
31.22% | -29.97% | -28.01% | 19.06% | -14.82% | -38.69% | -20.94% | -22.70% | -27.94% | -27.19% | -26.33% | -20.48% | -30.01% | -45.00% | 152.07% | -15.74% | -84.22% | -257.22% | -575.41% | -48.02% | -24.86% | -19.47% | -294.36% | -14.38% | -7.80% | -0.54% | -1.69% | -3.86% | -6.85% | -6.60% | 2.53% | -9.28% | 65.51% | -10.06% | 3.44% | -9.38% | -8.58% | -1.11% | 0.90% | -44.99% | -7.49% | -6.51% | 15.51% | -89.08% | 49.68% | 46.63% | | -72.75% | -45.96% | -209.08% | 47.40% | -72.39% | | | | | | | | |
|
FCF Margin
|
-627.60% | -0.16% | -31.30% | 6.14% | -33.56% | -34.61% | -17.10% | -3.17% | -14.17% | -27.06% | -15.67% | -22.41% | -9.68% | -15.32% | -28.74% | -24.96% | -17.16% | | | -16.23% | -10.21% | -1.43% | -2.34% | -2.78% | -1.84% | 7.76% | 86.50% | -11.59% | -15.86% | -11.69% | -10.15% | -5.17% | -13.09% | -31.50% | 3.05% | -22.60% | -23.77% | -63.74% | -49.43% | -15.38% | -32.61% | -37.71% | -81.47% | -181.32% | -275.05% | -334.30% | | -56.99% | -67.21% | -81.58% | 55.87% | -124.04% | | | | 282.18% | -827.34% | 56.05% | 38.80% | -3,471.24% |
|
Inventory Average
|
| 0.41M | 0.03M | 0.23M | 0.86M | 1.02M | 0.98M | 0.91M | 0.75M | 0.74M | 0.93M | 0.97M | 0.84M | 0.84M | 0.96M | 0.97M | 1.03M | | | | | | | 0.96M | 1.08M | 1.18M | 1.20M | 1.20M | 1.36M | 1.72M | 1.78M | 1.63M | 1.48M | 1.65M | 1.75M | 1.45M | 1.31M | 1.46M | 1.51M | 1.55M | 1.76M | 2.08M | 2.18M | 2.26M | 2.89M | 3.38M | 5.90M | 9.02M | 9.46M | 8.90M | 6.86M | 6.18M | | | | | | | | |
|
Assets Average
|
| 10.72M | 10.46M | 12.82M | 14.12M | 12.70M | 12.97M | 13.32M | 13.82M | 14.26M | 13.56M | 13.84M | 13.72M | 13.25M | 39.07M | 66.08M | 67.54M | | | 26.94M | 26.04M | 26.16M | 20.98M | 15.28M | 14.53M | 13.99M | 16.16M | 18.03M | 17.20M | 17.13M | 17.43M | 17.21M | 16.06M | 14.99M | 15.06M | 15.72M | 17.92M | 19.11M | 19.35M | 21.22M | 24.86M | 54.70M | 86.96M | 117.36M | 166.98M | 205.12M | 250.89M | 282.28M | 282.40M | 273.91M | 256.90M | 237.83M | | | | | | | | |
|
Equity Average
|
| 4.49M | 4.07M | 4.35M | 6.24M | 7.48M | 6.70M | 5.92M | 6.95M | 7.97M | 7.34M | 7.94M | 8.32M | 7.49M | 30.72M | 56.39M | 57.22M | | | | | | | 3.40M | 2.95M | 2.79M | 3.03M | 3.26M | 3.15M | 3.58M | 4.44M | 4.73M | 6.07M | 7.41M | 7.47M | 7.68M | 9.73M | 11.24M | 11.56M | 13.36M | 17.19M | 46.64M | 74.93M | 105.08M | 152.15M | 184.99M | 198.74M | 196.12M | 192.81M | 187.11M | 169.66M | 152.36M | | | | | | | | |
|
Invested Capital
|
5.25M | 4.32M | 4.41M | 5.20M | 8.20M | 7.57M | 7.18M | 6.26M | 9.20M | 8.30M | 7.69M | 9.64M | 8.82M | 7.85M | 55.19M | 62.88M | 56.65M | | 16.61M | | | | 7.67M | 7.12M | 6.33M | 6.22M | 4.49M | 6.78M | 6.61M | 7.71M | 8.43M | 8.40M | 8.08M | 8.15M | 8.29M | 8.49M | 12.01M | 11.28M | 12.80M | 15.22M | 20.39M | 73.58M | 76.82M | 134.11M | 171.38M | 199.79M | 202.10M | 196.91M | 194.77M | 185.70M | 165.49M | 152.84M | | | 87.62M | | | | 89.90M | |
|
Asset Utilization Ratio
|
| | | -0.15 | 0.05 | 0.02 | 0.06 | 1.01 | 1.05 | 1.07 | 1.17 | 1.24 | 1.24 | 1.33 | 0.45 | 0.26 | 0.26 | | | 0.62 | 0.67 | 0.64 | 0.75 | 1.09 | 1.13 | 1.22 | 1.19 | 1.09 | 1.13 | 1.09 | 1.07 | 1.06 | 1.15 | 1.23 | 0.10 | 0.13 | 0.08 | 0.00 | 0.86 | 0.75 | 0.62 | 0.30 | 0.18 | 0.14 | 0.10 | 0.09 | 0.05 | 0.07 | 0.10 | 0.13 | 0.11 | 0.12 | | | | | | | | |
|
Interest Coverage Ratio
|
16.92 | -10.03 | -9.02 | -19.99 | -14.09 | -17.70 | -14.22 | -9.62 | -10.88 | -16.91 | -20.03 | -20.51 | -24.38 | -36.90 | -40.96 | -29.64 | -39.25 | -154.24 | -428.11 | -19.70 | -12.12 | 8.66 | -18.04 | -6.96 | -3.23 | 0.68 | 2.52 | -1.50 | -3.06 | -2.98 | 3.82 | -6.76 | -24.07 | -12.62 | -5.44 | -14.07 | -17.58 | -20.34 | 1.14 | -23.51 | | | | | -66.56 | -178.87 | | -9.13 | -92.41 | -23.40 | -1.04 | -22.41 | | | | | | | | |
|
Debt to Equity
|
0.06 | 0.07 | 0.07 | 0.48 | 0.23 | 0.35 | 0.61 | 0.65 | 0.37 | 0.39 | 0.37 | 0.27 | 0.29 | 0.40 | 0.07 | 0.07 | 0.13 | | 0.52 | | | | 1.69 | 2.18 | 1.99 | 1.92 | 1.96 | 1.60 | 1.73 | 1.27 | 1.12 | 1.15 | 0.30 | 0.29 | 0.32 | 0.31 | 0.20 | 0.26 | 0.23 | 0.22 | 0.19 | 0.05 | 0.03 | 0.02 | 0.05 | 0.04 | 0.30 | 0.34 | 0.35 | 0.31 | 0.37 | 0.37 | | | 0.65 | | | | 0.09 | |
|
Debt Ratio
|
0.03 | 0.03 | 0.03 | 0.15 | 0.14 | 0.20 | 0.28 | 0.28 | 0.21 | 0.22 | 0.20 | 0.17 | 0.18 | 0.21 | 0.06 | 0.06 | 0.11 | | 0.30 | | | | 0.40 | 0.45 | 0.39 | 0.38 | 0.35 | 0.29 | 0.31 | 0.30 | 0.31 | 0.32 | 0.15 | 0.14 | 0.16 | 0.15 | 0.12 | 0.15 | 0.14 | 0.14 | 0.14 | 0.04 | 0.02 | 0.02 | 0.04 | 0.03 | 0.21 | 0.23 | 0.23 | 0.21 | 0.23 | 0.24 | | | 0.36 | | | | 0.03 | |
|
Equity Ratio
|
0.44 | 0.39 | 0.39 | 0.31 | 0.59 | 0.58 | 0.46 | 0.43 | 0.57 | 0.55 | 0.53 | 0.61 | 0.60 | 0.53 | 0.84 | 0.87 | 0.83 | | 0.57 | | | | 0.24 | 0.21 | 0.20 | 0.20 | 0.18 | 0.18 | 0.18 | 0.24 | 0.27 | 0.28 | 0.49 | 0.50 | 0.50 | 0.48 | 0.59 | 0.58 | 0.61 | 0.65 | 0.73 | 0.89 | 0.83 | 0.94 | 0.89 | 0.91 | 0.70 | 0.69 | 0.68 | 0.69 | 0.63 | 0.65 | | | 0.54 | | | | 0.31 | |
|
Times Interest Earned
|
16.92 | -10.03 | -9.02 | -19.99 | -14.09 | -17.70 | -14.22 | -9.62 | -10.88 | -16.91 | -20.03 | -20.51 | -24.38 | -36.90 | -40.96 | -29.64 | -39.25 | -154.24 | -428.11 | -19.70 | -12.12 | 8.66 | -18.04 | -6.96 | -3.23 | 0.68 | 2.52 | -1.50 | -3.06 | -2.98 | 3.82 | -6.76 | -24.07 | -12.62 | -5.44 | -14.07 | -17.58 | -20.34 | 1.14 | -23.51 | | | | | -66.56 | -178.87 | | -9.13 | -92.41 | -23.40 | -1.04 | -22.41 | | | | | | | | |
|
Enterprise Value
|
-0.45M | -0.45M | -0.41M | -4.09M | -4.09M | -1.51M | -1.07M | -0.72M | -2.77M | -1.52M | | | | | | 2.52M | 3.68M | | -2.34M | -1.59M | -1.01M | -1.24M | -1.44M | -1.05M | -0.77M | -0.82M | -5.87M | -5.29M | -4.07M | -4.22M | -4.19M | -3.73M | -3.05M | -2.05M | -2.45M | -1.34M | -5.32M | -3.92M | -1.10M | -4.44M | -7.36M | -11.95M | -1.75M | -48.66M | -65.64M | -71.39M | -20.19M | -53.81M | -9.20M | 7.32M | 14.94M | 16.79M | | | 12.67M | | | | 1.05M | |
|
Return on Sales
|
0.31% | -0.30% | -0.28% | 0.19% | -0.15% | -0.39% | -0.21% | -0.23% | -0.28% | -0.27% | -0.26% | -0.20% | -0.30% | -0.45% | 1.52% | -0.16% | -0.84% | -2.57% | -5.75% | -0.48% | -0.25% | -0.19% | -2.94% | -0.14% | -0.08% | -0.01% | -0.02% | -0.04% | -0.07% | -0.07% | 0.03% | -0.09% | 0.66% | -0.10% | 0.03% | -0.09% | -0.09% | -0.01% | 0.01% | -0.25% | -0.07% | -0.07% | 0.16% | 0.01% | 0.50% | 0.47% | 0.32% | -0.73% | -0.46% | -2.09% | 0.47% | -0.72% | -2.28% | -2.79% | -0.72% | | | | | |
|
Return on Capital Employed
|
| | | -0.45% | | -0.38% | -0.45% | -0.38% | -0.36% | -0.32% | -0.37% | -0.38% | -0.40% | -0.54% | -0.19% | -0.13% | -0.16% | | | | | | -1.22% | -2.02% | -2.22% | -2.25% | -0.08% | -0.03% | -0.02% | -0.05% | -0.03% | -0.06% | -0.10% | -0.14% | -0.18% | -0.17% | -0.13% | -0.16% | -0.17% | -0.18% | -0.17% | -0.10% | -0.15% | -0.12% | -0.13% | -0.12% | | -0.09% | -0.14% | -0.15% | -0.17% | -0.17% | | | | | | | | |
|
Return on Invested Capital
|
| | | -0.61% | -0.52% | -0.47% | -0.50% | -0.49% | -0.44% | -0.38% | -0.45% | -0.44% | -0.44% | -0.60% | 0.07% | 0.04% | 0.01% | | | | | | | -1.77% | -1.82% | -1.82% | -0.14% | -0.04% | -0.03% | -0.06% | -0.03% | | | | | | | | | | | | | -0.10% | -0.11% | -0.10% | | | | | | | | | | | | | | |
|
Return on Assets
|
| | | -0.27% | -0.27% | -0.31% | -0.30% | -0.24% | -0.28% | -0.27% | -0.30% | -0.31% | -0.32% | -0.40% | 0.06% | 0.04% | 0.01% | | | -1.68% | -1.66% | -1.19% | -0.68% | -0.87% | -0.86% | -0.84% | -0.07% | -0.03% | -0.03% | -0.05% | -0.03% | -0.05% | 0.13% | 0.13% | 0.10% | 0.09% | -0.09% | -0.06% | -0.04% | -0.06% | -0.05% | -0.03% | -0.01% | 0.00% | 0.02% | 0.02% | 0.02% | -0.02% | -0.04% | -0.14% | -0.17% | -0.18% | | | | | | | | |
|
Return on Equity
|
| | | -0.80% | -0.62% | -0.53% | -0.58% | -0.54% | -0.56% | -0.47% | -0.56% | -0.54% | -0.52% | -0.70% | 0.07% | 0.05% | 0.01% | | | | | | | -3.91% | -4.25% | -4.20% | -0.35% | -0.19% | -0.18% | -0.23% | -0.13% | -0.17% | 0.35% | 0.27% | 0.20% | 0.19% | -0.16% | -0.10% | -0.06% | -0.10% | -0.07% | -0.03% | -0.01% | 0.00% | 0.02% | 0.03% | 0.02% | -0.02% | -0.06% | -0.21% | -0.25% | -0.28% | | | | | | | | |