|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.18M | 4.57M | 7.06M | 12.30M | 11.77M | 11.86M | -7.54M | 11.93M | | | | | | | | 4.95M | | | | 4.33M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.23M | 3.41M | 6.78M | 8.88M | 7.67M | 11.37M | 9.81M | 8.53M | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95M | 1.16M | 0.28M | 3.43M | 4.10M | 0.49M | -17.35M | 3.39M | | | | | | | | | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.01M | 6.71M | 5.93M | 10.74M | 15.28M | 14.68M | -14.95M | 8.97M | | | | | | | | 3.49M | | | | 4.29M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.23M | 0.55M | -13.00M | 0.41M | | | | 8.53M | | | | | | | 60.19M | 1.69M | -3.69M | | 33.69M | 5.53M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.24M | 10.11M | 14.59M | 19.62M | 22.95M | 26.05M | -34.98M | 17.51M | | | | | | | 60.19M | 5.19M | -3.69M | | 33.69M | 9.82M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.05M | -5.54M | -7.54M | -7.32M | -11.18M | -14.18M | 2.06M | -5.58M | | | | | | | | -3.73M | | | | -5.49M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.05M | -5.54M | -7.54M | -7.32M | -11.18M | -14.18M | 2.06M | -5.58M | | | | | | | | -3.73M | | | | -5.49M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.82M | -3.00M | 1.20M | 0.42M | 3.40M | -14.30M | 9.28M | -2.87M | | | | | | | | -0.93M | | | | -0.70M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.49M | 1.59M | 1.43M | 0.16M | 0.14M | 0.32M | 0.02M | 0.13M | | | | | | | | 0.00M | | | | 0.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.33M | 0.71M | -1.70M | 0.11M | 3.63M | 1.41M | -0.07M | | | | | | | | 0.00M | | | | -0.01M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.33M | 0.25M | -1.70M | 2.34M | 3.63M | -2.69M | -0.07M | | | | | | | | 0.00M | | | | -0.01M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -12.58M | -8.30M | -14.42M | -8.95M | -5.41M | -24.80M | -3.58M | -8.63M | | | | | | | | -5.36M | | | | -6.35M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.85M | -1.62M | 0.28M | | | | | | | | | | | | | -0.07M | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.42M | -6.67M | -16.75M | -8.95M | -5.41M | -24.80M | -20.68M | -2.03M | | 0.62M | | 0.00M | 0.01M | 0.00M | -46.90M | -5.30M | 0.01M | 0.00M | -23.93M | -6.35M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.33M | -1.65M | -7.38M | -0.11M | -0.10M | 0.34M | -0.01M | -0.00M | | | | | | | | -0.00M | | | | -0.00M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.23M | -0.08M | 0.43M | -0.90M | -0.76M | | | -0.60M | | | | | | | | -0.52M | | | | -0.54M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.72M | -6.67M | -14.71M | -8.95M | -5.41M | -24.80M | -3.58M | -8.63M | | | | | | | | -5.30M | | | | -6.35M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.08M | | | -8.95M | -5.41M | -24.80M | -3.58M | -8.63M | | | | | | | | -5.30M | | | | -6.35M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.08M | | | -8.95M | -5.41M | -24.80M | -3.58M | -8.63M | | | | | | | | -5.30M | | | | -6.35M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.08M | | | -8.95M | -5.41M | -24.80M | -3.58M | -8.63M | | | | | | | | -5.30M | | | | -6.35M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.30 | -0.19 | 0.10 | -0.10 | -0.05 | -0.15 | -6.52 | -1.16 | -5.41 | -0.62 | -4.33 | -0.58 | -0.66 | -0.75 | -4.64 | -0.61 | | | | -0.66 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.30 | -0.19 | 0.10 | -0.10 | -0.05 | -0.15 | -6.52 | -1.16 | -5.41 | -0.62 | -4.33 | -0.58 | -0.66 | -0.75 | -4.64 | -0.61 | | | | -0.66 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.89M | 27.20M | 51.53M | 84.63M | 85.64M | 134.89M | | 6.95M | 6.98M | 6.99M | 7.00M | 7.07M | 7.07M | 7.07M | 7.07M | 8.69M | 8.89M | 9.09M | 8.99M | 9.65M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.20M | 34.89M | 51.53M | 84.63M | 34.89M | 134.89M | 5.58M | 6.95M | 7.01M | 7.01M | 7.00M | 7.07M | 7.07M | 7.07M | 7.70M | 8.69M | 8.89M | 8.96M | 8.99M | 9.65M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.05M | -5.54M | -7.54M | -7.32M | -11.18M | -14.18M | 2.06M | -5.58M | | | | | | | | -3.73M | | | | -5.49M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.03M | | 0.80M | 0.12M | 0.61M | -1.98M | 0.25M | | | | | | | | 0.03M | | | | 0.04M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.74% | 19.57% | -1.96% | | | | | | | | | | | | | 1.25% | | | | |