|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.06M | 65.64M | 69.49M | 56.59M | 53.81M | 43.95M | 22.84M | 16.18M | 13.73M | | | 6.62M | | | | 11.43M | | | | 6.21M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.90M | | | | | | | | | | | | | 2.88M | | | | 0.10M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 52.06M | 65.64M | 71.39M | 56.59M | 53.81M | 43.95M | 22.84M | 16.18M | 13.73M | | | 6.62M | | | | 14.31M | | | | 6.31M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.81M | 3.22M | 2.77M | 5.67M | 6.10M | 6.13M | 8.99M | 7.56M | 7.00M | 2.47M | 3.14M | 3.99M | 2.86M | 0.06M | 2.65M | 0.18M | 2.63M | 2.69M | 4.14M | 2.25M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.29M | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.05M | 3.51M | 2.77M | 5.67M | 6.10M | 6.13M | 8.99M | 7.56M | 7.00M | 2.47M | 3.14M | 3.99M | 2.86M | 0.06M | 2.65M | 0.18M | 2.63M | 2.69M | 4.14M | 2.25M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.56M | 3.22M | 3.54M | 8.26M | 9.78M | 9.13M | 8.66M | 4.99M | 7.26M | | | 2.84M | | | | 2.44M | | | | 2.05M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.45M | 1.75M | 1.47M | 3.47M | 1.87M | 2.16M | 2.90M | 1.07M | 2.04M | | | 0.84M | | | | 1.14M | | | | 0.65M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 59.87M | 88.35M | 96.98M | 80.31M | 78.30M | 74.81M | 55.67M | 47.99M | 41.45M | | | 74.63M | | | | 66.69M | | | | 14.35M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.08M | | 6.40M | 17.67M | 16.25M | 16.00M | 16.07M | 6.76M | 13.61M | | | 6.42M | | | | 5.38M | | | | 4.82M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.09M | 9.54M | 1.40M | 13.40M | 0.50M | 17.22M | 1.37M | 1.35M | 13.40M | 0.50M | 0.50M | 9.98M | 0.50M | 0.50M | 0.50M | 6.33M | 0.50M | 0.50M | 0.50M | 6.52M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.86M | | 43.81M | 56.61M | 56.61M | 56.61M | 56.61M | 60.92M | 60.92M | | | 26.86M | | | | 1.77M | | | | 1.77M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.08M | | 23.37M | 43.34M | 36.27M | 33.88M | 31.89M | 30.16M | 30.03M | | | 20.19M | | | | 26.71M | | | | 17.03M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.94M | | 67.18M | 99.95M | 92.88M | 90.49M | 88.50M | 91.08M | 90.95M | | | 47.05M | | | | 28.48M | | | | 18.80M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 0.18M | | | | 0.04M | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | | 0.35M | 0.49M | 0.56M | 0.80M | 1.39M | 8.47M | 2.75M | 2.00M | | 0.10M | 0.07M | 0.07M | 0.07M | 0.16M | | | | 0.07M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 82.93M | -88.35M | 122.09M | 202.40M | 203.56M | 208.14M | 209.21M | 200.92M | 185.30M | | | 78.56M | | | | 39.76M | | | | 53.28M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 142.80M | | 219.08M | 282.71M | 281.86M | 282.95M | 264.88M | 248.91M | 226.75M | | | 153.19M | | | | 106.45M | | | | 67.63M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.25M | | 1.95M | 1.92M | 2.45M | 2.11M | 4.05M | 5.48M | 5.09M | | | 3.65M | | | | 2.79M | | | | 2.60M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.25M | | 1.95M | 1.92M | 2.45M | 2.11M | 4.05M | 5.48M | 5.09M | | | 3.65M | | | | 2.79M | | | | 2.60M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.80M | 8.03M | 9.55M | 21.18M | 16.52M | 11.45M | 11.63M | 12.53M | 9.46M | 3.08M | 2.70M | 2.51M | 3.00M | 1.99M | 2.41M | 2.65M | 2.29M | 2.62M | 2.98M | 1.73M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66M | | 0.41M | 0.40M | 0.40M | 0.40M | 0.40M | 0.48M | 0.48M | | | 0.98M | | | | 4.19M | | | | 4.37M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | | 0.50M | 3.92M | 6.83M | 46.71M | 6.68M | 47.16M | 48.77M | | | 0.49M | | | | 0.12M | | | | 0.50M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | | 0.12M | 0.39M | 0.54M | 1.03M | 0.82M | 0.72M | 0.80M | | | 0.69M | | | | 0.61M | | | | 0.61M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.35M | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.34M | | 12.54M | 27.81M | 26.74M | 61.71M | 23.57M | 73.69M | 64.61M | | | 55.61M | | | | 65.03M | | | | 47.50M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.66M | | 6.66M | 55.71M | 59.40M | 19.57M | 50.16M | 10.18M | 5.78M | | | 7.45M | | | | 2.40M | | | | 5.73M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96M | | 0.20M | 5.77M | | | | 0.02M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.40M | | | 36.41M | | 34.75M | 30.16M | 31.12M | 30.52M | | | 19.29M | | | | 12.78M | | | | 9.55M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | | 1.19M | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.66M | | | 4.19M | | | | 0.04M | 0.04M | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.12M | 0.20M | 0.12M | 1.32M | 10.63M | 8.81M | 7.41M | 7.77M | 7.75M | 7.85M | 6.92M | 7.44M | 7.26M | 7.09M | 6.31M | 6.75M | 6.60M | 6.45M | 5.69M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | | 0.51M | 0.88M | 0.88M | 0.51M | 0.51M | 0.51M | 0.51M | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.46M | | 19.28M | 21.58M | 86.92M | 90.88M | 81.72M | 91.73M | 108.72M | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 113.78M | 19.78M | 22.46M | 87.80M | 91.39M | 82.23M | 92.23M | 109.22M | | | 69.98M | | | -23.50M | 73.74M | | | | 58.91M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.16M | | 7.16M | 59.63M | 66.23M | 66.28M | 56.84M | 57.34M | 54.55M | | | 7.94M | | | | 2.52M | | | | 6.23M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 133.62M | -113.78M | 199.29M | 198.19M | 194.06M | 191.56M | 182.65M | 156.68M | 117.53M | | | 83.21M | | | 23.50M | 19.94M | | | | 8.71M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 133.62M | 1.35M | 199.29M | 198.19M | 194.06M | 156.81M | 182.65M | 156.68M | 148.05M | | | 83.21M | | | 23.50M | 32.72M | | | | 8.71M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 142.80M | | 219.08M | 282.71M | 281.86M | 282.95M | 264.88M | 248.91M | 226.75M | | | 153.19M | | | | 106.45M | | | | 67.63M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -105.36M | | -120.38M | -134.50M | -140.43M | -147.20M | -167.42M | -194.34M | -202.38M | 18.70M | | -256.18M | | | | -303.07M | | | | -327.00M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |